|
x |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the quarterly period ended March 31, 2008
|
||
OR
|
||
|
o |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the transition period from
to
|
||
Commission
file number: 001-34051
|
United States
|
(To be applied for)
|
|
(State
or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S.
Employer Identification No.)
|
|
41
East Lancaster Avenue
|
||
Paoli, Pennsylvania
|
19301
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Large
accelerated filer
|
o |
Accelerated
filer
|
o |
Non-accelerated
filer
|
o |
Smaller
reporting company
|
x |
*
|
The
issuer became subject to the filing requirements of Sections 13
and 15(d) of the Exchange Act when its Form S-1 was declared
effective by the SEC on February 11,
2008.
|
Page | ||
Item
1 -
|
Financial
Statements
|
1
|
Item
2 -
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
18
|
Item
3 -
|
Quantitative
and Qualitative Disclosures About Market Risk
|
30
|
Item
4T -
|
Controls
and Procedures
|
31
|
PART
II - OTHER INFORMATION
|
||
Item
1 -
|
Legal
Proceedings
|
31
|
Item
1A -
|
Risk
Factors
|
31
|
Item
2 -
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
31
|
Item
3 -
|
Defaults
Upon Senior Securities
|
31
|
Item
4 -
|
Submission
of Matters to a Vote of Security Holders
|
31
|
Item
5 -
|
Other
Information
|
32
|
Item
6 -
|
Exhibits
|
32
|
Signatures
|
33
|
March
31, 2008
|
September
30, 2007
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Cash
|
$ | 2,135,488 | $ | 2,365,695 | ||||
Interest-bearing
deposits
|
8,679,235 | 16,601,055 | ||||||
Cash
and Cash Equivalents
|
10,814,723 | 18,966,750 | ||||||
Investment
securities available for sale
|
16,573,436 | 29,098,177 | ||||||
Investment
securities held to maturity (fair value of $1,388,384 and
$1,477,035, respectively)
|
1,388,573 | 1,479,085 | ||||||
Restricted
stock, at cost
|
4,774,773 | 4,559,873 | ||||||
Loans
held for sale
|
- | 9,258,271 | ||||||
Loans
Receivable, net of allowance for loan losses of $4,631,645 and
$4,541,143, respectively
|
510,346,786 | 466,192,361 | ||||||
Accrued
interest receivable
|
2,161,088 | 2,415,577 | ||||||
Property
and Equipment, net
|
9,373,906 | 9,623,326 | ||||||
Deferred
income taxes
|
1,701,098 | 1,378,378 | ||||||
Bank-owned
life insurance
|
7,961,470 | 7,787,098 | ||||||
Other
Assets
|
1,861,311 | 1,172,931 | ||||||
Total
Assets
|
$ | 566,957,164 | $ | 551,931,827 | ||||
LIABILITIES
AND EQUITY
|
||||||||
Liabilities
|
||||||||
Deposits:
|
||||||||
Deposits
noninterest-bearing
|
$ | 18,500,180 | $ | 18,646,470 | ||||
Deposits
Interest-bearing
|
413,524,317 | 414,841,177 | ||||||
Total
Deposits
|
432,024,497 | 433,487,647 | ||||||
FHLB
line of credit
|
- | 8,000,000 | ||||||
FHLB
advances
|
76,459,368 | 63,386,902 | ||||||
Advances
from borrowers for taxes and insurance
|
2,298,912 | 981,812 | ||||||
Advances
for stock purchases
|
8,989,037 | - | ||||||
Accrued
interest payable
|
1,186,148 | 1,098,779 | ||||||
Income
taxes payable
|
84,329 | 69,462 | ||||||
Other
liabilities
|
779,751 | 868,050 | ||||||
Total
Liabilities
|
521,822,042 | 507,892,652 | ||||||
Commitments
and Contingencies
|
- | - | ||||||
Equity
|
||||||||
Retained
earnings
|
45,258,787 | 44,321,829 | ||||||
Accumulated
other comprehensive loss
|
(123,665 | ) | (282,654 | ) | ||||
Total
Equity
|
45,135,122 | 44,039,175 | ||||||
Total
Liabilities and Equity
|
$ | 566,957,164 | $ | 551,931,827 |
For
The Three Months Ended
March
31,
|
For
The Six Months Ended
March
31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Interest
