MARYLAND | 22-3479661 |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
Class | Outstanding at November 6, 2013 |
Common Stock, $.01 par value | 947,403,794 |
PAGE | |
1
|
|
2
|
|
4
|
|
5
|
|
7
|
|
35
|
|
55
|
|
56
|
|
56
|
|
56
|
|
56
|
|
56
|
|
60
|
ASSETS
|
September 30, 2013
(Unaudited)
|
December 31, 2012(1)
|
||||||
Cash and cash equivalents
|
$ | 1,122,722 | $ | 615,789 | ||||
Reverse repurchase agreements
|
31,074 | 1,811,095 | ||||||
Securities borrowed
|
3,439,954 | 2,160,942 | ||||||
Investments, at fair value:
|
||||||||
U.S. Treasury securities (including pledged assets of $2,239,140 and $752,076, respectively)
|
2,459,617 | 752,076 | ||||||
Agency mortgage-backed securities (including pledged assets of $70,612,725 and $107,466,084, respectively)
|
79,902,834 | 123,963,207 | ||||||
Agency debentures (including pledged assets of $3,089,158 and $981,727, respectively)
|
3,128,853 | 3,009,568 | ||||||
Investments in affiliates
|
136,748 | 234,120 | ||||||
Commercial real estate debt and preferred equity
|
1,227,182 | - | ||||||
Investments in commercial real estate
|
60,424 | - | ||||||
Corporate debt, held for investment
|
75,988 | 63,944 | ||||||
Receivable for investments sold
|
934,964 | 290,722 | ||||||
Accrued interest and dividends receivable
|
297,161 | 419,259 | ||||||
Receivable for investment advisory income (including from affiliates of $6,653 and $14,077, respectively)
|
10,055 | 17,730 | ||||||
Intangible for customer relationships (net of accumulated amortization of $2,028 and $5,779, respectively)
|
4,572 | 6,989 | ||||||
Goodwill
|
103,245 | 55,417 | ||||||
Interest rate swaps, at fair value
|
360,373 | - | ||||||
Other derivative contracts, at fair value
|
85,180 | 9,830 | ||||||
Other assets
|
52,211 | 41,607 | ||||||
Total Assets
|
$ | 93,433,157 | $ | 133,452,295 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Liabilities:
|
||||||||
U.S. Treasury securities sold, not yet purchased, at fair value
|
$ | 2,403,524 | $ | 495,437 | ||||
Repurchase agreements
|
69,211,309 | 102,785,697 | ||||||
Securities loaned
|
3,299,090 | 1,808,315 | ||||||
Payable for investments purchased
|
2,546,467 | 8,256,957 | ||||||
Payable for share buyback program
|
- | 141,149 | ||||||
Convertible Senior Notes
|
824,512 | 825,541 | ||||||
Mortgages payable
|
19,346 | - | ||||||
Participation sold
|
14,164 | - | ||||||
Accrued interest payable
|
162,755 | 186,896 | ||||||
Dividends payable
|
331,557 | 432,154 | ||||||
Interest rate swaps, at fair value
|
1,504,258 | 2,584,907 | ||||||
Other derivative contracts, at fair value
|
125,468 | - | ||||||
Accounts payable and other liabilities
|
44,983 | 10,798 | ||||||
Total Liabilities
|
80,487,433 | 117,527,851 | ||||||
Stockholders’ Equity:
|
||||||||
7.875% Series A Cumulative Redeemable Preferred Stock: 7,412,500 authorized, issued and outstanding
|
177,088 | 177,088 | ||||||
7.625% Series C Cumulative Redeemable Preferred Stock: 12,650,000 authorized, 12,000,000 issued and outstanding
|
290,514 | 290,514 | ||||||
7.50% Series D Cumulative Redeemable Preferred Stock: 18,400,000 authorized, issued and outstanding, respectively
|
445,457 | 445,457 | ||||||
Common stock, par value $0.01 per share, 1,956,937,500 authorized, 947,304,761 and 947,213,204, issued and outstanding, respectively
|
9,473 | 9,472 | ||||||
Additional paid-in capital
|
14,759,738 | 14,740,774 | ||||||
Accumulated other comprehensive income (loss)
|
(1,454,790 | ) | 3,053,242 | |||||
Accumulated deficit
|
(1,281,756 | ) | (2,792,103 | ) | ||||
Total Stockholders’ Equity
|
12,945,724 | 15,924,444 | ||||||
Total Liabilities and Stockholders’ Equity
|
$ | 93,433,157 | $ | 133,452,295 | ||||
(1) Derived from the audited consolidated financial statements at December 31, 2012.
