UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2014
OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the Transition Period From To
Commission File Number: 001-36307
Installed Building Products, Inc.
(Exact name of registrant as specified in its charter)
Delaware |
45-3707650 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
495 South High Street, Suite 50 Columbus, Ohio |
43215 | |
(Address of principal executive offices) | ( Zip Code) |
(614) 221-3399
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by a check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ¨ | Accelerated filer | ¨ | |||
Non-accelerated filer | x(Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b2 of the Exchange Act). Yes ¨ No x
On August 7, 2014 the registrant had 31,839,087 shares of common stock, par value $0.01 per share, outstanding.
i
PART I FINANCIAL INFORMATION
INSTALLED BUILDING PRODUCTS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(in thousands, except share and per share amounts)
June 30, | December 31, | |||||||
2014 | 2013 | |||||||
ASSETS |
| |||||||
Current assets |
||||||||
Cash |
$ | 5,133 | $ | 4,065 | ||||
Restricted cash |
1,638 | 1,708 | ||||||
Accounts receivable (less allowance for doubtful accounts of $2,164 and $1,738 at June 30, 2014 and December 31, 2013, respectively) |
63,325 | 58,351 | ||||||
Accounts receivable, related parties |
1,350 | 475 | ||||||
Inventories |
21,866 | 19,731 | ||||||
Income taxes receivable |
896 | 41 | ||||||
Deferred offering costs |
- | 5,156 | ||||||
Other current assets |
5,130 | 5,985 | ||||||
|
|
|
|
|||||
Total current assets |
99,338 | 95,512 | ||||||
Property and equipment, net |
35,130 | 29,475 | ||||||
Non-current assets |
||||||||
Goodwill |
50,530 | 49,328 | ||||||
Intangibles, net |
12,862 | 13,400 | ||||||
Other non-current assets |
3,957 | 3,355 | ||||||
|
|
|
|
|||||
Total non-current assets |
67,349 | 66,083 | ||||||
|
|
|
|
|||||
Total assets |
$ | 201,817 | $ | 191,070 | ||||
|
|
|
|
|||||
LIABILITIES, REDEEMABLE INSTRUMENTS AND STOCKHOLDERS EQUITY (DEFICIT) |
||||||||
Current liabilities |
||||||||
Current maturities of long-term debt |
$ | 122 | $ | 255 | ||||
Current maturities of capital lease obligations |
9,224 | 7,663 | ||||||
Accounts payable |
44,478 | 40,114 | ||||||
Accounts payable, related parties |
1,071 | 539 | ||||||
Accrued compensation |
9,142 | 8,942 | ||||||
Other current liabilities |
6,165 | 6,930 | ||||||
|
|
|
|
|||||
Total current liabilities |
70,202 | 64,443 | ||||||
Long-term debt |
7,294 | 27,771 | ||||||
Capital lease obligations, less current maturities |
17,369 | 14,370 | ||||||
Put option - Redeemable Preferred Stock |
- | 490 | ||||||
Deferred income taxes |
9,967 | 9,571 | ||||||
Other long-term liabilities |
11,080 | 9,006 | ||||||
|
|
|
|
|||||
Total liabilities |
115,912 | 125,651 | ||||||
Commitments and contingencies (Note 10) |
||||||||
Redeemable Preferred Stock; $0.01 par value: 0 and 1,000 authorized, issued and outstanding at June 30, 2014 and December 31, 2013, respectively |
- | 55,838 | ||||||
Redeemable Common Stock; $0.01 par value: 0 and 5,850,000 authorized, issued and outstanding at June 30, 2014 and December 31, 2013, respectively |
- | 81,010 | ||||||
Stockholders equity (deficit) |
||||||||
Preferred Stock; $0.01 par value: 5,000,000 and 0 authorized, 0 and 0 shares issued and outstanding at June 30, 2014 and December 31, 2013, respectively |
- | - | ||||||
Common Stock; $0.01 par value: 100,000,000 and 27,200,862 authorized, 31,839,087 and 16,183,901 shares issued and outstanding at June 30, 2014 and December 31, 2013, respectively |
319 | 162 | ||||||
Additional paid in capital |
154,497 | - | ||||||
Accumulated deficit |
(68,911) | (71,591) | ||||||
|
|
|
|
|||||
Total stockholders equity (deficit) |
85,905 | (71,429) | ||||||
|
|
|
|
|||||
Total liabilities, redeemable instruments and stockholders equity (deficit) |
$ | 201,817 | $ | 191,070 | ||||
|
|
|
|
See accompanying notes to condensed consolidated financial statements
2
INSTALLED BUILDING PRODUCTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(in thousands, except share and per share amounts)
Three months ended | Six months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Net revenue |
$ | 126,348 | $ | 104,687 | $ | 232,294 | $ | 196,649 | ||||||||
Cost of sales |
91,539 | 78,432 | 171,080 | 148,120 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
34,809 | 26,255 | 61,214 | 48,529 | ||||||||||||
Operating expenses |
||||||||||||||||
Selling |
7,556 | 6,156 | 14,026 | 11,908 | ||||||||||||
Administrative |
21,957 | 16,854 | 40,318 | 32,300 | ||||||||||||
Amortization |