and Dividend Income
|
||||||||||||||||
Loans,
including fees
|
$ | 7,890,232 | $ | 7,455,835 | $ | 15,669,696 | $ | 15,126,920 | ||||||||
Investment
securities, taxable
|
193,998 | 298,081 | 475,926 | 547,103 | ||||||||||||
Investment
securities, tax-exempt
|
23,452 | 29,730 | 49,900 | 60,948 | ||||||||||||
Dividends,
restricted stock
|
52,976 | 58,578 | 118,115 | 141,105 | ||||||||||||
Interest-bearing
cash accounts
|
43,083 | 106,373 | 113,912 | 149,320 | ||||||||||||
|
||||||||||||||||
Total
Interest and Dividend Income
|
8,203,741 | 7,948,597 | 16,427,549 | 16,025,396 | ||||||||||||
Interest
Expense
|
||||||||||||||||
Deposits
|
3,822,313 | 3,778,422 | 7,833,591 | 7,415,504 | ||||||||||||
Short-term
borrowings
|
32,223 | - | 77,374 | 19,146 | ||||||||||||
Long-term
borrowings
|
1,004,941 | 930,458 | 1,962,385 | 1,897,513 | ||||||||||||
Total
Interest Expense
|
4,859,477 | 4,708,880 | 9,873,350 | 9,332,163 | ||||||||||||
Net
Interest Income
|
3,344,264 | 3,239,717 | 6,554,199 | 6,693,233 | ||||||||||||
Provision
for Loan Losses
|
335,000 | 110,000 | 463,000 | 168,000 | ||||||||||||
Net
Interest Income after Provision for Loan Losses
|
3,009,264 | 3,129,717 | 6,091,199 | 6,525,233 | ||||||||||||
Other
Income
|
||||||||||||||||
Service
charges and other fees
|
274,621 | 192,680 | 570,329 | 544,991 | ||||||||||||
Rental
income
|
66,943 | 62,401 | 129,738 | 124,591 | ||||||||||||
Gain/(Loss)
on sale of investments, net
|
- | (8,356 | ) | - | (8,356 | ) | ||||||||||
Gain/(Loss)
on sale of loans, net
|
- | - | 42,788 | - | ||||||||||||
Earnings
on life insurance
|
86,811 | 52,647 | 174,372 | 106,309 | ||||||||||||
Total
Other Income
|
428,375 | 299,372 | 917,227 | 767,535 | ||||||||||||
Other
Expenses
|
||||||||||||||||
Salaries
and benefits
|
1,372,263 | 1,284,757 | 2,763,873 | 2,567,977 | ||||||||||||
Occupancy
expense
|
519,305 | 472,357 | 985,122 | 915,266 | ||||||||||||
Federal
deposit insurance premium
|
12,270 | 12,101 | 24,398 | 24,441 | ||||||||||||
Advertising
|
189,074 | 143,072 | 300,319 | 229,005 | ||||||||||||
Data
Processing
|
236,477 | 229,859 | 482,892 | 441,229 | ||||||||||||
Professional
fees
|
135,481 | 96,081 | 249,299 | 178,745 | ||||||||||||
Other
operating expenses
|
443,918 | 290,417 | 829,078 | 541,441 | ||||||||||||
Total
Other Expenses
|
2,908,788 | 2,528,644 | 5,634,981 | 4,898,104 | ||||||||||||
Income
before Income Taxes
|
528,851 | 900,445 | 1,373,445 | 2,394,664 | ||||||||||||
Income
Taxes
|
157,708 | 380,830 | 436,487 | 857,400 | ||||||||||||
Net
income
|
$ | 371,143 | $ | 519,615 | $ | 936,958 | $ | 1,537,264 |
Six
Months Ended March 31, 2008 and 2007
|
||||||||||||
Retained
Earnings
|
Accumulated
other
Comprehensive
Loss
|
Total
Equity
|
||||||||||
Balance,
September 30, 2006
|
$ | 41,910,239 | $ | (491,190 | ) | $ | 41,419,049 | |||||
Comprehensive
Income:
|
||||||||||||
Net
Income
|
1,537,264 | - | 1,537,264 | |||||||||
Net
change in unrealized loss on securities available for
sale, net of tax effect
|
- | 152,953 | 152,953 | |||||||||
Total
Comprehensive Income
|
1,690,217 | |||||||||||
Balance,
March 31, 2007
|
$ | 43,447,503 | $ | (338,237 | ) | $ | 43,109,266 | |||||
Balance,
September 30, 2007
|
$ | 44,321,829 | $ | (282,654 | ) | $ | 44,039,175 | |||||
Comprehensive
Income:
|
||||||||||||
Net
Income
|
936,958 | - | 936,958 | |||||||||
Net
change in unrealized loss on securities available for
sale, net of tax effect
|
- | 158,989 | 158,989 | |||||||||
Total
Comprehensive Income
|
1,095,947 | |||||||||||
Balance,