|
||||||||
See notes to consolidated financial statements.
|
For the Quarter Ended
|
For the Nine Months Ended
|
|||||||||||||||
September 30, 2013
|
September 30, 2012
|
September 30, 2013
|
September 30, 2012
|
|||||||||||||
Interest income:
|
||||||||||||||||
Investment Securities
|
$ | 659,058 | $ | 751,739 | $ | 2,070,455 | $ | 2,477,147 | ||||||||
U.S. Treasury securities
|
7,718 | 4,588 | 20,956 | 13,403 | ||||||||||||
Securities loaned
|
1,787 | 2,581 | 6,701 | 7,797 | ||||||||||||
Commercial real estate debt and preferred equity
|
26,066 | - | 39,972 | - | ||||||||||||
Reverse repurchase agreements
|
2,461 | 2,225 | 8,872 | 3,769 | ||||||||||||
Other
|
70 | 132 | 357 | 368 | ||||||||||||
Total interest income
|
697,160 | 761,265 | 2,147,313 | 2,502,484 | ||||||||||||
Interest expense:
|
||||||||||||||||
Repurchase agreements
|
120,123 | 158,150 | 419,132 | 411,643 | ||||||||||||
Convertible Senior Notes
|
17,092 | 18,026 | 49,269 | 51,718 | ||||||||||||
U.S. Treasury securities sold, not yet purchased
|
6,688 | 3,739 | 13,551 | 12,184 | ||||||||||||
Securities borrowed
|
1,405 | 1,978 | 5,067 | 6,136 | ||||||||||||
Participation sold
|
168 | - | 302 | - | ||||||||||||
Total interest expense
|
145,476 | 181,893 | 487,321 | 481,681 | ||||||||||||
Net interest income
|
551,684 | 579,372 | 1,659,992 | 2,020,803 | ||||||||||||
Other income (loss):
|
||||||||||||||||
Investment advisory income
|
9,558 | 20,915 | 35,153 | 63,365 | ||||||||||||
Net gains (losses) on disposal of investments
|
43,602 | 142,172 | 374,443 | 317,308 | ||||||||||||
Net loss on extinguishment of Convertible Senior Notes
|
- | (87,328 | ) | - | (87,328 | ) | ||||||||||
Dividend income from affiliates
|
4,048 | 7,097 | 14,527 | 21,239 | ||||||||||||
Net gains (losses) on trading assets
|
(96,022 | ) | 1,368 | (40,427 | ) | 7,729 | ||||||||||
Net unrealized gains (losses) on interest-only Agency mortgage-backed securities
|
(7,099 | ) | (33,563 | ) | 184,549 | (28,789 | ) | |||||||||
Impairment of goodwill
|
- | - | (23,987 | ) | - | |||||||||||
Loss on previously held equity interest in CreXus
|
- | - | (18,896 | ) | - | |||||||||||
Other income (loss)
|
4,212 | 119 | 11,536 | 364 | ||||||||||||
Subtotal
|
(41,701 | ) | 50,780 | 536,898 | 293,888 | |||||||||||
Realized gains (losses) on interest rate swaps(1)
|
(227,909 | ) | (224,272 | ) | (666,112 | ) | (665,614 | ) | ||||||||
Realized gains (losses) on termination of interest rate swaps
|
(36,658 | ) | - | (88,685 | ) | (2,385 | ) | |||||||||
Unrealized gains (losses) on interest rate swaps
|
6,343 | (104,197 | ) | 1,441,099 | (373,773 | ) | ||||||||||
Subtotal
|
(258,224 | ) | (328,469 | ) | 686,302 | (1,041,772 | ) | |||||||||
Total other income (loss)
|
(299,925 | ) | (277,689 | ) | 1,223,200 | (747,884 | ) | |||||||||
General and administrative expenses:
|
||||||||||||||||
Compensation and management fee
|
41,774 | 52,310 | 123,981 | 164,860 | ||||||||||||
Other general and administrative expenses
|
16,970 | 10,694 | 51,806 | 30,615 | ||||||||||||
Total general and administrative expenses
|
58,744 | 63,004 | 175,787 | 195,475 | ||||||||||||
Income (loss) before income taxes
|
193,015 | 238,679 | 2,707,405 | 1,077,444 | ||||||||||||
Income taxes
|
557 | 13,921 | 6,456 | 42,039 | ||||||||||||
Net income (loss)
|
192,458 | 224,758 | 2,700,949 | 1,035,405 | ||||||||||||
Dividends on preferred stock
|
17,992 | 9,367 | 53,976 | 19,813 | ||||||||||||
Net income (loss) available (related) to common shareholders
|
$ | 174,466 | $ | 215,391 | $ | 2,646,973 | $ | 1,015,592 | ||||||||
