UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
[X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2013
OR
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period From to
Commission File Number 1-6541
LOEWS CORPORATION
(Exact name of registrant as specified in its charter)
Delaware | 13-2646102 | |||
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
667 Madison Avenue, New York, N.Y. 10065-8087
(Address of principal executive offices) (Zip Code)
(212) 521-2000
(Registrants telephone number, including area code)
NOT APPLICABLE
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes X No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes X No Not Applicable
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer X Accelerated filer Non-accelerated filer Smaller reporting company
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes No X
Class |
Outstanding at October 21, 2013 | |
Common stock, $0.01 par value | 387,161,457 shares |
2
Loews Corporation and Subsidiaries
CONSOLIDATED CONDENSED BALANCE SHEETS
(Unaudited)
September 30, 2013 |
December 31, 2012 |
|||||||
|
||||||||
(Dollar amounts in millions, except per share data) | ||||||||
Assets: |
||||||||
Investments: |
||||||||
Fixed maturities, amortized cost of $39,261 and $38,324 |
$ 41,376 | $ 42,765 | ||||||
Equity securities, cost of $862 and $893 |
841 | 898 | ||||||
Limited partnership investments |
3,465 | 3,090 | ||||||
Other invested assets, primarily mortgage loans |
496 | 460 | ||||||
Short term investments |
6,180 | 5,835 | ||||||
|
||||||||
Total investments |
52,358 | 53,048 | ||||||
Cash |
257 | 228 | ||||||
Receivables |
9,023 | 9,366 | ||||||
Property, plant and equipment |
14,381 | 13,935 | ||||||
Goodwill |
991 | 996 | ||||||
Other assets |
1,645 | 1,538 | ||||||
Deferred acquisition costs of insurance subsidiaries |
642 | 598 | ||||||
Separate account business |
213 | 312 | ||||||
|
||||||||
Total assets |
$ 79,510 | $ 80,021 | ||||||
|
||||||||
Liabilities and Equity: |
||||||||
Insurance reserves: |
||||||||
Claim and claim adjustment expense |
$ 23,962 | $ 24,763 | ||||||
Future policy benefits |
10,681 | 11,475 | ||||||
Unearned premiums |
3,820 | 3,610 | ||||||
Policyholders funds |
127 | 157 | ||||||
|
||||||||
Total insurance reserves |
38,590 | 40,005 | ||||||
Payable to brokers |
326 | 205 | ||||||
Short term debt |
270 | 19 | ||||||
Long term debt |
9,705 | 9,191 | ||||||
Deferred income taxes |
831 | 840 | ||||||
Other liabilities |
4,754 | 4,773 | ||||||
Separate account business |
213 | 312 | ||||||
|
||||||||
Total liabilities |
54,689 | 55,345 | ||||||
|
||||||||
Commitments and contingent liabilities |
||||||||
Preferred stock, $0.10 par value: |
||||||||
Authorized 100,000,000 shares |
||||||||
Common stock, $0.01 par value: |
||||||||
Authorized 1,800,000,000 shares |
||||||||
Issued 392,351,798 and 392,054,766 shares |
4 | 4 | ||||||
Additional paid-in capital |
3,648 | 3,595 | ||||||
Retained earnings |
15,911 | 15,192 | ||||||
Accumulated other comprehensive income |
20 | 678 | ||||||
|
||||||||
19,583 | 19,469 | |||||||
Less treasury stock, at cost (5,194,400 and 249,600 shares) |
(228) | (10) | ||||||
|
||||||||
Total shareholders equity |
19,355 | 19,459 | ||||||
Noncontrolling interests |
5,466 | 5,217 | ||||||
|
||||||||
Total equity |
24,821 | 24,676 | ||||||
|
||||||||
Total liabilities and equity |
$ 79,510 | $ 80,021 | ||||||
|
See accompanying Notes to Consolidated Condensed Financial Statements.
3
Loews Corporation and Subsidiaries
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
|
|
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
|
||||||||||||||||
(In millions, except per share data) | ||||||||||||||||
Revenues: |
||||||||||||||||
Insurance premiums |
$ | 1,825 | $ | 1,781 | $ | 5,389 | $ | 5,098 | ||||||||
Net investment income |
647 | 682 | 1,867 | 1,794 | ||||||||||||
Investment gains (losses): |
||||||||||||||||
Other-than-temporary impairment losses |
(15 | ) | (62 | ) | (49 | ) | (89) | |||||||||
Portion of other-than-temporary impairment losses recognized in Other comprehensive income (loss) |
(2 | ) | (2 | ) | (2 | ) | (25) | |||||||||
|
||||||||||||||||
Net impairment losses recognized in earnings |
(17 | ) | (64 | ) | (51 | ) | (114) | |||||||||
Other net investment gains |
21 | 71 | 65 | 173 | ||||||||||||
|
||||||||||||||||
Total investment gains |
4 | 7 | 14 | 59 | ||||||||||||
Contract drilling revenues |
691 | 714 | 2,136 | 2,195 | ||||||||||||
Other |
537 | 531 | 1,757 | 1,701 | ||||||||||||
|
||||||||||||||||
Total |
3,704 | 3,715 | 11,163 | 10,847 | ||||||||||||
|
||||||||||||||||
Expenses: |
||||||||||||||||
Insurance claims and policyholders benefits |
1,414 | 1,435 | 4,364 | 4,164 | ||||||||||||
Amortization of deferred acquisition costs |
341 | 333 | 1,004 | 937 | ||||||||||||
Contract drilling expenses |
420 | 358 | 1,164 | 1,160 | ||||||||||||
Other operating expenses (Note 1) |
900 | 1,071 | 2,689 | 2,891 | ||||||||||||
Interest |
109 | 109 | 329 | 331 | ||||||||||||
|
||||||||||||||||
Total |
3,184 | 3,306 | 9,550 | 9,483 | ||||||||||||
|
||||||||||||||||
Income before income tax |
520 | 409 | 1,613 | 1,364 | ||||||||||||
Income tax expense |
(136 | ) | (99 | ) | (419 | ) | (337) | |||||||||
|
||||||||||||||||
Net income |
384 | 310 | 1,194 | 1,027 | ||||||||||||
Amounts attributable to noncontrolling interests |
(102 | ) | (133 | ) | (401 | ) | (427) | |||||||||
|
||||||||||||||||
Net income attributable to Loews Corporation |
$ | 282 | $ | 177 | $ | 793 | $ | 600 | ||||||||
|
||||||||||||||||
Basic net income per share |
$ | 0.73 | $ | 0.45 | $ | 2.04 | $ | 1.52 | ||||||||
|
||||||||||||||||
Diluted net income per share |
$ | 0.73 | $ | 0.45 | $ | 2.03 | $ | 1.51 | ||||||||
|
||||||||||||||||
Dividends per share |
$ | 0.0625 | $ | 0.0625 | $ | 0.1875 | $ | 0.1875 | ||||||||
|
||||||||||||||||
Weighted-average shares outstanding: |
||||||||||||||||
Shares of common stock |
387.26 | 394.48 | 389.13 | 395.88 | ||||||||||||
Dilutive potential shares of common stock |
0.88 | 0.81 | 0.83 | 0.76 | ||||||||||||
|
||||||||||||||||
Total weighted-average shares outstanding assuming dilution |
388.14 | 395.29 | 389.96 | 396.64 | ||||||||||||
|
See accompanying Notes to Consolidated Condensed Financial Statements.
4
Loews Corporation and Subsidiaries
CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||
|
|
|||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||
|
||||||||||||||||||
(In millions) | ||||||||||||||||||
Net income |
$ 384 | $ 310 | $ | 1,194 | $ | 1,027 | ||||||||||||
|
||||||||||||||||||
Other comprehensive income (loss), after tax |
||||||||||||||||||
Changes in: |
||||||||||||||||||
Net unrealized gains (losses) on investments with other-than-temporary impairments |
(3 | ) | 36 | 3 | 73 | |||||||||||||
Net other unrealized gains (losses) on investments |
(70 | ) | 191 | (717 | ) | 528 | ||||||||||||
|
||||||||||||||||||
Total unrealized gains (losses) on available-for-sale investments |
(73 | ) | 227 | (714 | ) | 601 | ||||||||||||
Unrealized losses on cash flow hedges |
(3 | ) | (18 | ) | (14 | ) | (5) | |||||||||||
Pension liability |
3 | 12 | 11 | |||||||||||||||
Foreign currency |
56 | 34 | (18 | ) | 36 | |||||||||||||
|
||||||||||||||||||
Other comprehensive income (loss) |
(17 | ) | 243 | (734 | ) | 643 | ||||||||||||
|
||||||||||||||||||
Comprehensive income |
367 | 553 | 460 | 1,670 | ||||||||||||||
Amounts attributable to noncontrolling interests |
(102 | ) | (160 | ) | (327 | ) | (493) | |||||||||||
|
||||||||||||||||||
Total comprehensive income attributable to Loews Corporation |
$ 265 | $ 393 | $ | 133 | $ | 1,177 | ||||||||||||
|
See accompanying Notes to Consolidated Condensed Financial Statements.
5
Loews Corporation and Subsidiaries
CONSOLIDATED CONDENSED STATEMENTS OF EQUITY
(Unaudited)
Loews Corporation Shareholders | ||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Total | Common Stock |
Additional Paid-in Capital |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Common Stock Held in Treasury |
Noncontrolling Interests |
||||||||||||||||||||||
|
||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||
Balance, January 1, 2012 |
$ | 23,203 | $ | 4 | $ | 3,494 | $ | 14,890 | $ | 384 | $ | - | $ | 4,431 | ||||||||||||||
Net income |
1,027 | 600 | 427 | |||||||||||||||||||||||||
Other comprehensive income |
643 | 577 | 66 | |||||||||||||||||||||||||
Dividends paid |
(404 | ) | (74 | ) | (330) | |||||||||||||||||||||||
Issuance of equity securities by subsidiary |
508 | 79 | 3 | 426 | ||||||||||||||||||||||||
Purchase of Loews treasury stock |
(139 | ) | (139 | ) | ||||||||||||||||||||||||
Issuance of Loews common stock |
9 | 9 | ||||||||||||||||||||||||||
Stock-based compensation |
17 | 15 | 2 | |||||||||||||||||||||||||
Other |
(2 | ) | (2 | ) | (1 | ) | 1 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Balance, September 30, 2012 |
$ | 24,862 | $ | 4 | $ | 3,595 | $ | 15,415 | $ | 964 | $ | (139 | ) | $ | 5,023 | |||||||||||||
|
||||||||||||||||||||||||||||
Balance, January 1, 2013 |
$ | 24,676 | $ | 4 | $ | 3,595 | $ | 15,192 | $ | 678 | $ | (10 | ) | $ | 5,217 | |||||||||||||
Net income |
1,194 | 793 | 401 | |||||||||||||||||||||||||
Other comprehensive loss |
(734 | ) | (660) | (74) | ||||||||||||||||||||||||
Dividends paid |
(444 | ) | (73 | ) | (371) | |||||||||||||||||||||||
Issuance of equity securities by subsidiary |
337 | 51 | 2 | 284 | ||||||||||||||||||||||||
Purchase of Loews treasury stock |
(218 | ) | (218 | ) | ||||||||||||||||||||||||
Issuance of Loews common stock |
4 | 4 | ||||||||||||||||||||||||||
Stock-based compensation |
12 | (1 | ) | 13 | ||||||||||||||||||||||||
Other |
(6 | ) | (1 | ) | (1 | ) | (4) | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
Balance, September 30, 2013 |
$ | 24,821 | $ | 4 | $ | 3,648 | $ | 15,911 | $ | 20 | $ | (228 | ) | $ | 5,466 | |||||||||||||
|
See accompanying Notes to Consolidated Condensed Financial Statements.
