MARYLAND | 22-3479661 |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
Class | Outstanding at August 8, 2013 |
Common Stock, $.01 par value | 947,278,992 |
PAGE | |
Part I. FINANCIAL INFORMATION
|
|
Item 1. Financial Statements:
|
|
1
|
|
2
|
|
3
|
|
4
|
|
6
|
|
30
|
|
50
|
|
52
|
|
Part II. OTHER INFORMATION
|
|
52
|
|
52
|
|
53
|
|
53
|
|
53
|
|
56
|
ASSETS
|
June 30, 2013
(Unaudited)
|
December 31, 2012(1)
|
||||||
Cash and cash equivalents
|
$ | 725,537 | $ | 615,789 | ||||
Reverse repurchase agreements
|
171,234 | 1,811,095 | ||||||
Investments, at fair value:
|
||||||||
U.S. Treasury securities (including pledged assets of $0 and $752,076, respectively)
|
- | 752,076 | ||||||
Securities borrowed
|
2,425,024 | 2,160,942 | ||||||
Agency mortgage-backed securities (including pledged assets of $86,747,090 and $107,466,084, respectively)
|
92,487,318 | 123,963,207 | ||||||
Agency debentures (including pledged assets of $2,550,646 and $981,727, respectively)
|
3,306,473 | 3,009,568 | ||||||
Investments in affiliates
|
134,948 | 234,120 | ||||||
Commercial real estate investments
|
1,005,560 | - | ||||||
Corporate debt, held for investment
|
61,682 | 63,944 | ||||||
Receivable for investments sold
|
1,499,140 | 290,722 | ||||||
Accrued interest and dividends receivable
|
340,671 | 419,259 | ||||||
Receivable for investment advisory income (including from affiliates of $6,521 and $14,077, respectively)
|
10,374 | 17,730 | ||||||
Intangible for customer relationships (net of accumulated amortization of $6,294 and $5,779, respectively)
|
6,474 | 6,989 | ||||||
Goodwill
|
102,783 | 55,417 | ||||||
Interest rate swaps, at fair value
|
38,950 | - | ||||||
Other derivative contracts, at fair value
|
91,270 | 9,830 | ||||||
Other assets
|
61,146 | 41,607 | ||||||
Total Assets
|
$ | 102,468,584 | $ | 133,452,295 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Liabilities:
|
||||||||
U.S. Treasury securities sold, not yet purchased, at fair value
|
$ | - | $ | 495,437 | ||||
Repurchase agreements
|
81,397,335 | 102,785,697 | ||||||
Securities loaned, at fair value
|
2,284,245 | 1,808,315 | ||||||
Payable for investments purchased
|
2,833,214 | 8,256,957 | ||||||
Payable for share buyback program
|
- | 141,149 | ||||||
Convertible Senior Notes
|
824,229 | 825,541 | ||||||
Mortgages payable
|
19,361 | - | ||||||
Participation sold
|
14,324 | - | ||||||
Accrued interest payable
|
164,190 | 186,896 | ||||||
Dividends payable
|
396,888 | 432,154 | ||||||
Interest rate swaps, at fair value
|
1,189,178 | 2,584,907 | ||||||
Accounts payable and other liabilities
|
82,316 | 10,798 | ||||||
Total Liabilities
|
89,205,280 | 117,527,851 | ||||||
Stockholders’ Equity:
|
||||||||
7.875% Series A Cumulative Redeemable Preferred Stock: 7,412,500 authorized, issued and outstanding
|
177,088 | 177,088 | ||||||
7.625% Series C Cumulative Redeemable Preferred Stock: 12,650,000 authorized, 12,000,000 issued and outstanding
|
290,514 | 290,514 | ||||||
7.50% Series D Cumulative Redeemable Preferred Stock: 18,400,000 authorized, issued and outstanding, respectively
|
445,457 | 445,457 | ||||||
Common stock, par value $0.01 per share, 1,956,937,500 authorized, 947,483,487 and 947,213,204, issued and outstanding, respectively
|
9,475 | 9,472 | ||||||
Additional paid-in capital
|
14,754,681 | 14,740,774 | ||||||
Accumulated other comprehensive income (loss)
|
(1,289,246 | ) | 3,053,242 | |||||
Accumulated deficit
|
(1,124,665 | ) | (2,792,103 | ) | ||||
Total Stockholders’ Equity
|
13,263,304 | 15,924,444 | ||||||
Total Liabilities and Stockholders’ Equity
|
$ | 102,468,584 | $ | 133,452,295 | ||||
(1) Derived from the audited consolidated financial statements at December 31, 2012.