Net income (loss) per share available (related) to common shareholders:
|
||||||||||||||||
Basic
|
$ | 0.18 | $ | 0.22 | $ | 2.79 | $ | 1.04 | ||||||||
Diluted
|
$ | 0.18 | $ | 0.22 | $ | 2.69 | $ | 1.00 | ||||||||
Weighted average number of common shares outstanding:
|
||||||||||||||||
Basic
|
947,303,205 | 974,729,078 | 947,321,691 | 973,674,586 | ||||||||||||
Diluted
|
955,690,471 | 997,007,829 | 995,319,670 | 1,035,365,251 | ||||||||||||
Dividends Declared Per Share of Common Stock
|
$ | 0.35 | $ | 0.50 | $ | 1.20 | $ | 1.60 |
Net income (loss)
|
$ | 192,458 | $ | 224,758 | $ | 2,700,949 | $ | 1,035,405 | ||||||||
Other comprehensive income (loss):
|
||||||||||||||||
Unrealized gains (losses) on available-for-sale securities
|
(121,942 | ) | 798,269 | (4,133,589 | ) | 1,377,737 | ||||||||||
Reclassification adjustment for net (gains) losses included in net income (loss)
|
(43,602 | ) | (141,982 | ) | (374,443 | ) | (317,118 | ) | ||||||||
Other comprehensive income (loss)
|
(165,544 | ) | 656,287 | (4,508,032 | ) | 1,060,619 | ||||||||||
Comprehensive income (loss)
|
$ | 26,914 | $ | 881,045 | $ | (1,807,083 | ) | $ | 2,096,024 | |||||||
(1) Interest expense related to the Company’s interest rate swaps is recorded in Realized gains (losses) on interest rate swaps on the Consolidated Statements of Operations and Comprehensive Income (Loss).
|
||||||||||||||||
See notes to consolidated financial statements.
|
7.875%
Series A Cumulative Redeemable Preferred Stock
|
7.625%
Series C Cumulative Redeemable Preferred Stock
|
7.50%
Series D Cumulative Redeemable Preferred Stock
|
Common
Stock
Par Value
|
Additional
Paid-In
Capital
|
Accumulated Other Comprehensive Income
(Loss) |
Accumulated Deficit
|
Total
|
|||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2011
|
$ | 177,088 | - | - | $ | 9,702 | $ | 15,068,870 | $ | 3,008,988 | $ | (2,504,006 | ) | $ | 15,760,642 | |||||||||||||||||
Net income (loss)
|
- | - | - | - | - | - | 1,035,405 | 1,035,405 | ||||||||||||||||||||||||
Unrealized gains (losses) on available-for-sale securities
|
- | - | - | - | - | 1,377,737 | - | 1, 377,737 | ||||||||||||||||||||||||
Reclassification adjustment for net (gains) losses included in net income (loss)
|
- | - | - | - | - | (317,118 | ) | - | (317,118 | ) | ||||||||||||||||||||||
Exercise of stock options
|
- | - | - | 5 | 6,056 | - | - | 6,061 | ||||||||||||||||||||||||
Stock compensation expense
|
- | - | - | - | 3,857 | - | - | 3,857 | ||||||||||||||||||||||||
Conversion of Series B cumulative preferred stock
|
- | - | - | 40 | 32,232 | - | - | 32,272 | ||||||||||||||||||||||||
Net proceeds from direct purchase and dividend reinvestment
|
- | - | - | 1 | 1,978 | - | - | 1,979 | ||||||||||||||||||||||||
Contingent beneficial conversion feature on 4%
Convertible Senior Notes |
- | - | - | - | 19,738 | - | - | 19,738 | ||||||||||||||||||||||||
Equity component on 5% Convertible Senior Notes
|
- | - | - | - | 11,717 | - | - | 11,717 | ||||||||||||||||||||||||
Offering expenses
|
- | - | - | - | (248 | ) | - | - | (248 | ) | ||||||||||||||||||||||
Net proceeds from 7.625% Series C Cumulative
Redeemable Preferred Stock offering |
- | 290,514 | - | - | - | - | - | 290,514 | ||||||||||||||||||||||||
Net proceeds from 7.50% Series D Cumulative
Redeemable Preferred Stock offering |
- | - | 445,457 | - | - | - | - | 445,457 | ||||||||||||||||||||||||
Preferred Series A dividends declared $1.477 per share
|
- | - | - | - | - | - | (10,945 | ) | (10,945 | ) | ||||||||||||||||||||||
Preferred Series B dividends declared $0.375 per share
|
- | - | - | - | - | - | (289 | ) | (289 | ) | ||||||||||||||||||||||
