MARYLAND
|
22-3479661
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
Class
|
Outstanding at August 5, 2010
|
Common Stock, $.01 par value
|
619,868,828
|
June 30, 2010
(Unaudited)
|
December 31, 2009(1)
|
||||||
ASSETS
|
|||||||
Cash and cash equivalents
|
$ | 327,979 | $ | 1,504,568 | |||
Reverse repurchase agreements with affiliate
|
82,678 | 328,757 | |||||
Reverse repurchase agreements
|
226,098 | 425,000 | |||||
Mortgage-Backed Securities, at fair value
|
69,422,400 | 64,805,725 | |||||
Agency debentures, at fair value
|
2,390,429 | 915,752 | |||||
Investment with affiliates
|
230,268 | 242,198 | |||||
Securities borrowed
|
87,352 | 29,077 | |||||
U.S. Treasury securities, at fair value
|
242,242 | - | |||||
Receivable for Mortgage-Backed Securities sold
|
78,581 | 732,134 | |||||
Accrued interest and dividends receivable
|
322,853 | 318,919 | |||||
Receivable from Prime Broker
|
3,272 | 3,272 | |||||
Receivable for advisory and service fees
|
13,359 | 12,566 | |||||
Intangible for customer relationships, net
|
9,891 | 10,491 | |||||
Goodwill
|
27,917 | 27,917 | |||||
Interest rate swaps, at fair value
|
- | 5,417 | |||||
Other assets
|
42,665 | 14,397 | |||||
Total assets
|
$ | 73,507,984 | $ | 69,376,190 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|||||||
Liabilities:
|
|||||||
Repurchase agreements
|
$ | 56,386,835 | $ | 54,598,129 | |||
Payable for Investment Securities purchased
|
4,867,945 | 4,083,786 | |||||
Convertible Senior Notes
|
600,000 | - | |||||
U.S. Treasury Securities purchased, not yet settled
|
26,207 | - | |||||
Accrued interest payable
|
99,366 | 89,460 | |||||
Dividends payable
|
380,636 | 414,851 | |||||
Securities loaned
|
242,242 | 29,057 | |||||
Accounts payable and other liabilities
|
33,815 | 10,005 | |||||
Interest rate swaps, at fair value
|
1,174,788 | 533,362 | |||||
Other derivative contracts, at fair value
|
216 | - | |||||
Total liabilities
|
63,812,050 | 59,758,650 | |||||
6.00% Series B Cumulative Convertible Preferred Stock:
4,600,000 shares authorized, 2,603,969 and 2,604,614 shares issued
and outstanding, respectively.
|
63,098 | 63,114 | |||||
Commitments and contingencies
|
- | - | |||||
Stockholders’ Equity:
|
|||||||
7.875% Series A Cumulative Redeemable Preferred Stock:
7,412,500 authorized, 7,412,500 shares issued and
outstanding, respectively
|
177,088 | 177,088 | |||||
Common stock, par value $.01 per share, 987,987,500 shares authorized,
559,763,825 and 553,134,877 shares issued and outstanding,
respectively
|
5,598 | 5,531 | |||||
Additional paid-in capital
|
7,937,738 | 7,817,454 | |||||
Accumulated other comprehensive income
|
2,540,201 | 1,891,317 | |||||
Accumulated deficit
|
(1,027,789 | ) | (336,964 | ) | |||
Total stockholders’ equity
|
9,632,836 | 9,554,426 | |||||
Total liabilities, Series B Cumulative Convertible
Preferred Stock and stockholders’ equity
|
$ | 73,507,984 | $ | 69,376,190 | |||
(1) Derived from the audited consolidated financial statements at December 31, 2009.
|
|||||||
See notes to consolidated financial statements.
