Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2013

or

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File Number 001-33251

 

 

UNIVERSAL INSURANCE HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   65-0231984

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

1110 W. Commercial Blvd., Fort Lauderdale, Florida 33309

(Address of principal executive offices)

(954) 958-1200

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See the definitions of “large accelerated filer” and “accelerated filer” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ¨    Accelerated filer   x
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)    Yes  ¨    No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 35,167,627 shares of common stock, par value $0.01 per share, outstanding on August 1, 2013.

 

 

 


Table of Contents

UNIVERSAL INSURANCE HOLDINGS, INC.

TABLE OF CONTENTS

 

         Page
No.
 
PART I - FINANCIAL INFORMATION   

Item 1.

 

Financial Statements:

  
 

Condensed Consolidated Balance Sheets as of June 30, 2013 and December 31, 2012 (unaudited)

     4   
 

Condensed Consolidated Statements of Income for the three and six-month periods ended June 30, 2013 and 2012 (unaudited)

     5   
 

Condensed Consolidated Statements of Comprehensive Income for the three and six-month periods ended June 30, 2013 and 2012 (unaudited)

     5   
 

Condensed Consolidated Statements of Stockholders’ Equity for the six-month period ended June 30, 2013 (unaudited)

     6   
 

Condensed Consolidated Statements of Cash Flows for the six-month periods ended June 30, 2013 and 2012 (unaudited)

     7   
 

Notes to Condensed Consolidated Financial Statements (unaudited)

     8   

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     31   

Item 3.

 

Quantitative and Qualitative Disclosure about Market Risk

     47   

Item 4.

 

Controls and Procedures

     48   
PART II - OTHER INFORMATION   

Item 1.

 

Legal Proceedings

     49   

Item 1A.

 

Risk Factors

     49   

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

     50   

Item 6.

 

Exhibits

     50   

Signatures

     52   

 

2


Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To The Board of Directors and Stockholders of

Universal Insurance Holdings, Inc. and Subsidiaries

Fort Lauderdale, Florida

We have reviewed the accompanying condensed consolidated balance sheet of Universal Insurance Holdings, Inc. (the “Company”) and its Subsidiaries as of June 30, 2013, the related condensed consolidated statements of income and comprehensive income for the three and six-month periods ended June 30, 2013 and June 30, 2012, the related condensed consolidated statement of stockholders’ equity for the six months ended June 30, 2013 and the related condensed consolidated statements of cash flows for the six-month periods ended June 30, 2013 and 2012. These interim financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the accompanying interim financial statements as of June 30, 2013 and for the three and six-month periods then ended for them to be in conformity with accounting principles generally accepted in the United States of America.

/s/ Plante & Moran, PLLC

Chicago, Illinois

August 6, 2013

 

3


Table of Contents

PART I — FINANCIAL INFORMATION

 

Item 1. Financial Statements

UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

(in thousands, except per share data)

 

     As of  
     June 30,
2013
    December 31,
2012
 
ASSETS     

Cash and cash equivalents

   $ 180,857      $ 347,392   

Restricted cash and cash equivalents

     2,653        33,009   

Fixed maturities (trading), at fair value

     —          4,009   

Equity securities (trading), at fair value

     —          85,041   

Fixed maturities (available for sale), at fair value

     289,388        —     

Equity securities (available for sale), at fair value

     53,507        —     

Prepaid reinsurance premiums

     255,941        239,921   

Reinsurance recoverable

     79,151        89,191   

Reinsurance receivable, net

     24,542        24,334   

Premiums receivable, net

     56,846        50,125   

Receivable from securities sold

     —          1,096   

Other receivables

     4,172        2,017   

Property and equipment, net

     9,309        8,968   

Deferred policy acquisition costs, net

     17,241        17,282   

Income taxes recoverable

     9,078        2,594   

Deferred income tax asset, net

     16,652        19,178   

Other assets

     2,462        1,578   
  

 

 

   

 

 

 

Total assets

   $ 1,001,799      $ 925,735   
  

 

 

   

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY     

LIABILITIES:

    

Unpaid losses and loss adjustment expenses

   $ 166,260      $ 193,241   

Unearned premiums

     420,687        388,071   

Advance premium

     25,671        15,022   

Accounts payable

     5,010        4,368   

Bank overdraft

     24,926        25,994   

Payable for securities purchased

     3,104        1,275   

Reinsurance payable, net

     134,699        85,259   

Income taxes payable

     193        699   

Other liabilities and accrued expenses

     27,745        28,071   

Long-term debt

     37,476        20,221   
  

 

 

   

 

 

 

Total liabilities

     845,771        762,221   
  

 

 

   

 

 

 

Commitments and Contingencies (Note 13)

    

STOCKHOLDERS’ EQUITY:

    

Cumulative convertible preferred stock, $.01 par value

     1        1   

Authorized shares - 1,000

    

Issued shares - 108

    

Outstanding shares - 108

    

Minimum liquidation preference, $2.66 per share

    

Common stock, $.01 par value

     430        419   

Authorized shares - 55,000

    

Issued shares - 42,981 and 41,889

    

Outstanding shares - 35,297 and 40,871

    

Treasury shares, at cost - 7,684 and 1,018

     (31,179     (3,101

Additional paid-in capital

     38,975        38,684   

Accumulated other comprehensive income, net of taxes

     (2,608     —     

Retained earnings

     150,409        127,511   
  

 

 

   

 

 

 

Total stockholders’ equity

     156,028        163,514   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 1,001,799      $ 925,735   
  

 

 

   

 

 

 

The accompanying notes to condensed consolidated financial statements are an integral part of these statements.

 

4


Table of Contents

UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (unaudited)

(in thousands, except per share data)

 

     Three Months Ended June 30,     Six Months Ended June 30,  
     2013     2012     2013     2012  

PREMIUMS EARNED AND OTHER REVENUES

        

Direct premiums written

   $ 219,946      $ 222,568      $ 424,085      $ 412,571   

Ceded premiums written

     (133,897     (102,433     (275,214     (265,867
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

     86,049        120,135        148,871        146,704   

Change in net unearned premium

     (19,182     (64,441     (16,595     (42,370
  

 

 

   

 

 

   

 

 

   

 

 

 

Premiums earned, net

     66,867        55,694        132,276        104,334   

Net investment income (expense)

     137        (16     149        (52

Net realized gains (losses) on investments

     (1     (1,705     (16,038     (9,154

Net change in unrealized gains (losses) on investments

     23        (5,788     7,897        3,399   

Net foreign currency gains (losses) on investments

     —          —          —          23   

Commission revenue

     5,271        6,131        10,257        10,672   

Policy fees

     3,819        4,072        7,505        7,973   

Other revenue

     1,640        1,540        3,165        2,980   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total premiums earned and other revenues

     77,756        59,928        145,211        120,175   
  

 

 

   

 

 

   

 

 

   

 

 

 

OPERATING COSTS AND EXPENSES

        

Losses and loss adjustment expenses

     25,199        29,437        51,682        55,611   

General and administrative expenses

     22,869        17,499        44,079        35,343   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating costs and expenses

     48,068        46,936        95,761        90,954   
  

 

 

   

 

 

   

 

 

   

 

 

 

INCOME BEFORE INCOME TAXES

     29,688        12,992        49,450        29,221   

Income taxes, current

     12,351        9,086        16,298        9,860   

Income taxes, deferred

     308        (3,871     4,164        1,711   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income taxes, net

     12,659        5,215        20,462        11,571   
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

   $ 17,029      $ 7,777      $ 28,988      $ 17,650   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per common share

   $ 0.47      $ 0.20      $ 0.76      $ 0.44   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding - Basic

     36,378        39,668        38,138        39,528   
  

 

 

   

 

 

   

 

 

   

 

 

 

Fully diluted earnings per common share

   $ 0.44      $ 0.19      $ 0.73      $ 0.44   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding - Diluted

     38,314        40,377        39,760        40,460   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash dividend declared per common share

   $ 0.08      $ 0.08      $ 0.16      $ 0.18   
  

 

 

   

 

 

   

 

 

   

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

     Three Months Ended June 30,      Six Months Ended June 30,  
     2013     2012      2013     2012  

Net income

   $ 17,029      $ 7,777       $ 28,988      $ 17,650   

Change in net unrealized gains (losses) on available for sale investments, net of tax

     (2,608     —           (2,608     —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Comprehensive income (loss)

   $ 14,421      $ 7,777       $ 26,380      $ 17,650   
  

 

 

   

 

 

    

 

 

   

 

 

 

The accompanying notes to condensed consolidated financial statements are an integral part of these statements.

 

5


Table of Contents

UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (unaudited)

FOR THE SIX MONTHS ENDED JUNE 30, 2013

(in thousands)

 

     Common
Shares
Issued
    Preferred
Shares
Issued
     Common
Stock
Amount
    Preferred
Stock
Amount
     Additional
Paid-In Capital
    Retained
Earnings
    Accumulated
Other
Comprehensive
Income
    Treasury
Stock
    Total
Stockholders’
Equity
 

Balance, December 31, 2012

     41,889        108       $ 419      $ 1       $ 38,684      $ 127,511      $ —        $ (3,101   $ 163,514   

Stock option exercises

     1,925        —           19        —           7,646        —          —          (9,275     (1,610

Restricted stock awards

     850        —           9        —           (9     —          —          (1,021     (1,021

Purchases of treasury stock

     —          —           —          —           —          —          —          (28,077     (28,077

Retirement of treasury shares

     (1,683     —           (17     —           (10,278     —          —          10,295        —     

Stock-based compensation

     —          —           —          —           2,928        —          —          —          2,928   

Net income

     —          —           —          —           —          28,988        —          —          28,988   

Change in net unrealized gains (losses) (2)

     —          —           —          —           —          —          (2,608     —          (2,608

Excess tax benefit (shortfall), net (1)

     —          —           —          —           4        —          —          —          4   

Declaration of dividends

     —          —           —          —           —          (6,090     —          —          (6,090
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, June 30, 2013

     42,981        108       $ 430      $ 1       $ 38,975      $ 150,409      $ (2,608   $ (31,179   $ 156,028   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Excess tax benefits are related to stock-based compensation.
(2) Represents change in fair value of AFS investments for the period presented, net of tax benefit of $1,638 thousand.

The accompanying notes to condensed consolidated financial statements are an integral part of these statements.

 

6


Table of Contents

UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(in thousands)

 

     Six Months Ended June 30,  
     2013     2012  

Cash flows from operating activities:

    

Net Income

   $ 28,988      $ 17,650   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Bad debt expense

     254        103   

Depreciation

     497        410   

Amortization of stock-based compensation

     2,928        1,692   

Amortization of original issue discount

     101        —     

Accretion of deferred credit

     (101     —     

Net realized (gains) losses on investments

     16,038        9,154   

Net change in unrealized (gains) losses on investments

     (7,897     (3,399

Loss (gain) on disposal of assets

     5        —     

Net foreign currency (gains) losses on investments

     —          (23

Amortization of premium/accretion of discount, net

     287        21   

Deferred income taxes

     4,164        1,711   

Excess tax (benefits) shortfall from stock-based compensation

     (4     71   

Net change in assets and liabilities relating to operating activities:

    

Restricted cash and cash equivalents

     30,356        4,038   

Prepaid reinsurance premiums

     (16,020     (4,740

Reinsurance recoverables

     10,040        (29,753

Reinsurance receivables, net

     (208     (70,459

Premiums receivable, net

     (6,972     (10,628

Accrued investment income

     (729     199   

Other receivables

     (1,431     (1,123

Income taxes recoverable

     (6,484     (624

Deferred policy acquisition costs, net

     41        (4,748

Purchase of trading securities

     (26,009     (200,584

Proceeds from sales of trading securities

     102,661        217,301   

Other assets

     (849     17   

Unpaid losses and loss adjustment expenses

     (26,981     (22,590

Unearned premiums

     32,616        47,110   

Accounts payable

     642        1,028   

Reinsurance payable, net

     49,440        186,290   

Income taxes payable

     (502     (11,480

Other liabilities and accrued expenses

     (2,336     (1,070

Advance premium

     10,649        6,216   
  

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     193,184        131,790   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Proceeds from sale of property and equipment

     5        18   

Purchase of property and equipment

     (848     (2,227

Purchases of equity securities, available for sale

     (51,836     —     

Purchases of fixed maturities, available for sale

     (292,989     —     

Proceeds from sales of equity securities, available for sale

     14        —     

Proceeds from sales of fixed maturities, available for sale

     531        —     

Maturities of fixed maturity securities, available for sale

     4,000        —     
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     (341,123     (2,209

Cash flows from financing activities:

    

Bank overdraft increase (decrease)

     (1,068     2,166   

Preferred stock dividend

     (10     (259

Common stock dividend

     (6,080     (4,012

Issuance of common stock

     —          91   

Purchase of treasury stock

     (28,077     —     

Payments related to tax withholding for share-based compensation

     (2,630     (121

Excess tax benefits (shortfall) from stock-based compensation

     4        (71

Repayment of debt

     (735     (735

Proceeds from borrowings

     20,000        —     
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (18,596     (2,941
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (166,535     126,640   

Cash and cash equivalents at beginning of period

     347,392        229,685   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 180,857      $ 356,325   
  

 

 

   

 

 

 

Supplemental cash and non-cash flow disclosures:

    

Interest paid

   $ 319      $ 241   

Income taxes paid

   $ 7,833      $ 21,953   

Non-cash transfer of investments from trading to available for sale portfolio

   $ 4,004      $ —     

The accompanying notes to condensed consolidated financial statements are an integral part of these statements.