|
||||||||
See notes to consolidated financial statements.
|
For the Quarter Ended
|
For the Six Months Ended
|
|||||||||||||||
June 30, 2013
|
June 30, 2012
|
June 30, 2013
|
June 30, 2012
|
|||||||||||||
Interest income:
|
||||||||||||||||
Investment Securities
|
$ | 686,577 | $ | 874,984 | $ | 1,411,397 | $ | 1,725,408 | ||||||||
U.S. Treasury securities
|
7,242 | 7,397 | 13,238 | 8,815 | ||||||||||||
Securities loaned
|
2,302 | 2,698 | 4,914 | 5,216 | ||||||||||||
Commercial real estate investments
|
13,906 | - | 13,906 | - | ||||||||||||
Reverse repurchase agreements
|
2,775 | 1,122 | 6,411 | 1,544 | ||||||||||||
Other
|
134 | 123 | 287 | 236 | ||||||||||||
Total interest income
|
712,936 | 886,324 | 1,450,153 | 1,741,219 | ||||||||||||
Interest expense:
|
||||||||||||||||
Repurchase agreements
|
141,945 | 139,579 | 299,009 | 253,493 | ||||||||||||
Convertible Senior Notes
|
16,364 | 18,965 | 32,177 | 33,692 | ||||||||||||
U.S. Treasury securities sold, not yet purchased
|
4,075 | 5,801 | 6,863 | 8,445 | ||||||||||||
Securities borrowed
|
1,737 | 2,098 | 3,662 | 4,158 | ||||||||||||
Participation sold
|
134 | - | 134 | - | ||||||||||||
Total interest expense
|
164,255 | 166,443 | 341,845 | 299,788 | ||||||||||||
Net interest income
|
548,681 | 719,881 | 1,108,308 | 1,441,431 | ||||||||||||
Other income (loss):
|
||||||||||||||||
Investment advisory income
|
12,187 | 21,810 | 25,595 | 42,450 | ||||||||||||
Net gains (losses) on disposal of investments
|
147,998 | 94,837 | 330,841 | 175,136 | ||||||||||||
Dividend income from affiliates
|
4,048 | 6,621 | 10,479 | 14,142 | ||||||||||||
Net gains (losses) on trading assets
|
54,046 | 1,105 | 55,595 | 6,361 | ||||||||||||
Net unrealized gains (losses) on interest-only Agency mortgage-backed securities
|
111,521 | (26,103 | ) | 191,648 | 4,774 | |||||||||||
Impairment of goodwill
|
(23,987 | ) | - | (23,987 | ) | - | ||||||||||
Loss on previously held equity interest in CreXus
|
(18,896 | ) | - | (18,896 | ) | - | ||||||||||
Other income (loss)
|
7,192 | 119 | 7,324 | 245 | ||||||||||||
Subtotal
|
294,109 | 98,389 | 578,599 | 243,108 | ||||||||||||
Realized gains (losses) on interest rate swaps(1)
|
(212,727 | ) | (222,002 | ) | (438,203 | ) | (441,342 | ) | ||||||||
Realized gains (losses) on termination of interest rate swaps
|
(35,649 | ) | - | (52,027 | ) | (2,385 | ) | |||||||||
Unrealized gains (losses) on interest rate swaps
|
1,109,022 | (611,215 | ) | 1,434,756 | (269,576 | ) | ||||||||||
Subtotal
|
860,646 | (833,217 | ) | 944,526 | (713,303 | ) | ||||||||||
Total other income (loss)
|
1,154,755 | (734,828 | ) | 1,523,125 | (470,195 | ) | ||||||||||
General and administrative expenses:
|
||||||||||||||||
Compensation and management fee
|
43,764 | 53,536 | 82,207 | 112,550 | ||||||||||||
Other general and administrative expenses
|
21,367 | 11,020 | 34,836 | 19,921 | ||||||||||||
Total general and administrative expenses
|
65,131 | 64,556 | 117,043 | 132,471 | ||||||||||||
Income (loss) before income taxes