6
Loews Corporation and Subsidiaries
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended September 30 | 2013 | 2012 | ||||||
|
||||||||
(In millions) | ||||||||
Operating Activities: |
||||||||
Net income |
$ | 1,194 | $ | 1,027 | ||||
Adjustments to reconcile net income to net cash |
925 | 1,110 | ||||||
Changes in operating assets and liabilities, net: |
||||||||
Receivables |
146 | 522 | ||||||
Deferred acquisition costs |
(23) | (27) | ||||||
Insurance reserves |
(166) | (53) | ||||||
Other assets |
(64) | (14) | ||||||
Other liabilities |
215 | (41) | ||||||
Trading securities |
(898) | (422) | ||||||
|
||||||||
Net cash flow operating activities |
1,329 | 2,102 | ||||||
|
||||||||
Investing Activities: |
||||||||
Purchases of fixed maturities |
(8,205) | (7,369) | ||||||
Proceeds from sales of fixed maturities |
4,830 | 4,761 | ||||||
Proceeds from maturities of fixed maturities |
2,496 | 2,655 | ||||||
Purchases of equity securities |
(61) | (30) | ||||||
Proceeds from sales of equity securities |
82 | 72 | ||||||
Purchases of limited partnership investments |
(263) | (249) | ||||||
Proceeds from sales of limited partnership investments |
187 | 204 | ||||||
Purchases of property, plant and equipment |
(1,307) | (994) | ||||||
Acquisitions |
(235) | (367) | ||||||
Dispositions |
135 | 160 | ||||||
Change in short term investments |
611 | (637) | ||||||
Other, net |
(135) | (108) | ||||||
|
||||||||
Net cash flow investing activities |
(1,865) | (1,902) | ||||||
|
||||||||
Financing Activities: |
||||||||
Dividends paid |
(73) | (74) | ||||||
Dividends paid to noncontrolling interests |
(371) | (330) | ||||||
Purchases of treasury shares |
(228) | (139) | ||||||
Issuance of common stock |
4 | 9 | ||||||
Proceeds from sale of subsidiary stock |
370 | 557 | ||||||
Principal payments on debt |
(1,058) | (2,098) | ||||||
Issuance of debt |
1,953 | 1,918 | ||||||
Other, net |
(29) | (6) | ||||||
|
||||||||
Net cash flow financing activities |
568 | (163) | ||||||
|
||||||||
Effect of foreign exchange rate on cash |
(3) | 3 | ||||||
|
||||||||
Net change in cash |
29 | 40 | ||||||
Cash, beginning of period |
228 | 129 | ||||||
|
||||||||
Cash, end of period |
$ | 257 | $ | 169 | ||||
|
See accompanying Notes to Consolidated Condensed Financial Statements.
7
Loews Corporation and Subsidiaries
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Presentation
Loews Corporation is a holding company. Its subsidiaries are engaged in the following lines of business: commercial property and casualty insurance (CNA Financial Corporation (CNA), a 90% owned subsidiary); the operation of offshore oil and gas drilling rigs (Diamond Offshore Drilling, Inc. (Diamond Offshore), a 50.4% owned subsidiary); transportation and storage of natural gas and natural gas liquids and gathering and processing of natural gas (Boardwalk Pipeline Partners, LP (Boardwalk Pipeline), a 53% owned subsidiary); exploration, production and marketing of natural gas and oil (including condensate and natural gas liquids), (HighMount Exploration & Production LLC (HighMount), a wholly owned subsidiary); and the operation of a chain of hotels (Loews Hotels Holding Corporation (Loews Hotels), a wholly owned subsidiary). Unless the context otherwise requires, the terms Company, Loews and Registrant as used herein mean Loews Corporation excluding its subsidiaries and the term Net income (loss) attributable to Loews Corporation as used herein means Net income (loss) attributable to Loews Corporation shareholders.
In the opinion of management, the accompanying unaudited Consolidated Condensed Financial Statements reflect all adjustments (consisting of only normal recurring accruals) necessary to present fairly the financial position as of September 30, 2013 and December 31, 2012 and the results of operations and comprehensive income for the three and nine months ended September 30, 2013 and 2012 and changes in shareholders equity and cash flows for the nine months ended September 30, 2013 and 2012.
Net income for the third quarter and first nine months of each of the years is not necessarily indicative of net income for that entire year.
Reference is made to the Notes to Consolidated Financial Statements in the 2012 Annual Report on Form 10-K which should be read in conjunction with these Consolidated Condensed Financial Statements.
The Company presents basic and diluted net income per share on the Consolidated Condensed Statements of Income. Basic net income per share excludes dilution and is computed by dividing net income attributable to common stock by the weighted average number of common shares outstanding for the period. Diluted net income per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. Stock appreciation rights (SARs) of 1.4 million, 2.3 million, 1.4 million and 2.7 million shares were not included in the diluted weighted average shares amounts for the three and nine months ended September 30, 2013 and 2012 due to the exercise price being greater than the average stock price.
Bluegrass Project In 2013, Boardwalk Pipeline executed a series of agreements with the Williams Companies, Inc. (Williams) to continue the development process for the Bluegrass Project, a project that would transport natural gas liquids from the Marcellus and Utica shale plays to the petrochemical and export complex in the U.S. Gulf Coast region, and related fractionation, storage and export facilities. In connection with the transaction, Boardwalk Pipeline and Boardwalk Pipelines Holding Corp. (BPHC), a wholly owned subsidiary of the Company, have entered into separate joint venture arrangements for purposes of funding the project. Boardwalk Pipeline and BPHC have contributed a total of $28 million to the project as of September 30, 2013. Funding and scope approval of the project is dependent on, among other conditions, execution of customer contracts sufficient to support the project and obtaining all necessary board and regulatory approvals.
Impairment of Natural Gas and Oil Properties Results for the three and nine months ended September 30, 2013 include non-cash ceiling test impairment charges of $65 million and $210 million, ($42 million and $134 million after tax) related to the carrying value of HighMounts natural gas and oil properties. For the three and nine months ended September 30, 2012, HighMount recorded non-cash ceiling test impairment charges of $261 million and $527 million ($166 million and $336 million after tax). The impairments were recorded within Other operating expenses and as credits to Accumulated depreciation, depletion and amortization. The 2013 write-downs were primarily attributable to reduced average natural gas liquids (NGL) prices used in the ceiling test calculations and
8
negative reserve revisions. Had the effects of HighMounts cash flow hedges not been considered in calculating the ceiling limitation, the impairments would have been $83 million and $228 million, ($53 million and $145 million after tax) for the three and nine months ended September 30, 2013, and $322 million and $588 million ($205 million and $375 million after tax) for the three and nine months ended September 30, 2012. In periods which HighMount took ceiling test impairment charges, HighMount performed a goodwill impairment test. No impairment charges were required.
2. Investments
Net investment income is as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
|
|
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
|
||||||||||||||||
(In millions) | ||||||||||||||||
Fixed maturity securities |
$ | 504 | $ | 507 | $ | 1,501 | $ | 1,528 | ||||||||
Short term investments |
2 | 3 | 5 | 10 | ||||||||||||
Limited partnership investments |
115 | 110 | 345 | 210 | ||||||||||||
Equity securities |
3 | 4 | 9 | 10 | ||||||||||||
Income from trading portfolio (a) |
30 | 66 | 28 | 62 | ||||||||||||
Other |
7 | 5 | 19 | 16 | ||||||||||||
|
||||||||||||||||
Total investment income |
661 | 695 | 1,907 | 1,836 | ||||||||||||
Investment expenses |
(14) | (13) | (40) | (42) | ||||||||||||
|
||||||||||||||||
Net investment income |
$ | 647 | $ | 682 | $ | 1,867 | $ | 1,794 | ||||||||
|
(a) | Includes net unrealized gains (losses) related to changes in fair value on trading securities still held of $25, $66, $(22) and $21 for the three and nine months ended September 30, 2013 and 2012. |
Investment gains (losses) are as follows:
Fixed maturity securities |
$ | 7 | $ | 26 | $ | 34 | $ | 73 | ||||||||
Equity securities |
(2) | (15) | (17) | (14) | ||||||||||||
Derivative instruments |
(2) | (2) | (5) | (4) | ||||||||||||
Short term investments and other |
1 | (2) | 2 | 4 | ||||||||||||
|
||||||||||||||||
Investment gains (a) |
$ | 4 | $ | 7 | $ | 14 | $ | 59 | ||||||||
|
(a) | Includes gross realized gains of $54, $80, $142 and $203 and gross realized losses of $49, $69, $125 and $144 on available-for-sale securities for the three and nine months ended September 30, 2013 and 2012. |
9
The components of other-than-temporary impairment (OTTI) losses recognized in earnings by asset type are as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
|
|
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
|
||||||||||||||||
(In millions) | ||||||||||||||||
Fixed maturity securities available-for-sale: |
||||||||||||||||
Corporate and other bonds |
$ | 9 | $ | 7 | $ | 17 | $ | 23 | ||||||||
States, municipalities and political subdivisions |
17 | 17 | ||||||||||||||
Asset-backed: |
||||||||||||||||
Residential mortgage-backed |
2 | 20 | 5 | 49 | ||||||||||||
Other asset-backed |
1 | 2 | ||||||||||||||
|
||||||||||||||||
Total asset-backed |
3 | 20 | 7 | 49 | ||||||||||||
U.S. Treasury and obligations of government - sponsored enterprises |
1 | |||||||||||||||
|
||||||||||||||||
Total fixed maturities available-for-sale |
12 | 44 | 24 | 90 | ||||||||||||
|
||||||||||||||||
Equity securities available-for-sale: |
||||||||||||||||
Common stock |
3 | 1 | 5 | 5 | ||||||||||||
Preferred stock |
2 | 19 | 22 | 19 | ||||||||||||
|
||||||||||||||||
Total equity securities available-for-sale |
5 | 20 | 27 | 24 | ||||||||||||
|
||||||||||||||||
Net OTTI losses recognized in earnings |
$ | 17 | $ | 64 | $ | 51 | $ | 114 | ||||||||
|
The amortized cost and fair values of securities are as follows:
September 30, 2013 | Cost or Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
Unrealized OTTI Losses (Gains) |
|||||||||||||||
|
||||||||||||||||||||
(In millions) | ||||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||
Corporate and other bonds |
$ | 19,616 | $ 1,695 | $ | 151 | $21,160 | ||||||||||||||
States, municipalities and political subdivisions |
11,000 | 672 | 233 | 11,439 | ||||||||||||||||
Asset-backed: |
||||||||||||||||||||
Residential mortgage-backed |
4,779 | 141 | 101 | 4,819 | $ | (33) | ||||||||||||||
Commercial mortgage-backed |
1,942 | 99 | 24 | 2,017 | (3) | |||||||||||||||
Other asset-backed |
942 | 16 | 2 | 956 | ||||||||||||||||
|
||||||||||||||||||||
Total asset-backed |
7,663 | 256 | 127 | 7,792 | (36) | |||||||||||||||
U.S. Treasury and obligations of government- sponsored enterprises |
166 | 8 | 1 | 173 | ||||||||||||||||
Foreign government |
547 | 17 | 3 | 561 | ||||||||||||||||
Redeemable preferred stock |
94 | 12 | 106 | |||||||||||||||||
|
||||||||||||||||||||
Fixed maturities available- for-sale |
39,086 | 2,660 | 515 | 41,231 | (36) | |||||||||||||||
Fixed maturities, trading |
175 | 30 | 145 | |||||||||||||||||
|
||||||||||||||||||||
Total fixed maturities |
39,261 | 2,660 | 545 | 41,376 | (36) | |||||||||||||||
|
||||||||||||||||||||
Equity securities: |
||||||||||||||||||||
Common stock |
41 | 12 | 53 | |||||||||||||||||
Preferred stock |
148 | 1 | 3 | 146 | ||||||||||||||||
|
||||||||||||||||||||
Equity securities available-for-sale |
189 | 13 | 3 | 199 | - | |||||||||||||||
Equity securities, trading |
673 | 85 | 116 | 642 | ||||||||||||||||
|
||||||||||||||||||||
Total equity securities |
862 | 98 | 119 | 841 | - | |||||||||||||||
|
||||||||||||||||||||
Total |
$ | 40,123 | $ 2,758 | $ | 664 | $42,217 | $ | (36) | ||||||||||||
|
10
December 31, 2012 | Cost or Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
Unrealized OTTI Losses (Gains) |
|||||||||||||||
|
||||||||||||||||||||
(In millions) | ||||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||
Corporate and other bonds |
$ | 19,530 | $ | 2,698 | $ | 21 | $ | 22,207 | ||||||||||||
States, municipalities and political subdivisions |
9,372 | 1,455 | 44 | 10,783 | ||||||||||||||||
Asset-backed: |
||||||||||||||||||||
Residential mortgage-backed |
5,745 | 246 | 71 | 5,920 | $ | (28) | ||||||||||||||
Commercial mortgage-backed |
1,692 | 147 | 17 | 1,822 | (3) | |||||||||||||||
Other asset-backed |
929 | 23 | 952 | |||||||||||||||||
|
||||||||||||||||||||
Total asset-backed |
8,366 | 416 | 88 | 8,694 | (31) | |||||||||||||||
U.S. Treasury and obligations of government- sponsored enterprises |
172 | 11 | 1 | 182 | ||||||||||||||||
Foreign government |
588 | 25 | 613 | |||||||||||||||||
Redeemable preferred stock |
113 | 13 | 1 | 125 | ||||||||||||||||
|
||||||||||||||||||||
Fixed maturities available-for-sale |
38,141 | 4,618 | 155 | 42,604 | (31) | |||||||||||||||
Fixed maturities, trading |
183 | 22 | 161 | |||||||||||||||||
|
||||||||||||||||||||
Total fixed maturities |
38,324 | 4,618 | 177 | 42,765 | (31) | |||||||||||||||
|
||||||||||||||||||||
Equity securities: |
||||||||||||||||||||
Common stock |
38 | 14 | 52 | |||||||||||||||||
Preferred stock |
190 | 7 | 197 | |||||||||||||||||
|
||||||||||||||||||||
Equity securities available-for-sale |
228 | 21 | - | 249 | - | |||||||||||||||
Equity securities, trading |
665 | 80 | 96 | 649 | ||||||||||||||||
|
||||||||||||||||||||
Total equity securities |
893 | 101 | 96 | 898 | - | |||||||||||||||
|
||||||||||||||||||||
Total |
$ | 39,217 | $ | 4,719 | $ | 273 | $ | 43,663 | $ | (31) | ||||||||||
|
11
The net unrealized gains on investments included in the tables above are recorded as a component of Accumulated Other Comprehensive Income (AOCI). When presented in AOCI, these amounts are net of tax and noncontrolling interests and any required Shadow Adjustments. At September 30, 2013 and December 31, 2012, the net unrealized gains on investments included in AOCI were net of Shadow Adjustments of $650 million and $1.4 billion. To the extent that unrealized gains on fixed income securities supporting certain products within CNAs Life & Group Non-Core segment would result in a premium deficiency if realized, a related decrease in Deferred acquisition costs, and/or increase in Insurance reserves is recorded, net of tax and noncontrolling interests, as a reduction of net unrealized gains through Other comprehensive income (loss) (Shadow Adjustments).