Preferred Series C dividends declared $0.715 per share
|
- | - | - | - | - | - | (8,579 | ) | (8,579 | ) | ||||||||||||||||||||||
Common dividends declared, $1.60 per share
|
- | - | - | - | - | - | (1,557,537 | ) | (1,557,537 | ) | ||||||||||||||||||||||
BALANCE, SEPTEMBER 30, 2012
|
$ | 177,088 | $ | 290,514 | $ | 445,457 | $ | 9,748 | $ | 15,144,200 | $ | 4,069,607 | $ | (3,045,951 | ) | $ | 17,090,663 | |||||||||||||||
BALANCE, DECEMBER 31, 2012
|
$ | 177,088 | $ | 290,514 | $ | 445,457 | $ | 9,472 | $ | 14,740,774 | $ | 3,053,242 | $ | (2,792,103 | ) | $ | 15,924,444 | |||||||||||||||
Net income (loss)
|
- | - | - | - | - | - | 2,700,949 | 2,700,949 | ||||||||||||||||||||||||
Unrealized gains (losses) on available-for-sale securities
|
- | - | - | - | - | (4,133,589 | ) | - | (4,133,589 | ) | ||||||||||||||||||||||
Reclassification adjustment for net (gains) losses
included in net income (loss) |
- | - | - | - | - | (374,443 | ) | - | (374,443 | ) | ||||||||||||||||||||||
Exercise of stock options
|
- | - | - | 2 | 2,202 | - | - | 2,204 | ||||||||||||||||||||||||
Stock compensation expense
|
- | - | - | (3 | ) | 1,765 | - | - | 1,762 | |||||||||||||||||||||||
Net proceeds from direct purchase and dividend reinvestment
|
- | - | - | 2 | 2,164 | - | - | 2,166 | ||||||||||||||||||||||||
Contingent beneficial conversion feature on 4%
Convertible Senior Notes |
- | - | - | - | 12,833 | - | - | 12,833 | ||||||||||||||||||||||||
Preferred Series A dividends declared $1.477 per share
|
- | - | - | - | - | - | (10,945 | ) | (10,945 | ) | ||||||||||||||||||||||
Preferred Series C dividends declared $1.430 per share
|
- | - | - | - | - | - | (17,156 | ) | (17,156 | ) | ||||||||||||||||||||||
Preferred Series D dividends declared $1.406 per share
|
- | - | - | - | - | - | (25,875 | ) | (25,875 | ) | ||||||||||||||||||||||
Common dividends declared, $1.20 per share
|
- | - | - | - | - | - | (1,136,626 | ) | (1,136,626 | ) | ||||||||||||||||||||||
BALANCE, SEPTEMBER 30, 2013
|
$ | 177,088 | $ | 290,514 | $ | 445,457 | $ | 9,473 | $ | 14,759,738 | $ | (1,454,790 | ) | $ | (1,281,756 | ) | $ | 12,945,724 |
For the Quarter Ended
|
For the Nine Months Ended
|
|||||||||||||||
September 30,
2013 |
September 30,
2012 |
September 30,
2013 |
September 30,
2012 |
|||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net income (loss)
|
$ | 192,458 | $ | 224,758 | $ | 2,700,949 | $ | 1,035,405 | ||||||||
Adjustments to reconcile net income (loss) to net cash provided by
(used in) operating activities:
|
||||||||||||||||
Amortization of Investment Securities premiums and discounts, net
|
201,912 | 455,493 | 943,094 | 1,038,598 | ||||||||||||
Amortization of commercial real estate investment premiums and discounts,
net
|
(166 | ) | - | 326 | - | |||||||||||
Amortization of intangibles
|
1,968 | 634 | 2,614 | 1,858 | ||||||||||||
Amortization of deferred expenses
|
2,038 | 2,189 | 6,114 | 4,927 | ||||||||||||
Amortization of contingent beneficial conversion feature on convertible senior notes
|
4,604 | 1,438 | 11,804 | 15,498 | ||||||||||||
Net (gains) losses on sales of Agency mortgage-backed securities
and debentures
|
(43,602 | ) | (142,172 | ) | (374,443 | ) | (317,308 | ) | ||||||||
Net loss on extinguishment of 4% Convertible Senior Notes
|
- | 87,328 | - | 87,328 | ||||||||||||
Stock compensation expense
|
- | 997 | 1,762 | 3,857 | ||||||||||||
Impairment of goodwill
|
- | - | 23,987 | - | ||||||||||||
Loss on previously held equity interest in CreXus
|
- | - | 18,896 | - | ||||||||||||
Unrealized (gains) losses on interest rate swaps