714 | 753 | 1,411 | 1,544 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
4,582 | 2,492 | 5,459 | 2,777 | ||||||||||||
Other expense (income) |
||||||||||||||||
Interest expense |
674 | 582 | 1,262 | 1,044 | ||||||||||||
Other |
98 | (235) | (364) | (164) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
772 | 347 | 898 | 880 | |||||||||||||
Income before income taxes |
3,810 | 2,145 | 4,561 | 1,897 | ||||||||||||
Income tax provision |
1,483 | 709 | 1,833 | 704 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income from continuing operations |
2,327 | 1,436 | 2,728 | 1,193 | ||||||||||||
Discontinued operations |
||||||||||||||||
Loss from discontinued operations |
33 | 486 | 78 | 773 | ||||||||||||
Income tax benefit |
(13) | (276) | (30) | (276) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss from discontinued operations, net of income taxes |
20 | 210 | 48 | 497 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
2,307 | 1,226 | 2,680 | 696 | ||||||||||||
Accretion charges on Redeemable Preferred Stock |
- | (1,532) | (19,897) | (3,019) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) attributable to common shareholders |
$ | 2,307 | $ | (306) | $ | (17,217) | $ | (2,323) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares outstanding (basic and diluted) |
30,777,955 | 22,033,901 | 28,370,787 | 22,033,901 | ||||||||||||
Net income (loss) per share (basic and diluted) |
||||||||||||||||
Income (loss) per share from continuing operations attributable to common stockholders (basic and diluted) |
$ | 0.08 | $ | (0.01) | $ | (0.61) | $ | (0.09) | ||||||||
Loss per share from discontinued operations attributable to common stockholders (basic and diluted) |
(0.01) | (0.01) | - | (0.02) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) per share attributable to common stockholders (basic and diluted) |
$ | 0.07 | $ | (0.02) | $ | (0.61) | $ | (0.11) | ||||||||
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements
3
INSTALLED BUILDING PRODUCTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (DEFICIT) AND REDEEMABLE INSTRUMENTS (UNAUDITED)
(in thousands, except share amounts)
Additional | Redeemable | |||||||||||||||||||||||||||||||||||
Common Stock | Paid In | Accumulated | Stockholders | Preferred Stock | Common Stock | |||||||||||||||||||||||||||||||
Shares | Amount | Capital | Deficit | Deficit | Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||
BALANCE - January 1, 2013 |
16,183,901 | $ | 162 | $ | 3,959 | $ | (11,603) | $ | (7,482) | 1,000 | $ | 49,615 | 5,850,000 | $ | 17,246 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net income |
696 | 696 | ||||||||||||||||||||||||||||||||||
Accretion of Redeemable Preferred Stock to Redemption Value |
(3,019) | (3,019) | 3,019 | |||||||||||||||||||||||||||||||||
Adjustments to Redeemable Common Stock fair value measurement |
(940) | (29,434) | (30,374) | 30,374 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
BALANCE - June 30, 2013 |
16,183,901 | $ | 162 | $ | - | $ | (40,341) | $ | (40,179) | 1,000 | $ | 52,634 | 5,850,000 | $ | 47,620 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Additional | Redeemable | |||||||||||||||||||||||||||||||||||
Common Stock | Paid In | Accumulated | Stockholders | Preferred Stock | Common Stock | |||||||||||||||||||||||||||||||
Shares | Amount | Capital | Deficit | (Deficit) Equity | Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||
BALANCE - January 1, 2014 |
16,183,901 | $ | 162 | $ | - | $ | (71,591) | $ | (71,429) | 1,000 | $ | 55,838 | 5,850,000 | $ | 81,010 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net income |
2,680 | 2,680 | ||||||||||||||||||||||||||||||||||
Initial Public Offering (IPO) |
8,567,500 | 86 | 78,863 | 78,949 | ||||||||||||||||||||||||||||||||
Secondary Public Offering |
1,214,196 | 12 | 14,280 | 14,292 | ||||||||||||||||||||||||||||||||
Redemption of Redeemable Preferred Stock |
(1,000) | (75,735) | ||||||||||||||||||||||||||||||||||
Termination of Redemption Feature upon IPO |
5,850,000 | 58 | 89,309 | 89,367 | (5,850,000) | (89,367) | ||||||||||||||||||||||||||||||
Accretion of Redeemable Preferred Stock to Redemption Value |
(19,897) | (19,897) | 19,897 | |||||||||||||||||||||||||||||||||
Adjustments to Redeemable Common Stock fair value measurement |
(8,357) | (8,357) | 8,357 | |||||||||||||||||||||||||||||||||
Share -Based Compensation issued to Directors |
23,490 | 1 | 299 | 300 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
BALANCE - June 30, 2014 |
31,839,087 | $ | 319 | $ | 154,497 | $ | (68,911) | $ | 85,905 | - | $ | - | - | $ | - | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements
4
INSTALLED BUILDING PRODUCTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands)
Six months ended June 30, | ||||||||
2014 | 2013 | |||||||
Net cash provided by (used in) operating activities |
$ | 7,630 | $ | (7,554) | ||||
|
|
|
|
|||||
Cash flows from investing activities |
||||||||
Restricted cash |
70 | 95 | ||||||
Purchases of property and equipment |
(1,518) | (1,421) | ||||||
Acquisitions of businesses |
(2,006) | (687) | ||||||
Proceeds from sale of property and equipment |
390 | 972 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(3,064) | (1,041) | ||||||
|
|
|
|
|||||
Cash flows from financing activities |
||||||||
Proceeds from initial public offering of common stock, net of costs |
87,645 | - | ||||||
Proceeds from secondary public offering of common stock, net of costs |
14,418 | - | ||||||
Redemption of Redeemable Preferred Stock |
(75,735) | - | ||||||
(Payments) proceeds from revolving line of credit, net |
(20,280) | 11,696 | ||||||
Principal payments on long term debt |
(689) | (425) | ||||||
Payments on capital lease obligations |
(4,477) | (2,721) | ||||||
Payments for deferred initial public offering costs |
(4,254) | - | ||||||
Payments for deferred secondary public offering costs |
(126) | - | ||||||
|
|
|
|
|||||
Net cash (used in) provided by financing activities |
(3,498) | 8,550 | ||||||
|
|
|
|
|||||
Net change in cash |
1,068 | (45) | ||||||
Cash at beginning of period |
4,065 | 3,898 | ||||||
|
|
|
|
|||||
Cash at end of period |
$ | 5,133 | $ | 3,853 | ||||
|
|
|
|
|||||
Supplemental disclosures of cash flow information |
||||||||
Net cash paid during the period for: |
||||||||
Interest |
$ | 1,183 | $ | 964 | ||||
Income taxes, net of refunds |
2,579 | 6,181 | ||||||
Supplemental disclosure of noncash investing and financing activities |
||||||||
Vehicles capitalized under capital leases and related lease obligations |
9,367 | 10,990 | ||||||
Note payable issued in connection with acquisition of business |
- | 300 |
See accompanying notes to condensed consolidated financial statements
5
INSTALLED BUILDING PRODUCTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(in thousands, except share and per share amounts)
NOTE 1 ORGANIZATION
Installed Building Products, Inc. (IBP), a Delaware corporation formed on October 28, 2011, and its subsidiaries (collectively referred to as the Company and we, us and our), primarily install insulation, garage doors, rain gutters, shower doors, closet shelving and mirrors, and other products for residential and commercial builders located in the continental United States. The non-controlling interest relating to majority owned subsidiaries is not significant for presentation. IBP operates in over 100 locations within the continental United States and its corporate office is located in Columbus, Ohio.
We have one operating segment and a single reportable segment. Substantially all of our sales come from service based installation of various products in the existing and new residential and commercial construction end markets. Each of our branches has the capacity to serve all of our end markets. For the three and six months ended June 30, 2014, 89.2% and 88.7% of our net revenue was attributable to new and existing residential construction, respectively, with the remaining 10.8% and 11.3% attributable to commercial construction. For the three and six months ended June 30, 2013, 88.9% and 88.4% of our net revenue was attributable to new and existing residential construction, respectively, with the remaining 11.1% and 11.6% attributable to commercial construction.
2014 Initial Public Offering (IPO)
On February 10, 2014, in anticipation of the IPO, we executed a 19.5-for-one stock split of our common stock which was originally a total of 1,129,944 shares of common stock issued and outstanding. The effect of the stock split on outstanding shares and earnings per share has been retroactively applied to all periods presented. Following the split we had 22,033,901 stock-split adjusted shares of common stock issued and outstanding.
On February 19, 2014, we completed an IPO of our common stock, which resulted in the sale of 8,567,500 shares. We received total proceeds from the IPO of $87,645 after excluding underwriter discounts and commissions of $6,597, based upon the price of $11.00 per share. We used $75,735 of the proceeds from our IPO to redeem our Redeemable Preferred Stock and $11,910 to pay down our revolving credit facility. The common stock is listed on The New York Stock Exchange under the symbol IBP. See Note 6, Stockholders Equity (Deficit) and Redeemable Instruments, for further information.