The available-for-sale securities in a gross unrealized loss position are as follows:
Less than 12 Months |
12 Months or Longer |
Total | ||||||||||||||||||||||
|
|
|||||||||||||||||||||||
September 30, 2013 | Estimated Fair Value |
Gross Unrealized Losses |
Estimated Fair Value |
Gross Unrealized Losses |
Estimated Fair Value |
Gross Unrealized Losses |
||||||||||||||||||
|
||||||||||||||||||||||||
(In millions) |
||||||||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||||||
Corporate and other bonds |
$ | 3,521 | $ | 146 | $ | 45 | $ | 5 | $ | 3,566 | $ | 151 | ||||||||||||
States, municipalities and political subdivisions |
2,413 | 179 | 122 | 54 | 2,535 | 233 | ||||||||||||||||||
Asset-backed: |
||||||||||||||||||||||||
Residential mortgage-backed |
1,289 | 40 | 287 | 61 | 1,576 | 101 | ||||||||||||||||||
Commercial mortgage-backed |
449 | 20 | 79 | 4 | 528 | 24 | ||||||||||||||||||
Other asset-backed |
207 | 2 | 207 | 2 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Total asset-backed |
1,945 | 62 | 366 | 65 | 2,311 | 127 | ||||||||||||||||||
U.S. Treasury and obligations of government-sponsored enterprises |
21 | 1 | 21 | 1 | ||||||||||||||||||||
Foreign government |
76 | 3 | 76 | 3 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Total fixed maturity securities |
7,976 | 391 | 533 | 124 | 8,509 | 515 | ||||||||||||||||||
Preferred stock |
86 | 3 | 86 | 3 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Total |
$ | 8,062 | $ | 394 | $ | 533 | $ | 124 | $ | 8,595 | $ | 518 | ||||||||||||
|
||||||||||||||||||||||||
December 31, 2012 |
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||||||
Corporate and other bonds |
$ | 846 | $ | 13 | $ | 108 | $ | 8 | $ | 954 | $ | 21 | ||||||||||||
States, municipalities and political subdivisions |
254 | 5 | 165 | 39 | 419 | 44 | ||||||||||||||||||
Asset-backed: |
||||||||||||||||||||||||
Residential mortgage-backed |
583 | 5 | 452 | 66 | 1,035 | 71 | ||||||||||||||||||
Commercial mortgage-backed |
85 | 2 | 141 | 15 | 226 | 17 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total asset-backed |
668 | 7 | 593 | 81 | 1,261 | 88 | ||||||||||||||||||
U.S. Treasury and obligations of government- sponsored enterprises |
23 | 1 | 23 | 1 | ||||||||||||||||||||
Redeemable preferred stock |
28 | 1 | 28 | 1 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Total |
$ | 1,819 | $ | 27 | $ | 866 | $ | 128 | $ | 2,685 | $ | 155 | ||||||||||||
|
The amount of pretax net realized gains on available-for-sale securities reclassified out of AOCI into earnings was $3 million, $12 million, $15 million and $59 million for the three and nine months ended September 30, 2013 and 2012.
Based on current facts and circumstances, the Company believes the unrealized losses presented in the table above are primarily attributable to broader economic conditions, changes in interest rates and credit spreads, market illiquidity and other market factors, but are not indicative of the ultimate collectibility of the current amortized cost of the securities. The investments with longer duration, primarily included within the states, municipalities and political subdivision asset category, were more significantly impacted by changes in market interest rates. The Company has no current intent to sell these securities, nor is it more likely than not that it will be required to sell
12
prior to recovery of amortized cost; accordingly, the Company has determined that there are no additional OTTI losses to be recorded at September 30, 2013.
The following table summarizes the activity for the three and nine months ended September 30, 2013 and 2012 related to the pretax credit loss component reflected in Retained earnings on fixed maturity securities still held at September 30, 2013 and 2012 for which a portion of an OTTI loss was recognized in Other comprehensive income (loss).
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
|
|
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
|
||||||||||||||||
(In millions) | ||||||||||||||||
Beginning balance of credit losses on fixed maturity securities |
$ | 89 | $ | 99 | $ | 95 | $ | 92 | ||||||||
Additional credit losses for securities for which an OTTI loss was previously recognized |
1 | 2 | 2 | 23 | ||||||||||||
Credit losses for securities for which an OTTI loss was not previously recognized |
2 | |||||||||||||||
Reductions for securities sold during the period |
(7) | (3) | (14) | (11) | ||||||||||||
Reductions for securities the Company intends to sell or more likely than not will be required to sell |
(8) | |||||||||||||||
|
||||||||||||||||
Ending balance of credit losses on fixed maturity securities |
$ | 83 | $ | 98 | $ | 83 | $ | 98 | ||||||||
|
Contractual Maturity
The following table summarizes available-for-sale fixed maturity securities by contractual maturity at September 30, 2013 and December 31, 2012. Actual maturities may differ from contractual maturities because certain securities may be called or prepaid with or without call or prepayment penalties. Securities not due at a single date are allocated based on weighted average life.
September 30, 2013 | December 31, 2012 | |||||||||||||||
|
||||||||||||||||
Cost or Amortized Cost |
Estimated Fair Value |
Cost or Amortized Cost |
Estimated Fair Value |
|||||||||||||
|
||||||||||||||||
(In millions) | ||||||||||||||||
Due in one year or less |
$ | 2,475 | $ | 2,516 | $ | 1,648 | $ | 1,665 | ||||||||
Due after one year through five years |
10,687 | 11,304 | 13,603 | 14,442 | ||||||||||||
Due after five years through ten years |
10,586 | 10,901 | 8,726 | 9,555 | ||||||||||||
Due after ten years |
15,338 | 16,510 | 14,164 | 16,942 | ||||||||||||
|
||||||||||||||||
Total |
$ | 39,086 | $ | 41,231 | $ | 38,141 | $ | 42,604 | ||||||||
|
13
Investment Commitments
As of September 30, 2013, the Company had committed approximately $405 million to future capital calls from various third-party limited partnership investments in exchange for an ownership interest in the related partnerships.
The Company invests in various privately placed debt securities, including bank loans, as part of its overall investment strategy and has committed to additional future purchases, sales and funding. As of September 30, 2013, the Company had commitments to purchase or fund additional amounts of $172 million and sell $143 million under the terms of such securities.
3. Fair Value
Fair value is the price that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The following fair value hierarchy is used in selecting inputs, with the highest priority given to Level 1, as these are the most transparent or reliable:
| Level 1 Quoted prices for identical instruments in active markets. |
| Level 2 Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets. |
| Level 3 Valuations derived from valuation techniques in which one or more significant inputs are not observable. |
Prices may fall within Level 1, 2 or 3 depending upon the methodologies and inputs used to estimate fair value for each specific security. In general, the Company seeks to price securities using third party pricing services. Securities not priced by pricing services are submitted to independent brokers for valuation and, if those are not available, internally developed pricing models are used to value assets using methodologies and inputs the Company believes market participants would use to value the assets. Prices obtained from third-party pricing services or brokers are not adjusted by the Company.
The Company performs control procedures over information obtained from pricing services and brokers to ensure prices received represent a reasonable estimate of fair value and to confirm representations regarding whether inputs are observable or unobservable. Procedures include (i) the review of pricing service or broker pricing methodologies, (ii) back-testing, where past fair value estimates are compared to actual transactions executed in the market on similar dates, (iii) exception reporting, where changes in price, period-over-period, are reviewed and challenged with the pricing service or broker based on exception criteria, (iv) detailed analysis, where the Company independently validates information regarding inputs and assumptions for individual securities and (v) pricing validation, where prices received are compared to prices independently estimated by the Company.