|
For the Quarter
Ended June 30,
2010
|
For the Quarter
Ended June 30,
2009
|
For the Six
Months Ended June 30, 2010
|
For the Six
Months Ended
June 30, 2009
|
|||||||||||||
Interest income
|
||||||||||||||||
Investments
|
$ | 642,822 | $ | 710,401 | $ | 1,296,757 | $ | 1,426,416 | ||||||||
Securities loaned
|
860 | - | 1,314 | - | ||||||||||||
Total interest income
|
643,682 | 710,401 | 1,298,071 | 1,426,416 | ||||||||||||
Interest expense
|
||||||||||||||||
Repurchase agreements
|
96,999 | 147,516 | 189,088 | 349,582 | ||||||||||||
Interest rate swaps
|
175,535 | 175,080 | 356,373 | 351,639 | ||||||||||||
Convertible Senior Notes
|
742 | - | 1,129 | - | ||||||||||||
Securities borrowed
|
6,966 | - | 10,161 | - | ||||||||||||
Total interest expense
|
280,242 | 322,596 | 556,751 | 701,221 | ||||||||||||
Net interest income
|
363,440 | 387,805 | 741,320 | 725,195 | ||||||||||||
Other (loss) income
|
||||||||||||||||
Investment advisory and service fees
|
13,863 | 11,736 | 26,409 | 19,497 | ||||||||||||
Gain on sale of Investment Securities
|
39,041 | 2,364 | 86,003 | 7,387 | ||||||||||||
Dividend income
|
7,330 | 3,221 | 15,294 | 4,139 | ||||||||||||
Unrealized (loss) gain on interest rate swaps
|
(593,038 | ) | 230,207 | (709,770 | ) | 265,752 | ||||||||||
Net gain on trading securities
|
77 | - | 77 | - | ||||||||||||
Income from underwriting
|
500 | - | 500 | - | ||||||||||||
Total other (loss) income
|
(532,227 | ) | 247,528 | (581,487 | ) | 296,775 | ||||||||||
Expenses
|
||||||||||||||||
Distribution fees
|
- | 432 | 360 | 860 | ||||||||||||
General and administrative expenses
|
41,540 | 30,046 | 81,561 | 59,928 | ||||||||||||
Total expenses
|
41,540 | 30,478 | 81,921 | 60,788 | ||||||||||||
(Loss) income before income from equity method
investments and income taxes
|
(210,327 | ) | 604,855 | 77,912 | 961,182 | |||||||||||
Income from equity method investment
|
935 | - | 1,075 | - | ||||||||||||
Income taxes
|
8,837 | 7,801 | 16,151 | 14,235 | ||||||||||||
Net (loss) income
|
(218,229 | ) | 597,054 | 62,836 | 946,947 | |||||||||||
Dividends on preferred stock
|
4,625 | 4,625 | 9,250 | 9,251 | ||||||||||||
Net (loss) income (related) available to common shareholders
|
$ | (222,854 | ) | $ | 592,429 | $ | 53,586 | $ | 937,696 | |||||||
Net income available per share to common shareholders:
|
||||||||||||||||
Basic
|
$ | (0.40 | ) | $ | 1.09 | $ | 0.10 | $ | 1.72 | |||||||
Diluted
|
$ | (0.40 | ) | $ | 1.08 | $ | 0.10 | $ | 1.71 | |||||||
Weighted average number of common shares outstanding:
|
||||||||||||||||
Basic
|
559,700,836 | 544,344,844 | 557,360,358 | 543,627,960 | ||||||||||||
Diluted
|
559,700,836 | 550,099,709 | 557,418,175 | 549,394,817 | ||||||||||||
Net (loss) income
|
$ | (218,229 | ) | $ | 597,054 | $ | 62,836 | $ | 946,947 | |||||||
Other comprehensive income:
|
||||||||||||||||
Unrealized gain on available-for-sale securities
|
664,544 | 176,013 | 671,960 | 996,191 | ||||||||||||
Unrealized gain on interest rate swaps
|
26,846 | 66,934 | 62,927 | 121,100 | ||||||||||||
Reclassification adjustment for net (gains) loss
included in net income
|
(39,041 | ) | (2,364 | ) | (86,003 | ) | (7,387 | ) | ||||||||
Other comprehensive income
|
652,349 | 240,583 | 648,884 | 1,109,904 | ||||||||||||
Comprehensive income
|
$ | 434,120 | $ | 837,637 | $ | 711,720 | $ | 2,056,851 | ||||||||
Preferred
Stock
|
Common
Stock
Par Value
|
Additional
Paid-In
Capital
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Accumulated
Deficit
|
Total
|
|||||||||||||||||||