2014 Secondary Public Offering
On June 17, 2014, we completed a secondary offering of an aggregate of 9,314,196 shares of our common stock at a public offering price of $12.50 per share. The total offering size reflects 8,100,000 shares of common stock offered on behalf of certain selling stockholders (the Selling Stockholders) and 1,214,196 shares that were offered and sold by us pursuant to the exercise of the underwriters option to purchase additional shares. We did not receive any proceeds from the sale of shares by the Selling Stockholders. However, we received $14,418, after deducting underwriting discounts but before estimated offering expenses payable by us, from the exercise of the underwriters option to purchase additional shares. A registration statement relating to these securities was declared effective by the U.S. Securities and Exchange Commission (the SEC) on June 11, 2014.
6
INSTALLED BUILDING PRODUCTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(in thousands, except share and per share amounts)
NOTE 2 SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation and Principles of Consolidation
The accompanying condensed consolidated financial statements include all wholly owned subsidiaries and majority owned subsidiaries. The non-controlling interest relating to majority owned subsidiaries is not significant for presentation. All intercompany accounts and transactions have been eliminated.
The information furnished in the condensed consolidated financial statements includes normal recurring adjustments and reflects all adjustments, which are, in the opinion of management, necessary for a fair presentation of the results of operations and statements of financial position for the interim periods presented. Certain information and footnote disclosures normally included in the consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) have been condensed or omitted pursuant to such rules and regulations. We believe that the disclosures are adequate to make the information presented not misleading when read in conjunction with our fiscal 2013 consolidated financial statements and the notes thereto included in Part II, Item 8. Financial Statements and Supplementary Data, of our Annual Report on Form 10-K as filed with the SEC on March 28, 2014. The December 31, 2013 condensed consolidated balance sheet data was derived from the audited financial statements but does not include all disclosures required by U.S. GAAP. Unless otherwise indicated, all amounts are in thousands except share and per share amounts.
Our interim operating results for the three and six months ended June 30, 2014 are not necessarily indicative of the results to be expected in future operating quarters. See Item 1A. Risk Factors, in our Annual Report on Form 10-K for the fiscal year ended December 31, 2013, for additional information regarding risk factors that may impact our results.
Note 2 to the consolidated financial statements in our Annual Report on Form 10-K for the fiscal year ended December 31, 2013, describe the significant accounting policies and estimates used in preparation of the consolidated financial statements. There have been no significant changes in our critical accounting estimates during the three or six months ended June 30, 2014.
Use of Estimates
Preparation of the condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the allowance for doubtful accounts, valuation allowance on deferred tax assets, intangible assets and other long-lived assets, share based compensation, reserves for general liability, workers compensation, and medical insurance, as well as common stock and redeemable preferred stock prior to our IPO. Management believes the accounting estimates are appropriate and reasonably determined; however, due to the inherent uncertainties in making these estimates, actual amounts could differ from such estimates.
Advertising Costs
Advertising costs are expensed as incurred. Advertising expense was approximately $397 and $740 for the three and six months ended June 30, 2014, respectively, and approximately $403 and $788 for the three and six months ended June 30, 2013, respectively, and is included in selling expense on the Condensed Consolidated Statements of Operations.
7
INSTALLED BUILDING PRODUCTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(in thousands, except share and per share amounts)
Deferred Offering Costs
Included on the Condensed Consolidated Balance Sheet at December 31, 2013 are deferred expenses related to our IPO totaling $5,156. See Note 1, Organization, for further details of our IPO. These deferred expenses were charged against equity upon the completion of the IPO in accordance with U.S. GAAP. As of June 30, 2014, we charged total offering costs of $8,700 against equity related to our IPO and $126 related to our secondary public offering. Included in other current liabilities in the Condensed Consolidated Balance Sheet as of June 30, 2014 are $516 of accrued offering costs associated with the shares sold by the independent selling stockholders during the secondary public offering. There were no accrued or deferred costs associated with our secondary public offering as of December 31, 2013.
Recently Adopted Accounting Pronouncements
In January 2013, the FASB issued ASU 2013-01, Balance Sheet (Topic 210): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities. The amendment clarifies that the scope of ASU 2011-11 applies to derivatives accounted for in accordance with Topic 815, Derivatives and Hedging, including bifurcated embedded derivatives, repurchase agreements and reverse repurchase agreements, and securities borrowing and securities lending transactions that are either offset in accordance with Section 210-20-45 or Section 815-10-45 or subject to an enforceable master netting arrangement or similar agreement. This ASU is effective for fiscal years, and interim periods within those years, beginning on or after January 1, 2013 and should be retrospectively applied to all comparative periods presented. We have concluded that this ASU has not had a material impact on our consolidated financial statements because the scope clarification does not change our position for the three and six months ended June 30, 2014.