14
The fair values of CNAs life settlement contracts are included in Other assets on the Consolidated Condensed Balance Sheets. Equity options purchased are included in Equity securities, and all other derivative assets are included in Receivables. Derivative liabilities are included in Payable to brokers. Assets and liabilities measured at fair value on a recurring basis are summarized in the tables below:
September 30, 2013 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
|
||||||||||||||||
(In millions) | ||||||||||||||||
Fixed maturity securities: |
||||||||||||||||
Corporate and other bonds |
$ | 27 | $ | 20,922 | $ | 211 | $ | 21,160 | ||||||||
States, municipalities and political subdivisions |
11,344 | 95 | 11,439 | |||||||||||||
Asset-backed: |
||||||||||||||||
Residential mortgage-backed |
4,449 | 370 | 4,819 | |||||||||||||
Commercial mortgage-backed |
1,860 | 157 | 2,017 | |||||||||||||
Other asset-backed |
523 | 433 | 956 | |||||||||||||
|
||||||||||||||||
Total asset-backed |
6,832 | 960 | 7,792 | |||||||||||||
U.S. Treasury and obligations of government-sponsored |
144 | 29 | 173 | |||||||||||||
Foreign government |
81 | 480 | 561 | |||||||||||||
Redeemable preferred stock |
48 | 58 | 106 | |||||||||||||
|
||||||||||||||||
Fixed maturities available-for-sale |
300 | 39,665 | 1,266 | 41,231 | ||||||||||||
Fixed maturities, trading |
67 | 78 | 145 | |||||||||||||
|
||||||||||||||||
Total fixed maturities |
$ | 300 | $ | 39,732 | $ | 1,344 | $ | 41,376 | ||||||||
|
||||||||||||||||
Equity securities available-for-sale |
$ | 135 | $ | 51 | $ | 13 | $ | 199 | ||||||||
Equity securities, trading |
640 | 2 | 642 | |||||||||||||
|
||||||||||||||||
Total equity securities |
$ | 775 | $ | 51 | $ | 15 | $ | 841 | ||||||||
|
||||||||||||||||
Short term investments |
$ | 5,697 | $ | 430 | $ | 6,127 | ||||||||||
Other invested assets |
55 | 55 | ||||||||||||||
Receivables |
16 | $ | 4 | 20 | ||||||||||||
Life settlement contracts |
90 | 90 | ||||||||||||||
Separate account business |
12 | 199 | 2 | 213 | ||||||||||||
Payable to brokers |
(76) | (12) | (4) | (92) |
15
December 31, 2012 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
|
||||||||||||||||
(In millions) | ||||||||||||||||
Fixed maturity securities: |
||||||||||||||||
Corporate and other bonds |
$ | 6 | $ | 21,982 | $ | 219 | $ | 22,207 | ||||||||
States, municipalities and political subdivisions |
10,687 | 96 | 10,783 | |||||||||||||
Asset-backed: |
||||||||||||||||
Residential mortgage-backed |
5,507 | 413 | 5,920 | |||||||||||||
Commercial mortgage-backed |
1,693 | 129 | 1,822 | |||||||||||||
Other asset-backed |
584 | 368 | 952 | |||||||||||||
|
||||||||||||||||
Total asset-backed |
7,784 | 910 | 8,694 | |||||||||||||
U.S. Treasury and obligations of government-sponsored enterprises |
158 | 24 | 182 | |||||||||||||
Foreign government |
140 | 473 | 613 | |||||||||||||
Redeemable preferred stock |
40 | 59 | 26 | 125 | ||||||||||||
|
||||||||||||||||
Fixed maturities available-for-sale |
344 | 41,009 | 1,251 | 42,604 | ||||||||||||
Fixed maturities, trading |
72 | 89 | 161 | |||||||||||||
|
||||||||||||||||
Total fixed maturities |
$ | 344 | $ | 41,081 | $ | 1,340 | $ | 42,765 | ||||||||
|
||||||||||||||||
Equity securities available-for-sale |
$ | 117 | $ | 98 | $ | 34 | $ | 249 | ||||||||
Equity securities, trading |
642 | 7 | 649 | |||||||||||||
|
||||||||||||||||
Total equity securities |
$ | 759 | $ | 98 | $ | 41 | $ | 898 | ||||||||
|
||||||||||||||||
Short term investments |
$ | 4,990 | $ | 799 | $ | 6 | $ | 5,795 | ||||||||
Other invested assets |
58 | 1 | 59 | |||||||||||||
Receivables |
32 | 11 | 43 | |||||||||||||
Life settlement contracts |
100 | 100 | ||||||||||||||
Separate account business |
4 | 306 | 2 | 312 | ||||||||||||
Payable to brokers |
(95) | (11) | (6) | (112) |
16
The tables below present reconciliations for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2013 and 2012:
Net Realized Gains (Losses) and Net Change in Unrealized Gains (Losses) |
Transfers | Transfers | Unrealized Gains (Losses) Recognized in Net Income on Level 3 Assets and Liabilities |
|||||||||||||||||||||||||||||||||||||
2013 | Balance, July 1 |
Included in Net Income |
Included in OCI |
Purchases | Sales | Settlements | into Level 3 |
out of Level 3 |
Balance, September 30 |
Held at September 30 |
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||||||||||||||||||||||
Corporate and other bonds |
$ | 202 | $ | 1 | $ | 6 | $ | (6) | $ | (8) | $ | 17 | $ | (1) | $ | 211 | ||||||||||||||||||||||||
States, municipalities and political subdivisions |
140 | $ | (3) | (15) | (27) | 95 | ||||||||||||||||||||||||||||||||||
Asset-backed: |
||||||||||||||||||||||||||||||||||||||||
Residential mortgage-backed |
428 | (20) | 5 | (21) | (22) | 370 | $ | (1) | ||||||||||||||||||||||||||||||||
Commercial mortgage- backed |
165 | (1) | (2) | 10 | (1) | (14) | 157 | |||||||||||||||||||||||||||||||||
Other asset-backed |
387 | 1 | 56 | (6) | (5) | 433 | (1) | |||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total asset-backed |
980 | (1) | (21) | 71 | (28) | (41) | 960 | (2) | ||||||||||||||||||||||||||||||||
Redeemable preferred stock |
25 | (1) | 1 | (25) | - | |||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Fixed maturities available-for-sale |
1,347 | (1) | (23) | 77 | (6) | (76) | 17 | (69) | 1,266 | (2) | ||||||||||||||||||||||||||||||
Fixed maturities, trading |
87 | (8) | (1) | 78 | (8) | |||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total fixed maturities |
$ | 1,434 | $ | (9) | $ | (23) | $ | 77 | $ | (7) | $ | (76) | $ | 17 | $ | (69) | $ | 1,344 | $ | (10) | ||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Equity securities available-for-sale |
$ | 13 | $ | (2) | $ | 2 | $ | 13 | $ | (2) | ||||||||||||||||||||||||||||||
Equity securities trading |
2 | 2 | ||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total equity securities |
$ | 15 | $ | (2) | $ | 2 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 15 | $ | (2) | ||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Life settlement contracts |
$ | 91 | $ | 3 | $ | (4) | $ | 90 | ||||||||||||||||||||||||||||||||
Separate account business |
2 | 2 | ||||||||||||||||||||||||||||||||||||||
Derivative financial instruments, net |
5 | 2 | $ | (4) | $ | (2) | (1) | - |
17
Net Realized Gains (Losses) and Net Change in Unrealized Gains (Losses) |
Transfers | Transfers | Unrealized Gains (Losses) Recognized in Net Income on Level 3 Assets and Liabilities |
|||||||||||||||||||||||||||||||||||||
2012 | Balance, July 1 |
Included in Net Income |
Included in OCI |
Purchases | Sales | Settlements | into Level 3 |
out of Level 3 |
Balance, September 30 |
Held at September 30 |
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||||||||||||||||||||||
Corporate and other bonds |
$ | 488 | $ | 1 | $ | (4) | $ | 50 | $ | (5) | $ | (11) | $ | (260) | $ | 259 | $ | (1) | ||||||||||||||||||||||
States, municipalities and political subdivisions |
89 | 89 | ||||||||||||||||||||||||||||||||||||||
Asset-backed: |
||||||||||||||||||||||||||||||||||||||||
Residential mortgage-backed |
443 | (17) | 20 | 21 | (8) | (22) | 437 | (18) | ||||||||||||||||||||||||||||||||
Commercial mortgage-backed |
166 | 4 | 6 | 12 | (17) | $ | 11 | (65) | 117 | |||||||||||||||||||||||||||||||
Other asset-backed |
434 | 2 | 5 | 143 | (117) | (34) | (62) | 371 | ||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total asset-backed |
1,043 | (11) | 31 | 176 | (117) | (59) | 11 | (149) | 925 | (18) | ||||||||||||||||||||||||||||||
Redeemable preferred stock |
27 | (1) | 26 | |||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Fixed maturities available-for-sale |
1,647 | (10) | 26 | 226 | (122) | (70) | 11 | (409) | 1,299 | (19) | ||||||||||||||||||||||||||||||
Fixed maturities, trading |
94 | (1) | 93 | |||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total fixed maturities |
$ | 1,741 | $ | (10) | $ | 26 | $ | 226 | $ | (123) | $ | (70) | $ | 11 | $ | (409) | $ | 1,392 | $ | (19) | ||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Equity securities available-for-sale |
$ | 93 | $ | (19) | $ | (10) | $ | (14) | $ | 50 | $ | (19) | ||||||||||||||||||||||||||||
Equity securities trading |
9 | 2 | 11 | 3 | ||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total equity securities |
$ | 102 | $ | (17) | $ | (10) | $ | - | $ | - | $ | - | $ | - | $ | (14) | $ | 61 | $ | (16) | ||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Short term investments |
$ | 4 | $ | 7 | $ | (4) | $ | 1 | $ | 8 | ||||||||||||||||||||||||||||||
Other invested assets |
11 | 11 | ||||||||||||||||||||||||||||||||||||||
Life settlement contracts |
116 | $ | 7 | $ | (10) | 113 | ||||||||||||||||||||||||||||||||||
Separate account business |
3 | 3 | ||||||||||||||||||||||||||||||||||||||
Derivative financial instruments, net |
12 | (1) | $ | (5) | (1) | 5 | $ | (2) |
18
Net Realized Gains (Losses) and Net Change in Unrealized Gains (Losses) |
Transfers | Transfers | Unrealized Gains (Losses) Recognized in Net Income on Level 3 Assets and Liabilities |
|||||||||||||||||||||||||||||||||||||
2013 | Balance, January 1 |
Included in Net Income |
Included in OCI |
Purchases | Sales | Settlements | into Level 3 |
out of Level 3 |
Balance, September 30 |
Held at September 30 |
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||||||||||||||||||||||
Corporate and other bonds |
$ | 219 | $ | 2 | $ | (1) | $ | 129 | $ | (96) | $ | (34) | $ | 43 | $ | (51) | $ | 211 | $ | (2) | ||||||||||||||||||||
States, municipalities and political subdivisions |
96 | (3) | 1 | 122 | (79) | (20) | 5 | (27) | 95 | |||||||||||||||||||||||||||||||
Asset-backed: |
||||||||||||||||||||||||||||||||||||||||
Residential mortgage-backed |
413 | 2 | (21) | 116 | (10) | (53) | 4 | (81) | 370 | (3) | ||||||||||||||||||||||||||||||
Commercial mortgage- backed |
129 | 7 | 88 | (10) | 21 | (78) | 157 | |||||||||||||||||||||||||||||||||
Other asset-backed |
368 | 3 | (1) | 230 | (132) | (30) | (5) | 433 | (2) | |||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total asset-backed |
910 | 5 | (15) | 434 | (142) | (93) | 25 | (164) | 960 | (5) | ||||||||||||||||||||||||||||||
Redeemable preferred stock |
26 | (1) | (25) | - | ||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Fixed maturities available-for-sale |
1,251 | 3 | (15) | 685 | (317) | (172) | 73 | (242) | 1,266 | (7) | ||||||||||||||||||||||||||||||
Fixed maturities, trading |
89 | (7) | (4) | 78 | (7) | |||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total fixed maturities |
$ | 1,340 | $ | (4) | $ | (15) | $ | 685 | $ | (321) | $ | (172) | $ | 73 | $ | (242) | $ | 1,344 | $ | (14) | ||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Equity securities available-for-sale |
$ | 34 | $ | (22) | $ | 2 | $ | (1) | $ | 13 | $ | (22) | ||||||||||||||||||||||||||||
Equity securities trading |
7 | (5) | 2 | (5) | ||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total equity securities |
$ | 41 | $ | (27) | $ | 2 | $ | - | $ | - | $ | - | $ | - | $ | (1) | $ | 15 | $ | (27) | ||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Short term investments |
$ | 6 | $ | (6) | $ | - | ||||||||||||||||||||||||||||||||||
Other invested assets |
1 | (1) | - | |||||||||||||||||||||||||||||||||||||
Life settlement contracts |
100 | $ | 14 | $ | (24) | 90 | $ | (1) | ||||||||||||||||||||||||||||||||
Separate account business |
2 | 2 | ||||||||||||||||||||||||||||||||||||||
Derivative financial instruments, net |
5 | 7 | $ | (6) | $ | 1 | (2) | (5) | - | 1 |
19
Net Realized Gains (Losses) and Net Change in Unrealized Gains (Losses) |
Transfers | Transfers | Unrealized Gains (Losses) Recognized in Net Income on Level 3 Assets and Liabilities |
|||||||||||||||||||||||||||||||||||||
2012 | Balance, January 1 |
Included in Net Income |
Included in OCI |
Purchases | Sales | Settlements | into Level 3 |
out of Level 3 |
Balance, September 30 |
Held at September 30 |
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||||||||||||||||||||||
Corporate and other bonds |
$ | 482 | $ | 7 | $ 2 | $ | 196 | $ | (117) | $ | (43) | $ | 42 | $ | (310) | $ | 259 | $ | (1) | |||||||||||||||||||||
States, municipalities and political subdivisions |
171 | 3 | (85) | 89 | ||||||||||||||||||||||||||||||||||||
Asset-backed: |
||||||||||||||||||||||||||||||||||||||||
Residential mortgage-backed |
452 | (15) | (2) | 81 | (24) | (55) | 437 | (18) | ||||||||||||||||||||||||||||||||
Commercial mortgage-backed |
59 | 6 | 14 | 141 | (12) | (21) | 11 | (81) | 117 | |||||||||||||||||||||||||||||||
Other asset-backed |
343 | 8 | 8 | 501 | (293) | (93) | (103) | 371 | ||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total asset-backed |
854 | (1) | 20 | 723 | (305) | (138) | 11 | (239) | 925 | (18) | ||||||||||||||||||||||||||||||
Redeemable preferred stock |
(1) | 53 | (26) | 26 | ||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Fixed maturities available-for-sale |
1,507 | 6 | 24 | 972 | (448) | (266) | 53 | (549) | 1,299 | (19) | ||||||||||||||||||||||||||||||
Fixed maturities, trading |
101 | (7) | 1 | (2) | 93 | (7) | ||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total fixed maturities |
$ | 1,608 | $ | (1) | $ 24 | $ | 973 | $ | (450) | $ | (266) | $ | 53 | $ | (549) | $ | 1,392 | $ | (26) | |||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Equity securities available-for-sale |
$ | 67 | $ | (19) | $ 6 | $ | 26 | $ | (16) | $ | (14) | $ | 50 | $ | (21) | |||||||||||||||||||||||||
Equity securities trading |
14 | (3) | 11 | (1) | ||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total equity securities |
$ | 81 | $ | (22) | $ 6 | $ | 26 | $ | (16) | $ | - | $ | - | $ | (14) | $ | 61 | $ | (22) | |||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Short term investments |
$ | 27 | $ | 23 | $ | (4) | $ | (39) | $ | 1 | $ | 8 | ||||||||||||||||||||||||||||
Other invested assets |
11 | 11 | ||||||||||||||||||||||||||||||||||||||
Life settlement contracts |
117 | $ | 30 | (34) | 113 | $ | 3 | |||||||||||||||||||||||||||||||||
Separate account business |
23 | (20) | 3 | |||||||||||||||||||||||||||||||||||||
Derivative financial instruments, net |
(15) | (5) | $ 29 | (6) | 2 | 5 | (1) |
Net realized and unrealized gains and losses are reported in Net income as follows:
Major Category of Assets and Liabilities | Consolidated Condensed Statements of Income Line Items | |
| ||
Fixed maturity securities available-for-sale | Investment gains (losses) | |
Fixed maturity securities, trading | Net investment income | |
Equity securities available-for-sale | Investment gains (losses) | |
Equity securities, trading | Net investment income | |
Other invested assets | Investment gains (losses) and Net investment income | |
Derivative financial instruments held in a trading portfolio | Net investment income | |
Derivative financial instruments, other | Investment gains (losses) and Other revenues | |
Life settlement contracts | Other revenues |
20
Securities shown in the Level 3 tables may be transferred in or out of Level 3 based on the availability of observable market information used to determine the fair value of the security. The availability of observable market information varies based on market conditions and trading volume and may cause securities to move in and out of Level 3 from reporting period to reporting period. There were no transfers between Level 1 and Level 2 during the three or nine months ended September 30, 2013 and 2012 and $106 million of transfers from Level 2 to Level 1 during the three and nine months ended September 30, 2012. The Companys policy is to recognize transfers between levels at the beginning of quarterly reporting periods.