 

7


Table of Contents

UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

1. Nature of Operations and Basis of Presentation

Nature of Operations

Universal Insurance Holdings, Inc. (“UIH”) is a Delaware corporation originally incorporated as Universal Heights, Inc. in November 1990. UIH and its wholly-owned subsidiaries (collectively, the “Company”) are a vertically integrated insurance holding company performing all aspects of insurance underwriting, distribution and claims. Through its wholly-owned subsidiaries, including Universal Property & Casualty Insurance Company (“UPCIC”) and American Platinum Property and Casualty Insurance Company (“APPCIC”), collectively referred to as the “Insurance Entities”, the Company is principally engaged in the property and casualty insurance business offered primarily through a network of independent agents. Risk from catastrophic losses is managed through the use of reinsurance agreements. The Company’s primary product is homeowners insurance offered in seven states as of June 30, 2013, including Florida, which comprises the vast majority of the Company’s in-force policies. See “—Note 5 (Insurance Operations)” for more information regarding the Company’s insurance operations.

The Company generates revenues primarily from the collection of premiums and the investment of available funds in excess of those retained for claims-paying obligations and insurance operations. Other significant sources of revenue include commissions collected from reinsurers and policy fees collected from policyholders through the Company’s affiliated managing general agent.

Basis of Presentation

The Company has prepared the accompanying unaudited Condensed Consolidated Financial Statements (“Financial Statements”) in accordance with the rules and regulations of the United States Securities and Exchange Commission (“SEC”) for interim financial information. Accordingly, they do not include all of the information and footnotes required by United States Generally Accepted Accounting Principles (“GAAP”) for complete financial statements. Therefore, the Financial Statements should be read in conjunction with the audited Consolidated Financial Statements contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2012, filed with the SEC on March 8, 2013. The condensed consolidated balance sheet at December 31, 2012, was derived from audited financial statements, but does not include all disclosures required by GAAP. In the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation have been included in the Financial Statements. The results for interim periods do not necessarily indicate the results that may be expected for any other interim period or for the full year.

The Financial Statements include the accounts of UIH and its wholly owned subsidiaries. All material intercompany balances and transactions have been eliminated in consolidation.

Management must make estimates and assumptions that affect amounts reported in the Company’s Financial Statements and in disclosures of contingent assets and liabilities. Actual results could differ from those estimates.

 

2. Significant Accounting Policies

The Company reported Significant Accounting Policies in its Annual Report on Form 10-K for the year ended December 31, 2012. The following are new or revised disclosures or disclosures required on a quarterly basis.

Concentrations of Credit Risk. The Company is exposed to concentrations of credit risk, consisting principally of cash and cash equivalents, restricted cash and cash equivalents, debt securities, premiums receivable, prepaid reinsurance premiums, reinsurance receivable and reinsurance recoverable.

 

8


Table of Contents

The Company maintains depository relationships with SunTrust Bank, Wells Fargo Bank N.A., Deutsche Bank Securities, Inc., and State Street Bank and Trust Company and invests excess cash with custodial institutions that invest primarily in money market accounts consisting of or collateralized by short-term U.S. Treasury securities and other U.S. government guaranteed securities. These accounts are held primarily by SunTrust Bank, Deutsche Bank Securities, Inc., and State Street Bank and Trust Company. The Company regularly evaluates the financial strength of the institutions with which it maintains depository relationships. SunTrust Bank has the following ratings from each of the rating agencies: BBB from Standard and Poor’s Rating Services and A3 from Moody’s Investors Service, Inc. Wells Fargo Bank N.A. has the following ratings from each of the rating agencies: AA- from Standard and Poor’s Rating Services and Aa3 from Moody’s Investors Service, Inc. Deutsche Bank Securities, Inc. has the following ratings from each of the rating agencies: A+ from Standard and Poor’s Rating Services and A2 from Moody’s Investors Service, Inc. State Street Bank and Trust Company has the following ratings from each of the rating agencies: AA- from Standard and Poor’s Rating Services and Aa2 from Moody’s Investors Service, Inc.

Restricted cash and cash equivalents are maintained in money market accounts consisting of U.S. Treasury and government agency securities.

The following table presents the amount of cash and cash equivalents as of the periods presented (in thousands):

 

     Cash and cash equivalents  
     As of June 30, 2013     As of December 31, 2012  

Institution

   Cash      Money
Market Funds
     Total      % by
institution
    Cash      Money
Market Funds
     Total      % by
institution
 

U. S. Bank IT&C

   $ —         $ —         $ —           0.0   $ —         $ 40,463       $ 40,463         11.6

SunTrust Bank

     3,093         5,099         8,192         4.5     773         1,055         1,828         0.5

SunTrust Bank Escrow Services

     —           69,548         69,548         38.5     —           300,843         300,843         86.6

Wells Fargo Bank N.A.

     3,088         —           3,088         1.7     1,991         3         1,994         0.6

Deutsche Bank Securities, Inc.

     —           37,692         37,692         20.8     1,796         468         2,264         0.7

State Street Bank and Trust Company

     —           61,582         61,582         34.1     —           —           —           —     

All Other Banking Institutions

     755         —           755         0.4     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 6,936       $ 173,921       $ 180,857         100.0   $ 4,560       $ 342,832       $ 347,392         100.0
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

The following table presents the amount of restricted cash and cash equivalents as of the periods presented (in thousands):

 

     Restricted cash and cash equivalents  
     As of June 30, 2013     As of December 31, 2012  

Institution

   Funds
held in
Trust
     State
Deposits
     Total      % by
institution
    Funds
held in
Trust
     State
Deposits
     Total      % by
institution
 

U. S. Bank IT&C

   $ —         $ 800       $ 800         30.2   $ —         $ 800       $ 800         2.4

Bank of New York Mellon Trust Co.

     53         —           53         2.0     —           —           —           —     

Florida Department of Financial Services

     —           1,800         1,800         67.8     —           32,209         32,209         97.6
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 53       $ 2,600       $ 2,653         100.0   $ —         $ 33,009       $ 33,009         100.0
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Concentrations of credit risk with respect to premiums receivable are limited due to the large number of individuals comprising the Company’s customer base. However, the majority of the Company’s revenues are currently derived from products and services offered to customers in Florida, which could be adversely affected by economic downturns, an increase in competition or other environmental changes.

In order to reduce credit risk for amounts due from reinsurers, the Insurance Entities seek to do business with financially sound reinsurance companies and regularly evaluate the financial strength of all reinsurers used.

 

9


Table of Contents

The following table presents the unsecured amounts due from the Company’s reinsurers whose aggregate balance exceeded 3% of the Company’s stockholders’ equity as of the periods presented (in thousands):

 

     Current Ratings    As of  

Reinsurer

   AM Best
Company
   Standard and
Poor’s Rating
Services
   Moody’s
Investors
Service, Inc.
   June 30,
2013
     December 31,
2012
 

Everest Reinsurance Company

   A+    A+    A1    $ 83,281       $ 44,392   

Florida Hurricane Catastrophe Fund

   n/a    n/a    n/a      —           31,970   

Odyssey Reinsurance Company

   A    A-    A3      159,643         192,096   
           

 

 

    

 

 

 

Total (1)

            $ 242,924       $ 268,458   
           

 

 

    

 

 

 

 

(1) Amounts represent prepaid reinsurance premiums, reinsurance receivables, and net recoverables for paid and unpaid losses, including incurred but not reported reserves, loss adjustment expenses, and offsetting reinsurance payables.

n/a—No rating available

Recently Issued Accounting Pronouncements

In June 2011, the Financial Accounting Standards Board (“FASB”) updated its guidance to the Comprehensive Income Topic 220 of the FASB Accounting Standards Codification (“ASC”) and in February 2013, the FASB further amended such topic. This February 2013 guidance requires disclosure about amounts reclassified out of accumulated other comprehensive income by component. In addition, an entity is required to present, either on the face of the statement of operations or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income, but only if the amount reclassified is required to be reclassified to net income in its entirety in the same reporting period. For amounts that are not required to be reclassified in their entirety to net income, an entity is required to cross-reference to other disclosures that provide additional detail about those amounts. This guidance is to be applied prospectively to interim and annual reporting periods beginning after December 15, 2012. The Company adopted this guidance effective January 1, 2013. The adoption of this guidance will result in additional disclosure but did not impact the Company’s results of operations, cash flows or financial position. The updated guidance provided by the FASB in June 2011 increases the prominence of items reported in other comprehensive income by eliminating the option of presenting components of other comprehensive income as part of the statement of changes in stockholders’ equity. The guidance requires that total comprehensive income (including both the net income components and other comprehensive income components) be reported in either a single continuous statement of comprehensive income (the approach currently used in the Company’s financial statements), or two separate but consecutive statements. This guidance is to be applied retrospectively to fiscal years (and interim periods within those years) beginning after December 15, 2011. The Company adopted this guidance effective January 1, 2012. The adoption did not have an impact on the presentation of the Company’s financial statements and notes herein, as the Company has presented amounts of other comprehensive income consistent with this updated guidance.

In May 2011, the FASB updated its guidance related to the Fair Value Measurement, Topic 820 of the ASC, to achieve common fair value measurement and disclosure requirements with International Financial Reporting Standards. The amendments change the wording used to describe many of the requirements under GAAP, to clarify the intent of application of existing fair value measurement and disclosure requirements, and to change particular principles or requirements for measuring and disclosing fair value measurements. The amendments are to be applied prospectively to interim and annual reporting periods beginning after December 15, 2011. The Company adopted this guidance effective January 1, 2012. The adoption of this guidance resulted in additional disclosure but did not impact the Company’s results of operations, cash flows or financial position.

In September 2010, the FASB issued guidance related to accounting for costs associated with acquiring or renewing insurance contracts. This guidance defines allowable deferred policy acquisition costs as costs incurred by insurance entities for the successful acquisition of new and renewal contracts. Such costs result directly from and are essential to the contract transaction(s) and would not have been incurred by the insurance entity had the contract(s) not occurred. This

 

10


Table of Contents

guidance is effective for periods beginning after December 15, 2011, with early adoption permitted. The Company adopted this guidance prospectively effective January 1, 2012. Under the new guidance, the Company’s net deferred policy acquisition costs were reduced from $13.0 million to $11.4 million, a difference of 13% at December 31, 2011. The resulting $1.6 million difference was charged directly to earnings during the three months ended March 31, 2012. This charge represents a charge-off of capitalized costs existing at December 31, 2011, which would have been amortized to earnings within a twelve-month period under the old guidance.

 

11


Table of Contents
3. Investments

The Company liquidated its trading portfolio of equity securities and transferred the fixed maturities that were outstanding at December 31, 2012 into its portfolio of securities available for sale effective March 1, 2013. The unrealized gain (loss) associated with the fixed maturities trading portfolio was recognized in earnings up to the date of transfer.

The following table presents the Company’s investment holdings by type of instrument as of the periods presented (in thousands):

 

     As of June 30, 2013      As of December 31, 2012  
     Cost or
Amortized
Cost
     Fair Value      Carrying
Value
     Cost or
Amortized
Cost (4)
     Fair Value     Carrying
Value
 

Cash and cash equivalents (1)

   $ 180,857       $ 180,857       $ 180,857       $ 347,392       $ 347,392      $ 347,392   

Restricted cash and cash equivalents

     2,653         2,653         2,653         33,009         33,009        33,009   

Trading portfolio:

                

Fixed maturities:

                

U.S. government obligations and agencies

     —           —           —           3,192         4,009        4,009   

Equity securities: (4)

                

Common stock:

                

Metals and mining

     —           —           —           31,113         26,130        26,130   

Energy

     —           —           —           12,053         10,868        10,868   

Other

     —           —           —           8,416         8,215        8,215   

Exchange-traded and mutual funds:

                

Metals and mining

     —           —           —           22,687         21,989        21,989   

Agriculture

     —           —           —           10,705         10,265        10,265   

Energy

     —           —           —           4,992         5,068        5,068   

Indices

     —           —           —           2,827         2,506        2,506   

Non-hedging derivative asset (liability), net (2)

     —           —           —           69         (21     (21

Other investments (3)

     —           —           —           517         317        317   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total trading portfolio investments

     —           —           —           96,571         89,346        89,346   

Available for sale portfolio:

                

Fixed maturities:

                

U.S. government obligations and agencies

     105,235         104,154         104,154         —           —          —     

Corporate bonds

     95,437         93,971         93,971         —           —          —     

Mortgage-backed and asset-backed securities

     91,544         91,263         91,263         —           —          —     

Equity securities:

                

Common stock

     11,999         11,625         11,625         —           —          —     

Mutual funds

     42,925         41,882         41,882         —           —          —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total available for sale investments

     347,140         342,895         342,895         —           —          —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total investments

   $ 530,650       $ 526,405       $ 526,405       $ 476,972       $ 469,747      $ 469,747   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(1) Cash and cash equivalents include short-term debt securities consisting of direct obligations of the U.S. Treasury or money-market accounts that invest in or are collateralized by direct obligations of the U.S. Treasury and other U.S. government guaranteed securities.
(2) Derivatives are included in Other assets and Other liabilities and accrued expenses in the Consolidated Balance Sheets.
(3) Other investments represent physical metals held by the Company and are included in Other assets in the Consolidated Balance Sheets.
(4) The cost for equity securities as of December 31, 2012 has been restated from the amounts reported on Form 10-K for the year ended December 31, 2012. The amounts previously reported represented the cost determined under a statutory basis of accounting. The restatement does not affect any amounts reported in the consolidated financial statements including the carrying amount of equity securities reported in the consolidated balance sheet as of December 31, 2012 and unrealized gains and losses reported in the consolidated statement of income for the year ended December 31, 2012.