In July 2013, the FASB issued ASU 2013-11, Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists (a consensus of the FASB Emerging Issues Task Force). This update clarifies that an unrecognized tax benefit, or a portion of an unrecognized tax benefit, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward if such settlement is required or expected in the event the uncertain tax position is disallowed. In situations where a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction or the tax law of the jurisdiction does not require, and the entity does not intend to use, the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. This ASU is effective prospectively for fiscal years, and interim periods within those years, beginning after December 15, 2013. Retrospective application is permitted. We have concluded that this ASU has not and will not have a material impact on our consolidated financial statements.
Recently Issued Accounting Pronouncements Not Yet Adopted
In April 2014, the FASB issued ASU 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. The amendments in this update change the requirements for reporting discontinued operations in Subtopic 205-20. A discontinued operation may include a component of an entity or a group of components of an entity, or a business or nonprofit activity. A disposal of a component of an entity or a group of components of an entity is required to be reported in discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entitys operations and financial results. This ASU is effective prospectively for fiscal years, and interim periods within those years, beginning on or after December 15, 2014. We are still evaluating whether this ASU will have a material impact on our consolidated financial statements.
8
INSTALLED BUILDING PRODUCTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(in thousands, except share and per share amounts)
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). Per the ASU, an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 sets forth a new revenue recognition model that requires identifying the contract, identifying the performance obligations, determining the transaction price, allocating the transaction price to performance obligations and recognizing the revenue upon satisfaction of performance obligations. This ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016, with earlier adoption not permitted. The provisions can be adopted either retrospectively to each prior reporting period presented or as a cumulative-effect adjustment as of the date of adoption. We are still evaluating whether this ASU will have a material impact on our consolidated financial statements.
NOTE 3 GOODWILL AND INTANGIBLES
Goodwill
The change in carrying amount of goodwill was as follows:
Beginning balances as of December 31, 2013: |
Goodwill from business combinations |
Ending balances as of June 30, 2014: |
||||||||||
Goodwill |
$ | 119,332 | $ | 1,202 | $ | 120,534 | ||||||
Accumulated impairment losses |
(70,004 | ) | | (70,004 | ) | |||||||
|
|
|
|
|
|
|||||||
Net Goodwill |
$ | 49,328 | $ | 1,202 | $ | 50,530 | ||||||
|
|
|
|
|
|
During the six months ended June 30, 2014, goodwill increased $1,202 as a result of our acquisition of U.S. Insulation Corp. (U.S. Insulation). See Note 11, Business Combinations, for more information. Goodwill did not change during the six months ended June 30, 2013.
We test goodwill for impairment annually during the fourth quarter of our fiscal year or at an earlier date if there is an impairment indicator. We tested goodwill for impairment as of October 1, 2013. No impairment was recognized during either of the six month periods ended June 30, 2014 and 2013.
9
INSTALLED BUILDING PRODUCTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(in thousands, except share and per share amounts)
Intangibles, net
The following table provides the gross carrying amount and accumulated amortization for each major class of intangibles:
June 30, 2014 |
December 31, 2013 |
|||||||||||||||||||||||
Gross Carrying Amount |
Accumulated Amortization |
Net Book Value |
Gross Carrying Amount |
Accumulated Amortization |
Net Book Value |
|||||||||||||||||||
Amortized intangibles: |
||||||||||||||||||||||||
Customer relationships |
$ | 21,958 | $ | (15,282) | $ | 6,676 | $ | 21,412 | $ | (14,403) | $ | 7,009 | ||||||||||||
Covenants not-to-compete |
442 | (212) | 230 | 356 | (160) | 196 | ||||||||||||||||||
Trademarks and tradenames |
12,098 | (6,142) | 5,956 | 11,882 | (5,687) | 6,195 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 34,498 | $ | (21,636) | $ | 12,862 | $ | 33,650 | $ | (20,250) | $ | 13,400 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Among other factors, intangibles increased $846 during the six months ended June 30, 2014 as a result of our acquisition of U.S. Insulation. See Note 11, Business Combinations, for more information. Amortization expense on intangible assets totaled $714 and $753 during the three months ended June 30, 2014 and 2013, respectively, and approximately $1,411 and $1,544 for the six months ended June 30, 2014 and 2013. Remaining estimated aggregate annual amortization expense is as follows (amounts are for the fiscal year ended):
Remainder of 2014 |
$ | 1,324 | ||
2015 |
2,548 | |||
2016 |
2,204 | |||
2017 |
1,615 | |||
2018 |
1,404 | |||
Thereafter |
3,767 |
NOTE 4 LONG-TERM DEBT
Debt consists of the following:
June 30, 2014 |
December 31, 2013 |
|||||||
Revolving Line of Credit |
$ | 6,989 | $ | 27,269 | ||||
Various notes payable, maturing through December 2016; payable in various monthly installments, including interest rates ranging from 0.0% to 10.0% | 427 | 757 | ||||||
|
|
|
|
|||||
7,416 | 28,026 | |||||||
Less: current maturities |
(122) | (255) | ||||||
|
|
|
|
|||||
Long-term debt, less current maturities | $ | 7,294 | $ | 27,771 | ||||
|
|
|
|
We entered into a new credit agreement on July 8, 2014. See Note 13, Subsequent Events, for further information.