|
1,638,305 | (79,503 | ) | 2,514,390 | 838,765 | |||||||||||
Income taxes
|
92 | 11,656 | 5,899 | 28,118 | ||||||||||||
Net income (loss)
|
1,638,213 | (91,159 | ) | 2,508,491 | 810,647 | |||||||||||
Dividends on preferred stock
|
17,992 | 6,508 | 35,984 | 10,446 | ||||||||||||
Net income (loss) available (related) to common shareholders
|
$ | 1,620,221 | $ | (97,667 | ) | $ | 2,472,507 | $ | 800,201 | |||||||
Net income (loss) per share available (related) to common shareholders:
|
||||||||||||||||
Basic
|
$ | 1.71 | $ | (0.10 | ) | $ | 2.61 | $ | 0.82 | |||||||
Diluted
|
$ | 1.64 | $ | (0.10 | ) | $ | 2.51 | $ | 0.78 | |||||||
Weighted average number of common shares outstanding:
|
||||||||||||||||
Basic
|
947,411,380 | 974,555,392 | 947,331,087 | 973,141,546 | ||||||||||||
Diluted
|
995,229,637 | 974,555,392 | 995,151,942 | 1,052,888,301 | ||||||||||||
Dividends Declared Per Share of Common Stock
|
$ | 0.40 | $ | 0.55 | $ | 0.85 | $ | 1.10 |
Net income (loss)
|
$ | 1,638,213 | $ | (91,159 | ) | $ | 2,508,491 | $ | 810,647 | |||||||
Other comprehensive income (loss):
|
||||||||||||||||
Unrealized gains (losses) on available-for-sale securities
|
(3,144,496 | ) | 741,727 | (4,011,647 | ) | 579,468 | ||||||||||
Reclassification adjustment for net (gains) losses included in net income (loss)
|
(147,998 | ) | (94,837 | ) | (330,841 | ) | (175,136 | ) | ||||||||
Other comprehensive income (loss)
|
(3,292,494 | ) | 646,890 | (4,342,488 | ) | 404,332 | ||||||||||
Comprehensive income (loss)
|
$ | (1,654,281 | ) | $ | 555,731 | $ | (1,833,997 | ) | $ | 1,214,979 | ||||||
(1) |
Interest expense related to the Company’s interest rate swaps is recorded in Realized gains (losses) on interest rate swaps on the Consolidated Statements of Operations and Comprehensive Income (Loss).
|
7.875%
Series A
Cumulative
Redeemable
Preferred
Stock
|
7.625%
Series C
Cumulative
Redeemable
Preferred
Stock
|
7.50%
Series D
Cumulative
Redeemable
Preferred
Stock
|
Common
Stock
Par Value
|
Additional
Paid-In
Capital
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Accumulated Deficit
|
Total
|
|||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2011
|
$ | 177,088 | - | - | $ | 9,702 | $ | 15,068,870 | $ | 3,008,988 | $ | (2,504,006 | ) | $ | 15,760,642 | |||||||||||||||||
Net income (loss)
|
- | - | - | - | - | - | 810,647 | 810,647 | ||||||||||||||||||||||||
Unrealized gains (losses) on available-for-
sale securities
|
- | - | - | - | - | 579,468 | - | 579,468 | ||||||||||||||||||||||||
Reclassification adjustment for net (gains)
losses included in net income (loss)
|
- | - | - | - | - | (175,136 | ) | - | (175,136 | ) | ||||||||||||||||||||||
Exercise of stock options
|
- | - | - | 4 | 5,387 | - | - | 5,391 | ||||||||||||||||||||||||
Stock compensation expense
|
- | - | - | - | 2,860 | - | - | 2,860 | ||||||||||||||||||||||||
Conversion of Series B cumulative
preferred stock
|
- | - | - | 40 | 32,232 | - | - | 32,272 | ||||||||||||||||||||||||