BALANCE, DECEMBER 31, 2009
|
$ | 177,088 | $ | 5,531 | $ | 7,817,454 | $ | 1,891,317 | $ | (336,964 | ) | $ | 9,554,426 | |||||||||||
Net income
|
- | - | - | - | 62,836 | - | ||||||||||||||||||
Other comprehensive income
|
- | - | - | 648,884 | - | - | ||||||||||||||||||
Comprehensive income
|
- | - | - | - | - | 711,720 | ||||||||||||||||||
Exercise of stock options
|
- | 1 | 1,810 | - | - | 1,811 | ||||||||||||||||||
Stock option expense and long-term compensation expense
|
- | - | 2,366 | 2,366 | ||||||||||||||||||||
Conversion of Series B cumulative preferred stock
|
- | - | 16 | - | - | 16 | ||||||||||||||||||
Net proceeds from direct purchase and dividend reinvestment
|
- | 66 | 116,092 | - | - | 116,158 | ||||||||||||||||||
Preferred Series A dividends declared $0.9844 per share
|
- | - | - | - | (7,297 | ) | (7,297 | ) | ||||||||||||||||
Preferred Series B dividends declared $0.75 per share
|
- | - | - | - | (1,953 | ) | (1,953 | ) | ||||||||||||||||
Common dividends declared $1.33 per share
|
- | - | - | - | (744,411 | ) | (744,411 | ) | ||||||||||||||||
BALANCE, JUNE 30, 2010
|
$ | 177,088 | $ | 5,598 | $ | 7,937,738 | $ | 2,540,201 | $ | (1,027,789 | ) | $ | 9,632,836 | |||||||||||
See notes to consolidated financial statements
|
For the Quarter
Ended
June 30, 2010
|
For the Quarter
Ended
June 30, 2009
|
For the Six
Months Ended
June 30, 2010
|
For the Six
Months Ended
June 30, 2009
|
|||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net income
|
$ | (218,229 | ) | $ | 597,054 | $ | 62,836 | $ | 946,947 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||
Amortization of Mortgage Backed Securities premiums and
discounts, net
|
137,177 | 58,415 | 301,184 | 99,429 | ||||||||||||
Amortization of intangibles
|
406 | 414 | 813 | 1,502 | ||||||||||||
Deferred expense amortization
|
900 | - | 1,350 | - | ||||||||||||
Gain on sale of Investment Securities
|
(39,041 | ) | (2,364 | ) | (86,003 | ) | (7,387 | ) | ||||||||
Stock option and long-term compensation expense
|
1,195 | 1,054 | 2,366 | 1,933 | ||||||||||||
Unrealized loss (gain) on interest rate swaps
|
593,038 | (230,207 | ) | 709,770 | (265,752 | ) | ||||||||||
Net gains on trading securities
|
(77 | ) | - | (77 | ) | - | ||||||||||
Net change in investment with affiliate, equity method
|
(75 | ) | - | (215 | ) | - | ||||||||||
Decrease (increase) in accrued interest and dividend
receivable
|
(3,777 | ) | (13,661 | ) | (2,031 | ) | (22,186 | ) | ||||||||
Decrease (increase) in other assets
|
22,084 | 264 | (11,831 | ) | 484 | |||||||||||
Increase (decrease) in advisory and service fees receivable
|
(1,645 | ) | (3,532 | ) | (794 | ) | (3,936 | ) | ||||||||
Increase (decrease in) interest payable
|
11,020 | (9,795 | ) | 9,905 | (97,323 | ) | ||||||||||
(Decrease) increase in accounts payable and other liabilities
|
(36,475 | ) | 16,145 | 23,811 | 31,735 | |||||||||||
Payments on repurchase agreements from Broker Dealer
|
(317,501,255 | ) | (23,403,174 | ) | (566,328,315 | ) | (23,603,174 | ) | ||||||||
Proceeds from repurchase agreements from Broker Dealer
|
321,240,241 | 25,947,444 | 571,380,890 | 27,033,470 | ||||||||||||
Payments on reverse repo from Broker Dealer
|
(6,012,400 | ) | (637,210 | ) | (8,777,082 | ) | (637,210 | ) | ||||||||
Proceeds from reverse repo from Broker Dealer
|
6,235,790 | 589,777 | 8,963,059 | 589,777 | ||||||||||||
Payments on securities borrowed
|
(817,892 | ) | - | (1,325,256 | ) | - | ||||||||||
Proceeds from securities borrowed
|