|
(6,343 | ) | 104,197 | (1,441,099 | ) | 373,773 | ||||||||||
Net unrealized (gains) losses on interest-only Agency mortgage-backed securities
|
7,099 | 33,563 | (184,549 | ) | 28,789 | |||||||||||
Net (gains) losses on trading assets
|
96,022 | (1,368 | ) | 40,427 | (5,344 | ) | ||||||||||
Proceeds from repurchase agreements of RCap
|
486,882,965 | 168,905,024 | 1,026,645,402 | 509,943,940 | ||||||||||||
Payments on repurchase agreements of RCap
|
(486,435,022 | ) | (166,150,546 | ) | (1,037,381,608 | ) | (502,959,819 | ) | ||||||||
Proceeds from reverse repurchase agreements of RCap
|
128,504,212 | 113,457,928 | 317,866,330 | 299,139,881 | ||||||||||||
Payments on reverse repurchase agreements of RCap
|
(128,379,907 | ) | (113,053,067 | ) | (316,137,921 | ) | (299,884,954 | ) | ||||||||
Proceeds from reverse repurchase agreements of Shannon
|
168,110 | 185,640 | 812,204 | 409,380 | ||||||||||||
Payments on reverse repurchase agreements of Shannon
|
(152,255 | ) | (177,414 | ) | (760,592 | ) | (415,825 | ) | ||||||||
Proceeds from securities borrowed
|
77,834,884 | 26,397,098 | 208,108,715 | 45,821,749 | ||||||||||||
Payments on securities borrowed
|
(78,849,814 | ) | (26,534,463 | ) | (209,387,727 | ) | (46,495,709 | ) | ||||||||
Proceeds from securities loaned
|
156,424,768 | 59,324,108 | 372,155,568 | 125,183,976 | ||||||||||||
Payments on securities loaned
|
(155,409,923 | ) | (59,188,247 | ) | (370,664,793 | ) | (124,739,909 | ) | ||||||||
Proceeds from U.S. Treasury securities
|
48,927,966 | 13,085,890 | 109,762,391 | 44,183,569 | ||||||||||||
Payments on U.S. Treasury securities
|
(49,195,416 | ) | (13,407,718 | ) | (109,750,041 | ) | (45,248,472 | ) | ||||||||
Net payments on derivatives
|
18,428 | (648 | ) | (26,020 | ) | (18,108 | ) | |||||||||
Net change in:
|
||||||||||||||||
Due to / from brokers
|
24 | - | 683 | - | ||||||||||||
Other assets
|
6,831 | (3,226 | ) | (11,297 | ) | (1,072 | ) | |||||||||
Accrued interest and dividends receivable
|
45,255 | (4,812 | ) | 119,211 | (16,942 | ) | ||||||||||
Receivable for investment advisory income
|
319 | 472 | 7,675 | (721 | ) | |||||||||||
Accrued interest payable
|
(1,499 | ) | 6,683 | (24,141 | ) | 42,537 | ||||||||||
Accounts payable and other liabilities
|
(35,048 | ) | (11,767 | ) | 23,837 | 75,863 | ||||||||||
Net cash provided by (used in) operating activities
|
810,868 | 3,597,992 | (6,892,242 | ) | 7,286,745 | |||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Payments on purchases of Agency mortgage-backed securities and
debentures
|
(5,330,035 | ) | (21,398,098 | ) | (31,529,258 | ) | (59,518,222 | ) | ||||||||
Proceeds from sales of Agency mortgage-backed securities and
debentures
|
13,775,803 | 7,810,451 | 42,719,851 | 17,725,948 | ||||||||||||
Principal payments on Agency mortgage-backed securities
|
4,487,669 | 9,943,910 | 19,550,338 | 25,197,941 | ||||||||||||
Proceeds from Agency debentures called
|
- | 327,385 | 2,147,205 | 1,177,548 | ||||||||||||
Payments on purchase of corporate debt
|
(16,335 | ) | (23,520 | ) | (39,717 | ) | (33,420 | ) | ||||||||
Proceeds from corporate debt called
|
- | 19,165 | 24,252 | 19,165 | ||||||||||||
Principal payments on corporate debt
|
2,065 | 565 | 3,586 | 2,025 | ||||||||||||
Acquisition of CreXus
|
(465 | ) | - | (724,889 | ) | - | ||||||||||
Purchases of commercial real estate investments
|
(333,982 | ) | - | (563,982 | ) | - | ||||||||||
Proceeds from sale of commercial real estate investments
|
20,192 | - | 20,192 | - | ||||||||||||
Principal payments on commercial real estate investments