Net proceeds from direct purchase and
dividend reinvestment
|
- | - | - | 1 | 844 | - | - | 845 | ||||||||||||||||||||||||
Contingent beneficial conversion feature
on 4% Convertible Senior Notes
|
- | - | - | - | 46,341 | - | - | 46,341 | ||||||||||||||||||||||||
Equity component on 5% Convertible
Senior Notes
|
- | - | - | - | 11,717 | - | - | 11,717 | ||||||||||||||||||||||||
Offering expenses
|
- | - | - | - | (231 | ) | - | - | (231 | ) | ||||||||||||||||||||||
Net proceeds from 7.625% Series C
Cumulative Redeemable Preferred Stock
offering
|
- | 290,514 | - | - | - | - | - | 290,514 | ||||||||||||||||||||||||
Preferred Series A dividends declared
$0.984 per share
|
- | - | - | - | - | - | (7,298 | ) | (7,298 | ) | ||||||||||||||||||||||
Preferred Series B dividends declared
$0.375 per share
|
- | - | - | - | - | - | (289 | ) | (289 | ) | ||||||||||||||||||||||
Preferred Series C dividends declared
$0.238 per share
|
(2,859 | ) | (2,859 | ) | ||||||||||||||||||||||||||||
Common dividends declared, $1.10 per
share
|
- | - | - | - | - | - | (1,070,298 | ) | (1,070,298 | ) | ||||||||||||||||||||||
BALANCE, JUNE 30, 2012
|
$ | 177,088 | $ | 290,514 | - | $ | 9,747 | $ | 15,168,020 | $ | 3,413,320 | $ | (2,774,103 | ) | $ | 16,284,586 | ||||||||||||||||
BALANCE, DECEMBER 31, 2012
|
$ | 177,088 | $ | 290,514 | $ | 445,457 | $ | 9,472 | $ | 14,740,774 | $ | 3,053,242 | $ | (2,792,103 | ) | $ | 15,924,444 | |||||||||||||||
Net income (loss)
|
- | - | - | - | - | - | 2,508,491 | 2,508,491 | ||||||||||||||||||||||||
Unrealized gains (losses) on available-for-
sale securities
|
- | - | - | - | - | (4,011,647 | ) | - | (4,011,647 | ) | ||||||||||||||||||||||
Reclassification adjustment for net (gains)
losses included in net income (loss)
|
- | - | - | - | - | (330,841 | ) | - | (330,841 | ) | ||||||||||||||||||||||
Exercise of stock options
|
- | - | - | 2 | 2,202 | - | - | 2,204 | ||||||||||||||||||||||||
Stock compensation expense
|
- | - | - | - | 1,762 | - | - | 1,762 | ||||||||||||||||||||||||
Net proceeds from direct purchase and
dividend reinvestment
|
- | - | - | 1 | 1,430 | - | - | 1,431 | ||||||||||||||||||||||||
Contingent beneficial conversion feature
on 4% Convertible Senior Notes
|
- | - | - | - | 8,513 | - | - | 8,513 | ||||||||||||||||||||||||
Preferred Series A dividends
declared $0.984 per share
|
- | - | - | - | - | - | (7,296 | ) | (7,296 | ) | ||||||||||||||||||||||
Preferred Series C dividends
declared $0.953 per share
|
- | - | - | - | - | - | (11,438 | ) | (11,438 | ) | ||||||||||||||||||||||
Preferred Series D dividends declared
$0.938 per share
|
- | - | - | - | - | - | (17,250 | ) | (17,250 | ) | ||||||||||||||||||||||
Common dividends declared, $0.85 per
share
|
- | - | - | - | - | - | (805,069 | ) | (805,069 | ) | ||||||||||||||||||||||
BALANCE, JUNE 30, 2013
|
$ | 177,088 | $ | 290,514 | $ | 445,457 | $ | 9,475 | $ | 14,754,681 | $ | (1,289,246 | ) | $ | (1,124,665 | ) | $ | 13,263,304 | ||||||||||||||
See notes to consolidated financial statements.