March 31, 2008
|
$ | 45,258,787 | $ | (123,665 | ) | $ | 45,135,122 |
Six
Months Ended March 31,
|
||||||||
2008
|
2007
|
|||||||
Cash
Flows from Operating Activities
|
||||||||
Net
income
|
$ | 936,958 | $ | 1,537,264 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
expense
|
463,035 | 438,896 | ||||||
Provision
for loan losses
|
463,000 | 168,000 | ||||||
Deferred
income tax benefit
|
(422,882 | ) | (263,246 | ) | ||||
Amortization
of premiums and discounts on investments securities, net
|
219,187 | 185,798 | ||||||
Amortization
of mortgage servicing rights
|
63,154 | 65,909 | ||||||
Net
(gain) loss on sale of loans and investments
|
(42,788 | ) | 8,356 | |||||
(Increase)
decrease in accrued interest receivable
|
254,489 | (70,773 | ) | |||||
Increase
in accrued interest payable
|
87,369 | 406,716 | ||||||
Decrease
in other liabilities
|
(88,298 | ) | (144,125 | ) | ||||
Earnings
on bank-owned life insurance
|
(174,372 | ) | (106,309 | ) | ||||
Increase
in other assets
|
(751,534 | ) | (453,393 | ) | ||||
Amortization
of loan origination fees and costs
|
(540,103 | ) | (120,700 | ) | ||||
Increase
(decrease) in income tax payable
|
14,867 | (333,304 | ) | |||||
Net
Cash Provided by Operating Activities
|
482,082 | 1,319,089 | ||||||
Cash
Flows from Investing Activities
|
||||||||
Proceeds
from maturities and principal collections:
|
||||||||
Investment
securities held to maturity
|
69,564 | 33,667 | ||||||
Investment
securities available for sale
|
13,585,652 | 7,641,150 | ||||||
Purchase
of investment securities available for sale
|
(1,000,000 | ) | (10,984,804 | ) | ||||
Proceeds
from sale of loans
|
9,301,059 | - | ||||||
Loan
purchases
|
(44,905,967 | ) | (9,585,274 | ) | ||||
Loan
originations and principal collections, net
|
828,645 | 4,977,591 | ||||||
Net
increase in restricted stock
|
(214,900 | ) | 604,801 | |||||
Purchases
of property and equipment
|
(213,615 | ) | (226,838 | ) | ||||
Net
Cash Used in Investing Activities
|
(22,549,562 | ) | (7,539,707 | ) | ||||
Cash
Flows from Financing Activities
|
||||||||
Net
increase (decrease) in deposits
|
(1,463,150 | ) | 18,892,085 | |||||
Net
decrease in short-term borrowings
|
(8,000,000 | ) | (7,500,000 | ) | ||||
Increase
of long-term borrowings
|
17,000,000 | - | ||||||
Repayment
of long-term borrowings
|
(3,927,534 | ) | (485,755 | ) | ||||
Increase
in advances from borrowers for taxes and insurance
|
1,317,100 | 1,218,830 | ||||||
Increase
in advances for stock purchases
|
8,989,037 | - | ||||||
Net
Cash Provided by Financing Activities
|
13,915,453 | 12,125,160 | ||||||
Increase
(Decrease) in Cash and Cash Equivalents
|
(8,152,027 | ) | 5,904,542 | |||||
Cash
and Cash Equivalents - Beginning
|
18,966,750 | 7,031,640 | ||||||
Cash
and Cash Equivalents - Ending
|
$ | 10,814,723 | $ | 12,936,182 | ||||
Supplemental
Cash Flows Information
|
||||||||
Interest
|
$ | 9,785,981 | $ | 8,925,447 | ||||
Income
taxes
|
$ | 886,000 | $ | 1,543,527 |
Three
Months Ended
March
31,
|
Six
Months Ended
March
31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Unrealized
holding gains on available for sale
securities
|
$ | 110,092 | $ | 158,969 | $ | 259,150 | $ | 287,400 | ||||||||
Reclassification
adjustment for (gains) losses
included in net income
|
- | - | - | 8,356 | ||||||||||||
Income
tax expense
|
(42,551 | ) | (59,066 | ) | (100,161 | ) | (142,803 | ) | ||||||||
Net
of Tax Amount
|
$ | 67,541 | $ | 99,903 | $ | 158,989 | $ | 152,953 |
March
31, 2008
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
U.S.