Valuation Methodologies and Inputs
The following section describes the valuation methodologies and relevant inputs used to measure different financial instruments at fair value, including an indication of the level in the fair value hierarchy in which the instruments are generally classified.
Fixed Maturity Securities
Fixed maturity securities are valued using methodologies that model information generated by market transactions involving identical or comparable assets, as well as discounted cash flow methodologies. Common inputs include: prices from recently executed transactions of similar securities, broker/dealer quotes, benchmark yields, spreads off benchmark yields, interest rates and U.S. Treasury or swap curves. Specifically for asset-backed securities, key inputs include prepayment and default projections based on past performance of the underlying collateral and current market data.
Level 1 securities include exchange traded bonds, highly liquid U.S. and foreign government bonds, and redeemable preferred stock, valued using quoted market prices. Level 2 securities include most other fixed maturity securities as the significant inputs are observable in the marketplace. Securities are generally assigned to Level 3 in cases where broker/dealer quotes are significant inputs to the valuation and there is a lack of transparency as to whether these quotes are based on information that is observable in the marketplace. Level 3 securities also include tax-exempt auction rate certificates and private placement debt securities. Fair value of auction rate securities is determined utilizing a pricing model with three primary inputs. The interest rate and spread inputs are observable from like instruments while the expected call date assumption is unobservable due to the uncertain nature of principal prepayments prior to maturity and the credit spread adjustment that is security specific. Fair value of certain private placement debt securities is determined using internal models with inputs that are not market observable.
Equity Securities
Level 1 equity securities include publicly traded securities valued using quoted market prices. Level 2 securities are primarily non-redeemable preferred stocks and common stocks valued using pricing for similar securities, recently executed transactions, broker/dealer quotes and other pricing models utilizing market observable inputs. Level 3 securities are priced using internal models with inputs that are not market observable.
Derivative Financial Instruments
Exchange traded derivatives are valued using quoted market prices and are classified within Level 1 of the fair value hierarchy. Level 2 derivatives primarily include currency forwards valued using observable market forward rates. Over-the-counter derivatives, principally interest rate swaps, total return swaps, commodity swaps, credit default swaps, equity warrants and options, are valued using inputs including broker/dealer quotes and are classified within Level 2 or Level 3 of the valuation hierarchy, depending on the amount of transparency as to whether these quotes are based on information that is observable in the marketplace.
Short Term Investments
Securities that are actively traded or have quoted prices are classified as Level 1. These securities include money market funds and treasury bills. Level 2 primarily includes commercial paper, for which all inputs are market observable. Fixed maturity securities purchased within one year of maturity are classified consistent with fixed
21
maturity securities discussed above. Short term investments as presented in the tables above differ from the amounts presented in the Consolidated Condensed Balance Sheets because certain short term investments, such as time deposits, are not measured at fair value.
Life Settlement Contracts
The fair values of life settlement contracts are determined as the present value of the anticipated death benefits less anticipated premium payments based on contract terms that are distinct for each insured, as well as CNAs own assumptions for mortality, premium expense, and the rate of return that a buyer would require on the contracts, as no comparable market pricing data is available.
Separate Account Business
Separate account business includes fixed maturity securities, equities and short term investments. The valuation methodologies and inputs for these asset types have been described above.
Significant Unobservable Inputs
The table below presents quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurements of Level 3 assets. Valuations for assets and liabilities not presented in the table below are primarily based on broker/dealer quotes for which there is a lack of transparency as to inputs used to develop the valuations. The quantitative detail of unobservable inputs from these broker quotes is neither provided nor reasonably available to the Company.
September 30, 2013 | Fair Value | Valuation Technique(s) |
Unobservable Input(s) |
Range (Weighted Average) |
||||||||||
|
||||||||||||||
(In millions) | ||||||||||||||
Assets |
||||||||||||||
Fixed maturity securities |
$ | 179 | Discounted cash flow | Expected call date | 2.1 5.3 years (3.8 years) | |||||||||
Credit spread | 1.92% 26.24% (3.80%) | |||||||||||||
Equity securities |
13 | Market approach | Private offering price | $289.80 $4,273.77 per | ||||||||||
share ($1,337.14 per share) | ||||||||||||||
Life settlement contracts |
90 | Discounted cash flow | Discount rate risk premium | 9% | ||||||||||
Mortality assumption | 69% 883% (208.8%) | |||||||||||||
December 31, 2012 |
||||||||||||||
|
||||||||||||||
Assets |
||||||||||||||
Fixed maturity securities |
$ | 121 | Discounted cash flow | Expected call date | 3.3 5.3 years (4.3 years) | |||||||||
Credit spread adjustment | 0.02% 0.48%(0.17%) | |||||||||||||
72 | Market approach | Private offering price | $42.39 $102.32 ($100.11) | |||||||||||
Equity securities |
34 | Market approach | Private offering price | $4.54 $3,842.00 per share | ||||||||||
($571.17 per share) | ||||||||||||||
Life settlement contracts |
100 | Discounted cash flow | Discount rate risk premium | 9% | ||||||||||
Mortality assumption | 69% 883%(208.9%) |
For fixed maturity securities, an increase to the expected call date and credit spread assumptions would result in a lower fair value measurement. For equity securities, an increase in the private offering price would result in a higher fair value measurement. For life settlement contracts, an increase in the discount rate risk premium or decrease in the mortality assumption would result in a lower fair value measurement.
22
Financial Assets and Liabilities Not Measured at Fair Value
The carrying amount, estimated fair value and the level of the fair value hierarchy of the Companys financial instrument assets and liabilities which are not measured at fair value on the Consolidated Condensed Balance Sheets are listed in the tables below. The carrying amounts and estimated fair values of short term debt and long term debt exclude capital lease obligations. The carrying amounts reported on the Consolidated Condensed Balance Sheets for cash and short term investments not carried at fair value and certain other assets and liabilities approximate fair value due to the short term nature of these items.
Carrying | Estimated Fair Value | |||||||||||||||||
|
||||||||||||||||||
September 30, 2013 | Amount | Level 1 | Level 2 | Level 3 | Total | |||||||||||||
|
||||||||||||||||||
(In millions) | ||||||||||||||||||
Financial Assets: |
||||||||||||||||||
Other invested assets, primarily mortgage loans |
$ | 440 | $ | 452 | $ | 452 | ||||||||||||
Financial Liabilities: |
||||||||||||||||||
Premium deposits and annuity contracts |
68 | 69 | 69 | |||||||||||||||
Short term debt |
270 | $ | 260 | 20 | 280 | |||||||||||||
Long term debt |
9,694 | 10,229 | 183 | 10,412 | ||||||||||||||
December 31, 2012 |
||||||||||||||||||
|
||||||||||||||||||
Financial Assets: |
||||||||||||||||||
Other invested assets, primarily mortgage loans |
$ | 401 | $ | 418 | $ | 418 | ||||||||||||
Financial Liabilities: |
||||||||||||||||||
Premium deposits and annuity contracts |
100 | 104 | 104 | |||||||||||||||
Short term debt |
19 | $ | 13 | 6 | 19 | |||||||||||||
Long term debt |
9,191 | 10,170 | 202 | 10,372 |
The following methods and assumptions were used in estimating the fair value of these financial assets and liabilities.
The fair values of mortgage loans were based on the present value of the expected future cash flows discounted at the current interest rate for similar financial instruments, adjusted for specific loan risk.
Premium deposits and annuity contracts were valued based on cash surrender values or estimated fair values of policyholder liabilities, net of amounts ceded related to sold business.
Fair value of debt was based on observable market prices when available. When observable market prices were not available, the fair value for debt was based on observable market prices of comparable instruments adjusted for differences between the observed instruments and the instruments being valued or is estimated using discounted cash flow analyses, based on current incremental borrowing rates for similar types of borrowing arrangements.
23
4. Derivative Financial Instruments
A summary of the aggregate contractual or notional amounts and gross estimated fair values related to derivative financial instruments follows. The contractual or notional amounts for derivatives are used to calculate the exchange of contractual payments under the agreements and may not be representative of the potential for gain or loss on these instruments.
September 30, 2013 | December 31, 2012 | |||||||||||||||||||||||
|
||||||||||||||||||||||||
Contractual/ | Contractual/ | |||||||||||||||||||||||
Notional | Estimated Fair Value | Notional | Estimated Fair Value | |||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Amount | Asset | (Liability) | Amount | Asset | (Liability) | |||||||||||||||||||
|
||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
With hedge designation: |
||||||||||||||||||||||||
Interest rate risk: |
||||||||||||||||||||||||
Interest rate swaps |
$ | 300 | $ | (4) | $ | 300 | $ | (6) | ||||||||||||||||
Commodities: |
||||||||||||||||||||||||
Forwards short |
214 | $ | 15 | (3) | 288 | $ | 39 | (3) | ||||||||||||||||
Foreign exchange: |
||||||||||||||||||||||||
Currency forwards short |
152 | 3 | (4) | 144 | 4 | |||||||||||||||||||
Without hedge designation: |
||||||||||||||||||||||||
Equity markets: |
||||||||||||||||||||||||
Options purchased |
606 | 36 | 255 | 19 | ||||||||||||||||||||
written |
442 | (32) | 374 | (11) | ||||||||||||||||||||
Equity swaps and warrants |
||||||||||||||||||||||||
long |
11 | 2 | 14 | 6 | ||||||||||||||||||||
Interest rate risk: |
||||||||||||||||||||||||
Credit default swaps |
||||||||||||||||||||||||
purchased protection |
75 | (3) | 78 | (2) | ||||||||||||||||||||
sold protection |
30 | 33 | (2) | |||||||||||||||||||||
Foreign exchange: |
||||||||||||||||||||||||
Currency forwards long |
404 | (2) | ||||||||||||||||||||||
short |
140 | (2) | 128 |
Gross estimated fair values of derivative positions are currently presented in Equity securities, Receivables and Payable to brokers on the Consolidated Condensed Balance Sheets. There would be no significant difference in the balance included in such accounts if the estimated fair values were presented net for the periods ended September 30, 2013 and December 31, 2012.
For derivative financial instruments without hedge designation, changes in the fair value of derivatives not held in a trading portfolio are reported in Investment gains (losses) and changes in the fair value of derivatives held for trading purposes are reported in Net investment income on the Consolidated Condensed Statements of Income. Losses of $2 million for the three months ended September 30, 2013 and 2012 and losses of $5 million and $4 million for the nine months ended September 30, 2013 and 2012 were included in Investment gains (losses). Losses of $17 million for the three months ended September 30, 2013 and 2012 and losses of $33 million and $16 million for the nine months ended September 30, 2013 and 2012 were included in Net investment income.