|
For the Quarter Ended
|
For the Six Months Ended
|
|||||||||||||||
June 30, 2013
|
June 30, 2012
|
June 30, 2013
|
June 30, 2012
|
|||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net income (loss)
|
$ | 1,638,213 | $ | (91,159 | ) | $ | 2,508,491 | $ | 810,647 | |||||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
||||||||||||||||
Amortization of Investment Securities premiums and discounts, net
|
320,125 | 302,769 | 741,182 | 583,105 | ||||||||||||
Amortization of commercial real estate investment premiums and discounts, net
|
492 | - | 492 | - | ||||||||||||
Amortization of intangibles
|
323 | 633 | 646 | 1,224 | ||||||||||||
Amortization of deferred expenses
|
2,038 | 1,838 | 4,076 | 2,738 | ||||||||||||
Amortization of contingent beneficial conversion feature on convertible senior notes
|
3,876 | 6,232 | 7,200 | 14,060 | ||||||||||||
Net (gains) losses on sales of Agency mortgage-backed securities and debentures
|
(147,998 | ) | (94,837 | ) | (330,841 | ) | (175,136 | ) | ||||||||
Stock compensation expense
|
945 | 1,011 | 1,762 | 2,860 | ||||||||||||
Impairment of goodwill
|
23,987 | - | 23,987 | - | ||||||||||||
Loss on previously held equity interest in CreXus
|
18,896 | - | 18,896 | - | ||||||||||||
Unrealized (gains) losses on interest rate swaps
|
(1,109,022 | ) | 611,215 | (1,434,756 | ) | 269,576 | ||||||||||
Net unrealized (gains) losses on interest-only Agency mortgage-backed securities
|
(111,521 | ) | 26,103 | (191,648 | ) | (4,774 | ) | |||||||||
Net (gains) losses on trading assets
|
(70,424 | ) | (1,105 | ) | (55,595 | ) | (3,976 | ) | ||||||||
Proceeds from repurchase agreements of RCap
|
302,192,952 | 213,985,974 | 539,762,437 | 341,038,916 | ||||||||||||
Payments on repurchase agreements of RCap
|
(312,346,171 | ) | (214,067,318 | ) | (550,946,586 | ) | (336,809,273 | ) | ||||||||
Proceeds from reverse repurchase agreements of RCap
|
84,402,455 | 130,785,187 | 189,362,118 | 185,681,953 | ||||||||||||
Payments on reverse repurchase agreements of RCap
|
(79,653,078 | ) | (130,254,085 | ) | (187,758,014 | ) | (186,831,887 | ) | ||||||||
Proceeds from reverse repurchase agreements of Shannon
|
267,896 | 129,848 | 644,094 | 223,740 | ||||||||||||
Payments on reverse repurchase agreements of Shannon
|
(255,042 | ) | (145,820 | ) | (608,337 | ) | (238,411 | ) | ||||||||
Proceeds from securities borrowed
|
76,474,674 | 12,741,368 | 130,273,831 | 19,424,651 | ||||||||||||
Payments on securities borrowed
|
(76,211,213 | ) | (13,084,242 | ) | (130,537,913 | ) | (19,961,246 | ) | ||||||||
Proceeds from securities loaned
|
105,005,660 | 33,856,914 | 215,730,800 | 65,859,868 | ||||||||||||
Payments on securities loaned
|
(105,051,475 | ) | (33,620,656 | ) | (215,254,870 | ) | (65,551,662 | ) | ||||||||
Proceeds from U.S. Treasury securities
|
39,150,789 | 15,289,185 | 60,834,425 | 31,097,679 | ||||||||||||
Payments on U.S. Treasury securities
|
(38,397,508 | ) | (17,754,440 | ) | (60,554,625 | ) | (31,840,754 | ) | ||||||||
Net payments on derivatives
|
(42,958 | ) | (18,309 | ) | (44,448 | ) | (17,460 | ) | ||||||||
Net change in:
|
||||||||||||||||
Due to / from brokers
|