government securities
|
$ | 999,780 | $ | 2,720 | $ | - | $ | 1,002,500 | ||||||||
FHLB
notes
|
2,000,000 | 14,375 | - | 2,014,375 | ||||||||||||
Tax-exempt
securities
|
2,365,780 | 10,069 | - | 2,375,849 | ||||||||||||
Trust
preferred securities
|
1,000,000 | - | (118,950 | ) | 881,050 | |||||||||||
6,365,560 | 27,164 | (118,950 | ) | 6,273,774 | ||||||||||||
Mortgage-backed
securities:
|
||||||||||||||||
FNMA:
|
||||||||||||||||
Adjustable
|
3,780,306 | 11,080 | (38,836 | ) | 3,752,550 | |||||||||||
Fixed
|
3,176,699 | - | (70,794 | ) | 3,105,905 | |||||||||||
Balloon
|
811,309 | 1,211 | - | 812,520 | ||||||||||||
FHLMC:
|
- | |||||||||||||||
Adjustable
|
1,688,083 | 3,857 | (17,519 | ) | 1,674,421 | |||||||||||
Fixed
|
634,803 | 6,391 | - | 641,194 | ||||||||||||
GNMA,
adjustable
|
318,249 | - | (5,177 | ) | 313,072 | |||||||||||
10,409,449 | 22,539 | (132,326 | ) | 10,299,662 | ||||||||||||
$ | 16,775,009 | $ | 49,703 | $ | (251,276 | ) | $ | 16,573,436 |
September
30, 2007
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
U.S.
government securities
|
$ | 4,997,159 | $ | 8,561 | $ | (5,208 | ) | $ | 5,000,512 | |||||||
Federal
Farm Credit Banks
|
1,000,000 | - | (1,250 | ) | 998,750 | |||||||||||
FHLB
notes
|
6,995,806 | 14,507 | (3,438 | ) | 7,006,875 | |||||||||||
Tax-exempt
securities
|
2,975,899 | 1,779 | (32,699 | ) | 2,944,979 | |||||||||||
Trust
preferred securities
|
1,000,000 | - | (87,105 | ) | 912,895 | |||||||||||
16,968,864 | 24,847 | (129,700 | ) | 16,864,011 | ||||||||||||
Mortgage-backed
securities:
|
||||||||||||||||
FNMA:
|
||||||||||||||||
Adjustable
|
4,839,144 | 3,820 | (77,401 | ) | 4,765,563 | |||||||||||
Fixed
|
3,627,557 | - | (182,177 | ) | 3,445,380 | |||||||||||
Balloon
|
893,624 | - | (31,111 | ) | 862,513 | |||||||||||
FHLMC:
|
||||||||||||||||
Adjustable
|
2,107,149 | 1,573 | (45,246 | ) | 2,063,476 | |||||||||||
Fixed
|
723,904 | (20,618 | ) | 703,286 | ||||||||||||
GNMA,
adjustable
|
398,658 | 271 | (4,981 | ) | 393,948 | |||||||||||
12,590,036 | 5,664 | (361,534 | ) | 12,234,166 | ||||||||||||
$ | 29,558,900 | $ | 30,511 | $ | (491,234 | ) | $ | 29,098,177 |
March
31, 2008
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
Mortgage-backed
securities:
|
||||||||||||||||
GNMA,
Adjustable
|
$ | 362,905 | $ | 3,445 | $ | (1,640 | ) | $ | 364,710 | |||||||
GNMA,
Fixed
|
3,402 | 260 | - | 3,662 | ||||||||||||
FNMA,
Fixed
|
1,022,266 | - | (2,254 | ) | 1,020,012 | |||||||||||
$ | 1,388,573 | $ | 3,705 | $ | (3,894 | ) | $ | 1,388,384 |
September
30, 2007
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
Mortgage-backed
securities:
|
||||||||||||||||
GNMA,
Adjustable
|
$ | 403,296 | $ | 1,842 | $ | (1,737 | ) | $ | 403,401 | |||||||
GNMA,
Fixed
|
3,868 | 226 | - | 4,094 | ||||||||||||
FNMA,
Fixed
|
1,071,921 | - | (32,381 | ) | 1,039,540 | |||||||||||
$ | 1,479,085 | $ | 2,068 | $ | (34,118 | ) | $ | 1,447,035 |
At
March 31,
|
At
September 30,
|
|||||||
2008
|
2007
|
|||||||
Mortgage
Loans:
|
||||||||
One-to-four-family
|
$ | 208,191,193 | $ | 184,202,070 | ||||
Multi-family
|
1,923,085 | 2,256,975 | ||||||
Construction
or development
|
50,017,701 | 58,869,504 | ||||||
Land
loans
|
6,175,496 | 6,665,093 | ||||||
Commercial
real estate
|
123,349,678 | 108,500,258 | ||||||
Total