The Company has made an assessment of its invested assets for fair value measurement as further described in “—Note 14 (Fair Value Measurements)”.

 

12


Table of Contents

The following table presents the components of net investment income, comprised primarily of interest and dividends, for the periods presented (in thousands):

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2013     2012     2013     2012  

Cash and cash equivalents (1)

   $ 122      $ 60      $ 242      $ 239   

Fixed maturities

     (30     1        (30     11   

Equity securities

     279        160        367        219   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total investment income

     371        221        579        469   

Less investment expenses

     (234     (237     (430     (521
  

 

 

   

 

 

   

 

 

   

 

 

 

Net investment (expense) income

   $ 137      $ (16   $ 149      $ (52
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Includes interest earned on restricted cash and cash equivalents.

Trading Portfolio

The following table provides the effect of trading activities on the Company’s results of operations for the periods presented by type of instrument and by line item in the consolidated statements of income (in thousands):

 

     Three Months Ended June 30,     Six Months Ended June 30,  
     2013      2012     2013     2012  

Realized gains (losses) on investments:

         

Fixed maturities

   $ —         $ —        $ —        $ —     

Equity securities

     —           (1,836     (15,969     (9,429

Derivatives (non-hedging instruments) (1)

     —           131        (68     275   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total realized gains (losses) on trading portfolio

     —           (1,705     (16,037     (9,154

Change in unrealized gains (losses) on investments:

         

Fixed maturities

     —           100        13        137   

Equity securities

     —           (5,817     7,758        3,172   

Derivatives (non-hedging instruments) (1)

     —           (30     89        117   

Other

     —           (41     14        (27
  

 

 

    

 

 

   

 

 

   

 

 

 

Total change in unrealized gains (losses) on trading portfolio

     —           (5,788     7,874        3,399   
  

 

 

    

 

 

   

 

 

   

 

 

 

Net gains (losses) recognized on trading portfolio

   $ —         $ (7,493   $ (8,163   $ (5,755
  

 

 

    

 

 

   

 

 

   

 

 

 

 

(1) This table provides the alternative quantitative disclosures permitted for derivatives that are not used as hedging instruments and are included in the trading portfolio.

Securities Available for Sale

The following table provides the cost or amortized cost and fair value of securities available for sale as of the period presented (in thousands):

 

     June 30, 2013  
     Cost or
Amortized Cost
     Gross Unrealized
Gains
     Gross Unrealized
Losses
    Fair Value  

Fixed Maturities:

          

US government and agency obligations

   $ 105,235       $ —         $ (1,081   $ 104,154   

Corporate bonds

     95,437         1         (1,467     93,971   

Mortgage-backed and asset-backed securities

     91,544         40         (321     91,263   

Equity Securities:

          

Common stock

     11,999         101         (475     11,625   

Mutual funds

     42,925         107         (1,150     41,882   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 347,140       $ 249       $ (4,494   $ 342,895   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

13


Table of Contents

The following table summarizes the fair value and gross unrealized losses on securities available for sale, aggregated by major investment category and length of time that individual securities have been in a continuous unrealized loss position as of June 30, 2013 (in thousands):

 

     Less than 12 months     12 months or longer  
     Number
of issues
     Fair value      Unrealized
losses
    Number
of issues
     Fair value      Unrealized
losses
 

Fixed maturities:

                

US government and agency obligations

     9       $ 104,118       $ (1,081     —         $ —         $ —     

Corporate bonds

     77         92,771         (1,467     —           —           —     

Mortgage-backed and asset-backed securities

     14         61,831         (321     —           —           —     

Equity securities:

                

Common stock

     33         8,314         (475     —           —           —     

Mutual funds

     7         36,211         (1,150     —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

     140       $ 303,245       $ (4,494     —         $ —         $ —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

At June 30, 2013, we held fixed maturity and equity securities that were in an unrealized loss position as presented in the table above. Since the Company liquidated its trading portfolio and transferred the remaining fixed maturities into its portfolio of securities available for sale effective March 1, 2013, there were no positions held in our portfolio of securities available for sale for longer than 12 months. We did not recognize the unrealized losses in earnings on these fixed maturity securities at June 30, 2013, because we either do not intend to sell the securities or we do not believe that it is more likely than not that we will be required to sell these securities before recovery of their amortized cost basis. Furthermore, we expect to recover the entire amortized cost basis of these securities. For fixed maturity securities with significant declines in value, we perform fundamental credit analysis on a security-by-security basis, which includes consideration of credit enhancements, review of relevant industry analyst reports and forecasts and other available market data. For equity securities, the Company considers various factors, including whether it has the intent and ability to hold the equity securities for a period of time sufficient to recover its costs basis. Where the Company lacks the intent and ability to hold to recovery, or believes the recovery period is extended, the equity security’s decline in fair value is considered other than temporary and is recording in earnings. However, the Company expects to recover the entire amortized cost basis of these equity securities.

The following table presents the amortized cost and fair value of fixed maturities available for sale by contractual maturity as of June 30, 2013 (in thousands):

 

     Fixed Maturities
Securities Available for Sale
 
     Amortized Cost      Fair Value  

Due in one year or less

   $ 5,903       $ 5,893   

Due after one year through five years

     189,607         187,391   

Due after five years through ten years

     5,162         4,841   

Due after ten years

     —           —     

Mortgage-backed and asset-backed securities

     91,544         91,263   
  

 

 

    

 

 

 

Total

   $ 292,216       $ 289,388   
  

 

 

    

 

 

 

The following table provides certain information related to securities available for sale during the periods presented (in thousands):

 

     Three Months Ended
June 30, 2013
    Six Months Ended
June 30, 2013
 

Sales proceeds (fair value)

   $ 14      $ 14   

Gross realized gains

   $ —        $ —     

Gross realized losses

   $ (1   $ (1

Other than temporary losses

   $ —        $ —     

 

14


Table of Contents
4. Reinsurance

The Company seeks to reduce its risk of loss by reinsuring certain levels of risk in various areas of exposure with other insurance enterprises or reinsurers, generally, as of the beginning of the hurricane season on June 1 of each year. The Company’s reinsurance program consists of excess of loss, quota share and catastrophe reinsurance, subject to the terms and conditions of the applicable agreements. The Company is responsible for insured losses related to catastrophes and other events in excess of coverage provided by its reinsurance program. The Company also remains responsible for the settlement of insured losses in the event of the failure of any of its reinsurers to make payments otherwise due to the Company. The estimated insured value of the Company’s in-force policyholder coverage for windstorm exposures as of June 30, 2013 was approximately $124.8 billion.

The Company has reduced the percentage of premiums ceded by UPCIC to its quota share reinsurers to 45% beginning with the reinsurance program which became effective June 1, 2012, from 50% under the prior year quota share contract effective June 1, 2011 through May 31, 2012. The two quota share reinsurance contracts, which became effective June 1, 2013, provide coverage to UPCIC through May 31, 2014 and one extends and provides coverage through May 31, 2015. The Company’s intent is to increase its profitability over the contract term by ceding 5% less premium to its quota share reinsurer. This reduction of cession rate also decreases the amount of losses and loss adjustment expenses that may be ceded by UPCIC and effectively increases the amount of risk retained by UPCIC and the Company. The reduction of cession rate also reduces the amount of ceding commissions earned from the Company’s quota share reinsurer during the contract term and decreases the amount of deferred ceding commission, as of June 30, 2013, that is a component of net deferred policy acquisition costs.

Amounts recoverable from reinsurers are estimated in a manner consistent with the reinsurance contracts. Reinsurance premiums, losses and loss adjustment expenses (“LAE”) are accounted for on a basis consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts. Deferred ceding commissions are netted against policy acquisition costs and amortized over the effective period of the related insurance policies.

The Company’s reinsurance arrangements had the following effect on certain items in the Consolidated Statements of Income for the periods presented (in thousands):

 

     Three Months Ended June 30, 2013     Six Months Ended June 30, 2013  
     Premiums
Written
    Premiums
Earned
    Loss and Loss
Adjustment
Expenses
    Premiums
Written
    Premiums
Earned
    Loss and Loss
Adjustment
Expenses
 

Direct

   $ 219,946      $ 197,302      $ 50,350      $ 424,085      $ 391,470      $ 100,946   

Ceded

     (133,897     (130,435     (25,151     (275,214     (259,194     (49,264
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net

   $ 86,049      $ 66,867      $ 25,199      $ 148,871      $ 132,276      $ 51,682   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Three Months Ended June 30, 2012     Six Months Ended June 30, 2012  
     Premiums
Written
    Premiums
Earned
    Loss and Loss
Adjustment
Expenses
    Premiums
Written
    Premiums
Earned
    Loss and Loss
Adjustment
Expenses
 

Direct

   $ 222,568      $ 186,656      $ 56,533      $ 412,571      $ 365,460      $ 109,140   

Ceded

     (102,433     (130,962     (27,096     (265,867     (261,126     (53,529
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net

   $ 120,135      $ 55,694      $ 29,437      $ 146,704      $ 104,334      $ 55,611   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

15


Table of Contents

The following prepaid reinsurance premiums and reinsurance recoverable and receivable are reflected in the Consolidated Balance Sheets as of the periods presented (in thousands):

 

     As of
June 30, 2013
     As of
December 31, 2012
 

Prepaid reinsurance premiums

   $ 255,941       $ 239,921   
  

 

 

    

 

 

 

Reinsurance recoverable on unpaid losses and LAE

   $ 67,820       $ 81,415   

Reinsurance recoverable on paid losses

     11,331         7,776   

Reinsurance receivable, net

     24,542         24,334   
  

 

 

    

 

 

 

Reinsurance recoverable and receivable

   $ 103,693       $ 113,525   
  

 

 

    

 

 

 

 

5. Insurance Operations

The Company’s primary product is homeowners insurance currently offered by APPCIC in one state (Florida) and by UPCIC in seven states, including Florida.

The following table provides the percentage of concentrations with respect to the Insurance Entities’ nationwide policies-in-force as of the periods presented:

 

     As of
June 30, 2013
    As of
December 31, 2012
 

Percentage of Policies-In-Force:

    

In Florida

     95     96

With wind coverage

     98     98

With wind coverage in South Florida (1)

     28     28

 

(1) South Florida is comprised of Miami-Dade, Broward and Palm Beach counties.

 

16


Table of Contents

Deferred Policy Acquisition Costs, net

The Company defers certain costs in connection with written policies, called Deferred Policy Acquisition Costs (“DPAC”), net of corresponding amounts of ceded reinsurance commissions, called Deferred Reinsurance Ceding Commissions (“DRCC”). Net DPAC is amortized over the effective period of the related insurance policies.

The following table presents the beginning and ending balances and the changes in DPAC, net of DRCC, for the periods presented (in thousands):

 

     Three Months Ended June 30,     Six Months Ended June 30,  
     2013     2012     2013     2012  

DPAC, beginning of period (1)

   $ 55,391      $ 51,872      $ 54,431      $ 50,200   

Capitalized Costs

     30,241        29,536        58,933        55,680   

Amortization of DPAC

     (26,599     (24,486     (54,331     (48,958
  

 

 

   

 

 

   

 

 

   

 

 

 

DPAC, end of period

   $ 59,033      $ 56,922      $ 59,033      $ 56,922   
  

 

 

   

 

 

   

 

 

   

 

 

 

DRCC, beginning of period (1)

   $ 38,014      $ 40,074      $ 37,149      $ 38,845   

Ceding Commissions Written

     26,222        21,286        48,534        44,775   

Earned Ceding Commissions

     (22,444     (22,182     (43,891     (44,442
  

 

 

   

 

 

   

 

 

   

 

 

 

DRCC, end of period

   $ 41,792      $ 39,178      $ 41,792      $ 39,178   
  

 

 

   

 

 

   

 

 

   

 

 

 

DPAC (DRCC), net, beginning of period (1)

   $ 17,377      $ 11,798      $ 17,282      $ 11,355   

Capitalized Costs, net

     4,019        8,250        10,399        10,905   

Amortization of DPAC (DRCC), net

     (4,155     (2,304     (10,440     (4,516
  

 

 

   

 

 

   

 

 

   

 

 

 

DPAC (DRCC), net, end of period

   $ 17,241      $ 17,744      $ 17,241      $ 17,744   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) The beginning balances for the six months ended June 30, 2012 have been adjusted in connection with the adoption of the FASB’s updated guidance related to deferred policy acquisition costs as discussed below.