635,782 | - | 1,112,091 | - | ||||||||||||
Payments on securities loaned
|
(628,408 | ) | - | (1,156,640 | ) | - | ||||||||||
Proceeds from securities loaned
|
810,273 | - | 1,369,825 | - | ||||||||||||
Purchase of trading securities
|
(442,143 | ) | - | (442,143 | ) | - | ||||||||||
Proceeds from sale of trading securities
|
381,292 | - | 381,292 | - | ||||||||||||
Net cash provided by operating activities
|
4,367,781 | 2,910,624 | 6,188,805 | 4,068,309 | ||||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Purchase of Mortgage-Backed Securities
|
(16,307,880 | ) | (5,422,358 | ) | (23,288,735 | ) | (11,667,006 | ) | ||||||||
Proceeds from sale of Investment Securities
|
2,257,455 | 147,180 | 4,231,735 | 1,029,934 | ||||||||||||
Principal payments of Mortgage-Backed Securities
|
10,547,250 | 3,511,885 | 16,738,045 | 6,014,692 | ||||||||||||
Agency debentures called
|
874,000 | - | 874,000 | 602,000 | ||||||||||||
Purchase of agency debentures
|
(812,938 | ) | (623,361 | ) | (2,827,666 | ) | (623,361 | ) | ||||||||
Payments on reverse repurchase agreements
|
- | (572,919 | ) | (4,032,426 | ) | (572,919 | ) | |||||||||
Proceeds from reverse repurchase agreements
|
- | 901,916 | 4,291,430 | 1,011,555 | ||||||||||||
Purchase of available-for-sale equity securities from affiliate
|
- | (90,078 | ) | - | (90,078 | ) | ||||||||||
Net cash used in investing activities
|
(3,442,113 | ) | (2,147,735 | ) | (4,013,617 | ) | (4,295,183 | ) | ||||||||
Cash flows from financing activities:
|
||||||||||||||||
Proceeds from repurchase agreements
|
53,484,381 | 92,570,304 | 111,006,473 | 182,356,640 | ||||||||||||
Principal payments on repurchase agreements
|
(54,621,012 | ) | (92,738,822 | ) | (114,270,342 | ) | (181,134,891 | ) | ||||||||
Issuance of convertible notes
|
- | - | 582,000 | - | ||||||||||||
Proceeds from exercise of stock options
|
753 | 99 | 1,811 | 722 | ||||||||||||
Proceeds from direct purchase and dividend reinvestment
|
640 | - | 116,158 | - | ||||||||||||
Dividends paid
|
(368,406 | ) | (276,790 | ) | (787,877 | ) | (552,152 | ) | ||||||||
Net cash (used) provided by financing activities
|
(1,503,644 | ) | (445,209 | ) | (3,351,777 | ) | 670,319 | |||||||||
Net (decrease) increase in cash and cash equivalents
|
(577,976 | ) | 317,680 | (1,176,589 | ) | 443,445 | ||||||||||
Cash and cash equivalents, beginning of period
|
905,955 | 1,035,118 | 1,504,568 | 909,353 | ||||||||||||
Cash and cash equivalents, end of period
|
$ | 327,979 | $ | 1,352,798 | $ | 327,979 | $ | 1,352,798 | ||||||||
Supplemental disclosure of cash flow information:
|
||||||||||||||||
Interest paid
|
$ | 269,222 | $ | 332,391 | $ | 546,846 | $ | 798,544 | ||||||||
Taxes paid
|
$ | 6,985 | $ | 11,291 | $ | 16,608 | $ | 19,648 | ||||||||
Noncash investing activities:
|
||||||||||||||||
Receivable for Investment Securities Sold
|
$ | 78,581 | $ | 412,214 | $ | 78,581 | $ | 412,214 | ||||||||
Payable for Investment Securities Purchased
|
$ | 4,867,945 | $ | 7,017,444 | $ | 4,867,945 | $ | 7,017,444 | ||||||||
Net change in unrealized (loss) gain on available-for-sale
securities and interest rate swaps, net of reclassification
adjustment
|
$ | 652,349 | $ | 240,583 | $ | 648,884 | $ | 1,109,904 | ||||||||
Noncash financing activities:
|
||||||||||||||||
Dividends declared, not yet paid
|
$ | 380,636 | $ | 326,612 | $ | 380,636 | $ | 326,612 | ||||||||
Conversion of Series B cumulative preferred stock
|
- | $ | 68 | $ | 16 | $ | 32,925 | |||||||||
See notes to consolidated financial statements.