Mortgage Loans
|
389,657,153 | 360,493,900 | ||||||
Commercial
Loans
|
17,248,207 | 15,767,291 | ||||||
Consumer
Loans:
|
||||||||
Home
equity line of credit
|
11,619,874 | 11,810,610 | ||||||
Second
mortgages
|
92,200,337 | 78,732,931 | ||||||
Other
|
1,308,753 | 1,524,769 | ||||||
Total
consumer loans
|
105,128,964 | 92,068,310 | ||||||
Total
loans
|
512,034,324 | 468,329,501 | ||||||
Deferred
loan costs, net
|
2,944,107 | 2,404,003 | ||||||
Allowance
for loan losses
|
(4,631,645 | ) | (4,541,143 | ) | ||||
$ | 510,346,786 | $ | 466,192,361 |
Six
Months
Ended
March 31,
|
Year
Ended
September
30,
|
|||||||
2008
|
2007
|
|||||||
Balance
at beginning of period
|
$ | 4,541,143 | $ | 3,392,607 | ||||
Provision
for loan losses
|
463,000 | 1,298,071 | ||||||
Charge-offs
|
(375,498 | ) | (159,930 | ) | ||||
Recoveries
|
3,000 | 10,395 | ||||||
Net
Charge-offs
|
(372,498 | ) | (149,535 | ) | ||||
Balance
at end of period
|
$ | 4,631,645 | $ | 4,541,143 |
For
Capital Adequacy
|
To
be Well Capitalized
under
Prompt Corrective
|
|||||||||||||||||||||||
Actual
|
Purposes
|
Action
Provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
As
of March 31, 2008:
|
||||||||||||||||||||||||
Tangible
Capital (to tangible assets)
|
$ | 45,258,787 | 7.98 | % | $ | 8,506,212 | 1.50 | % | $ | - | N/A | |||||||||||||
Core
Capital (to adjusted tangible assets)
|
45,258,787 | 7.98 | % | 22,683,233 | 4.00 | % | 28,354,041 | 5.00 | % | |||||||||||||||
Tier
1 Capital (to risk-weighted assets)
|
45,258,787 | 10.03 | % | 18,048,117 | 4.00 | % | 27,072,176 | 6.00 | % | |||||||||||||||
Total
risk-based Capital (to risk-weighted
assets)
|
49,018,444 | 10.86 | % | 36,096,235 | 8.00 | % | 45,120,293 | 10.00 | % |
March
31,
|
December
31,
|
September
30,
|
||||||||||
2008
|
2007
|
2007
|
||||||||||
(in
thousands)
|
||||||||||||
Non-accruing
loans:
|
||||||||||||
One-to-four
family
|
$ | 402 | $ | 482 | $ | 461 | ||||||
Multi-family
|
- | - | - | |||||||||
Commercial
real estate
|
4,261 | 4,273 | 661 | |||||||||
Construction
or development
|
- | - | - | |||||||||
Land
loans
|
- | - | - | |||||||||
Commercial
|
823 | 823 | 780 | |||||||||
Home
equity lines of credit
|
168 | - | 14 | |||||||||
Second
mortgages
|
502 | 829 | 351 | |||||||||
Other
|
1 | 3 | - | |||||||||
Total
non-accruing
|
6,157 | 6,410 | 2,267 | |||||||||
Accruing
loans delinquent more than 90 days past due
|
- | - | - | |||||||||
Restructured
loans
|
113 | 118 | 121 | |||||||||
Total
non-performing loans
|
6,270 | 6,528 | 2,388 | |||||||||
Real
estate owned and other foreclosed assets:
|
||||||||||||
One-to
four-family
|
51 | 212 | 227 | |||||||||
Other
|
- | - | - | |||||||||
Total
|
51 | 212 | 227 | |||||||||
Total
non-performing assets
|
$ | 6,321 | $ | 6,740 | $ | 2,615 | ||||||
Ratios:
|
||||||||||||
Non-performing
loans as a percent of gross loans
|
1.22 | % | 1.34 | % | 0.51 | % | ||||||
Non-performing
assets as a percent of total assets
|
1.11 | % | 1.24 | % | 0.47 | % |
Three
Months Ended March 31,
|
||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Yield/Rate(1)
|
Average
Balance
|
Interest
|
Average
Yield/Rate(1)
|
|||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Loans
receivable(1)
|
$ | 502,113 | 7,890 | 6.29 | % | $ | 456,955 | 7,456 | 6.53 | % | ||||||||||||||