As discussed in “—Note 2 (Significant Accounting Policies)”, the Company prospectively adopted new accounting guidance effective January 1, 2012 related to accounting for costs associated with acquiring or renewing insurance contracts. This guidance resulted in a 13% reduction of our net deferred policy acquisition costs as of December 31, 2011, and a corresponding pre-tax charge of $1.6 million against earnings during the first quarter of 2012. This charge represents a charge-off of capitalized costs existing at December 31, 2011, which would have been amortized to earnings within a twelve-month period under the old guidance. In the period of adoption (three months ended March 31, 2012), approximately $9 million of net costs would have been deferred under the old guidance compared to the $5.6 million under the new guidance. The effect of this change in periods subsequent to March 31, 2012, on income and per share amounts is not determinable as the historical methodology was discontinued after adoption.

 

17


Table of Contents

Liability for Unpaid Losses and Loss Adjustment Expenses

Set forth in the following table is the change in liability for unpaid losses and LAE for the periods presented (in thousands):

 

     Three Months Ended June 30,     Six Months Ended June 30,  
     2013     2012     2013     2012  

Balance at beginning of period

   $ 182,528      $ 172,300      $ 193,241      $ 187,215   

Less reinsurance recoverable

     (75,680     (79,285     (81,415     (88,002
  

 

 

   

 

 

   

 

 

   

 

 

 

Net balance at beginning of period

     106,848        93,015        111,826        99,213   
  

 

 

   

 

 

   

 

 

   

 

 

 

Incurred (recovered) related to:

        

Current year

     26,675        29,362        53,329        55,711   

Prior years

     (1,476     75        (1,647     (100
  

 

 

   

 

 

   

 

 

   

 

 

 

Total incurred

     25,199        29,437        51,682        55,611   
  

 

 

   

 

 

   

 

 

   

 

 

 

Paid related to:

        

Current year

     16,303        14,382        17,475        15,335   

Prior years

     17,304        16,614        47,593        48,033   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total paid

     33,607        30,996        65,068        63,368   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net balance at end of period

     98,440        91,456        98,440        91,456   

Plus reinsurance recoverable

     67,820        73,169        67,820        73,169   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 166,260      $ 164,625      $ 166,260      $ 164,625   
  

 

 

   

 

 

   

 

 

   

 

 

 

Regulatory Requirements and Restrictions

The Insurance Entities are subject to regulations and standards of the Florida Office of Insurance Regulation (“OIR”). These standards require the Insurance Entities to maintain specified levels of statutory capital and restrict the timing and amount of dividends and other distributions that may be paid to the parent company. Except in the case of extraordinary dividends, these standards generally permit dividends to be paid from statutory unassigned surplus of the regulated subsidiary and are limited based on the regulated subsidiary’s level of statutory net income and statutory capital and surplus. The maximum dividend that may be paid by UPCIC and APPCIC to their immediate parent company, Universal Insurance Holding Company of Florida (“UIHCF”), without prior approval is limited to the lesser of statutory net income from operations of the preceding calendar year or 10.0% of statutory unassigned surplus as of the preceding year end. These dividends are referred to as “ordinary dividends” and generally can be paid without prior regulatory approval. If the dividend, together with other dividends paid within the preceding twelve months, exceeds a specified statutory limit or is paid from sources other than earned surplus, the entire dividend is generally considered an “extraordinary dividend” and must receive prior regulatory approval.

Based on the 2012 statutory net income and statutory capital and surplus levels, UPCIC and APPCIC do not have the capacity to pay ordinary dividends during 2013. For the three and six months ended June 30, 2013, no dividends were paid from UPCIC or APPCIC to UIHCF. Dividends paid to the shareholders of UIH are paid from the equity of UIH and not from the capital and surplus of the Insurance Entities.

 

18


Table of Contents

The Florida Insurance Code requires companies to maintain capitalization equivalent to the greater of ten percent of the insurer’s total liabilities or $5.0 million. The following table presents the amount of statutory capital and surplus, and an amount representing ten percent of total liabilities for both UPCIC and APPCIC as of the periods presented (in thousands):

 

     As of
June 30, 2013
     As of
December 31, 2012
 

Ten percent of total liabilities

     

UPCIC

   $ 47,089       $ 39,260   

APPCIC

   $ 991       $ 694   

Statutory capital and surplus

     

UPCIC

   $ 137,665       $ 134,034   

APPCIC

   $ 14,229       $ 14,330   

At such dates in the table above, both UPCIC and APPCIC met the Florida capitalization requirement. UPCIC and APPCIC are also required to adhere to prescribed premium-to-capital surplus ratios and have met those requirements at such dates.

The Company is required by various state laws and regulations to maintain certain assets in depository accounts. In addition, the Company at times maintains amounts on deposit with insurance regulators in connection with certain reinsurance agreements. The following table represents assets held by insurance regulators as of the periods presented (in thousands):

 

     As of
June 30,
2013
     As of
December 31,
2012
 

Restricted cash and cash equivalents

   $ 2,600       $ 33,009   

Investments

   $ 3,743       $ 4,009   

The Company received an order from the OIR dated May 30, 2013 related to the OIR’s recent Target Market Conduct Final Examination Report of UPCIC for the period January 2009 through May 2013. The Order alleges certain violations and findings and seeks to impose certain requirements and a financial penalty of $1.3 million upon UPCIC which has been accrued for by the Company. UPCIC intends to exercise its right to a formal administrative hearing to dispute the Order, the examination report and other alleged violations.

 

6. Long-Term Debt

Long-term debt consists of a surplus note with carrying values of $19.5 million and $20.2 million as of June 30, 2013 and December 31, 2012, respectively, a term loan with a carrying value of $18.0 million as of June 30, 2013 and any amounts drawn upon an unsecured line of credit.

On March 29, 2013, UIH entered into a revolving loan agreement and related revolving note (“DB Loan”) with Deutsche Bank Trust Company Americas (“Deutsche Bank”). The DB Loan makes available to UIH an unsecured line of credit in an aggregate amount not to exceed $10.0 million. Draws under the DB Loan have a maturity date of March 27, 2015 and carry an interest rate of LIBOR plus a margin of 5.50% or Deutsche Bank’s prime rate plus a margin of 3.50%. The interest rate is at the election of UIH. The DB loan contains financial covenants. As of June 30, 2013, UIH was in compliance with all such covenants. UIH had not drawn any amounts under the unsecured line of credit as of June 30, 2013.

On May 23, 2013, UIH entered into a $20 million unsecured term loan agreement and related term note (“Term Loan”) with RenaissanceRe Ventures Ltd. (“RenRe Ventures”). See “—Note 9 (Related Party Transactions)” for a discussion of

 

19


Table of Contents

a series of agreements entered into with RenRe Ventures and its affiliate Renaissance Reinsurance Ltd. (“RenRe”), including an assignment of a portion of the Company’s right of first refusal to repurchase shares of the Company’s common stock owned by Bradley I. Meier, the Company’s former Chairman, President and Chief Executive Officer and principal stockholder of UIH. The Term Loan bears interest at the rate of 50 basis points per annum and matures on the earlier of May 23, 2016 or the date that all principal under the Term Loan is pre-paid or deemed paid in full. The Term Loan is amortized over the three-year term and UIH may prepay the loan without penalty. Principal is payable annually on the anniversary of the closing date in three annual installments of $6 million, $7 million and $7 million, respectively, and interest is payable in arrears on the same dates as the principal payments. The Term Loan contains financial covenants and as of June 30, 2013, UIH was in compliance with such covenants.

The stated interest rate of the Term Loan of 0.50% is below the Company’s borrowing rate resulting in imputed interest and an original issue discount computed by calculating the present value of the future principal and interest payments utilizing the Company’s borrowing rate. Concurrent with the establishment of the original issue discount, the Company recorded a deferred credit, a component of other liabilities and accrued expenses, for an equal amount against premium payments the Company will make in connection with a catastrophe risk-linked transaction contract entered into with RenRe on the same date and with the same maturity date as the Term Loan. The original issue discount will be amortized to interest expense over the life of the Term Loan and the deferred credit will be amortized as a reduction in insurance expense, a component of general and administrative expenses, over the life of the covered loss index swap. The following table provides the principal amount and unamortized discount of the Term Loan for the period presented (in thousands):

 

     As of
June 30, 2013
 

Principal amount

   $ 20,000   

Less: unamortized discount

     (2,009
  

 

 

 

Term Loan, net of unamortized discount

   $ 17,991   
  

 

 

 

The effective interest rate on the Term loan was 5.99% for the three months ended June 30, 2013. Amortization of the discount was $101 thousand and is included in interest expense, a component of general and administrative expenses, in the Condensed Consolidated Statements of Income for the three and six months ended June 30, 2013.

Should either the DB Loan or the Term Loan be in default, no dividends can be paid by UIH to its shareholders.

 

20


Table of Contents
7. Share-Based Compensation

The following table provides certain information related to stock options and restricted stock for the periods presented (in thousands, except per share data):

 

     Three Months Ended June 30, 2013  
     Stock Options      Restricted Stock  
     Number of
Options
    Weighted
Average
Exercise
Price per
Share (1)
     Aggregate
Intrinsic
Value
     Weighted
Average
Remaining
Term
     Number of
Shares (2)
     Weighted
Average
Grant Date
Fair Value
per Share (1)
 

Outstanding as of March 31, 2013

     5,815      $ 4.33               600       $ 4.12   

Granted

     —          —                 850         4.88   

Exercised

     (1,725     3.99               n/a         n/a   

Vested

     n/a        n/a               —           —     

Expired

     (850     3.90               n/a         n/a   
  

 

 

   

 

 

          

 

 

    

 

 

 

Outstanding as of June 30, 2013

     3,240      $ 4.62       $ 7,986         3.63         1,450       $ 4.56   
  

 

 

   

 

 

          

 

 

    

 

 

 

Exercisable as of June 30, 2013

     2,055      $ 4.92       $ 4,441         2.65         
  

 

 

   

 

 

             

 

     Six Months Ended June 30, 2013  
     Stock Options      Restricted Stock  
     Number of
Options
    Weighted
Average
Exercise
Price per
Share (1)
     Aggregate
Intrinsic
Value
     Weighted
Average
Remaining
Term
     Number of
Shares (2)
    Weighted
Average
Grant Date
Fair Value
per Share (1)
 

Outstanding as of December 31, 2012

     5,330      $ 4.29               1,152      $ 4.37   

Granted

     685        4.51               850        4.88   

Exercised

     (1,925     3.98               n/a        n/a   

Vested

     n/a        n/a               (552     4.64   

Expired

     (850     3.90               n/a        n/a   
  

 

 

   

 

 

          

 

 

   

 

 

 

Outstanding as of June 30, 2013

     3,240      $ 4.62       $ 7,986         3.63         1,450      $ 4.56   
  

 

 

   

 

 

          

 

 

   

 

 

 

Exercisable as of June 30, 2013

     2,055      $ 4.92       $ 4,441         2.65        
  

 

 

   

 

 

            

 

(1) Unless otherwise specified, such as in the case of the exercise of stock options, the per share prices were determined using the closing price of the Company’s Common Stock as quoted on the NYSE MKT LLC. Shares issued upon exercise of options represent original issuances in private transactions pursuant to Section 4(2) of the Securities Act of 1933, as amended or issuances under the Company’s 2009 Omnibus Incentive Plan.
(2) All shares outstanding as of June 30, 2013 are expected to vest.

n/a—Not applicable

 

21


Table of Contents

The following table provides certain information in connection with the Company’s share-based compensation arrangements for the periods presented (in thousands):

 

     Three Months Ended June 30,      Six Months Ended June 30,  
     2013      2012      2013     2012  

Compensation expense:

          

Stock options

   $ 309       $ 309       $ 613      $ 646   

Restricted stock

     1,452         371         2,315        1,046   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 1,761       $ 680       $ 2,928      $ 1,692   
  

 

 

    

 

 

    

 

 

   

 

 

 

Deferred tax benefits:

          

Stock options

   $ 119       $ 119       $ 236      $ 249   

Restricted stock

     87         87         256        291   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 206       $ 206       $ 492      $ 540   
  

 

 

    

 

 

    

 

 

   

 

 

 

Realized tax benefits:

          

Stock options

   $ 1,690       $ 128       $ 1,750      $ 141   

Restricted stock

     —           —           374        291   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 1,690       $ 128       $ 2,124      $ 432   
  

 

 

    

 

 

    

 

 

   

 

 

 

Excess tax benefits (shortfall):

          

Stock options

   $ 155       $ 71       $ 63      $ 71   

Restricted stock

     —           —           (59     (142
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 155       $ 71       $ 4      $ (71
  

 

 

    

 

 

    

 

 

   

 

 

 

Weighted average fair value per option or share:

          

Stock option grants

   $ —         $ —         $ 0.37      $ —     

Restricted stock grants

   $ 4.88       $ —         $ 4.88      $ —     

Intrinsic value of options exercised

   $ 4,381       $ 332       $ 4,537      $ 367   

Fair value of restricted stock vested

   $ —         $ —         $ 2,548      $ 1,164   

Cash received for strike price and tax withholdings

   $ —         $ —         $ —        $ 518   

Shares acquired through cashless exercise (1)

     1,284         147         1,683        147   

Value of shares acquired through cashless exercise (1)

   $ 8,443       $ 583       $ 10,295      $ 583   

 

(1) All shares acquired represent shares tendered to cover the strike price for options and tax withholdings on the intrinsic value of options exercised or restricted stock vested. These shares have been cancelled by the Company.