|
29,584 | - | 50,424 | - | ||||||||||||
Earn out payment
|
- | - | - | (13,387 | ) | |||||||||||
Proceeds from derivatives
|
- | - | 7,465 | - | ||||||||||||
Proceeds from sales of equity securities
|
- | - | - | 4,048 | ||||||||||||
Net cash provided by (used in) investing activities
|
12,634,496 | (3,320,142 | ) | 31,665,467 | (15,438,354 | ) |
Cash flows from financing activities:
|
||||||||||||||||
Proceeds from repurchase agreements
|
97,112,861 | 91,857,968 | 322,086,276 | 258,994,965 | ||||||||||||
Principal payments on repurchase agreements
|
(109,746,830 | ) | (90,340,097 | ) | (344,924,458 | ) | (249,043,825 | ) | ||||||||
Proceeds from exercise of stock options
|
- | 670 | 2,204 | 6,061 | ||||||||||||
Net proceeds from Series C Preferred offering
|
- | - | - | 290,514 | ||||||||||||
Net proceeds from Series D Preferred offering
|
- | 445,457 | - | 445,457 | ||||||||||||
Net payment from extinguishment of 4% Convertible Senior Notes
|
- | (357,220 | ) | - | (357,220 | ) | ||||||||||
Net proceeds from issuance of 5% Convertible Senior Notes offering
|
- | - | - | 727,500 | ||||||||||||
Net proceeds from direct purchases and dividend reinvestments
|
735 | 1,134 | 2,166 | 1,979 | ||||||||||||
Net (payments) proceeds from follow-on offerings
|
- | (17 | ) | - | (248 | ) | ||||||||||
Payments on participation sold
|
(65 | ) | - | (132 | ) | - | ||||||||||
Net payment on share repurchase
|
- | - | (141,149 | ) | - | |||||||||||
Dividends paid
|
(414,880 | ) | (545,265 | ) | (1,291,199 | ) | (1,642,918 | ) | ||||||||
Net cash provided by (used in) financing activities
|
(13,048,179 | ) | 1,062,630 | (24,266,292 | ) | 9,422,265 | ||||||||||
Net (decrease) increase in cash and cash equivalents
|
397,185 | 1,340,480 | 506,933 | 1,270,656 | ||||||||||||
Cash and cash equivalents, beginning of period
|
725,537 | 924,374 | 615,789 | 994,198 | ||||||||||||
Cash and cash equivalents, end of period
|
$ | 1,122,722 | $ | 2,264,854 | $ | 1,122,722 | $ | 2,264,854 | ||||||||
Supplemental disclosure of cash flow information:
|
||||||||||||||||
Interest received
|
$ | 942,582 | $ | 1,203,598 | $ | 3,209,456 | $ | 3,514,893 | ||||||||
Dividends received
|
$ | 4,048 | $ | 6,621 | $ | 17,576 | $ | 22,425 | ||||||||
Fees received
|
$ | 29,987 | $ | 21,506 | $ | 63,070 | $ | 63,008 | ||||||||
Interest paid (excluding interest paid on interest rate swaps)
|
$ | 163,810 | $ | 173,889 | $ | 517,134 | $ | 423,752 | ||||||||
Net interest paid on interest rate swaps
|
$ | 206,407 | $ | 224,155 | $ | 648,638 | $ | 665,508 | ||||||||
Taxes paid
|
$ | 836 | $ | 17,374 | $ | 6,763 | $ | 46,541 | ||||||||
Noncash investing activities:
|
||||||||||||||||
Receivable for investments sold
|
$ | 934,964 | $ | 470,266 | $ | 934,964 | $ | 470,266 | ||||||||
Payable for investments purchased
|
$ | 2,546,467 | $ | 16,107,038 | $ | 2,546,467 | $ | 16,107,038 | ||||||||
Net change in unrealized gains (losses) on available-for-sale securities, net of reclassification adjustment
|
$ | (165,544 | ) | $ | 656,287 | $ | (4,508,032 | ) | $ | 1,060,619 | ||||||
Noncash financing activities:
|
||||||||||||||||
Dividends declared, not yet paid
|
$ | 331,557 | $ | 487,237 | $ | 331,557 | $ | 487,237 | ||||||||
Conversion of Series B cumulative preferred stock
|
- | - | - | $ | 32,272 | |||||||||||
Contingent beneficial conversion feature on 4% Convertible Senior
Notes
|
$ | 4,320 | $ | (26,603 | ) | $ | 12,833 | $ | 19,738 | |||||||
Equity component of 5% Convertible Senior Notes
|
- | $ | 11,717 | - | $ | 11,717 | ||||||||||
See notes to consolidated financial statements.