The Companys derivative financial instruments with cash flow hedge designation hedge variable price risk associated with the purchase and sale of natural gas and other energy-related products, exposure to foreign currency losses on future foreign currency expenditures, as well as risks attributable to changes in interest rates on long term debt. Gains of $12 million and losses of $16 million were recognized in OCI related to these cash flow hedges for
24
the three months ended September 30, 2013 and 2012. Gains of $13 million and $33 million were recognized in OCI related to these cash flow hedges for the nine months ended September 30, 2013 and 2012. For the three months ended September 30, 2013 and 2012, the amount of gains reclassified from AOCI into income were $19 million and $12 million. For the nine months ended September 30, 2013 and 2012, the amount of gains reclassified from AOCI into income were $38 million and $39 million. As of September 30, 2013, the estimated amount of net unrealized gains associated with these cash flow hedges that will be reclassified from AOCI into earnings during the next twelve months was $7 million. The net amounts recognized due to ineffectiveness were less than $1 million for the three and nine months ended September 30, 2013 and 2012.
5. Claim and Claim Adjustment Expense Reserves
CNAs property and casualty insurance claim and claim adjustment expense reserves represent the estimated amounts necessary to resolve all outstanding claims, including claims that are incurred but not reported (IBNR) as of the reporting date. CNAs reserve projections are based primarily on detailed analysis of the facts in each case, CNAs experience with similar cases and various historical development patterns. Consideration is given to such historical patterns as field reserving trends and claims settlement practices, loss payments, pending levels of unpaid claims and product mix, as well as court decisions, economic conditions including inflation and public attitudes. All of these factors can affect the estimation of claim and claim adjustment expense reserves.
Establishing claim and claim adjustment expense reserves, including claim and claim adjustment expense reserves for catastrophic events that have occurred, is an estimation process. Many factors can ultimately affect the final settlement of a claim and, therefore, the necessary reserve. Changes in the law, results of litigation, medical costs, the cost of repair materials and labor rates can all affect ultimate claim costs. In addition, time can be a critical part of reserving determinations since the longer the span between the incidence of a loss and the payment or settlement of the claim, the more variable the ultimate settlement amount can be. Accordingly, short-tail claims, such as property damage claims, tend to be more reasonably estimable than long-tail claims, such as workers compensation, general liability and professional liability claims. Adjustments to prior year reserve estimates, if necessary, are reflected in the results of operations in the period that the need for such adjustments is determined. There can be no assurance that CNAs ultimate cost for insurance losses will not exceed current estimates.
Catastrophes are an inherent risk of the property and casualty insurance business and have contributed to material period-to-period fluctuations in CNAs results of operations and/or equity. CNA reported catastrophe losses, net of reinsurance, of $42 million and $27 million for the three months ended September 30, 2013 and 2012 and $146 million and $123 million for the nine months ended September 30, 2013 and 2012. Catastrophe losses in 2013 related primarily to U.S. storms.
Net Prior Year Development
The following tables and discussion include the net prior year development recorded for CNA Specialty, CNA Commercial and Other.
Three Months Ended September 30, 2013 | CNA Specialty |
CNA Commercial |
Other | Total | ||||||||||||
|
||||||||||||||||
(In millions) | ||||||||||||||||
Pretax (favorable) unfavorable net prior year claim and allocated claim adjustment expense reserve development |
$ | (74) | $ | (3) | $ | (4) | $ | (81) | ||||||||
Pretax (favorable) unfavorable premium development |
(3) | 7 | 1 | 5 | ||||||||||||
|
||||||||||||||||
Total pretax (favorable) unfavorable net prior year development |
$ | (77) | $ | 4 | $ | (3) | $ | (76) | ||||||||
|
25
Three Months Ended September 30, 2012 | CNA Specialty |
CNA Commercial |
Other | Total | ||||||||||||
|
||||||||||||||||
(In millions) | ||||||||||||||||
Pretax (favorable) unfavorable net prior year claim and allocated claim adjustment expense reserve development |
$ (39) | $ 2 | $ (3) | $ (40) | ||||||||||||
Pretax (favorable) unfavorable premium development |
(1) | (5) | (1) | (7) | ||||||||||||
|
||||||||||||||||
Total pretax (favorable) unfavorable net prior year development |
$ (40) | $ (3) | $ (4) | $ (47) | ||||||||||||
|
||||||||||||||||
Nine Months Ended September 30, 2013 | ||||||||||||||||
|
||||||||||||||||
Pretax (favorable) unfavorable net prior year claim and allocated claim adjustment expense reserve development |
$ (130) | $ 13 | $ 5 | $ (112) | ||||||||||||
Pretax (favorable) unfavorable premium development |
(16) | (8) | 8 | (16) | ||||||||||||
|
||||||||||||||||
Total pretax (favorable) unfavorable net prior year development |
$ (146) | $ 5 | $ 13 | $ (128) | ||||||||||||
|
||||||||||||||||
Nine Months Ended September 30, 2012 | ||||||||||||||||
|
||||||||||||||||
Pretax (favorable) unfavorable net prior year claim and allocated claim adjustment expense reserve development |
$ (80) | $ (25) | $ (5) | $ (110) | ||||||||||||
Pretax (favorable) unfavorable premium development |
(15) | (41) | 1 | (55) | ||||||||||||
|
||||||||||||||||
Total pretax (favorable) unfavorable net prior year development |
$ (95) | $ (66) | $ (4) | $ (165) | ||||||||||||
|
For the nine months ended September 30, 2012, favorable premium development was recorded for CNA Commercial primarily due to premium adjustments on auditable policies arising from increased exposures.
CNA Specialty
The following table and discussion provide further detail of the net prior year claim and allocated claim adjustment expense reserve development (development) recorded for the CNA Specialty segment:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
|
|
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
|
||||||||||||||||
(In millions) | ||||||||||||||||
Medical professional liability |
$ 9 | $ 9 | $ (11) | $ (6) | ||||||||||||
Other professional liability |
(4) | 1 | (28) | (1) | ||||||||||||
Surety |
(76) | (60) | (74) | (59) | ||||||||||||
Warranty |
(1) | |||||||||||||||
Other |
(3) | 11 | (17) | (13) | ||||||||||||
|
||||||||||||||||
Total pretax (favorable) unfavorable net prior year claim and allocated claim adjustment expense reserve development |
$ (74) | $ (39) | $ (130) | $ (80) | ||||||||||||
|
26
Three Month Comparison
2013
Favorable development for surety coverages was primarily due to better than expected large loss emergence in accident years 2011 and prior.
2012
Favorable development for surety coverages was primarily due to better than expected loss emergence in accident years 2010 and prior.
Other includes standard property and casualty coverages provided to CNA Specialty customers. Unfavorable development for other coverages was primarily due to an unfavorable outcome on an individual general liability claim in accident year 2009.
Nine Month Comparison
2013
Overall, favorable development for medical professional liability reflects favorable experience in accident years 2009 and prior. Unfavorable development was recorded for accident years 2010 and 2011 due to higher than expected large loss activity.
Overall, favorable development for other professional liability was related to better than expected loss emergence in accident years 2007 through 2009. Unfavorable development was recorded in accident years 2010 through 2012 related to an increase in severity.
Favorable development for surety coverages was primarily due to better than expected large loss emergence in accident years 2011 and prior.
Favorable development for other coverages was primarily due to better than expected loss emergence in property coverages in accident years 2010 and subsequent.
2012
Favorable development for surety coverages was primarily due to better than expected loss emergence in accident years 2010 and prior.
Overall, favorable development for other coverages was primarily due to favorable loss emergence in property and workers compensation coverages in accident years 2005 and subsequent. Unfavorable development was recorded in accident year 2009 primarily due to an unfavorable outcome on an individual general liability claim.
CNA Commercial
The following table and discussion provide further detail of the development recorded for the CNA Commercial segment:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
|
|
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
|
||||||||||||||||
(In millions) | ||||||||||||||||
Commercial auto |
$ | 4 | $ | 9 | $ | 1 | $ | 11 | ||||||||
General liability |
(18) | (21) | (24) | (26) | ||||||||||||
Workers compensation |
26 | 24 | 96 | 13 | ||||||||||||
Property and other |
(15) | (10) | (60) | (23) | ||||||||||||
|
||||||||||||||||
Total pretax (favorable) unfavorable net prior year claim and allocated claim adjustment expense reserve development |
$ | (3) | $ | 2 | $ | 13 | $ | (25) | ||||||||
|
27
Three Month Comparison
2013
Favorable development for general liability coverages was primarily related to better than expected loss emergence in accident years 2005 through 2007 and 2012.
Unfavorable development for workers compensation was primarily due to increased frequency and severity on claims related to Defense Base Act (DBA) contractors in accident year 2012.
Favorable development for property and other coverages was primarily related to favorable loss emergence in non-catastrophe losses in accident years 2010 through 2012.
2012
Favorable development for general liability coverages was primarily due to favorable loss emergence in accident years 2003 and prior related to large account business.
Unfavorable development for workers compensation was primarily due to increased medical severity in accident years 2010 and 2011.
Favorable development for property and other coverages was due to favorable loss emergence in non-catastrophe losses in accident years 2009 and subsequent.
Nine Month Comparison
2013
Favorable development for general liability coverages was primarily related to better than expected loss emergence in accident years 2009 and prior and 2012.
Unfavorable development for workers compensation includes CNAs response to legislation enacted during 2013 related to the New York Fund for Reopened Cases. The law change necessitated an increase in reserves as re-opened workers compensation claims can no longer be turned over to the state for handling and payment after December 31, 2013. Additional unfavorable development was recorded in accident year 2012 related to increased frequency and severity on claims related to DBA contractors and in accident year 2010 due to higher than expected large losses and increased severity in the state of California.
Favorable development for property and other coverages was primarily related to favorable outcomes on litigated catastrophe claims in accident years 2005 and 2010 and favorable loss emergence in non-catastrophe losses in accident years 2010 through 2012.
2012
Unfavorable development for commercial auto coverages was primarily due to higher than expected frequency in accident years 2009 and subsequent.
Favorable development for general liability coverages was primarily due to favorable loss emergence in accident years 2003 and prior related to large account business.
Overall, unfavorable development for workers compensation was primarily due to increased medical severity in accident years 2010 and 2011 and losses related to favorable premium development in accident year 2011. Favorable development was recorded in accident years 2001 and prior reflecting favorable experience.
Favorable development for property and other coverages was due to a favorable outcome on an individual claim in accident year 2005 and favorable loss emergence in non-catastrophe losses in accident years 2009 through 2011.
6. Debt
In May of 2013, the Company completed a public offering of $500 million aggregate principal amount of 2.6% senior notes due May 15, 2023 and $500 million aggregate principal amount of 4.1% senior notes due May 15, 2043. The Company received net proceeds of $983 million, after deducting the underwriters discounts and commissions and offering expenses of $17 million, which will be amortized over the life of the notes. The proceeds for this offering are expected to be used for general corporate purposes.
28
7. Shareholders Equity
Accumulated other comprehensive income
The tables below present the changes in Accumulated other comprehensive income (AOCI) by component for the three and nine months ended September 30, 2013:
Unrealized Gains (Losses) On Investments |
OTTI Gains (Losses) |
Cash Flow Hedges | Pension Liability |
Foreign Currency Translation |
Total Accumulated Other Comprehensive Income (Loss) |
|||||||||||||||||||||||||||
Interest Rate Swaps |
Commodity Hedges |
Foreign Currency Forwards |
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Balance, July 1, 2013 |
$ | 650 | $ | 23 | $ | (7) | $ | 18 | $ | (3) | $ (721) | $ | 77 | $ | 37 | |||||||||||||||||
|
||||||||||||||||||||||||||||||||
Other comprehensive income (loss) before reclassifications, after tax of $36, $1, $0, $(2), $(1), $0 and $0 |
(68) | (4) | 1 | 7 | 1 | 56 | (7) | |||||||||||||||||||||||||
Reclassification of (gains) losses from accumulated other comprehensive income, after tax of $2, $0, $2, $7, $(2), $(5) and $0 |
(2) | 1 | (16) | 4 | 3 | (10) | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Other comprehensive income (loss) |
(70) | (3) | 1 | (9) | 5 | 3 | 56 | (17) | ||||||||||||||||||||||||
Amounts attributable to noncontrolling interests |
7 | 1 | (2) | (6) | - | |||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Balance, September 30, 2013 |
$ | 587 | $ | 21 | $ | (6) | $ | 9 | $ | - | $ (718) | $ | 127 | $ | 20 | |||||||||||||||||
|
||||||||||||||||||||||||||||||||
Balance, January 1, 2013 |
$ | 1,233 | $ | 18 | $ | (9) | $ | 24 | $ | 1 | $ (732) | $ | 143 | $ | 678 | |||||||||||||||||
|
||||||||||||||||||||||||||||||||
Other comprehensive income (loss) before reclassifications, after tax of $382, $(2), $(1), $(4), $3, $0 and $0 |
(706) | 2 | 4 | 12 | (5) | (18) | (711) | |||||||||||||||||||||||||
Reclassification of (gains) losses from accumulated other comprehensive income, after tax of $5, $0, $1, $13, $(1), $(10) and $0 |
(11) | 1 | (1) | (26) | 2 | 12 | (23) | |||||||||||||||||||||||||
Issuance of equity securities by subsidiary |
2 | 2 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Other comprehensive income (loss) |
(717) | 3 | 3 | (14) | (3) | 14 | (18) | (732) | ||||||||||||||||||||||||
Amounts attributable to noncontrolling interests |
71 | (1) | 2 | 2 | 74 | |||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Balance, September 30, 2013 |
$ | 587 | $ | 21 | $ | (6) | $ | 9 | $ | - | $ (718) | $ | 127 | $ | 20 | |||||||||||||||||
|
29
Amounts reclassified from AOCI shown above are reported in Net income as follows:
Major Category of AOCI | Affected Line Item | |
| ||
Unrealized gains (losses) on investments | Investment gains (losses) | |
OTTI gains (losses) | Investment gains (losses) | |
Cash flow hedges | ||
Interest rate swaps | Interest expense | |
Commodity hedges | Other revenues | |
Foreign currency forwards | Contract drilling expenses | |
Pension liability | Other operating expenses |
Subsidiary Equity Transaction
In May of 2013, Boardwalk Pipeline sold 12.7 million common units in a public offering and received net proceeds of $377 million, including an $8 million contribution from the Company to maintain its 2% general partner interest. The Companys percentage ownership interest in Boardwalk Pipeline declined as a result of this transaction, from 55% to 53%. The issuance price of the common units exceeded the Companys carrying value, resulting in an increase to Additional paid-in capital of $51 million and an increase to AOCI of $2 million.