|
June 30, 2010
|
Federal Home Loan
Mortgage
Corporation
|
Federal National
Mortgage
Association
|
Government
National Mortgage
Association
|
Total
Mortgage-
Backed Securities
|
||||||||||||
(dollars in thousands)
|
||||||||||||||||
Mortgage-Backed
|
||||||||||||||||
Securities, gross
|
$ | 18,823,208 | $ | 45,353,135 | $ | 870,320 | $ | 65,046,663 | ||||||||
Unamortized discount
|
(14,127 | ) | (20,275 | ) | - | (34,402 | ) | |||||||||
Unamortized premium
|
391,153 | 1,458,851 | 27,335 | 1,877,339 | ||||||||||||
Amortized cost
|
19,200,234 | 46,791,711 | 897,655 | 66,889,600 | ||||||||||||
Gross unrealized gains
|
820,945 | 1,731,242 | 38,049 | 2,590,236 | ||||||||||||
Gross unrealized losses
|
(2,465 | ) | (54,971 | ) | - | (57,436 | ) | |||||||||
Estimated fair value
|
$ | 20,018,714 | $ | 48,467,982 | $ | 935,704 | $ | 69,422,400 | ||||||||
Amortized
Cost
|
Gross Unrealized
Gain
|
Gross Unrealized
Loss
|
Estimated Fair
Value
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Adjustable rate
|
$ | 12,726,798 | $ | 517,604 | $ | (3,156 | ) | $ | 13,241,246 | |||||||
Fixed rate
|
54,162,802 | 2,072,632 | (54,280 | ) | 56,181,154 | |||||||||||
Total
|
$ | 66,889,600 | $ | 2,590,236 | $ | (57,436 | ) | $ | 69,422,400 |
December 31, 2009
|
Federal Home Loan
Mortgage
Corporation
|
Federal National
Mortgage
Association
|
Government
National Mortgage
Association
|
Total
Mortgage-
Backed Securities
|
||||||||||||
(dollars in thousands)
|
||||||||||||||||
Mortgage-Backed
|
||||||||||||||||
Securities, gross
|
$ | 18,973,616 | $ | 41,836,554 | $ | 779,109 | $ | 61,589,279 | ||||||||
Unamortized discount
|
(20,210 | ) | (28,167 | ) | - | (48,377 | ) | |||||||||
Unamortized premium
|
301,700 | 974,861 | 20,382 | 1,296,943 | ||||||||||||
Amortized cost
|
19,255,106 | 42,783,248 | 799,491 | 62,837,845 | ||||||||||||
Gross unrealized gains
|
717,749 | 1,318,066 | 21,944 | 2,057,759 | ||||||||||||
Gross unrealized losses
|
(27,368 | ) | (61,739 | ) | (772 | ) | (89,879 | ) | ||||||||
Estimated fair value
|
$ | 19,945,487 | $ | 44,039,575 | $ | 820,663 | $ | 64,805,725 | ||||||||
Amortized Cost
|
Gross Unrealized
Gain
|
Gross Unrealized
Loss
|
Estimated Fair
Value
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Adjustable rate
|
$ | 16,345,988 | $ | 513,820 | $ | (68,488 | ) | $ | 16,791,320 | |||||||
Fixed rate
|
46,491,857 | 1,543,939 | (21,391 | ) | 48,014,405 | |||||||||||
Total
|
$ | 62, 837,845 | $ | 2,057,759 | $ | (89,879 | ) | $ | 64,805,725 |
June 30, 2010
|
December 31, 2009
|
|||||||||||||||
Weighted-Average Life
|
Fair Value
|
Amortized
Cost
|
Fair Value
|
Amortized
Cost
|
||||||||||||
(dollars in thousands) | ||||||||||||||||
Less than one year
|
$ | 11,316,310 | $ | 10,775,964 | $ | 2,796,707 | $ | 2,762,873 | ||||||||
Greater than one year and less than five years
|
49,596,437 | 47,764,180 | 55,780,372 | 54,070,493 | ||||||||||||
Greater than or equal to five years
|
8,509,653 | 8,349,456 | 6,228,646 | 6,004,479 | ||||||||||||
Total
|
$ | 69,422,400 | $ | 66,889,600 | $ | 64,805,725 | $ | 62,837,845 |
Unrealized Loss Position For:
(dollars in thousands)
|
||||||||||||||||||||||||
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
Estimated
Fair Value
|
Unrealized
Losses
|
Estimated
Fair Value
|
Unrealized