The following table presents the amount of unrecognized compensation expense as of the most recent balance sheet date and the weighted average period over which those expenses will be recorded for both stock options and restricted stock (dollars in thousands):

 

     As of June 30, 2013  
     Stock
Options
     Restricted
Stock
 

Unrecognized expense

   $ 463       $ 4,733   

Weighted average remaining years

     1.72         0.96   

 

22


Table of Contents
8. Stockholders’ Equity

Common Stock

The following table summarizes the activity relating to shares of the Company’s common stock during the periods presented (in thousands):

 

     Issued
Shares
    Treasury
Shares
    Outstanding
Shares
 

Balance, as of December 31, 2012

     41,889        (1,018     40,871   
  

 

 

   

 

 

   

 

 

 

Shares repurchased

     —          (6,666     (6,666

Options exercised

     1,925        —          1,925   

Restricted stock grant

     850        —          850   

Shares acquired through cashless exercise (1)

     —          (1,683     (1,683

Shares cancelled

     (1,683     1,683        —     
  

 

 

   

 

 

   

 

 

 

Balance, as of June 30, 2013

     42,981        (7,684     35,297   
  

 

 

   

 

 

   

 

 

 

 

(1) All shares acquired represent shares tendered to cover the strike price for options and tax withholdings on the intrinsic value of options exercised or restricted stock vested. These shares have been cancelled by the Company.

On April 1, 2013, UIH entered into a repurchase agreement with Bradley I. Meier, the Company’s former Chairman, President and Chief Executive Officer and a principal stockholder of UIH, to repurchase an aggregate of four million shares of UIH’s common stock owned by Mr. Meier. The initial repurchase of two million of Mr. Meier’s shares occurred on April 1, 2013, and the subsequent repurchase of two million shares occurred on May 23, 2013, each at a price of $4.02 per share, representing a discount from the then-current market price of UIH’s common stock.

Also on May 23, 2013, UIH entered into a second repurchase agreement with Mr. Meier to repurchase an additional 2.666 million shares of UIH’s common stock owned by Mr. Meier. The repurchase of 2.666 million of Mr. Meier’s shares occurred on May 23, 2013 for a repurchase price of $4.50 per share, representing a discount from the then-current market price of the Company’s common stock.

Dividends

On February 8, 2013, the Company declared a dividend of $0.08 per share on its outstanding common stock paid on April 5, 2013, to the shareholders of record at the close of business on March 14, 2013.

On April 18, 2013, the Company declared a dividend of $0.08 per share on its outstanding common stock paid on June 17, 2013, to the shareholders of record at the close of business on June 3, 2013.

 

9. Related Party Transactions

Downes and Associates, a multi-line insurance adjustment corporation based in Deerfield Beach, Florida performs certain claims adjusting work for UPCIC. Downes and Associates is owned by Dennis Downes, who is the father of Sean P. Downes, President and Chief Executive Officer of the Company.

Scott P. Callahan, a director of the Company, provides the Company with consulting services and advice with respect to the Company’s reinsurance and related matters through SPC Global RE Advisors LLC. The Company entered into the consulting agreement with SPC Global RE Advisors LLC effective June 6, 2013.

 

23


Table of Contents

The following table provides payments made by the Company to Downes and SPC Global RE Advisors LLC for the periods presented (in thousands):

 

     Three Months Ended
June 30,
     Six Months Ended
June  30,
 
     2013      2012      2013      2012  

Downes and Associates

   $ 130       $ 130       $ 259       $ 260   

SPC Global RE Advisors LLC

   $ —         $ —         $ —         $ —     

There were no amounts due to Downes and Associates as of June 30, 2013 and December 31, 2012. Amounts due to SPC Global RE Advisors LLC were $8 thousand at June 30, 2013. Payments due to Downes and Associates and SPC Global RE Advisors LLC are generally made in the month the services are provided.

See “—Note 8 (Stockholders’ Equity)” for details on the repurchase agreements entered into on April 1, 2013 and May 23, 2013 between the Company and with Bradley I. Meier, the Company’s former Chairman, President and Chief Executive Officer.

RenRe currently is, and has been a participant in the Company’s reinsurance programs. On May 23, 2013, the Company entered into a series of contracts with RenRe and its affiliate RenRe Ventures. As discussed in “—Note 6 (Long-Term Debt)”, UIH entered into an unsecured Term Loan and related Term Note with (“RenRe Ventures”). The Term Loan and Term Note are part of a series of agreements entered into by the Company and RenRe and its RenRe Ventures pursuant to which, among other things, the Company has purchased a catastrophe risk-linked transaction contract from RenRe and entered into an agreement whereby RenRe will reserve reinsurance capacity for the Company’s reinsurance program and receive a right of first refusal in respect of a portion thereof. As part of the series of agreements with, on May 23, 2013, the Company, RenRe Ventures and Mr. Meier agreed to assign to RenRe Ventures a portion of the Company’s right of first refusal to repurchase shares of the Company’s common stock owned by Mr. Meier under the first repurchase agreement entered into on April 1, 2013. RenRe Ventures will have a right of first refusal to repurchase one-third of the shares offered by Mr. Meier, up to the lesser of 2 million shares and 4.99% of the Company’s outstanding common stock.

 

24


Table of Contents
10. Income Taxes

Deferred income taxes represent the temporary differences between the GAAP and tax basis of the Company’s assets and liabilities. The tax effects of temporary differences are as follows for the periods presented (in thousands):

 

     As of June 30,     As of December 31,  
     2013     2012  

Deferred income tax assets:

    

Unearned premiums

   $ 12,710      $ 11,430   

Advance premium

     1,945        1,132   

Unpaid losses and LAE

     3,116        3,449   

Regulatory assessments

     1,384        2,447   

Stock-based compensation

     1,420        3,048   

Accrued wages

     478        778   

Allowance for uncollectible receivables

     208        205   

Additional tax basis of securities

     45        573   

Unrealized losses on trading investments

     —          2,782   

Capital loss carryforwards

     622        —     

Other comprehensive loss

     1,638     
  

 

 

   

 

 

 

Total deferred income tax assets

     23,566        25,844   
  

 

 

   

 

 

 

Deferred income tax liabilities:

    

Deferred policy acquisition costs, net

     (6,650     (6,666

Unrealized gains on trading investments

     (264     —     
  

 

 

   

 

 

 

Total deferred income tax liabilities

     (6,914     (6,666
  

 

 

   

 

 

 
    
  

 

 

   

 

 

 

Net deferred income tax asset

   $ 16,652      $ 19,178   
  

 

 

   

 

 

 

A valuation allowance is deemed unnecessary as of June 30, 2013 and December 31, 2012, respectively, because management believes it is probable that the Company will generate taxable income sufficient to realize the tax benefits associated with the net deferred income tax asset shown above in the near future.

Tax years that remain open for purposes of examination of its income tax liability due to taxing authorities, include the years ended December 31, 2012, 2011 and 2010.

The following table reconciles the statutory federal income tax rate to the Company’s effective tax rate for the periods presented:

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2013     2012     2013     2012  

Statutory federal income tax rate

     35.0     35.0     35.0     35.0

Increases (decreases) resulting from:

        

Disallowed meals & entertainment

     0.4     0.2     0.3     0.2

Fines and penalties

     1.5     —          0.9     —     

Disallowed compensation

     2.0     1.0     1.5     0.7

State income tax, net of federal tax benefit (1)

     3.6     3.6     3.6     3.6

Other, net

     0.1     0.3     0.1     0.1
  

 

 

   

 

 

   

 

 

   

 

 

 

Effective tax rate

     42.6     40.1     41.4     39.6
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Included in income tax is Florida income tax at a statutory rate of 5.5%.

 

25


Table of Contents
11. Earnings Per Share

Basic earnings per share (“EPS”) is based on the weighted average number of common shares outstanding for the period, excluding any dilutive common share equivalents. Diluted EPS reflects the potential dilution resulting from exercises of stock options, vesting of restricted stock and conversion of preferred stock.

The following table reconciles the numerator (i.e., income) and denominator (i.e., shares) of the basic and diluted earnings per share computations for the periods presented (in thousands, except per share data):

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2013     2012     2013     2012  

Numerator for EPS:

        

Net income

   $ 17,029      $ 7,777      $ 28,988      $ 17,650   

Less: Preferred stock dividends

     (5     (5     (10     (259
  

 

 

   

 

 

   

 

 

   

 

 

 

Income available to common stockholders

   $ 17,024      $ 7,772      $ 28,978      $ 17,391   
  

 

 

   

 

 

   

 

 

   

 

 

 

Denominator for EPS:

        

Weighted average common shares outstanding

     36,378        39,668        38,138        39,528   

Plus: Assumed conversion of stock-based compensation (1)

     1,448        221        1,134        444   

Assumed conversion of preferred stock

     488        488        488        488   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average diluted common shares outstanding

     38,314        40,377        39,760        40,460   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per common share

   $ 0.47      $ 0.20      $ 0.76      $ 0.44   

Diluted earnings per common share

   $ 0.44      $ 0.19      $ 0.73      $ 0.44   

 

(1) Represents the dilutive effect of unvested restricted stock and unexercised stock options.

The Company purchased 6.666 million shares of UIH’s common stock during the three and six months ended June 30, 2013, which decreased weighted average common shares outstanding and weighted average diluted common shares outstanding for these periods. The impact was to increase diluted earnings per common share by $0.04 for the three and six month periods ended June 30, 2013. See “—Note 8 (Stockholders’ Equity)” for details on the repurchases of UIH’s common stock.

 

12. Other Comprehensive Income (Loss)

The following table provides the components of other comprehensive income (loss) on a pre-tax and after-tax basis for the periods presented (in thousands):

 

     For the Three Months
Ended June 30, 2013
    For the Six Months
Ended June 30, 2013
 
     Pre-tax     Tax     After-tax     Pre-tax     Tax     After-tax  

Net unrealized gains (losses) on available for sale investments arising during the periods

   $ (4,246   $ (1,638   $ (2,608   $ (4,246   $ (1,638   $ (2,608

Less: realized gains (losses) on investments

     1        —          —          1        —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in net unrealized gains (losses) on available for sale investments

     (4,245     (1,638     (2,608     (4,245     (1,638     (2,608
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss)

   $ (4,245   $ (1,638   $ (2,608   $ (4,245   $ (1,638   $ (2,608
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

There were no amounts of other comprehensive income for the three and six months ended June 30, 2012 and there were no amounts of accumulated other comprehensive income as of December 31, 2012.

 

26


Table of Contents
13. Commitments and Contingencies

Litigation

Certain lawsuits have been filed against the Company. These lawsuits involve matters that are routine litigation incidental to the claims aspect of the Company’s business for which estimated losses are included in Unpaid Losses and Loss Adjustment Expenses in the Company’s Financial Statements. In the opinion of management, these lawsuits are not material individually or in the aggregate to the Company’s financial position or results of operations. Accruals made or assessments of materiality of disclosure related to probable or possible losses do not consider any anticipated insurance proceeds.

 

14. Fair Value Measurements

GAAP defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date. GAAP describes three approaches to measuring the fair value of assets and liabilities: the market approach, the income approach and the cost approach. Each approach includes multiple valuation techniques. GAAP does not prescribe which valuation technique should be used when measuring fair value, but does establish a fair value hierarchy that prioritizes the inputs used in applying the various techniques. Inputs broadly refer to the assumptions that market participants use to make pricing decisions, including assumptions about risk. Level 1 inputs are given the highest priority in the hierarchy while Level 3 inputs are given the lowest priority. Assets and liabilities carried at fair value are classified in one of the following three categories based on the nature of the inputs to the valuation technique used:

 

 

Level 1—Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities in active markets as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.

 

 

Level 2—Observable market-based inputs or unobservable inputs that are corroborated by market data.

 

 

Level 3—Unobservable inputs that are not corroborated by market data. These inputs reflect management’s best estimate of fair value using its own assumptions about the assumptions a market participant would use in pricing the asset or liability.

Summary of significant valuation techniques for assets measured at fair value on a recurring basis

Level 1

Cash and cash equivalents and restricted cash and cash equivalents: Cash equivalents and restricted cash equivalents comprise actively traded money market funds that have daily quoted net asset values for identical assets that the Company can access. The carrying value of cash and cash equivalents and restricted cash and cash equivalents approximates fair value due to its liquid nature.

Common stock: Comprise actively traded, exchange-listed U.S. and international equity securities. Valuation is based on unadjusted quoted prices for identical assets in active markets that the Company can access.

Exchange-traded and mutual funds: Comprise actively traded funds. Valuation is based on daily quoted net asset values for identical assets in active markets that the Company can access.

Other investments: Comprise physical metal positions held by the Company. Valuation is based on unadjusted quoted prices for identical assets in active markets that the Company can access.