Investment
securities
|
19,664 | 218 | 4.43 | % | 32,451 | 327 | 4.03 | % | ||||||||||||||||
Restricted
stock
|
4,681 | 53 | 4.53 | % | 4,154 | 59 | 5.68 | % | ||||||||||||||||
Other
interest-earning assets
|
6,102 | 43 | 2.82 | % | 13,379 | 106 | 3.17 | % | ||||||||||||||||
Total
interest-earning assets
|
532,560 | 8,204 | 6.16 | % | 506,939 | 7,948 | 6.27 | % | ||||||||||||||||
Non-interest-earning
assets
|
18,980 | 17,361 | ||||||||||||||||||||||
Total
assets
|
$ | 551,540 | $ | 524,300 | ||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Demand
and NOW accounts
|
33,940 | 56 | 0.66 | % | 34,199 | 58 | 0.68 | % | ||||||||||||||||
Money
market accounts
|
70,207 | 618 | 3.52 | % | 58,010 | 547 | 3.77 | % | ||||||||||||||||
Savings
accounts
|
38,951 | 81 | 0.83 | % | 41,999 | 105 | 1.00 | % | ||||||||||||||||
Time
Deposits
|
264,385 | 3,067 | 4.64 | % | 260,732 | 3,068 | 4.71 | % | ||||||||||||||||
Total
deposits
|
407,483 | 3,822 | 3.75 | % | 394,940 | 3,778 | 3.83 | % | ||||||||||||||||
FHLB
advances
|
74,221 | 1,038 | 5.59 | % | 63,002 | 931 | 5.91 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
481,704 | 4,860 | 4.04 | % | 457,942 | 4,709 | 4.11 | % | ||||||||||||||||
Non-interest-bearing
liabilities
|
25,697 | 24,504 | ||||||||||||||||||||||
Total
liabilities
|
507,401 | 482,446 | ||||||||||||||||||||||
Stockholders’
Equity
|
44,139 | 41,854 | ||||||||||||||||||||||
Total
liabilities and Stockholders’ Equity
|
$ | 551,540 | $ | 524,300 | ||||||||||||||||||||
Net
interest-earning assets
|
$ | 50,856 | $ | 48,997 | ||||||||||||||||||||
Net
interest income; average interest rate spread
|
$ | 3,344 | 2.12 | % | $ | 3,239 | 2.16 | % | ||||||||||||||||
Net
interest margin(2)
|
2.51 | % | 2.56 | % | ||||||||||||||||||||
Average
interest-earning assets to average
interest-bearing
liabilities
|
110.56 | % | 110.70 | % | ||||||||||||||||||||
(1)
Includes nonaccrual loans during the respective
periods. Calculated net of deferred fees and discounts and
allowance for loan losses.
|
||||||||||||
(2)
Equals net interest income divided by average interest-earning
assets.
|
Six
Months Ended March 31,
|
||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Yield/Rate(1)
|
Average
Balance
|
Interest
|
Average
Yield/Rate(1)
|
|||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Loans
receivable(1)
|
$ | 492,163 | $ | 15,670 | 6.37 | % | $ | 458,169 | 15,127 | 6.60 | % | |||||||||||||
Investment
securities
|
23,648 | 526 | 4.44 | % | 31,374 | 608 | 3.88 | % | ||||||||||||||||
Restricted
stock
|
4,562 | 118 | 5.17 | % | 4,236 | 141 | 6.66 | % | ||||||||||||||||
Other
interest-earning assets
|
6,573 | 114 | 3.47 | % | 9,859 | 149 | 3.02 | % | ||||||||||||||||
Total
interest-earning assets
|
526,946 | 16,428 | 6.24 | % | 503,638 | 16,025 | 6.36 | % | ||||||||||||||||
Non-interest-earning
assets
|
18,566 | 16,758 | ||||||||||||||||||||||
Total
assets
|
$ | 545,512 | $ | 520,396 | ||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Demand
and NOW accounts
|
34,417 | 123 | 0.71 | % | 33,144 | 107 | 0.65 | % | ||||||||||||||||
Money
market accounts
|
68,378 | 1,258 | 3.68 | % | 54,411 | 1,014 | 3.73 | % | ||||||||||||||||
Savings
accounts
|
38,596 | 172 | 0.89 | % | 42,692 | 215 | 1.01 | % | ||||||||||||||||
Time
Deposits
|