Losses
|
Estimated
Fair Value
|
Unrealized
Losses
|
|||||||||||||||||||
June 30, 2010
|
$ | 1,988,626 | $ | (54,405 | ) | $ | 657,910 | $ | (3,031 | ) | $ | 2,646,536 | $ | (57,436 | ) | |||||||||
December 31, 2009
|
$ | 4,818,239 | $ | (22,869 | ) | $ | 2,802,920 | $ | (67,010 | ) | $ | 7,621,159 | $ | (89,879 | ) |
Weighted
Average Coupon
on Fixed Rate
Securities
|
Weighted
Average
Coupon on
Adjustable Rate Securities
|
Weighted
Average
Yield on
Fixed Rate
Securities
|
Weighted
Average Yield
on Adjustable
Rate
Securities
|
Weighted
Average
Lifetime Cap
on Adjustable
Rate Securities
|
Weighted Average
Term to Next
Adjustment on
Adjustable Rate
Securities
|
||||||
At June 30, 2010
|
5.35% | 4.36% | 4.40% | 3.21% | 10.00% |
33 months
|
|||||
At December 31, 2009
|
5.78% | 4.55% | 4.95% | 3.23% | 10.09% |
33 months
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
At June 30, 2010
|
(dollars in thousands)
|
|||||||||||
Assets:
|
||||||||||||
Mortgage-Backed Securities
|
$ | - | $ | 69,422,400 | - | |||||||
Agency debentures
|
- | 2,390,429 | - | |||||||||
Available for sale equity securities
|
162,388 | - | - | |||||||||
U.S. Treasury securities
|
87,352 | - | - | |||||||||
Liabilities:
|
||||||||||||
Interest rate swaps
|
- | 1,174,788 | - | |||||||||
U.S. Treasury securities sold, not yet purchased
|
26,207 | - | - | |||||||||
Derivative contracts
|
216 | - | - | |||||||||
At December 31, 2009
|
||||||||||||
Assets:
|
||||||||||||
Mortgage-Backed Securities
|
$ | - | $ | 64,805,725 | - | |||||||
Agency debentures
|
- | 915,752 | - | |||||||||
Available for sale equity securities
|
174,533 | - | - | |||||||||
Interest rate swaps
|
- | 5,417 | - | |||||||||
Liabilities:
|
||||||||||||
Interest rate swaps
|
- | 533,362 | - |
June 30,
2010
|
December 31, 2009
|
|||||||
(dollars in thousands)
|
||||||||
1 day
|
$ | 6,686,939 | $ | - | ||||
2 to 29 days
|
24,017,921 | 38,341,206 | ||||||
30 to 59 days
|
7,962,229 | 7,163,255 | ||||||
60 to 89 days
|
3,027,459 | 192,005 | ||||||
90 to 119 days
|
3,686,542 | 139,966 | ||||||
Over 120 days
|
11,005,745 | 8,761,696 | ||||||
Total
|
$ | 56,386,835 | $ | 54,598,128 |
Location on
Statement of Financial Condition |
Notional Amount
|
Net Estimated Fair
Value/Carrying Value
|
|||||||
(dollars in thousands) | |||||||||
Interest rate swaps
|
|||||||||
June 30, 2010
|
Liabilities
|
$ | 25,458,250 | $ | (1,174,788 | ) | |||
June 30, 2010
|
Assets
|
- | - | ||||||
December 31, 2009
|
Liabilities
|
$ | 18,823,300 | $ | 533,362 | ||||
December 31, 2009
|
Assets
|
$ | 2,700,000 | $ | 5,417 | ||||
Location on
Statement of Financial Condition
|
Number of
Contracts |
Net Estimated Fair
Value/Carrying Value |
|||||||
(dollars in thousands) | |||||||||
Other derivative contracts
|
|||||||||
June 30, 2010
|
Liabilities
|
2,726 | $ | 216 | |||||
June 30, 2010
|
Assets
|
- | - |
Interest Expense
|
Unrealized Gain (Loss)
|
|||||||
(dollars in thousands)
|
||||||||
Interest rate swaps
|
||||||||
For the Quarter Ended June 30, 2010
|
$ | 175,535 | $ | (593,038 | ) | |||
For the Quarter Ended June 30, 2009
|
$ | 175,080 | $ | 230,207 | ||||
For the Six Months Ended June 30, 2010
|
$ | 356,373 | $ | (709,770 | ) | |||
For the Six Months Ended June 30, 2009
|
$ | 351,639 | $ | 265,752 | ||||