10
INSTALLED BUILDING PRODUCTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(in thousands, except share and per share amounts)
We were a party to a revolving loan and security agreement with a lender (the Credit Agreement) (most recently amended on January 27, 2014). The Credit Agreement provided for a Revolving Line of Credit (the LOC) with a maximum limit of $50,000. The LOC was due May 4, 2016 with interest at either 1) the Eurodollar rate (LIBOR) or 2) the Alternate Base Rate (which approximates the Prime Rate), plus a margin based on the type of rate applied. We had $2,000 and $24,500 outstanding on the LOC at 1-month LIBOR including margin (2.25%) as of June 30, 2014 and December 31, 2013, respectively. We also had $4,989 and $2,769 outstanding on the LOC at the Alternate Base Rate including margin (4.25%) as of June 30, 2014 and December 2013, respectively.
The LOC permitted borrowings based on a stated percentage of eligible accounts receivable and inventories. The borrowings on the LOC were also subject to a minimum availability reserve. We had additional available borrowings of $35,835 and $15,556 under our LOC as of June 30, 2014 and December 31, 2013, respectively. In addition, we were required to pay a monthly fee of 0.375% per annum on the average unused commitment under the LOC. Amounts outstanding under the Credit Agreement were collateralized by a first lien security position on all assets, including, but not limited to, all real estate, property, equipment, receivables and inventories.
The Credit Agreement also contained various restrictive non-financial covenants that included more frequent borrowing base reporting if the minimum availability fell below a certain threshold, and several limitations on specific changes that would have resulted in incurring additional debts or pledging our assets, including restrictions on distributions to be made to our stockholders. The Credit Agreement also contained a provision that upon an event of default (as defined within the Credit Agreement), amounts outstanding under the LOC would bear interest at the rate as determined above plus 2%.
The Credit Agreement also allowed us to issue Letters of Credit not to exceed $10,000 in the aggregate. To support our insurance programs, there were outstanding Letters of Credit of $7,175 as of June 30, 2014 and December 31, 2013.
NOTE 5 FAIR VALUE MEASUREMENTS
Fair Values
Fair value is the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
The standard establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a reporting entitys own assumptions about the assumptions that market participants would use in pricing an asset or liability.
11
INSTALLED BUILDING PRODUCTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(in thousands, except share and per share amounts)
Accounts receivable, accounts payable, and accrued liabilities as of June 30, 2014 and December 31, 2013 approximate their fair value due to the short-term maturities of these financial instruments. The carrying amounts of the long-term debt under the LOC approximated its fair value as of June 30, 2014 and December 31, 2013 due to the short term maturities of the underlying variable rate LIBOR agreements. The carrying amounts of the obligations associated with our capital leases approximates fair value as of June 30, 2014 and December 31, 2013 since the value of the obligations is based on the value of the associated tangible assets. Both debt classifications represent Level 2 fair value measurements.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
In many cases, a valuation technique used to measure fair value includes inputs from multiple levels of the fair value hierarchy. The lowest level of significant input determines the placement of the entire fair value measurement in the hierarchy. During the periods presented, there were no transfers between fair value hierarchical levels.
Our Redeemable Preferred Stock was redeemed in February 2014 with proceeds from our IPO, eliminating the associated Put Option. In addition, the redeemable feature of our Redeemable Common Stock was terminated upon the IPO. See Note 1, Organization, 2014 Initial Public Offering, for further information. As such, corresponding fair values are zero as of June 30, 2014.
December 31, 2013 |
Quoted prices in active markets Level 1 |
Significant other observable inputs Level 2 |
Significant unobservable inputs Level 3 |
|||||||||||||
Put option - Redeemable Preferred Stock | $ | 490 | $ | - | $ | - | $ | 490 | ||||||||
Redeemable Common Stock | 81,010 | - | - | 81,010 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total items measured at fair value on a recurring basis | $ | 81,500 | $ | - | $ | - | $ | 81,500 | ||||||||
|
|
|
|
|
|
|
|
The following is a general description of the valuation methodologies used for liabilities and mezzanine equity (which includes preferred redeemable and common stock) items measured at fair value as of December 31, 2013:
Put option Redeemable Preferred Stock We identified a certain embedded feature in the Redeemable Preferred Stock that was required to be bifurcated and accounted for as a derivative. The identified put option allowed Redeemable Preferred stockholders to put their shares upon a change in control. The estimated fair value of the put option on Redeemable Preferred Stock was determined using our estimates of the probability of a change in control during each period the option was outstanding in combination with the accreted fair value of the Redeemable Preferred Stock during the option period. Those resulting probabilities would then be calculated at net present value.