659 | - | 659 | - | ||||||||||||
Other assets
|
(3,350 | ) | 8,072 | (18,128 | ) | 2,154 | ||||||||||
Accrued interest and dividends receivable
|
51,340 | (1,562 | ) | 73,956 | (12,130 | ) | ||||||||||
Receivable for investment advisory income
|
2,443 | (1,135 | ) | 7,356 | (1,193 | ) | ||||||||||
Accrued interest payable
|
(11,495 | ) | 45,711 | (22,642 | ) | 35,854 | ||||||||||
Accounts payable and other liabilities
|
32,636 | 36,926 | 58,885 | 87,630 | ||||||||||||
Net cash provided by (used in) operating activities
|
(3,820,856 | ) | (1,305,682 | ) | (7,703,110 | ) | 3,688,753 | |||||||||
Cash flows from investing activities:
|
||||||||||||||||
Payments on purchases of Agency mortgage-backed securities and debentures
|
(8,499,751 | ) | (18,020,975 | ) | (26,199,223 | ) | (38,120,124 | ) | ||||||||
Proceeds from sales of Agency mortgage-backed securities and debentures
|
13,459,639 | 5,145,156 | 28,944,048 | 9,915,497 | ||||||||||||
Principal payments on Agency mortgage-backed securities
|
6,548,595 | 7,877,543 | 15,062,669 | 15,254,031 | ||||||||||||
Proceeds from Agency debentures called
|
1,300,000 | 698,523 | 2,147,205 | 850,163 | ||||||||||||
Payments on purchase of corporate debt
|
(19,899 | ) | (9,900 | ) | (23,382 | ) | (9,900 | ) | ||||||||
Proceeds from corporate debt called
|
24,252 | - | 24,252 | - | ||||||||||||
Principal payments on corporate debt
|
610 | 125 | 1,521 | 1,460 | ||||||||||||
Acquisition of CreXus
|
(724,424 | ) | - | (724,424 | ) | - | ||||||||||
Purchases of commercial real estate investments
|
(230,000 | ) | - | (230,000 | ) | - | ||||||||||
Principal payments on commercial real estate investments
|
20,840 | - | 20,840 | - | ||||||||||||
Earn out payment
|
- | - | - | (13,387 | ) | |||||||||||
Proceeds from derivatives
|
- | - | 7,465 | - | ||||||||||||
Proceeds from sales of equity securities
|
- | 4,048 | - | 4,048 | ||||||||||||
Net cash provided by (used in) investing activities
|
11,879,862 | (4,305,480 | ) | 19,030,971 | (12,118,212 | ) | ||||||||||
Cash flows from financing activities:
|
||||||||||||||||
Proceeds from repurchase agreements
|
123,341,832 | 84,206,888 | 224,973,415 | 167,136,997 | ||||||||||||
Principal payments on repurchase agreements
|
(132,114,220 | ) | (79,085,612 | ) | (235,177,628 | ) | (158,703,728 | ) | ||||||||
Proceeds from exercise of stock options
|
1,939 | 3,549 | 2,204 | 5,391 |
Net proceeds from Series C Preferred offering
|
- | 290,514 | - | 290,514 | ||||||||||||
Net proceeds from issuance of 5% Convertible Senior Notes offering
|
- | 727,500 | - | 727,500 | ||||||||||||
Net proceeds from direct purchases and dividend reinvestments
|
670 | 845 | 1,431 | 845 | ||||||||||||
Net (payments) proceeds from follow-on offerings
|
- | - | - | (231 | ) | |||||||||||
Payments on participation sold
|
(67 | ) | - | (67 | ) | - | ||||||||||
Net payment on share repurchase
|
- | - | (141,149 | ) | - | |||||||||||
Dividends paid
|
(426,173 | ) | (540,909 | ) | (876,319 | ) | (1,097,653 | ) | ||||||||
Net cash provided by (used in) financing activities
|
(9,196,019 | ) | 5,602,775 | (11,218,113 | ) | 8,359,635 | ||||||||||
Net (decrease) increase in cash and cash equivalents