Treasury Stock
The Company purchased 4.9 million and 3.5 million shares of Loews common stock at aggregate costs of $218 million and $139 million during the nine months ended September 30, 2013 and 2012.
8. Benefit Plans
Pension Plans - The Company has several non-contributory defined benefit plans for eligible employees. Benefits for certain plans are determined annually based on a specified percentage of annual earnings (based on the participants age or years of service) and a specified interest rate (which is established annually for all participants) applied to accrued balances. The benefits for another plan which cover salaried employees are based on formulas which include, among others, years of service and average pay. The Companys funding policy is to make contributions in accordance with applicable governmental regulatory requirements.
Other Postretirement Benefit Plans - The Company has several postretirement benefit plans covering eligible employees and retirees. Participants generally become eligible after reaching age 55 with required years of service. Actual requirements for coverage vary by plan. Benefits for retirees who were covered by bargaining units vary by each unit and contract. Benefits for certain retirees are in the form of a Company health care account.
Benefits for retirees reaching age 65 are generally integrated with Medicare. Other retirees, based on plan provisions, must use Medicare as their primary coverage, with the Company reimbursing a portion of the unpaid amount; or are reimbursed for the Medicare Part B premium or have no Company coverage. The benefits provided by the Company are basically health and, for certain retirees, life insurance type benefits.
The Company funds certain of these benefit plans and accrues postretirement benefits during the active service of those employees who would become eligible for such benefits when they retire.
The components of net periodic benefit cost are as follows:
Pension Benefits | ||||||||||||||||
|
|
|||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
|
|
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
|
||||||||||||||||
(In millions) | ||||||||||||||||
Service cost |
$ | 6 | $ | 5 | $ | 18 | $ | 17 | ||||||||
Interest cost |
34 | 39 | 101 | 114 | ||||||||||||
Expected return on plan assets |
(49) | (47) | (148) | (140) | ||||||||||||
Amortization of unrecognized net loss |
12 | 11 | 40 | 34 | ||||||||||||
Settlement loss |
4 | 4 | ||||||||||||||
|
||||||||||||||||
Net periodic benefit cost |
$ | 7 | $ | 8 | $ | 15 | $ | 25 | ||||||||
|
30
Other Postretirement Benefits | ||||||||||||||||
|
|
|||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
|
|
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
|
||||||||||||||||
(In millions) | ||||||||||||||||
Service cost |
$ | 1 | $ | 1 | $ | 1 | $ | 1 | ||||||||
Interest cost |
1 | 1 | 3 | 4 | ||||||||||||
Expected return on plan assets |
(1) | (1) | (3) | (3) | ||||||||||||
Amortization of unrecognized net loss |
1 | 1 | ||||||||||||||
Amortization of unrecognized prior service benefit |
(6) | (6) | (19) | (19) | ||||||||||||
|
||||||||||||||||
Net periodic benefit cost |
$ | (4) | $ | (5) | $ | (17) | $ | (17) | ||||||||
|
9. Business Segments
The Companys reportable segments are primarily based on its individual operating subsidiaries. Each of the principal operating subsidiaries are headed by a chief executive officer who is responsible for the operation of its business and has the duties and authority commensurate with that position. Investment gains (losses) and the related income taxes, excluding those of CNA, are included in the Corporate and other segment.
CNAs results are reported in four business segments: CNA Specialty, CNA Commercial, Life & Group Non-Core and Other. CNA Specialty provides a broad array of professional, financial and specialty property and casualty products and services, primarily through insurance brokers and managing general underwriters. CNA Commercial includes property and casualty coverages sold to small businesses and middle market entities and organizations primarily through an independent agency distribution system. CNA Commercial also includes commercial insurance and risk management products sold to large corporations primarily through insurance brokers. Life & Group Non-Core primarily includes the results of the life and group lines of business that are in run-off. Other includes the operations of Hardy Underwriting Bermuda Limited (Hardy) since its acquisition date of July 2, 2012, corporate expenses, including interest on corporate debt, and the results of certain property and casualty business primarily in run-off, including CNA Re and asbestos and environmental pollution. Hardy is a specialized Lloyds of London underwriter primarily of short-tail exposures in marine and aviation, non-marine property, specialty lines and property treaty reinsurance.
Diamond Offshore owns and operates offshore drilling rigs that are chartered on a contract basis for fixed terms by companies engaged in exploration and production of hydrocarbons. Offshore rigs are mobile units that can be relocated based on market demand. Diamond Offshores fleet consists of 45 drilling rigs, including five new-build rigs which are under construction and two rigs being constructed utilizing the hulls of Diamond Offshores existing mid-water floaters. On September 30, 2013, Diamond Offshores drilling rigs were located offshore 13 countries in addition to the United States.
Boardwalk Pipeline is engaged in the interstate transportation and storage of natural gas and NGLs and gathering and processing of natural gas. This segment consists of interstate natural gas pipeline systems originating in the Gulf Coast region, Oklahoma and Arkansas, and extending north and east through the midwestern states of Tennessee, Kentucky, Illinois, Indiana and Ohio, natural gas storage facilities in four states and NGL pipelines and storage facilities in Louisiana, with approximately 14,410 miles of pipeline.
HighMount is engaged in the exploration, production and marketing of natural gas and oil (including condensate and NGLs), primarily located in the Permian Basin in West Texas as well as the Mississippian Lime in Oklahoma.
Loews Hotels operates a chain of 19 hotels, 17 of which are in the United States and two are in Canada.
The Corporate and other segment consists primarily of corporate investment income, corporate interest expense and other unallocated expenses.
The accounting policies of the segments are the same as those described in the summary of significant accounting policies in Note 1 of the Notes to Consolidated Financial Statements in the Companys Annual Report on Form 10-K for the year ended December 31, 2012. In addition, CNA does not maintain a distinct investment portfolio for every insurance segment, and accordingly, allocation of assets to each segment is not performed. Therefore, a significant portion of net investment income and investment gains (losses) are allocated based on each segments carried insurance reserves, as adjusted.
31
The following tables set forth the Companys consolidated revenues and income (loss) by business segment:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
|
|
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
|
||||||||||||||||
(In millions) | ||||||||||||||||
Revenues (a): |
||||||||||||||||
CNA Financial: |
||||||||||||||||
CNA Specialty |
$ | 996 | $ | 957 | $ | 2,906 | $ | 2,798 | ||||||||
CNA Commercial |
1,062 | 1,091 | 3,267 | 3,163 | ||||||||||||
Life & Group Non-Core |
346 | 340 | 1,055 | 1,050 | ||||||||||||
Other |
100 | 77 | 272 | 101 | ||||||||||||
|
||||||||||||||||
Total CNA Financial |
2,504 | 2,465 | 7,500 | 7,112 | ||||||||||||
Diamond Offshore |
706 | 730 | 2,198 | 2,319 | ||||||||||||
Boardwalk Pipeline |
288 | 271 | 921 | 862 | ||||||||||||
HighMount |
62 | 74 | 196 | 219 | ||||||||||||
Loews Hotels |
95 | 98 | 290 | 272 | ||||||||||||
Corporate and other |
49 | 77 | 58 | 63 | ||||||||||||
|
||||||||||||||||
Total |
$ | 3,704 | $ | 3,715 | $ | 11,163 | $ | 10,847 | ||||||||
|
||||||||||||||||
Income (loss) before income tax and noncontrolling interests (a): |
||||||||||||||||
CNA Financial: |
||||||||||||||||
CNA Specialty |
$ | 283 | $ | 214 | $ | 718 | $ | 589 | ||||||||
CNA Commercial |
200 | 193 | 559 | 519 | ||||||||||||
Life & Group Non-Core |
(79) | (60) | (166) | (111) | ||||||||||||
Other |
(26) | (33) | (91) | (84) | ||||||||||||
|
||||||||||||||||
Total CNA Financial |
378 | 314 | 1,020 | 913 | ||||||||||||
Diamond Offshore (b) |
131 | 234 | 593 | 732 | ||||||||||||
Boardwalk Pipeline |
60 | 58 | 226 | 216 | ||||||||||||
HighMount |
(59) | (248) | (189) | (499) | ||||||||||||
Loews Hotels |
(2) | (1) | 17 | |||||||||||||
Corporate and other |
12 | 52 | (37) | (15) | ||||||||||||
|
||||||||||||||||
Total |
$ | 520 | $ | 409 | $ | 1,613 | $ | 1,364 | ||||||||
|
||||||||||||||||
Net income (loss) (a): |
||||||||||||||||
CNA Financial: |
||||||||||||||||
CNA Specialty |
$ | 170 | $ | 122 | $ | 427 | $ | 347 | ||||||||
CNA Commercial |
119 | 119 | 328 | 309 | ||||||||||||
Life & Group Non-Core |
(31) | (21) | (56) | (26) | ||||||||||||
Other |
(11) | (20) | (51) | (53) | ||||||||||||
|
||||||||||||||||
Total CNA Financial |
247 | 200 | 648 | 577 | ||||||||||||
Diamond Offshore (b) |
44 | 83 | 213 | 264 | ||||||||||||
Boardwalk Pipeline |
19 | 20 | 74 | 80 | ||||||||||||
HighMount |
(37) | (158) | (120) | (319) | ||||||||||||
Loews Hotels |
1 | (1) | 2 | 9 | ||||||||||||
Corporate and other |
8 | 33 | (24) | (11) | ||||||||||||
|
||||||||||||||||
Total |
$ | 282 | $ | 177 | $ | 793 | $ | 600 | ||||||||
|
32
(a) | Investment gains (losses) included in Revenues, Income (loss) before income tax and noncontrolling interests and Net income (loss) are as follows: |
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
|
|
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
|
||||||||||||||||
Revenues and Income (loss) before income tax and noncontrolling interests: |
||||||||||||||||
CNA Financial: |
||||||||||||||||
CNA Specialty |
$ | 2 | $ | 2 | $ | (1) | $ | 18 | ||||||||
CNA Commercial |
3 | 10 | (5) | 34 | ||||||||||||
Life & Group Non-Core |
(3) | 14 | 14 | |||||||||||||
Other |
(1) | 7 | (4) | |||||||||||||
|
||||||||||||||||
Total CNA Financial |
5 | 8 | 15 | 62 | ||||||||||||
Corporate and other |
(1) | (1) | (1) | (3) | ||||||||||||
|
||||||||||||||||
Total |
$ | 4 | $ | 7 | $ | 14 | $ | 59 | ||||||||
|
||||||||||||||||
Net income (loss): |
||||||||||||||||
CNA Financial: |
||||||||||||||||
CNA Specialty |
$ | 1 | $ | (1) | $ | 11 | ||||||||||
CNA Commercial |
$ | 1 | 6 | (3) | 20 | |||||||||||
Life & Group Non-Core |
(2) | 8 | 8 | |||||||||||||
Other |
2 | 5 | (2) | |||||||||||||
|
||||||||||||||||
Total CNA Financial |
3 | 5 | 9 | 37 | ||||||||||||
Corporate and other |
(1) | (1) | (1) | (2) | ||||||||||||
|
||||||||||||||||
Total |
$ | 2 | $ | 4 | $ | 8 | $ | 35 | ||||||||
|
(b) | For the three and nine months ended September 30, 2013, bad debt expense of $23 million ($9 million after tax and noncontrolling interests) was recorded by Diamond Offshore to fully reserve the outstanding receivable balances of two of its customers. |
10. Legal Proceedings
The Company and its subsidiaries are parties to litigation arising in the ordinary course of business. The outcome of this litigation will not, in the opinion of management, materially affect the Companys results of operations or equity.