Other derivative contracts
|
||||||||
For the Quarter Ended June 30, 2010
|
$ | - | $ | (216 | ) | |||
For the Six Months Ended June 30, 2010
|
$ | - | $ | (216 | ) |
For the Quarters Ended
June 30,
|
For the Six Months Ended
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Net ( loss) income (related) attributable to controlling interest
|
$ | (218,229 | ) | $ | 597,054 | $ | 62,836 | $ | 946,947 | |||||||
Less: Preferred stock dividends
|
4,625 | 4,625 | 9,250 | 9,251 | ||||||||||||
Net income available to common shareholders, prior to adjustment for Series B dividends and Convertible Senior Notes interest, if necessary
|
$ | (222,854 | ) | $ | 592,429 | $ | 53,586 | $ | 937,696 | |||||||
Add: Preferred Series B dividends, if Series B shares are dilutive
|
- | 977 | - | 1,955 | ||||||||||||
Add: Convertible Senior Notes interest, if Convertible Senior Notes are dilutive
|
- | - | - | - | ||||||||||||
Net income available to common shareholders, as adjusted
|
$ | (222,854 | ) | $ | 593,406 | $ | 53,586 | $ | 939,651 | |||||||
Weighted average shares of common stock outstanding-basic
|
559,701 | 544,345 | 557,360 | 543,628 | ||||||||||||
Add: Effect of dilutive stock options and
|
- | 38 | 58 | 50 | ||||||||||||
Series B Cumulative Convertible Preferred Stock
|
- | 5,717 | - | 5,717 | ||||||||||||
Convertible Senior Notes
|
- | - | - | - | ||||||||||||
Weighted average shares of common stock outstanding-diluted
|
559,701 | 550,100 | 557,418 | 549,395 |
For the Six Months Ended
|
||||||||||||||||
June 30, 2010
|
June 30, 2009
|
|||||||||||||||
Number of
Shares
|
Weighted
Average
Exercise
Price
|
Number of
Shares
|
Weighted Average
Exercise Price
|
|||||||||||||
Options outstanding at the beginning of period
|
7,271,503 | $ | 15.20 | 5,180,164 | $ | 15.87 | ||||||||||
Granted
|
- | - | 2,537,000 | 13.26 | ||||||||||||
Exercised
|
(147,579 | ) | 12.27 | (64,262 | ) | 11.24 | ||||||||||
Forfeited
|
(7,725 | ) | 15.30 | (10,000 | ) | 15.61 | ||||||||||
Expired
|
(6,250 | ) | 18.26 | (11,250 | ) | 17.32 | ||||||||||
Options outstanding at the end of period
|
7,109,949 | $ | 15.26 | 7,631,652 | $ | 15.04 | ||||||||||
Options exercisable at the end of period
|
3,779,524 | $ | 16.01 | 2,229,577 | $ | 16.13 |
For the Six Months Ended
|
||||||||||||||||
June 30, 2010
|
June 30, 2009
|
|||||||||||||||
Number of
Shares
|
Weighted
Average
Exercise
Price
|
Number of
Shares
|
Weighted Average
Exercise Price
|
|||||||||||||
Options outstanding at the beginning of period
|
- | - | - | - | ||||||||||||
Granted
|
7,500 | $ | 17.24 | - | - | |||||||||||
Exercised
|
- | - | - | - | ||||||||||||
Forfeited
|
- | - | - | - | ||||||||||||
Expired
|
- | - | - | - | ||||||||||||
Options outstanding at the end of period
|
7,500 | $ | 17.24 | - | - | |||||||||||
Options exercisable at the end of period
|
7,500 | $ | 17.24 | - | - |
Year Ending December
|
Lease Commitment
|
Sublease Income
|
Net Amount
|
|||||||||
(dollars in thousands) | ||||||||||||
2010 (remaining)
|
$ | 1,050 | $ | 85 | $ | 965 | ||||||
2011
|
2,120 | 169 | 1,951 | |||||||||
2012
|
2,130 | 70 | 2,060 | |||||||||
2013
|
2,170 | - | 2,170 | |||||||||
2014
|
1,677 | - | 1,677 | |||||||||
$ | 9,147 | $ | 324 | $ | 8,823 |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|