Redeemable Common Stock The estimated fair value of the redeemable feature of certain shares of our outstanding common stock was determined using a combination of discounted cash flows and market multiple approach modeling. The fair value was estimated using this method to mark the Redeemable Common Stock to market at each period end. The weighted average cost of capital (WACC) used was approximately 18% as of December 31, 2013.
12
INSTALLED BUILDING PRODUCTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(in thousands, except share and per share amounts)
Changes in the fair value of recurring fair value measurements using significant unobservable inputs (Level 3) for the six months ended June 30, 2014 were as follows (in thousands):
Balance as of December 31, 2013 |
$ | 81,500 | ||
Adjustments to fair value measurement impacting the Statement of Stockholders Deficit and Redeemable Instruments |
8,357 | |||
Adjustments to fair value measurement impacting the Statement of Operations |
(490) | |||
Termination of Redemption Feature on common stock and Put Option |
(89,367) | |||
|
|
|||
Balance as of June 30, 2014 |
$ | - | ||
|
|
The unrealized gain related to the put option liabilities is recorded within other (income) expense on the Condensed Consolidated Statements of Operations.
NOTE 6 STOCKHOLDERS EQUITY (DEFICIT) AND REDEEMABLE INSTRUMENTS
In anticipation of our IPO, we amended our Certificate of Incorporation on February 10, 2014 to, among other things, authorize additional shares of common and preferred stock. Following our IPO, on February 25, 2014, we further amended our Certificate of Incorporation to delete references to the Redeemable Preferred Stock, all of which was redeemed with proceeds from our IPO and subsequently retired and cancelled. As of June 30, 2014, we had 100,000,000 shares of common stock authorized and 31,839,087 issued and outstanding, as well as 5,000,000 shares of preferred stock authorized with zero issued and outstanding, all with par value of $0.01 per share.
NOTE 7 EMPLOYEE BENEFITS
Our healthcare benefit expense (net of employee contributions) was approximately $1,983 and $1,822 for the three months ended June 30, 2014 and 2013, respectively, for all plans and $4,594 and $3,824 for the six months ended June 30, 2014 and 2013. An accrual for estimated healthcare claims incurred but not reported (IBNR) is included within accrued compensation on the Condensed Consolidated Balance Sheets and was $1,089 and $913 as of June 30, 2014 and December 31, 2013, respectively.
Workers compensation expense totaled $2,036 and $1,627 for the three months ended June 30, 2014 and 2013, respectively, and $3,620 and $3,093 for the six months ended June 30, 2014 and 2013. Workers compensation known claims and IBNR reserves included in other current liabilities on the accompanying balance sheets totaled $1,660 as of June 30, 2014 and December 31, 2013. Workers compensation known claims and IBNR reserves included in other long-term liabilities on the accompanying balance sheets totaled $4,835 and $4,260 as of June 30, 2014 and December 31, 2013, respectively. Accrued insurance reserves included in other current liabilities on the accompanying balance sheets totaled $1,012 as of June 30, 2014 and December 31, 2013. Accrued insurance reserves included in other long-term liabilities on the accompanying balance sheets totaled $4,533 and $3,266 as of June 30, 2014 and December 31, 2013, respectively. We also had an insurance receivable for claims that exceeded the stop loss limit and are included in other non-current assets on the face of the Condensed Consolidated Balance Sheets. That receivable offsets an equal liability included within the reserve amounts noted above and totaled $2,696 and $2,055 as of June 30, 2014 and December 31, 2013, respectively.
13
INSTALLED BUILDING PRODUCTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(in thousands, except share and per share amounts)
Share-Based Compensation
On June 18, 2014, we granted 23,490 shares of restricted stock at a price of $12.77 per share (which represents market price on the grant date) to non-employee members of our Board of Directors. These shares effectively vested on the grant date so there is no service period associated with these awards. The lack of a vesting or service period may not apply to any future share grants under the 2014 Omnibus Incentive Plan. Accordingly, for the six months ended June 30, 2014, we recorded $300 in compensation expense within administrative expenses on the Condensed Consolidated Statements of Operations. Since all shares vested immediately, there is no unearned compensation expense related to non-vested share-based compensation recorded on our Condensed Consolidated Balance Sheet as of June 30, 2014. No restricted stock had been granted prior to this date and accordingly, no shares were granted and no compensation expense was recorded during the six months ended June 30, 2013, and no vested or nonvested restricted stock awards existed as of that date.