|
-
|
Annaly, the parent company, which invests primarily in various types of Agency mortgage-backed securities and related derivatives to hedge these investments.
|
-
|
Fixed Income Discount Advisory Company (“FIDAC”), a subsidiary which manages an affiliated investment vehicle for which it earns fee income.
|
-
|
RCap Securities, Inc. (“RCap”), a subsidiary which operates as a broker-dealer, and is a member of the Financial Industry Regulatory Authority (“FINRA”).
|
-
|
Shannon Funding LLC (“Shannon”), a subsidiary which provides warehouse financing to residential mortgage originators in the United States.
|
-
|
Annaly Middle Market Lending LLC (formerly known as Charlesfort Capital Management LLC), a subsidiary which engages in corporate middle market lending transactions.
|
-
|
Annaly Commercial Real Estate Group, Inc. (“Annaly Commercial”, formerly known as CreXus Investment Corp. (“CreXus”)), a subsidiary that is a recently acquired business which specializes in acquiring, financing and managing commercial mortgage loans and other commercial real estate debt, commercial mortgage-backed securities and other commercial real estate-related assets.
|
September 30, 2013
|
Freddie Mac
|
Fannie Mae
|
Ginnie Mae
|
Total Mortgage-
Backed Securities |
||||||||||||
(dollars in thousands)
|
||||||||||||||||
Agency mortgage-backed securities, par value
|
$ | 26,837,473 | $ | 49,364,721 | $ | 184,594 | $ | 76,386,788 | ||||||||
Unamortized discount
|
(8,245 | ) | (11,415 | ) | (379 | ) | (20,039 | ) | ||||||||
Unamortized premium
|
1,635,431 | 3,077,589 | 31,064 | 4,744,084 | ||||||||||||
Amortized cost
|
28,464,659 | 52,430,895 | 215,279 | 81,110,833 | ||||||||||||
Gross unrealized gains
|
285,508 | 638,337 | 11,075 | 934,920 | ||||||||||||
Gross unrealized losses
|
(862,484 | ) | (1,277,246 | ) | (3,189 | ) | (2,142,919 | ) | ||||||||
Estimated fair value
|
$ | 27,887,683 | $ | 51,791,986 | $ | 223,165 | $ | 79,902,834 | ||||||||
Fixed Rate
|
Adjustable Rate
|
Total
|
||||||||||
(dollars in thousands)
|
||||||||||||
Amortized cost
|
$ | 76,844,755 | $ | 4,266,078 | $ | 81,110,833 | ||||||
Gross unrealized gains
|
780,365 | 154,555 | 934,920 | |||||||||
Gross unrealized losses
|
(2,122,255 | ) | (20,664 | ) | (2,142,919 | ) | ||||||
Estimated fair value
|
$ | 75,502,865 | $ | 4,399,969 | $ | 79,902,834 |
December 31, 2012
|
Freddie Mac
|
Fannie Mae
|
Ginnie Mae
|
Total Mortgage-
Backed Securities |
||||||||||||
(dollars in thousands)
|
||||||||||||||||
Agency mortgage-backed securities, par value
|
$ | 44,296,234 | $ | 70,649,782 | $ | 273,988 | $ | 115,220,004 | ||||||||
Unamortized discount
|
(9,515 | ) | (12,315 | ) | (389 | ) | (22,219 | ) | ||||||||
Unamortized premium
|
2,121,478 | 3,695,381 | 39,348 | 5,856,207 | ||||||||||||
Amortized cost
|
46,408,197 | 74,332,848 | 312,947 | 121,053,992 | ||||||||||||
Gross unrealized gains
|
1,166,299 | 1,913,334 | 17,583 | 3,097,216 | ||||||||||||
Gross unrealized losses
|
(36,890 | ) | (146,533 | ) | (4,578 | ) | (188,001 | ) | ||||||||
Estimated fair value
|
$ | 47,537,606 | $ | 76,099,649 | $ | 325,952 | $ | 123,963,207 |
Fixed Rate
|
Adjustable Rate
|
Total
|
||||||||||