 

27


Table of Contents

Level 2

U.S. government obligations and agencies: Comprise U.S. Treasury Bills or Notes or U.S. Treasury Inflation Protected Securities (TIPS). The primary inputs to the valuation include quoted prices for identical assets in inactive markets or similar assets in active or inactive markets, contractual cash flows, benchmark yields and credit spreads.

Corporate Bonds: Comprise investment-grade fixed income securities. The primary inputs to the valuation include quoted prices for identical assets in inactive markets or similar assets in active or inactive markets, contractual cash flows, benchmark yields and credit spreads.

Mortgage-backed and asset-backed securities: Comprise securities that are collateralized by mortgage obligations and other assets. The primary inputs to the valuation include quoted prices for identical assets in inactive markets or similar assets in active or inactive markets, contractual cash flows, benchmark yields, collateral performance and credit spreads.

Derivatives: The primary inputs to the valuation include quoted prices or quoted net asset values for identical or similar assets in markets that are not active or highly active.

As required by GAAP, assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect their placement within the fair value hierarchy levels.

 

28


Table of Contents

The following tables set forth by level within the fair value hierarchy the Company’s assets that were accounted for at fair value on a recurring basis as of the periods presented (in thousands):

 

     Fair Value Measurements
As of June 30, 2013
 
     Level 1      Level 2      Level 3      Total  

Cash and cash equivalents

   $ 180,857       $ —         $ —         $ 180,857   

Restricted cash and cash equivalents

     2,653         —           —           2,653   

Available for sale portfolio:

           

Fixed maturities:

           

US government obligations and agencies

     —           104,154         —           104,154   

Corporate bonds

     —           93,971         —           93,971   

Mortgage-backed and asset-backed securities

     —           91,263         —           91,263   

Equity securities:

           

Common stock

     11,625         —           —           11,625   

Mutual funds

     41,882         —           —           41,882   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total available for sale portfolio investments

   $ 53,507       $ 289,388       $ —         $ 342,895   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investments

   $ 237,017       $ 289,388       $ —         $ 526,405   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Fair Value Measurements
As of December 31, 2012
 
     Level 1      Level 2     Level 3      Total  

Cash and cash equivalents

   $ 347,392       $ —        $ —         $ 347,392   

Restricted cash and cash equivalents

     33,009         —          —           33,009   

Trading portfolio:

          

Fixed maturities:

          

US government obligations and agencies

     —           4,009        —           4,009   

Equity securities:

          

Common stock:

          

Metals and mining

     26,130         —          —           26,130   

Energy

     10,868         —          —           10,868   

Other

     8,215         —          —           8,215   

Exchange traded and mutual funds:

          

Metals and mining

     21,989         —          —           21,989   

Agriculture

     10,265         —          —           10,265   

Energy

     5,068              5,068   

Indices

     2,506         —          —           2,506   

Non-hedging derivative liability, net (2)

     —           (21     —           (21

Other investments

     317         —          —           317   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total trading portfolio investments

   $ 85,358       $     3,988      $ —         $ 89,346   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total investments

   $ 465,759       $ 3,988      $ —         $ 469,747   
  

 

 

    

 

 

   

 

 

    

 

 

 

The Company utilizes third-party independent pricing services that provide a price quote for each fixed maturity, equity security and derivative. Management reviews the methodology used by the pricing services. If management believes that the price used by the pricing service does not reflect an orderly transaction between participants, management will use an alternative valuation methodology. There were no adjustments made by the Company to the prices obtained from the independent pricing source for any fixed maturities, equity securities or derivatives included in the tables above.

 

29


Table of Contents

The following table summarizes the carrying value and estimated fair values of the Company’s financial instruments that are not carried at fair value (in thousands):

 

     As of June 30, 2013  
     Carrying value      (Level 3)
Estimated Fair
Value
 

Liabilities (debt):

     

Surplus note

   $ 19,485       $ 17,235   

Term loan

     17,991         17,991   

 

     As of December 31, 2012  
     Carrying value      (Level 3)
Estimated Fair
Value
 

Liabilities (debt):

     

Surplus note

   $ 20,221       $ 18,057   

Level 3

Long-term debt: The fair value of the surplus note was determined by management from the expected cash flows discounted using the interest rate quoted by the issuer. The State Board of Administration of Florida (“SBA”) is the issuer of the surplus note and the quoted interest rate is below prevailing rates quoted by private lending institutions. However, as the Company’s use of funds from the surplus note is limited by the terms of the agreement, the Company has determined the interest rate quoted by the SBA to be appropriate for purposes of establishing the fair value of the note.

The fair value of the Term Loan approximates the carrying value given the original issue discount which was calculated based on the present value of future cash flows using the Company’s effective borrowing rate for similar instruments.

 

15. Subsequent Events

The Company performed an evaluation of subsequent events through the date the Financial Statements were issued and determined there were no recognized or unrecognized subsequent events that would require an adjustment or additional disclosure in the Financial Statements as of June 30, 2013 except for the following.

On July 12, 2013, UPCIC entered into a lease agreement (“Lease Agreement”) for an office building containing 29,018 rentable square feet adjacent to its principal office in Fort Lauderdale, Florida (“Property”). Pursuant to the Lease Agreement, the monthly rent for the Property is $51,932, which includes, among other charges, all sales taxes, insurance, and maintenance fees for the Property. The rent is subject to annual increase pursuant to the terms of the Lease Agreement. The term of the lease is ten years, subject to UPCIC’s purchase of the Property as described below. The Company expects to use the Property for additional office and storage space.

Also on July 12, 2013, UPCIC entered into a purchase agreement to acquire the Property (“Purchase Agreement”). The Purchase Agreement provides that the closing for the sale of the Property will take place upon the earlier of UPCIC’s assumption of the current owner’s mortgage on the Property and February 5, 2015. The closing for the sale of the Property is subject to certain closing conditions. The purchase price for the Property is $5,990,000, and UPCIC will receive a credit toward the purchase price for a portion of the rent it pays under the Lease Agreement.

On July 24, 2013, Norman M. Meier, the Company’s former Director and Secretary, converted 44,075 shares of Series M Preferred Stock at a conversion factor of 5.00 for a total amount of 220,375 common stock shares.

On August 1, 2013, the Company repurchased 350 thousand shares of UIH’s common stock owned by Bradley I. Meier, the Company’s former Chairman, President and Chief Executive Officer and a principal stockholder of UIH, at a price of $7.02 per share, representing a discount to the market price of UIH’s common stock.

 

30


Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Unless the context otherwise requires, all references to “we,” “us,” “our,” and “Company” refer to Universal Insurance Holdings, Inc. and its subsidiaries. You should read the following discussion together with our condensed consolidated financial statements (“Financial Statements”) and the related notes thereto included in Part I, Item 1 “Financial Statements.” Operating results for any one quarter are not necessarily indicative of results to be expected for any other quarter or for the year.

Forward-Looking Statements

In addition to historical information, the following discussion may contain “forward-looking statements” within the meaning of the Private Securities Reform Litigation Act of 1995. Forward-looking statements are based on various factors and assumptions that include known and unknown risks and uncertainties, some of which are beyond our control and cannot be predicted or quantified. Certain statements made in this report reflect management’s expectations regarding future events, and the words “expect,” “estimate,” “anticipate,” “believe,” “intend,” “project,” “plan” and similar expressions and variations thereof, speak only as of the date the statement was made and are intended to identify forward-looking statements. Such statements may include, but not be limited to, projections of revenues, income or loss, expenses, plans, as well as assumptions relating to the foregoing. Future results could differ materially from those in the following discussion and those described in forward-looking statements as a result of the risks set forth below as well as those set forth in our Annual Report on Form 10-K for the year ended December 31, 2012.

Risk Factors Summary

Risks Relating to the Property-Casualty Business

 

   

As a property and casualty insurer, we may face significant losses from catastrophes and severe weather events

 

   

Unanticipated increases in the severity or frequency of claims may adversely affect our profitability and financial condition

 

   

Actual claims incurred may exceed current reserves established for claims and may adversely affect our operating results and financial condition

 

   

Predicting claim expense relating to environmental liabilities is inherently uncertain and may have a material adverse effect on our operating results and financial condition

 

   

The failure of the risk mitigation strategies we utilize could have a material adverse effect on our financial condition or results of operations

 

   

Reinsurance may be unavailable at current levels and prices, which may limit our ability to write new business

 

   

Regulation limiting rate increases and requiring us to participate in loss sharing may decrease our profitability

 

   

The potential benefits of implementing our profitability model may not be fully realized

 

   

Our financial condition and operating results and the financial condition and operating results of the Insurance Entities may be adversely affected by the cyclical nature of the property and casualty business

 

   

Renewed weakness in the Florida real estate market could adversely affect our loss results

Risks Relating to Investments

 

   

We have periodically experienced, and may experience further reductions in returns or losses on our investments especially during periods of heightened volatility, which could have a material adverse effect on our results of operations or financial condition

 

   

We are subject to market risk which may adversely impact investment income

 

   

Concentration of our investment portfolio in any particular segment of the economy may have adverse effects on our operating results and financial condition

 

   

Our overall financial performance is dependent in part on the returns on our investment portfolio, which may have a material adverse effect on our financial condition or results of operations or cause such results to be volatile

 

31


Table of Contents

Other Risks Including Those Relating to the Insurance Industry

 

   

Our future results are dependent in part on our ability to successfully operate in an insurance industry that is highly competitive

 

   

Difficult conditions in the economy generally could adversely affect our business and operating results

 

   

There can be no assurance that actions of the U.S. federal government, Federal Reserve and other governmental and regulatory bodies for the purpose of stabilizing the financial markets and stimulating the economy will achieve the intended effect

 

   

We are subject to extensive regulation and potential further restrictive regulation may increase our operating costs and limit our growth

 

   

Our insurance subsidiaries are subject to examination by state insurance departments

 

   

Reinsurance subjects us to the credit risk of our reinsurers and may not be adequate to protect us against losses arising from ceded risks, which could have a material adverse effect on our operating results and financial condition

 

   

The continued threat of terrorism and ongoing military actions may adversely affect the level of claim losses we incur and the value of our investment portfolio

 

   

A downgrade in the Financial Stability Rating® of either of our Insurance Entities may have an adverse effect on our competitive position, the marketability of our product offerings, and our liquidity, operating results and financial condition

 

   

Adverse capital and credit market conditions may significantly affect our ability to meet liquidity needs or our ability to obtain credit on acceptable terms

 

   

Changing climate conditions may adversely affect our financial condition, profitability or cash flows

 

   

Loss of key executives could affect our operations

 

   

Our revolving credit facility and term loan have restrictive terms and our failure to comply with any of these terms could have an adverse effect on our business and prospects

Overview

Universal Insurance Holdings, Inc. (“UIH”), with its wholly-owned subsidiaries, is a vertically integrated insurance holding company performing all aspects of insurance underwriting, distribution and claims. Through our wholly-owned subsidiaries, including Universal Property & Casualty Insurance Company (“UPCIC”) and American Platinum Property and Casualty Insurance Company (“APPCIC”), collectively referred to as the “Insurance Entities”, we are principally engaged in the property and casualty insurance business offered primarily through a network of independent agents. Our primary product is homeowners insurance currently offered in seven states. Total policies-in-force as of June 30, 2013 and December 31, 2012 were 554 thousand and 567 thousand, respectively.

The following table provides the percentage of concentrations with respect to the Insurance Entities’ nationwide policies-in-force as of the periods presented:

 

     As of
June 30, 2013
    As of
December 31, 2012
 

Percentage of Policies-In-Force:

    

In Florida

     95     96

With wind coverage

     98     98

With wind coverage in South Florida (1)

     28     28

 

(1) South Florida is comprised of Miami-Dade, Broward and Palm Beach counties.

Risk from catastrophic losses is managed through the use of reinsurance agreements.

We generate revenues primarily from the collection of premiums and the investment of funds in excess of those retained for claims-paying obligations and insurance operations. Other significant sources of revenue include commissions collected from reinsurers and policy fees collected from policyholders through our affiliated managing general agent.

 

32


Table of Contents

Recent Developments

On February 7, 2013, we announced that UPCIC received approval from the OIR for premium rate increases for its homeowners and dwelling fire programs within Florida. The premium rate increases average approximately 14.1% statewide for its homeowners program and 14.5% for its dwelling fire program. The effective dates for the homeowners program rate increase were January 18, 2013, for new business and March 9, 2013, for renewal business. The effective dates for the dwelling fire program rate increase were January 14, 2013, for new business and March 3, 2013, for renewal business.

Effective February 22, 2013, Bradley I. Meier resigned as Chairman, President and Chief Executive Officer of UIH to pursue opportunities outside the residential homeowners insurance industry and Norman M. Meier resigned as Director and Secretary. Also effective February 22, 2013, Sean P. Downes became the President and Chief Executive Officer of UIH, Jon W. Springer became the Senior Vice President, and Chief Operating Officer of UIH, and Stephen J. Donaghy became Secretary and Chief Administrative Officer of UIH.

On March 29, 2013, UIH entered into a revolving loan agreement and related revolving note with Deutsche Bank Trust Company Americas (“Deutsche Bank”). See “—Liquidity and Capital Resources” for information regarding the agreement and related revolving note.