11. Commitments and Contingencies
Guarantees
In the course of selling business entities and assets to third parties, CNA has agreed to indemnify purchasers for losses arising out of breaches of representation and warranties with respect to the business entities or assets being sold, including, in certain cases, losses arising from undisclosed liabilities or certain named litigation. Such indemnification provisions generally survive for periods ranging from nine months following the applicable closing date to the expiration of the relevant statutes of limitation. As of September 30, 2013, the aggregate amount of quantifiable indemnification agreements in effect for sales of business entities, assets and third party loans was $723 million.
In addition, CNA has agreed to provide indemnification to third party purchasers for certain losses associated with sold business entities or assets that are not limited by a contractual monetary amount. As of September 30, 2013, CNA had outstanding unlimited indemnifications in connection with the sales of certain of its business entities or assets that included tax liabilities arising prior to a purchasers ownership of an entity or asset, defects in title at the time of sale, employee claims arising prior to closing and in some cases losses arising from certain litigation and undisclosed liabilities. These indemnification agreements survive until the applicable statutes of limitation expire, or until the agreed upon contract terms expire.
33
Offshore Rig Purchase Obligations
Diamond Offshore is financially obligated under four turnkey construction contracts with Hyundai Heavy Industries, Co. Ltd. (Hyundai) for the construction of four dynamically positioned, ultra-deepwater drillships. Diamond Offshore expects the aggregate cost of the construction of its drillships, including commissioning, capital spares and project management costs, to be approximately $2.6 billion, of which approximately $650 million in contractual installment payments have been paid. These amounts are included in Construction in process within Property, plant and equipment in the Consolidated Condensed Balance Sheets. Diamond Offshore expects to pay a total of approximately $790 million for the first two drillships which are expected to be delivered in the fourth quarter of 2013 and the first quarter of 2014, and the remaining contractual payments due to Hyundai will be paid when the remaining drillships are delivered in 2014.
Diamond Offshore is also financially obligated under agreements for the construction of two moored semisubmersible deepwater rigs with expected completion dates in the fourth quarter of 2013 and in the third quarter of 2014. The rigs will be constructed utilizing the hulls of two of Diamond Offshores mid-water floaters and the aggregate cost of the rigs, including commissioning, capital spares and project management costs, are estimated to be approximately $705 million, of which $185 million in contractual installment payments have been paid.
In February of 2013, Diamond Offshore entered into a vessel modification agreement for enhancements to a mid-water floater that will enable the rig to work in the North Sea. The contracted price with the shipyard is $29 million, of which $10 million has been paid. The total cost of the project is estimated to be approximately $120 million, including shipyard costs, owner-furnished equipment and labor, commissioning and capital spares, with an expected completion date in the second quarter of 2014.
In May of 2013, Diamond Offshore entered into a construction contract with Hyundai for the construction of a dynamically positioned, ultra-deepwater harsh environment semisubmersible drilling rig, expected to be delivered in the first quarter of 2016. The total cost of the rig including capital spares, commissioning and shipyard supervision is estimated to be approximately $755 million. The first installment payment of $189 million has been paid and is included in Construction in process within Property, plant and equipment in the Consolidated Condensed Balance Sheets.
Boardwalk Pipeline
Boardwalk Pipelines future capital commitments are comprised of binding commitments under purchase orders for materials ordered but not received and firm commitments under binding construction service agreements. The commitments as of September 30, 2013 were approximately $105 million, all of which are expected to be settled within the next twelve months.
Loews Hotels
Loews Hotels has commitments aggregating approximately $205 million for the development and renovation of hotel properties.
12. Consolidating Financial Information
The following schedules present the Companys consolidating balance sheet information at September 30, 2013 and December 31, 2012, and consolidating statements of income information for the nine months ended September 30, 2013 and 2012. These schedules present the individual subsidiaries of the Company and their contribution to the Consolidated Condensed Financial Statements. Amounts presented will not necessarily be the same as those in the individual financial statements of the Companys subsidiaries due to adjustments for purchase accounting, income taxes and noncontrolling interests. In addition, many of the Companys subsidiaries use a classified balance sheet which also leads to differences in amounts reported for certain line items.
The Corporate and Other column primarily reflects the parent companys investment in its subsidiaries, invested cash portfolio and corporate long term debt. The elimination adjustments are for intercompany assets and liabilities, interest and dividends, the parent companys investment in capital stocks of subsidiaries, and various reclasses of debit or credit balances to the amounts in consolidation. Purchase accounting adjustments have been pushed down to the appropriate subsidiary.
34
Loews Corporation
Consolidating Balance Sheet Information
CNA | Diamond | Boardwalk | Loews | Corporate | ||||||||||||||||||||||||||||
September 30, 2013 | Financial | Offshore | Pipeline | HighMount | Hotels | and Other | Eliminations | Total | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Assets: |
||||||||||||||||||||||||||||||||
Investments |
$ | 46,233 | $ | 1,206 | $ | 30 | $ | 51 | $ | 4,838 | $ | 52,358 | ||||||||||||||||||||
Cash |
185 | 33 | $ | 25 | 2 | 10 | 2 | 257 | ||||||||||||||||||||||||
Receivables |
8,325 | 444 | 92 | 36 | 31 | 231 | $ | (136) | 9,023 | |||||||||||||||||||||||
Property, plant and equipment |
311 | 5,336 | 7,253 | 1,040 | 396 | 45 | 14,381 | |||||||||||||||||||||||||
Deferred income taxes |
355 | 811 | 3 | (1,169) | - | |||||||||||||||||||||||||||
Goodwill |
117 | 20 | 267 | 584 | 3 | 991 | ||||||||||||||||||||||||||
Investments in capital stocks of subsidiaries |
16,982 | (16,982) | - | |||||||||||||||||||||||||||||
Other assets |
770 | 314 | 314 | 19 | 182 | 11 | 35 | 1,645 | ||||||||||||||||||||||||
Deferred acquisition costs of insurance subsidiaries |
642 | 642 | ||||||||||||||||||||||||||||||
Separate account business |
213 | 213 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total assets |
$ | 57,151 | $ | 7,353 | $ | 7,951 | $ | 2,522 | $ | 676 | $ | 22,109 | $ | (18,252) | $ | 79,510 | ||||||||||||||||
|
||||||||||||||||||||||||||||||||
Liabilities and Equity: |
||||||||||||||||||||||||||||||||
Insurance reserves |
$ | 38,590 | $ | 38,590 | ||||||||||||||||||||||||||||
Payable to brokers |
218 | $ | 4 | $ | 8 | $ | 96 | 326 | ||||||||||||||||||||||||
Short term debt |
250 | $ | 20 | 270 | ||||||||||||||||||||||||||||
Long term debt |
2,559 | 1,240 | $ | 3,334 | 711 | 183 | 1,678 | 9,705 | ||||||||||||||||||||||||
Deferred income taxes |
524 | 688 | 44 | 709 | $ | (1,134) | 831 | |||||||||||||||||||||||||
Other liabilities |
3,454 | 647 | 396 | 111 | 34 | 248 | (136) | 4,754 | ||||||||||||||||||||||||
Separate account business |
213 | 213 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total liabilities |
45,034 | 2,665 | 4,418 | 830 | 281 | 2,731 | (1,270) | 54,689 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total shareholders equity |
10,906 | 2,375 | 1,591 | 1,692 | 395 | 19,378 | (16,982) | 19,355 | ||||||||||||||||||||||||
Noncontrolling interests |
1,211 | 2,313 | 1,942 | 5,466 | ||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total equity |
12,117 | 4,688 | 3,533 | 1,692 | 395 | 19,378 | (16,982) | 24,821 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total liabilities and equity |
$ | 57,151 | $ | 7,353 | $ | 7,951 | $ | 2,522 | $ | 676 | $ | 22,109 | $ | (18,252) | $ | 79,510 | ||||||||||||||||
|
35
Loews Corporation
Consolidating Balance Sheet Information
CNA | Diamond | Boardwalk | Loews | Corporate | ||||||||||||||||||||||||||||
December 31, 2012 | Financial | Offshore | Pipeline | HighMount | Hotels | and Other | Eliminations | Total | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Assets: |
||||||||||||||||||||||||||||||||
Investments |
$ | 47,636 | $ | 1,435 | $ | 1 | $ | 8 | $ | 33 | $ | 3,935 | $ | 53,048 | ||||||||||||||||||
Cash |
156 | 53 | 3 | 2 | 10 | 4 | 228 | |||||||||||||||||||||||||
Receivables |
8,516 | 503 | 89 | 69 | 25 | 183 | $ | (19) | 9,366 | |||||||||||||||||||||||
Property, plant and equipment |
297 | 4,870 | 7,252 | 1,136 | 333 | 47 | 13,935 | |||||||||||||||||||||||||
Deferred income taxes |
119 | 734 | (853) | - | ||||||||||||||||||||||||||||
Goodwill |
118 | 20 | 271 | 584 | 3 | 996 | ||||||||||||||||||||||||||
Investments in capital stocks of subsidiaries |
16,936 | (16,936) | - | |||||||||||||||||||||||||||||
Other assets |
730 | 366 | 330 | 22 | 84 | 4 | 2 | 1,538 | ||||||||||||||||||||||||
Deferred acquisition costs of insurance subsidiaries |
598 | 598 | ||||||||||||||||||||||||||||||
Separate account business |
312 | 312 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total assets |
$ | 58,482 | $ | 7,247 | $ | 7,946 | $ | 2,555 | $ | 488 | $ | 21,109 | $ | (17,806) | $ | 80,021 | ||||||||||||||||
|
||||||||||||||||||||||||||||||||
Liabilities and Equity: |
||||||||||||||||||||||||||||||||
Insurance reserves |
$ | 40,005 | $ | 40,005 | ||||||||||||||||||||||||||||
Payable to brokers |
61 | $ | 10 | $ | 134 | 205 | ||||||||||||||||||||||||||
Short term debt |
13 | $ | 6 | 19 | ||||||||||||||||||||||||||||
Long term debt |
2,557 | $ | 1,489 | $ | 3,539 | 710 | 203 | 693 | 9,191 | |||||||||||||||||||||||
Deferred income taxes |
483 | 619 | 37 | 552 | $ | (851) | 840 | |||||||||||||||||||||||||
Other liabilities |
3,260 | 675 | 432 | 120 | 42 | 263 | (19) | 4,773 | ||||||||||||||||||||||||
Separate account business |
312 | 312 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total liabilities |
46,208 | 2,647 | 4,590 | 840 | 288 | 1,642 | (870) | 55,345 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total shareholders equity |
11,058 | 2,331 | 1,624 | 1,715 | 200 | 19,467 | (16,936) | 19,459 | ||||||||||||||||||||||||
Noncontrolling interests |
1,216 | 2,269 | 1,732 | 5,217 | ||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total equity |
12,274 | 4,600 | 3,356 | 1,715 | 200 | 19,467 | (16,936) | 24,676 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total liabilities and equity |
$ | 58,482 | $ | 7,247 | $ | 7,946 | $ | 2,555 | $ | 488 | $ | 21,109 | $ | (17,806) | $ | 80,021 | ||||||||||||||||
|
36
Loews Corporation
Consolidating Statement of Income Information
CNA | Diamond | Boardwalk | Loews | Corporate | ||||||||||||||||||||||||||||
Nine Months Ended September 30, 2013 | Financial | Offshore | Pipeline | HighMount | Hotels | and Other | Eliminations | Total | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||||||||||
Insurance premiums |
$ | 5,389 | $ | 5,389 | ||||||||||||||||||||||||||||
Net investment income |
1,808 | $ | 1 | $ | 58 | 1,867 | ||||||||||||||||||||||||||
Intercompany interest and dividends |
547 | $ | (547) | - | ||||||||||||||||||||||||||||
Investment gains (losses) |
15 | $ | (1) | 14 | ||||||||||||||||||||||||||||
Contract drilling revenues |
2,136 | 2,136 | ||||||||||||||||||||||||||||||
Other |
288 | 61 | $ | 921 | 196 | $ | 290 | 1 | 1,757 | |||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total |
7,500 | 2,198 | 921 | 195 | 290 | 606 | (547) | 11,163 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Expenses: |