|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
|
|
THE
SECURITIES EXCHANGE ACT OF
1934
|
CMG HOLDINGS,
INC.
|
(Exact
name of registrant as specified in its
charter)
|
Nevada
|
87-0733770
|
|
(State
or other jurisdiction of
incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
5601 Biscayne
Boulevard
|
||
Miami, Florida,
USA
|
33137
|
|
(Address of
principal executive offices)
|
(Zip
Code)
|
Large accelerated filer | Accelerated filer | Non-accelerated filer | Smaller reporting company x |
Consolidated
Balance Sheets as of September 30, 2008 and December 31, 2007
(Unaudited)
|
Page
5
|
Consolidated
Statements of Operations for the three months and nine months ended
September 30, 2008 and 2007 (Unaudited)
|
6
|
Consolidated
Statements of Cash Flows for the nine months ended September 30, 2008 and
2007 (Unaudited)
|
7
|
Notes
to Consolidated Financial Statements (Unaudited)
|
8
|
CMG
HOLDINGS, INC
|
||||||||
(FORMERLY
PEBBLE BEACH ENTERPRISES, INC)
|
||||||||
BALANCE
SHEETS
|
||||||||
(unaudited)
|
||||||||
September
30, 2008
|
December
31, 2007
|
|||||||
ASSETS
|
|
|||||||
CURRENT ASSETS: | ||||||||
Cash
|
$ | 103,766 | $ | $1,213,035 | ||||
Accounts receivable | 304,167 | -- | ||||||
Prepaid expense | -- | 17,454 | ||||||
Deposits related to acquisitions | 300,000 | -- | ||||||
Total Current Assets | 708,933 | 1,230,489 | ||||||
Fixed assets | 1,159 | 1,159 | ||||||
TOTAL ASSETS
|
$ | 709,092 | $ | 1,231,648 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||
CURRENT LIABILITIES: | ||||||||
Client Payable | $ | 417,492 | $ | 121,400 | ||||
Line of credit
|
75,695 | 132,763 | ||||||
Accounts payable
|
-- | 139,226 | ||||||
Consulting Payable | 243,750 | -- | ||||||
Total
current liabilities
|
736,937 | 393,389 | ||||||
LONG-TERM LIABILITIES: | ||||||||
Convertible notes payable | -- | 1,178,000 | ||||||
TOTAL LIABILITIES | 736,937 | 1,571,389 | ||||||
STOCKHOLDERS
EQUITY (DEFICIT)
|
||||||||
Preferred stock: | ||||||||
5,000,000 shares authorized par value $0.001 per share; none issued and outstanding | ||||||||
Common Stock:
|
||||||||
150,000,000
shares authorized par value $0.001 per share; 42,400,000 and 10,000,000
issued, and 28,314,241 and 10,000,000 shares outstanding
respectively
|
42,400 | 10,000 | ||||||
Additional paid-in-capital
|
3,262,503 | 680,686 | ||||||
Accumulated deficit
|
(3,332,748 | ) | (1,030,427 | ) | ||||
TOTAL STOCKHOLDERS EQUITY (DEFICIT)
|
27,845 | (339,741 | ) | |||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT)
|
$ | 709,092 | $ | 1,231,648 |
CMG
HOLDINGS, INC
|
||||||||||||||||
(FORMERLY
PEBBLE BEACH ENTERPRISES, INC)
|
||||||||||||||||
STATEMENTS
OF OPERATIONS
|
||||||||||||||||
(unaudited)
|
||||||||||||||||
Three
months ended
|
Nine months
ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Net
revenues
|
$ | 303,547 | $ | 83,887 | $ | 702,714 | $ | 221,039 | ||||||||
Operating
expenses
|
405,867 | 211,331 | 2,937,282 | 355,582 | ||||||||||||
Loss from operations | (102,320 | ) | (127,444 | ) | (2,519,418 | ) | (134,543 | ) | ||||||||
Other income (expense) | ||||||||||||||||
Interest expense | (56 | ) | (9,978 | ) | (84,900 | ) | (9,978 | ) | ||||||||
Interest
income
|
1,389 | 6,500 | 17,145 | 6,500 | ||||||||||||
Net Loss
|
$ | (100,987 | ) | $ | (130,922 | ) | $ | (2,302,323 | ) | $ | (138,021 | ) | ||||
Basic
and diluted loss per common share
|
$ | (0.00 | ) | $ | (0.01 | ) | $ | (0.10 | ) | $ | (0.01 | ) | ||||
Basic
and diluted weighted average common
|
||||||||||||||||
shares
outstanding
|
28,115,690 | 10,000,000 | 22,430,854 | 10,000,000 |
CMG
HOLDINGS, INC
|
||||||||
(FORMERLY
PEBBLE BEACH ENTERPRISES, INC)
|
||||||||
STATEMENTS
OF CASH FLOWS
|
||||||||
(unaudited)
|
||||||||
Nine
months ended
|
||||||||
September
30,
|
||||||||
2008
|
2007
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
Loss
|
$ | (2,302,323 | ) | $ | (138,021 | ) | ||
Adjustments
to reconcile net loss
|
||||||||
to
net cash used in operating activities:
|
||||||||
Stock
for services
|
1,491,778 | -- | ||||||
Stock for interest expense | 62,464 | -- | ||||||
Changes
in:
|
||||||||
Accounts
receivable
|
(304,165 |
)
|
-- | |||||
Prepaid expense | 17,454 | -- | ||||||
Consulting payable | 243,750 | -- | ||||||
Client payable | 266,772 | 36,204 | ||||||
Accounts
payable
|
(109,906 | ) | 186,732 | |||||
Net cash provided by (used in) operating activities | (634,176 | ) | 84,915 | |||||
CASH FROM
INVESTING ACTIVITIES
|
||||||||
Cash paid for acquisition of Pebble Beach Enterprises,
Inc.