On April 1, 2013, we entered into a repurchase agreement with Bradley I. Meier, our former Chairman, President and Chief Executive Officer and a principal stockholder of UIH, to repurchase an aggregate of four million shares of our common stock owned by Mr. Meier. The initial repurchase of two million of Mr. Meier’s shares occurred on April 1, 2013, and the subsequent repurchase of two million shares occurred on May 23, 2013, each at a price of $4.02 per share, representing a discount from the then-current market price of our common stock. Mr. Meier also granted UIH a right of first refusal on any future sale or transfer of shares of our common stock to a third party for value through December 31, 2014.

On April 1, 2013, APPCIC received approval from the OIR for a premium rate increase for its homeowners program. The premium rate increase average is approximately 18.3% statewide. The OIR approved base rate changes in 129 out of 146 territories in Florida. The effective dates for the rate increase were April 15, 2013 for new business and June 1, 2013 for renewal business.

On May 23, 2013, UIH entered into a $20 million unsecured term loan agreement (“Term Loan”) and related term note (“Term Note”) with RenaissanceRe Ventures Ltd., as lender (“RenRe Ventures”). The Term Loan and Term Note are part of a series of agreements entered into by the Company and RenRe Ventures and its affiliates pursuant to which, among other things, the Company purchased a catastrophe risk-linked transaction contract from an affiliate of RenRe Ventures and such affiliate will reserve reinsurance capacity for the Company’s reinsurance program and receive a right of first refusal in respect of a portion thereof. As part of the series of agreements with RenRe Ventures and affiliates, on May 23, 2013, the Company, RenRe Ventures and Mr. Meier agreed to assign to RenRe Ventures a portion of the Company’s right of first refusal to repurchase shares of the Company’s common stock owned by Mr. Meier under the first repurchase agreement entered into on April 1, 2013. RenRe Ventures will have a right of first refusal to repurchase one-third of the shares offered by Mr. Meier, up to the lesser of 2 million shares and 4.99% of the Company’s outstanding common stock.

Also on May 23, 2013, UIH entered into a second repurchase agreement with Mr. Meier to repurchase an additional 2.666 million shares of UIH’s common stock owned by Mr. Meier. The repurchase of 2.666 million of Mr. Meier’s shares occurred on May 23, 2013 for a repurchase price of $4.50 per share, representing a discount from the then-current market price of the Company’s common stock.

On May 28, 2013, the Insurance Entities completed the placement of the Company’s 2013-2014 reinsurance program effective June 1, 2013. See “—2013-2014 Reinsurance Program” for a discussion of the program.

On June 6, 2013, UIH announced the election of two new independent directors to its board of directors as a result of its Annual Meeting of Shareholders which took place on the same day. The election of Scott P. Callahan and Darryl L. Lewis expands the number of directors on the Company’s board of directors to eight.

 

33


Table of Contents

On June 28, 2013, Demotech, Inc. affirmed the Financial Stability Rating® of “A” for both UPCIC and APPCIC. A Financial Stability Rating® of “A” is the third highest of six possible rating levels. According to Demotech, Inc., the affirmation represents a company’s continued positive surplus related to policyholders, liquidity of invested assets, an acceptable level of financial leverage, reasonable loss and loss adjustment expense reserves, and realistic pricing. The ratings of UPCIC and APPCIC are subject to at least annual review by Demotech, Inc., and may be revised upward or downward or revoked at the sole discretion of Demotech, Inc.

On July 12, 2013, UPCIC entered into a lease agreement (“Lease Agreement”) for an office building containing 29,018 rentable square feet adjacent to its principal office in Fort Lauderdale, Florida (“Property”). Pursuant to the Lease Agreement, the monthly rent for the Property is $51,932, which includes, among other charges, all sales taxes, insurance, and maintenance fees for the Property. The rent is subject to annual increase pursuant to the terms of the Lease Agreement. The term of the lease is ten years, subject to UPCIC’s purchase of the Property as described below. The Company expects to use the Property for additional office and storage space.

Also on July 12, 2013, UPCIC entered into a purchase agreement to acquire the Property (“Purchase Agreement”). The Purchase Agreement provides that the closing for the sale of the Property will take place upon the earlier of UPCIC’s assumption of the current owner’s mortgage on the Property and February 5, 2015. The closing for the sale of the Property is subject to certain closing conditions. The purchase price for the Property is $5,990,000, and UPCIC will receive a credit toward the purchase price for a portion of the rent it pays under the Lease Agreement.

On July 24, 2013, Norman M. Meier, the Company’s former Director and Secretary, converted 44,075 shares of Series M Preferred Stock at a conversion factor of 5.00 for a total amount of 220,375 common stock shares.

On August 1, 2013, the Company repurchased 350 thousand shares of UIH’s common stock owned by Bradley I. Meier, the Company’s former Chairman, President and Chief Executive Officer and a principal stockholder of UIH, at a price of $7.02 per share, representing a discount to the market price of UIH’s common stock.

On August 5, 2013, the board of directors appointed Sean P. Downes as Chairman of the board until the Company’s next Annual Meeting of Shareholders, or until his successor has been duly elected and qualified or until his earlier resignation, removal or death.

On August 5, 2013, Mr. De Heer and the Company entered into a Consulting Agreement, effective as of October 1, 2013 (the “Consulting Agreement”), as a result of him tendering his voluntary resignation as Chief Financial Officer and Principal Accounting Officer to the Company on July 30, 2013 which will be effective September 30, 2013. The Consulting Agreement provides that Mr. De Heer will provide consulting services to the successor chief financial officer as well as general advice with respect to the Company’s business and operations.

On August 5, 2013, the Board of Directors appointed Frank Wilcox to succeed Mr. De Heer as Chief Financial Officer and Principal Accounting Officer of the Company, effective as of October 1, 2013.

As we have previously noted, we are subject to extensive regulation and regulatory examination. Such examination and review may identify compliance issues that ultimately result in the OIR alleging violations of Florida insurance regulations or recommending areas of operational changes or improvements. UPCIC received an Order from the OIR dated May 30, 2013 related to the OIR’s recent Target Market Conduct Final Examination Report of UPCIC for the period January 2009 through May 2013. The Order alleges certain violations and findings and seeks to impose certain requirements and a financial penalty of $1.3 million upon UPCIC which has been accrued for by the Company. UPCIC intends to exercise its right to a formal administrative hearing to dispute the Order, the examination report and their alleged violations.

Investment Portfolio

As discussed in our Annual Report on Form 10-K for the year ended December 31, 2012, in March 2013 our Investment Committee authorized management to engage an investment advisor specializing in the insurance industry to manage our investment portfolio. We seek to maintain an investment portfolio which we expect will provide a stable stream of investment income and reduce the effects of market volatility. We expect that the majority of the portfolio will consist of securities available for sale, with changes in fair value reflected in stockholders’ equity (except for other than temporary impairments, which are reflected in earnings). In the first quarter of 2013, we liquidated 100% of the equity securities that were held in our trading portfolio resulting in net losses of $8.2 million. See “Item 1—Note 3 (Investments)” for the composition of our portfolio as of June 30, 2013.

Impact of Accounting Pronouncement on Comparability of Results

We prospectively adopted new accounting guidance related to accounting for costs associated with acquiring or renewing insurance contracts effective January 1, 2012. The overall impact under the new guidance, which was adopted on January 1, 2012, was a reduction in earnings of $2.7 million ($1.7 million after tax or $0.04 per diluted share). The $2.7 million pre-tax reduction in earnings during the three months ended March 31, 2012, includes an acceleration of capitalized costs existing as of December 31, 2011, which would have been amortized to earnings within a twelve-month period, and the immediate recognition of costs which otherwise would have been deferred, partially offset by a lesser amount of amortization expense due to the reduction in capitalized costs. The new guidance does not result in incremental charges to earnings, but rather affects the timing of the recognition of those charges in the income statement.

 

34


Table of Contents

2013-2014 Reinsurance Program

Effective June 1, 2013, we entered into multiple reinsurance agreements comprising our 2013-2014 reinsurance program.

REINSURANCE GENERALLY

In the normal course of business, we limit the maximum net loss that can arise from large risks, risks in concentrated areas of exposure and from catastrophes, such as hurricanes or other similar loss occurrences, by purchasing certain reinsurance from other insurers or reinsurers to mitigate these potential losses. Our intention is to limit our exposure and the exposure of the Insurance Entities, thereby protecting stockholders’ equity and the Insurance Entities’ capital and surplus, even in the event of catastrophic occurrences, through reinsurance agreements. Without these reinsurance agreements, the Insurance Entities would be more substantially exposed to catastrophic losses with a greater likelihood that those losses could exceed their statutory capital and surplus. Any such catastrophic event, or multiple catastrophes, could have a material adverse effect on the Insurance Entities’ solvency and our results of operations, financial condition and liquidity.

Below is a description of our 2013-2014 reinsurance program. Although the terms of the individual contracts vary, we believe that the overall terms of the 2013-2014 reinsurance program are more favorable than the 2012-2013 reinsurance program.

The Insurance Entities are responsible for insured losses related to catastrophic events in excess of coverage provided by their reinsurance programs. The Insurance Entities also remain responsible for insured losses notwithstanding the failure of any reinsurer to make payments otherwise due to the Insurance Entities. The Insurance Entities’ inability to satisfy valid insurance claims resulting from catastrophic events could have a material adverse effect on our results of operations, financial condition and liquidity.

UPCIC REINSURANCE PROGRAM

Effective June 1, 2013, UPCIC entered into two quota share reinsurance contracts, both of which provide coverage through May 31, 2014 and one of which extends and provides coverage through May 31, 2015. Under the quota share contracts, through May 31, 2014, UPCIC cedes 45% of its gross written premiums, losses and loss adjustment expenses for policies with coverage for wind risk with a ceding commission equal to 26.7% of ceded gross written premiums. In addition, the quota share contract has a limitation for any one occurrence not to exceed $125 million from losses arising out of events that are assigned a catastrophe serial number by the Property Claims Services (“PCS”) office (of which UPCIC’s net liability on the first $125 million of losses in a first, second and third event scenario is $27.5 million for events affecting Florida; $16.5 million in a first and second event scenario for events affecting Georgia, Maryland, Massachusetts, North Carolina and South Carolina; and $5.5 million in a first and second event scenario for events affecting Hawaii), and an aggregate limitation from losses arising out of events that are assigned a catastrophe serial number by the PCS office not to exceed $280 million. The contracts limit the amount of premium which can be deducted for inuring reinsurance.

Effective June 1, 2013 through May 31, 2014, under various excess catastrophe contracts, UPCIC obtained catastrophe coverage of 45% of $698.5 million in excess of the quota share occurrence cap of $125 million, covering certain loss occurrences including hurricanes. The catastrophe coverage has a second full limit available with additional premium calculated pro rata as to amount and 100% as to time, as applicable. Effective June 1, 2013 through May 31, 2014, under various excess catastrophe contracts, UPCIC also obtained catastrophe coverage of 55% of $773.5 million in excess of $50 million, covering certain loss occurrences including hurricanes. Of this capacity, 7.6% has two free reinstatements, 29.3% has one free reinstatement, and 63.1% has a second full limit available with additional premium calculated pro rata as to amount and 100% as to time, as applicable. For capacity with reinstatement premium, UPCIC purchased reinstatement premium protection which reimburses UPCIC for its cost to reinstate the catastrophe coverage up to the top of the estimated Florida Hurricane Catastrophe Fund (“FHCF”). The total cost of UPCIC’s private catastrophe reinsurance program, effective June 1, 2013 through May 31, 2014, is $104.889 million to UPCIC and $60.781 million to the quota share reinsurers. In addition, UPCIC purchased reinstatement premium protection as described above, the cost of which is $11.511 million.

 

35


Table of Contents

Effective June 1, 2013 through May 31, 2014, UPCIC purchased subsequent catastrophe event excess of loss reinsurance to cover certain levels of loss through three catastrophe events including hurricanes. Specifically, UPCIC obtained catastrophe coverage in two separate contracts for a third event. The first contract covers 45% of $95 million excess of $30 million in excess of $190 million otherwise recoverable. The total cost of the first third event catastrophe excess of loss reinsurance contract is $5.567 million, of which UPCIC’s cost is $0, and the quota share reinsurer’s cost is the entire amount. The second contract covers 15% of $25 million in excess of $100 million in excess of $50 million otherwise recoverable. The total cost of the second third event catastrophe excess of loss reinsurance contract is $187.5 thousand, of which UPCIC is responsible for the entire amount.

Effective June 1, 2013 through May 31, 2014, UPCIC entered into a multiple line excess per risk contract with various reinsurers. Under the multiple line excess per risk contract, UPCIC obtained coverage of $1.4 million in excess of $600 thousand ultimate net loss for each risk and each property loss, and $1 million in excess of $300 thousand for each casualty loss. The contract has a limitation for any one occurrence not to exceed $1.4 million and a $7 million aggregate limit that applies to the term of the contract. Effective June 1, 2013 through May 31, 2014, UPCIC entered into a property per risk excess contract covering its policies that do not provide wind coverage. Under the property per risk excess contract, UPCIC obtained coverage of $350 thousand in excess of $250 thousand for each property loss. The contract has a limitation for any one occurrence not to exceed $1.050 million and a $1.750 million aggregate limit that applies to the term of the contract. The total cost of UPCIC’s multiple line excess and property per risk reinsurance program, effective June 1, 2013 through May 31, 2014, is $4.450 million, of which UPCIC’s cost is $2.673 million, and the quota share reinsurers’ cost is the remaining $1.778 million.