(dollars in thousands)
|
||||||||||||
Amortized cost
|
$ | 115,267,274 | $ | 5,786,718 | $ | 121,053,992 | ||||||
Gross unrealized gains
|
2,838,203 | 259,013 | 3,097,216 | |||||||||
Gross unrealized losses
|
(183,388 | ) | (4,613 | ) | (188,001 | ) | ||||||
Estimated fair value
|
$ | 117,922,089 | $ | 6,041,118 | $ | 123,963,207 |
September 30, 2013
|
December 31, 2012
|
|||||||||||||||
Weighted Average Life
|
Fair Value
|
Amortized
Cost |
Fair Value
|
Amortized
Cost |
||||||||||||
(dollars in thousands)
|
||||||||||||||||
Less than one year
|
$ | 295,075 | $ | 291,250 | $ | 1,264,094 | $ | 1,250,405 | ||||||||
Greater than one year through five years
|
66,618,558 | 67,357,639 | 119,288,168 | 116,510,310 | ||||||||||||
Greater than five years through ten years
|
12,510,264 | 12,929,637 | 3,104,073 | 2,992,054 | ||||||||||||
Greater than 10 years
|
478,937 | 532,307 | 306,872 | 301,223 | ||||||||||||
Total
|
$ | 79,902,834 | $ | 81,110,833 | $ | 123,963,207 | $ | 121,053,992 |
Unrealized Loss Position For:
|
|||||||||||||||||||||||||||||||||||||
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||||||||||||||||
Estimated
Fair Value
|
Unrealized
Losses |
Number of
Securities |
Estimated
Fair Value |
Unrealized Losses
|
Number of Securities
|
Estimated
Fair Value |
Unrealized Losses
|
Number of Securities
|
|||||||||||||||||||||||||||||
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||
September 30, 2013
|
$ | 52,628,291 | $ | (2,124,602 | ) | 557 | $ | 276,471 | $ | (18,317 | ) | 31 | $ | 52,904,762 | $ | (2,142,919 | ) | 588 | |||||||||||||||||||
December 31, 2012
|
$ | 11,220,514 | $ | (82,721 | ) | 187 | $ | 147,775 | $ | (105,280 | ) | 39 | $ | 11,368,289 | $ | (188,001 | ) | 226 |
April 17, 2013
|
||||
(dollars in thousands)
|
||||
Cash consideration transferred
|
$ | 876,267 | ||
Fair value of equity interest in CreXus held before the business combination
|
106,521 | |||
|
$ | 982,788 | ||
Recognized amounts of identifiable assets acquired and liabilities assumed
|
||||
Cash and cash equivalents
|
$ | 151,843 | ||
Commercial real estate investments
|
796,950 | |||
Accrued interest receivable
|
3,485 | |||
Other assets
|
5,617 | |||
Mortgages payable
|
(19,376 | ) | ||
Participation sold
|
(14,352 | ) | ||
Accounts payable and accrued expenses
|
(12,729 | ) | ||
Total identifiable net assets
|
911,438 | |||
Goodwill
|
71,350 | |||
|
$ | 982,788 |
September 30, 2013
|
||||||||||||
Outstanding
Principal |
Carrying
Value |
Percentage of
Loan Portfolio(1) |
||||||||||
(dollars in thousands)
|
||||||||||||
Senior mortgages
|
$ | 431,000 | $ | 431,472 | 35.1 | % | ||||||
Subordinate notes
|
41,149 | 41,571 | 3.3 | % | ||||||||
Mezzanine loans
|
567,379 | 569,045 | 46.2 | % | ||||||||
Preferred equity
|
189,769 | 189,115 | 15.4 | % | ||||||||
Subtotal
|
$ | 1,229,297 | $ | 1,231,203 | 100.0 | % | ||||||
Net origination fees
|
n/a | (4,021 | ) | n/a | ||||||||
Net investment in commercial mortgage loans and preferred equity
|
n/a | $ | 1,227,182 | n/a | ||||||||
September 30, 2013
|
||||||||||||||||||||
Senior
Mortgages |
Subordinate
Notes |
Mezzanine
Loans |
Preferred
Equity |
Total
|
||||||||||||||||