265,648 | 6,281 | 4.73 | % | 260,747 | 6,079 | 4.66 | % | ||||||||||||||||
Total
deposits
|
407,039 | 7,834 | 3.85 | % | 390,994 | 7,415 | 3.79 | % | ||||||||||||||||
FHLB
advances
|
69,963 | 2,040 | 5.83 | % | 63,765 | 1,917 | 6.01 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
477,002 | 9,874 | 4.14 | % | 454,759 | 9,332 | 4.10 | % | ||||||||||||||||
Non-interest-bearing
liabilities
|
24,329 | 24,082 | ||||||||||||||||||||||
Total
liabilities
|
501,331 | 478,841 | ||||||||||||||||||||||
Stockholders’
Equity
|
44,181 | 41,555 | ||||||||||||||||||||||
Total
liabilities and Stockholders’ Equity
|
$ | 545,512 | $ | 520,396 | ||||||||||||||||||||
Net
interest-earning assets
|
$ | 49,944 | $ | 48,879 | ||||||||||||||||||||
Net
interest income; average interest rate spread
|
$ | 6,554 | 2.10 | % | $ | 6,693 | 2.26 | % | ||||||||||||||||
Net
interest margin(2)
|
2.49 | % | 2.66 | % | ||||||||||||||||||||
Average
interest-earning assets to average
interest-bearing
liabilities
|
110.47 | % | 110.75 | % | ||||||||||||||||||||
(1)
Includes nonaccrual loans during the respective periods. Calculated
net of deferred fees and discounts and allowance for loan
losses.
|
||||||||||||||||||||||||
(2)
Equals net interest income divided by average interest-earning
assets.
|
Three
Months Ended March 31,
|
||||||||||||
2008
vs. 2007
|
||||||||||||
Volume
|
Rate
|
Net
Change
|
||||||||||
(Dollars
in thousands)
|
||||||||||||
Interest-earning
assets:
|
||||||||||||
Loans
receivable
|
$ | 2,947 | $ | (2,513 | ) | $ | 434 | |||||
Investment
securities
|
(515 | ) | 406 | (109 | ) | |||||||
Restricted
stock
|
30 | (36 | ) | (6 | ) | |||||||
Other
interest-earning assets
|
(231 | ) | 168 | (63 | ) | |||||||
Deposits
in other banks
|
- | |||||||||||
Total
interest-earning assets
|
$ | 2,231 | $ | (1,975 | ) | $ | 256 | |||||
Interest-bearing
liabilities:
|
||||||||||||
Demand
and NOW accounts
|
$ | (2 | ) | $ | (0 | ) | $ | (2 | ) | |||
Money
market accounts
|
460 | (389 | ) | 71 | ||||||||
Savings
accounts
|
(30 | ) | 6 | (24 | ) | |||||||
Time
|
172 | (173 | ) | (1 | ) | |||||||
Total
deposits
|
600 | (556 | ) | 44 | ||||||||
Borrowed
funds
|
663 | (556 | ) | 107 | ||||||||
Total
interest-bearing liabilities
|
$ | 1,263 | $ | (1,112 | ) | $ | 151 | |||||
Net
interest income
|
$ | 968 | $ | (863 | ) | $ | 105 | |||||
Six
Months Ended March 31,
|
||||||||||||
2008
vs. 2007
|
||||||||||||
Volume
|
Rate
|
Net
Change
|
||||||||||
(Dollars
in thousands)
|
||||||||||||
Interest-earning
assets:
|
||||||||||||
Loans
receivable
|
$ | 2,245 | $ | (1,702 | ) | $ | 543 | |||||
Investment
securities
|
(299 | ) | 217 | (82 | ) | |||||||
Restricted
stock
|
22 | (45 | ) | (23 | ) | |||||||
Other
interest-earning assets
|
(99 | ) | 64 | (35 | ) | |||||||
Deposits
in other banks
|
- | - | - | |||||||||
Total
interest-earning assets
|
$ | 1,869 | $ | (1,466 | ) | $ | 403 | |||||
Interest-bearing
liabilities:
|
||||||||||||
Demand
and NOW accounts
|
$ | 8 | $ | 8 | $ | 16 | ||||||
Money
market accounts
|
521 | (277 | ) | 244 | ||||||||
Savings
accounts
|
(41 | ) | (2 | ) | (43 | ) | ||||||
Time
|
229 | (27 | ) | 202 | ||||||||
Total
deposits
|
717 | (298 | ) | 419 | ||||||||
Borrowed
funds
|
373 | (250 | ) | 123 | ||||||||
Total
interest-bearing liabilities
|