Effective June 1, 2013 through June 1, 2014, under an excess catastrophe contract specifically covering risks located in Georgia, Maryland, Massachusetts, North Carolina and South Carolina, UPCIC obtained catastrophe coverage consisting of three layers of 55% of $20 million in excess of $30 million, 55% of $25 million in excess of $50 million and 55% of $50 million in excess of $75 million covering certain loss occurrences including hurricanes. All three layers of coverage have a second full limit available to UPCIC with additional premium calculated pro rata as to amount and 100% as to time, as applicable. The cost of UPCIC’s excess catastrophe contracts specifically covering risks in Georgia, Maryland, Massachusetts, North Carolina and South Carolina is $2.984 million.

Effective June 1, 2013 through June 1, 2014, under an excess catastrophe contract specifically covering risks located in Hawaii, UPCIC obtained catastrophe coverage of 55% of $20 million in excess of $10 million covering certain loss occurrences including hurricanes. The layer of coverage has a second full limit available to UPCIC with additional premium calculated pro rata as to amount and 100% as to time, as applicable. The cost of UPCIC’s excess catastrophe contract specifically covering risks in Hawaii is $330 thousand.

UPCIC also obtained coverage from the FHCF. The approximate coverage is estimated to be 90% of $1.105 billion in excess of $421.8 million. The estimated premium that UPCIC plans to cede to the FHCF for the 2013 hurricane season is $77.758 million of which UPCIC’s cost is 55%, or $42.767 million, and the quota share reinsurers’ cost is the remaining 45%.

The largest private participants in UPCIC’s reinsurance program include leading reinsurance companies such as Odyssey Re, Everest Re, Renaissance Re and Lloyd’s of London syndicates.

With the implementation of the Company’s 2013-2014 reinsurance program at June 1, 2013, the Company retains a maximum pre-tax net liability of $27.5 million for the first catastrophic event up to $1.819 billion of losses relating to the UPCIC Florida program, a maximum pre-tax net liability of $16.5 million for the first catastrophic event up to $125 million of losses relating to the UPCIC Georgia, Maryland, Massachusetts, North Carolina and South Carolina program, and a maximum pre-tax net liability of $5.5 million for the first catastrophic event up to $30 million of losses relating to the UPCIC Hawaii program.

APPCIC REINSURANCE PROGRAM

Effective June 1, 2013 through May 31, 2014, under three layers in an excess catastrophe contract, APPCIC obtained catastrophe coverage of $20.250 million in excess of $2.5 million covering certain loss occurrences including hurricanes.

 

36


Table of Contents

The coverage of $20.250 million in excess of $2.5 million has a second full limit available to APPCIC; additional premium is calculated pro rata as to amount and 100% as to time, as applicable. The total cost of APPCIC’s private catastrophe reinsurance program effective June 1, 2013 through May 31, 2014 is $3.222 million.

Effective June 1, 2013 through May 31, 2014, APPCIC purchased reinstatement premium protection which reimburses APPCIC for its cost to reinstate the entire $20.250 million of catastrophe coverage in one contract. The cost of APPCIC’s purchased reinstatement premium protection is $528 thousand.

APPCIC also obtained coverage from the FHCF. The approximate coverage is estimated to be 90% of $37.042 million in excess of $14.131 million. The estimated premium that APPCIC plans to cede to the FHCF for the 2013 hurricane season is $2.605 million.

Effective June 1, 2013 through May 31, 2014, APPCIC entered into a multiple line excess per risk contract with various reinsurers. Under the current multiple line excess per risk contract, APPCIC has coverage of $8.7 million in excess of $300 thousand ultimate net loss for each risk and each property loss, and $1 million in excess of $300 thousand for each casualty loss. A $21.5 million aggregate limit applies to the term of the contract for property related losses and a $2 million aggregate limit applies to the term of the contract for casualty related losses.

The total cost of the APPCIC multiple line excess reinsurance program effective June 1, 2013 through May 31, 2014 is $3.3 million.

The largest private participants in APPCIC’s reinsurance program include leading reinsurance companies such as ACE Tempest Re, Everest Re, Hiscox, Odyssey Re, Hannover Ruck, Amlin Bermuda and Lloyd’s of London syndicates.

With the implementation of the Company’s 2013-2014 reinsurance program at June 1, 2013, the Company retains a maximum pre-tax net liability of $2.5 million for the first catastrophic event up to $56.05 million of losses relating to the APPCIC program.

UIH PROGRAM

Separately from the Insurance Entities’ reinsurance programs, UIH protected its own assets against diminution in value due to catastrophe events by purchasing $75 million in coverage through a catastrophe risk-linked transaction contract, effective June 1, 2013 through December 31, 2013. The contract provides for recovery by UIH in the event of exhaustion of UPCIC’s catastrophe coverage. The total cost to UIH of the risk-linked transaction contract is $6.0 million. UIH also purchased additional coverage equivalent to $100 million in the form of insurance proceeds and forgiveness of debt through a catastrophe risk-linked transaction contract, effective June 1, 2013 through May 31, 2016. This contract also provides for recovery by UIH in the event of exhaustion of UPCIC’s catastrophe coverage. The total cost to UIH of this risk-linked transaction contract is $9.0 million per year for each of the three years.

 

37


Table of Contents

Wind Mitigation Discounts

The insurance premiums charged by the Insurance Entities are subject to various statutory and regulatory requirements. Among these, the Insurance Entities must offer wind mitigation discounts in accordance with a program mandated by the Florida Legislature and implemented by the OIR. The level of wind mitigation discounts mandated by the Florida Legislature effective as of June 1, 2007 for new business and August 1, 2007 for renewal business has had a significant negative effect on our premium.

The Insurance Entities fully experience the effect of rate or discount changes more than 12 months after implementation because insurance policies renew throughout the year. Although the Insurance Entities may seek to offset the impact of wind mitigation credits through subsequent rate increase filings with the OIR, there is no assurance that the OIR and the Insurance Entities will agree on the amount of rate change that is needed. In addition, any adjustments to the Insurance Entities’ rates similarly take more than 12 months to be fully integrated into their business.

The following table reflects the effect of wind mitigation credits received by UPCIC’s policyholders (in thousands):

 

     Reduction of in-force premium (only policies including wind coverage)  

Date

   Percentage of
UPCIC’s policy
holders receiving
credits
    Total credits      In-force
premium
     Percentage reduction of
in-force premium
 

6/1/2007

     1.9   $ 6,285       $ 487,866         1.3

12/31/2007

     11.8   $ 31,952       $ 500,136         6.0

3/31/2008

     16.9   $ 52,398       $ 501,523         9.5

6/30/2008

     21.3   $ 74,186       $ 508,412         12.7

9/30/2008

     27.3   $ 97,802       $ 515,560         16.0

12/31/2008

     31.1   $ 123,525       $ 514,011         19.4

3/31/2009

     36.3   $ 158,230       $ 530,030         23.0

6/30/2009

     40.4   $ 188,053       $ 544,646         25.7

9/30/2009

     43.0   $ 210,292       $ 554,379         27.5

12/31/2009

     45.2   $ 219,974       $ 556,557         28.3

3/31/2010

     47.8   $ 235,718       $ 569,870         29.3

6/30/2010

     50.9   $ 281,386       $ 620,277         31.2

9/30/2010

     52.4   $ 291,306       $ 634,285         31.5

12/31/2010

     54.2   $ 309,858       $ 648,408         32.3

3/31/2011

     55.8   $ 325,511       $ 660,303         33.0

6/30/2011

     56.4   $ 322,640       $ 673,951         32.4

9/30/2011

     57.1   $ 324,313       $ 691,031         31.9

12/31/2011

     57.7   $ 324,679       $ 702,905         31.6

3/31/2012

     57.9   $ 321,016       $ 716,117         31.0

6/30/2012

     58.0   $ 319,639       $ 722,917         30.7

9/30/2012

     58.2   $ 329,871       $ 740,265         30.8

12/31/2012

     58.6   $ 334,028       $ 744,435         31.0

3/31/2013

     58.6   $ 340,778       $ 751,546         31.2

6/30/2013

     58.8   $ 352,244       $ 747,603         32.0

 

38


Table of Contents

The following table reflects the effect of wind mitigation credits received by APPCIC’s policyholders (in thousands):

 

     Reduction of in-force premium (only policies including wind coverage)  

Date

   Percentage of
APPCIC’s policy
holders receiving
credits
    Total credits      In-force
premium
     Percentage reduction of
in-force premium
 

12/31/2011

     96.0   $ 636       $ 554         53.4

3/31/2012

     89.4   $ 2,270       $ 2,047         52.6

6/30/2012

     90.5   $ 6,167       $ 5,139         54.5

9/30/2012

     94.0   $ 12,419       $ 8,827         58.5

12/31/2012

     97.0   $ 16,059       $ 9,874         61.9

3/31/2013

     97.3   $ 20,156       $ 12,091         62.5

6/30/2013

     97.9   $ 22,471       $ 13,245         62.9

 

39


Table of Contents

Results of Operations - Three Months Ended June 30, 2013, Compared to Three Months Ended June 30, 2012

Net income increased by $9.3 million for the three months ended June 30, 2013 compared to the three months ended June 30, 2012, reflecting an increase in net earned premiums and a reduction in losses and loss adjustment expenses (“LAE”). The increase also reflects the absence of unrealized gains and losses for changes in fair value of trading investments during the three months ended June 30, 2013, as the Company liquidated its trading portfolio in the first quarter of 2013. An increase in general and administrative expenses partially offset the increase in net income. Diluted earnings per common share increased by $0.25 for the three months ended June 30, 2013 compared to the three months ended June 30, 2012, resulting from the increase in net income and a reduction in shares of common stock outstanding as a result of UIH’s repurchase of shares from Bradley I. Meier, as discussed under “—Recent Developments”.

The following table summarizes changes in each component of our Statement of Income for the three months ended June 30, 2013 compared to the same period in 2012 (in thousands):

 

     Three Months Ended June 30,     Change  
     2013     2012     $     %  

PREMIUMS EARNED AND OTHER REVENUES

        

Direct premiums written

   $ 219,946      $ 222,568      $ (2,622     -1.2

Ceded premiums written

     (133,897     (102,433     (31,464     30.7
  

 

 

   

 

 

   

 

 

   

Net premiums written

     86,049        120,135        (34,086     -28.4

Change in net unearned premium

     (19,182     (64,441     45,259        -70.2
  

 

 

   

 

 

   

 

 

   

Premiums earned, net

     66,867        55,694        11,173        20.1

Net investment income (expense)

     137        (16     153        NM   

Net realized gains (losses) on investments

     (1     (1,705     1,704        -99.9

Net change in unrealized gains (losses) on investments

     23        (5,788     5,811        NM   

Commission revenue

     5,271        6,131        (860     -14.0

Policy fees

     3,819        4,072        (253     -6.2

Other revenue

     1,640        1,540        100        6.5
  

 

 

   

 

 

   

 

 

   

Total premiums earned and other revenues

     77,756        59,928        17,828        29.7
  

 

 

   

 

 

   

 

 

   

OPERATING COSTS AND EXPENSES

        

Losses and loss adjustment expenses

     25,199        29,437        (4,238     -14.4

General and administrative expenses

     22,869        17,499        5,370        30.7
  

 

 

   

 

 

   

 

 

   

Total operating costs and expenses

     48,068        46,936        1,132        2.4
  

 

 

   

 

 

   

 

 

   

INCOME BEFORE INCOME TAXES

     29,688        12,992        16,696        128.5

Income taxes, current

     12,351        9,086        3,265        35.9

Income taxes, deferred

     308        (3,871     4,179        -108.0
  

 

 

   

 

 

   

 

 

   

Income taxes, net

     12,659        5,215        7,444        142.7
  

 

 

   

 

 

   

 

 

   

NET INCOME

   $ 17,029      $ 7,777      $ 9,252        119.0
  

 

 

   

 

 

   

 

 

   

Change in net unrealized losses on available for sale investments, net of tax

     (2,608     —          (2,608     100.0
  

 

 

   

 

 

   

 

 

   

NET INCOME AND COMPREHENSIVE INCOME

   $ 14,421      $ 7,777      $ 6,644        85.4
  

 

 

   

 

 

   

 

 

   

NM—Not meaningful.

The following discussion provides comparative information for significant changes to the components of net income and comprehensive income in the table above.

Net earned premiums were $66.9 million for the three months ended June 30, 2013, compared to $55.7 million for the three months ended June 30, 2012. The increase in net earned premiums of $11.2 million, or 20.1%, reflects an increase in direct earned premiums of $10.7 million and a decrease in ceded earned premiums of $0.5 million. The increase in direct earned premiums is due primarily to rate increases over the past 24 months. These rate increases, along with strategic initiatives we have undertaken to manage our exposure (such as our decision not to renew certain policies we believe had inadequate premiums relative to projected risks and