|
(1,137,013 | ) | (8,387 | ) | 109,748 | (69,824 | ) | |||||||||
Cash and cash equivalents, beginning of period
|
1,862,550 | 932,761 | 615,789 | 994,198 | ||||||||||||
Cash and cash equivalents, end of period
|
$ | 725,537 | $ | 924,374 | $ | 725,537 | $ | 924,374 | ||||||||
Supplemental disclosure of cash flow information:
|
||||||||||||||||
Interest received
|
$ | 1,078,672 | $ | 1,186,292 | $ | 2,266,874 | $ | 2,311,295 | ||||||||
Dividends received
|
$ | 6,431 | $ | 7,521 | $ | 13,528 | $ | 15,804 | ||||||||
Fees received
|
$ | 14,630 | $ | 20,794 | $ | 33,083 | $ | 41,502 | ||||||||
Interest paid (excluding interest paid on interest rate swaps)
|
$ | 168,898 | $ | 115,764 | $ | 353,324 | $ | 249,863 | ||||||||
Net interest paid on interest rate swaps
|
$ | 215,768 | $ | 220,738 | $ | 442,231 | $ | 441,353 | ||||||||
Taxes paid
|
$ | 4,057 | $ | 7,766 | $ | 6,439 | $ | 29,167 | ||||||||
Noncash investing activities:
|
||||||||||||||||
Receivable for investments sold
|
$ | 1,499,140 | $ | 1,320,996 | $ | 1,499,140 | $ | 1,320,996 | ||||||||
Payable for investments purchased
|
$ | 2,833,214 | $ | 7,387,410 | $ | 2,833,214 | $ | 7,387,410 | ||||||||
Net change in unrealized gains (losses) on available-for-sale securities, net of reclassification
adjustment
|
$ | (3,292,494 | ) | $ | 646,890 | $ | (4,342,488 | ) | $ | 404,332 | ||||||
Noncash financing activities:
|
||||||||||||||||
Dividends declared, not yet paid
|
$ | 396,888 | $ | 535,898 | $ | 396,888 | $ | 535,898 | ||||||||
Conversion of Series B cumulative preferred stock
|
- | - | - | $ | 32,272 | |||||||||||
Contingent beneficial conversion feature on 4% Convertible Senior Notes
|
$ | 4,550 | $ | 23,020 | $ | 8,513 | $ | 46,341 | ||||||||
Equity component of 5% Convertible Senior Notes
|
- | $ | 11,717 | - | $ | 11,717 | ||||||||||
See notes to consolidated financial statements.
|
June 30, 2013
|
Freddie Mac
|
Fannie Mae
|
Ginnie Mae
|
Total Mortgage-
Backed Securities |
||||||||||||
(dollars in thousands)
|
||||||||||||||||
Agency mortgage-backed securities, par value
|
$ | 32,331,213 | $ | 55,685,938 | $ | 204,526 | $ | 88,221,677 | ||||||||
Unamortized discount
|
(12,845 | ) | (13,134 | ) | (382 | ) | (26,361 | ) | ||||||||
Unamortized premium
|
1,871,508 | 3,473,288 | 33,788 | 5,378,584 | ||||||||||||
Amortized cost
|
34,189,876 | 59,146,092 | 237,932 | 93,573,900 | ||||||||||||
Gross unrealized gains
|
427,974 | 893,025 | 11,893 | 1,332,892 | ||||||||||||
Gross unrealized losses
|
(939,614 | ) | (1,477,347 | ) | (2,513 | ) | (2,419,474 | ) | ||||||||
Estimated fair value
|
$ | 33,678,236 | $ | 58,561,770 | $ | 247,312 | $ | 92,487,318 | ||||||||
Amortized Cost
|
Gross Unrealized
Gain |
Gross Unrealized
Loss |
Estimated Fair
Value |
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Adjustable rate
|
$ | 4,562,693 | $ | 240,181 | $ | (10,059 | ) | $ | 4,792,815 | |||||||
Fixed rate
|
89,011,207 | 1,092,711 | (2,409,415 | ) | 87,694,503 | |||||||||||
Total
|
$ | 93,573,900 | $ | 1,332,892 | $ | (2,419,474 | ) | $ | 92,487,318 |
December 31, 2012
|
Freddie Mac
|
Fannie Mae
|
Ginnie Mae
|
Total Mortgage
Backed Securities |
||||||||||||