$ | 1,090 | $ | (548 | ) | $ | 542 | |||||
Net
interest income
|
$ | 779 | $ | (918 | ) | $ | (139 | ) |
For
the six months ended March 31,
|
For
the year ended September 30,
|
|||||||||||
2008
|
2007
|
2007
|
||||||||||
(in
thousands)
|
||||||||||||
Balance
at beginning of period
|
4,541 | 3,393 | 3,393 | |||||||||
Provision
for loan losses
|
463 | 168 | 1,298 | |||||||||
Charge-offs:
|
||||||||||||
Mortgage:
|
||||||||||||
One-to-four
family
|
144 | 85 | - | |||||||||
Consumer:
|
||||||||||||
Second
mortgages
|
217 | - | 135 | |||||||||
Other
|
14 | 11 | 25 | |||||||||
Total
charge-offs
|
375 | 96 | 160 | |||||||||
Recoveries:
|
||||||||||||
Mortgage:
|
||||||||||||
One-
to four-family
|
- | 1 | - | |||||||||
Total
recoveries
|
- | 1 | - | |||||||||
Consumer:
|
||||||||||||
Second
mortgages
|
2 | - | 3 | |||||||||
Other
|
1 | 4 | 7 | |||||||||
Total
recoveries
|
3 | 5 | 10 | |||||||||
Net
charge-offs
|
372 | 91 | 150 | |||||||||
Balance
at end of period
|
$ | 4,632 | $ | 3,470 | $ | 4,541 | ||||||
Ratios:
|
||||||||||||
Ratio
of allowance for loan losses to
non-performing loans
|
73.88 | % | 123.09 | % | 69.56 | % |
Payments
Due By Period
|
||||||||||||||||||||
To
|
1-3
|
3-5
|
After
5
|
|||||||||||||||||
Total
|
1
Year
|
Years
|
Years
|
Years
|
||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||
Certificates
of deposit
|
$ | 264,508 | $ | 186,306 | $ | 63,955 | $ | 4,496 | $ | 9,751 | ||||||||||
FHLB
advances
|
76,459 | 4,877 | 58,582 | - | 13,000 | |||||||||||||||
Total
long-term debt
|
340,967 | 191,183 | 122,537 | 4,496 | 22,751 | |||||||||||||||
Operating
lease obligations
|
- | - | - | - | - | |||||||||||||||
Total
contractual obligations
|
$ | 340,967 | $ | 191,183 | $ | 122,537 | $ | 4,496 | $ | 22,751 |
(a)
|
List
of exhibits: (filed herewith unless otherwise
noted)
|
2.1
|
Plan
of Reorganization(1)
|
2.2
|
Plan
of Stock Issuance(1)
|
3.1
|
Charter
of Malvern Federal Bancorp, Inc.(1)
|
3.2
|
Bylaws
of Malvern Federal Bancorp, Inc.(1)
|
4.0
|
Form
of Stock Certificate of Malvern Federal Bancorp, Inc.
(1)
|
10.1
|
Form
of Supplemental Executive Retirement Plan(1)
|
10.2
|
Form
of First Amendment to Supplemental Executive Retirement Plan
Agreement(1)
|
10.3
|
Form
of Director's Retirement Plan Agreement(1)
|
10.4
|
Form
of First Amendment to Director's Retirement Plan
Agreement(1)
|
10.5
|
Form
of Proposed Employment Agreement Among Malvern Federal Bancorp, Inc.,
Malvern Federal Savings Bank and Ronald Anderson(1)
|
10.6
|
Form
of Proposed Employment Agreement Among Malvern Federal Bancorp, Inc.,
Malvern Federal Savings Bank and each of Dennis Boyle, Gerard M. McTear,
Jr., and William E. Hughes, Jr.(1)
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certification of the Chief Executive
Officer
|
31.2
|
Rule
13a-14(a)/15d-14(a) Section 302 Certification of the Chief Financial
Officer
|
32.1
|
Section
1350 Certification
|
(1)
|
Incorporated
by reference from the identically numbered exhibit included in the
Company’s Registration Statement on Form S-1, filed on December 19, 2007,
as amended, and declared effective on February 11, 2008 (File No.
333-148169).
|
MALVERN FEDERAL BANCORP, INC. | |||
Date:
May 9, 2008
|
By:
|
/s/ Ronald Anderson | |
Ronald
Anderson
|
|||
President
and Chief Executive Officer
|