|
(600,000 | ) | -- | |||||
Deposit related to acquisition | (300,000 | ) | -- | |||||
Net cash used in operating activities: | (900,000 | ) | -- | |||||
FINANCING
ACTIVITIES
|
||||||||
Distributions to members | -- | (61,875 | ) | |||||
Contributions to capital | 30,000 | -- | ||||||
Stock for cash | 137,975 | -- | ||||||
Net borrowings on line of credit | (57,069 | ) | -- | |||||
Borrowing on convertible notes | 314,000 | 915,500 | ||||||
|
||||||||
Net cash provided by (used in) financing activities | 424,907 | 853,625 | ||||||
Net
increase (decrease) in cash
|
(1,109,269 | ) | 938,540 | |||||
Cash, beginning
of period
|
1,213,035 | 9,630 | ||||||
CASH
BALANCE AT END OF PERIOD
|
$ | 103,766 | $ | 948,170 | ||||
Supplemental cash flow information: | ||||||||
Income tax paid | $ | -- | $ | -- | ||||
Interest paid | -- | -- | ||||||
Non-Cash investing and financing: | ||||||||
Stock issued for notes payable | 1,492,000 | -- |
·
|
7,000,000
shares of common stock to three officers of Creative Management Goup, Inc.
valued at $1,050,000 for salary
expense.
|
·
|
1,868,352
shares of common stock to various service providers of Creative Management
Group, Inc. valued at $441,778 for consulting
expense.
|
·
|
5,737,000
shares of common stock for the conversion of $1,492,000 and $62,464 of
principal and interest, respectively, related to convertible notes
payable.
|
·
|
588,889
shares of common stock for cash of
$137,975.
|
Title
of Class
|
Name
|
Shares
|
Percent
(1)
|
||||
Common
Stock
|
CMG
Acquisitions, Inc.
|
14,085,789
|
33.22
|
%
|
|||
Alan
Morell
|
10,107,000
|
23.84
|
%
|
||||
James
J. Ennis
|
2,500,000
|
5.89
|
%
|
||||
Title
of Class
|
Name
|
Shares
|
Percent
(1)
|
||||
Common
Stock
|
Alan
Morell
|
10,107,000
|
(2)
|
23.84
|
%
|
||
James
J. Ennis
|
2,500,000
|
(3)
|
5.89
|
%
|
|||
Michael
Vandetty
|
1,000,000
|
2.35
|
%
|
||||
All
Directors and Executive Officers as a Group
|
13,607,000
|
32.09
|
%
|
(1)
|
Beneficial
ownership is determined in accordance with the rules of the Securities and
Exchange Commission and includes voting and investment power with respect
to shares. Unless otherwise indicated, the persons named in the table have
sole voting and sole investment control with respect to all shares
beneficially owned, subject to community property laws where applicable.
The number and percentage of shares beneficially owned are based on
42,400,000 shares of common stock outstanding as of May 27, 2008, the
closing date of the Reorganization. The address for those individuals for
which an address is not otherwise indicated is: c/o CMG Holdings, Inc.,
5601 Biscayne Boulevard, Miami, Florida 33137,
USA.
|
(2)
|
Mr.
Morell owns 3,500,000 shares of Creative Management Group, Inc. directly,
and is the beneficial owner of an additional 6,607,000 shares owned by
Commercial Rights Intl Corp. for a total of 10,107,000
shares.
|
(3)
|
Mr.
Ennis owns 500,000 shares of Creative Management Group, Inc. directly, and
is the beneficial owner of an additional 2,000,000 shares owned by
Hastings Creek Group, Inc. for a total of 2,500,000
shares.
|
|
3.1
|
Certificate
of Incorporation of Pebble Beach Enterprises, Inc. as filed with the
Nevada Secretary of State on October 30, 1980, incorporated by reference
to the Company’s Registration Statement on Form 10SB12G filed with the
Securities and Exchange Commission on February 1,
2006.
|
|
3.2
|
Amended
Certificate of Incorporation of Pebble Beach Enterprises, Inc. to change
name to CMG Holdings, Inc., increased its capitalization to
150,000,000 common shares and 5,000,000 preferred shares as
filed with the Nevada Secretary of State on February 19, 2008,
incorporated by reference to the Company’s Current Report on Form 8-K
filed with the Securities and Exchange Commission on February 20,
2008.
|
|
3.3
|
By-Laws
of CMG Holdings, Inc. incorporated by reference to the Company’s
Current Report on Form 8-K filed with the Securities and Exchange
Commission on February 20,
2008.
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a)
of the Securities Exchange Act, as
amended.
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a)
of the Securities Exchange Act, as
amended.
|
|
32.1
|
Certification
of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 as adopted
Pursuant to Section 906 of the Sarbanes Oxley Act of
2002.
|
|
32.2
|
Certification
of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as adopted
Pursuant to Section 906 of the Sarbanes Oxley Act of
2002.
|
CMG HOLDINGS, INC. | ||
(Registrant) | ||
Date: November 14, 2008 | By: /s/ ALAN MORELL | |
Alan Morell | ||
Chief Executive Officer and | ||
Chairman of the Board | ||
Date: November 14, 2008 | By: /s/ JAMES J. ENNIS | |
James J. Ennis | ||
Chief Financial Officer and | ||
Director | ||
SIGNATURE
|
NAME
|
TITLE
|
DATE
|
|||
/s/Alan
Morell
|
Alan
Morell
|
CEO
& Chairman
|
November
14, 2008
|
|||
of
the Board
|
||||||
/s/James
I. Ennis
|
James
I. Ennis
|
CFO
&
Director
|
November
14, 2008
|
|||
|