The weighted-average grant-date fair value is the same as issue price for all shares since all vested at the grant date. All shares are fully vested and no shares expired or were forfeited during the six months ended June 30, 2014. As of June 30, 2014, three million of the 100 million shares of common stock authorized for issuance were available for issuance under the 2014 Omnibus Incentive Plan.
NOTE 8 INCOME TAXES
Our provision for income taxes as a percentage of pretax earnings (effective tax rate) is based on a current estimate of the annual effective income tax rate adjusted to reflect the impact of discrete items.
During the three and six months ended June 30, 2014, the effective tax rate for continuing operations was 38.9 and 40.2 percent, respectively. These rates were favorably impacted by deductions related to Section 199 Domestic Production Activities of the Internal Revenue Code of 1986, as amended, as well as a benefit for a cancelled put option related to our stock. The favorability was offset by a non-deductible permanent item related to the secondary issuance of stock during the quarter.
NOTE 9 RELATED PARTY TRANSACTIONS
We sell installation services to other companies related through common or affiliated ownership. We also purchase services and materials and pay rent to companies with common or related ownership. We lease our headquarters and other facilities from certain related parties. See Note 10, Commitments and Contingencies, for future minimum lease payments to be paid to these related parties.
For the three and six months ended June 30, 2014 and 2013, the amount of sales to common or related parties as well as the purchases from and rent expense paid to these common or related parties were as follows:
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Sales |
$ | 1,133 | $ | 338 | $ | 2,308 | $ | 584 | ||||||||
Purchases |
1,151 | 3,699 | 2,323 | 6,714 | ||||||||||||
Rent |
139 | 174 | 284 | 345 |
During the second quarter of 2014, we appointed a new member of our Board of Directors who is also the CEO of M/I Homes, Inc. (NYSE: MHO), one of our customers. As a result, we have included all sales to this customer in 2014 in the above table. We paid this director fees of $50 in the form of restricted stock awards during the three and six months ended June 30, 2014. See Note 7, Employee Benefits, Share-Based Compensation, for further information.
14
INSTALLED BUILDING PRODUCTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(in thousands, except share and per share amounts)
In connection with our acquisition of TCI Contracting, LLC (TCI) in 2012, we entered into a new supplier relationship wherein that supplier became a related party as a result of the acquisition. Related party purchases made from this supplier during the three months ended June 30, 2014 and 2013 were $1,044 and $3,683, respectively, and $2,133 and $6,659 for the six months ended June 30, 2014 and 2013, respectively, and are included in total related party purchases in the preceding table.
The Company maintains a receivable from IBP Holding Company in the amount of approximately $600 as of June 30, 2014, included in other current assets on the Condensed Consolidated Balance Sheet. The receivable represents amounts owed to us for wages and related expenses paid by the Company during 2011 to former employees of IBP Holding Company. See Item 8. Financial Statements and Supplementary Data, Note 1, Organization and Recapitalization, within our Annual Report on Form 10-K for the year ended December 31, 2013, for further information on IBP Holding Company.
NOTE 10 COMMITMENTS AND CONTINGENCIES
Leases
We are obligated under capital leases covering vehicles and certain equipment. Total assets relating to capital leases were $61,398 and $54,004 as of June 30, 2014 and December 31, 2013, respectively, and a total of $20,598 and $22,160 were fully depreciated as of June 30, 2014 and December 31, 2013, respectively. The vehicles and equipment leases generally have terms ranging from four to six years. The net book value of assets under capital leases was $28,647 and $23,623 as of June 30, 2014 and December 31, 2013, respectively, net of accumulated depreciation of $32,751 and $30,382, respectively. Amortization of assets held under capital leases is included within cost of sales on the Condensed Consolidated Statements of Operations.
We also have several noncancellable operating leases, primarily for buildings, improvements, equipment, and certain vehicles. These leases generally contain renewal options for periods ranging from one to five years and require us to pay all executory costs such as property taxes, maintenance and insurance.
In some instances, lease agreements exist with related parties. Future minimum lease payments under noncancellable operating leases (with initial or remaining lease terms in excess of one year) with related parties as of June 30, 2014 are as follows (amounts are as of the fiscal year ended):
Remainder of 2014 |
$ | 242 | ||
2015 |
422 | |||
2016 |
332 | |||
2017 |
90 | |||
2018 |
- | |||
Thereafter |
- |
Supply Contract Commitments
As of June 30, 2014, we had two product supply contracts with minimum purchase requirements at market rates. Our obligations for a contract extending through December 31, 2014 are shown in the table below. Our obligations for a contract extending through August 31, 2017 are based on quantity without a specific rate applied and therefore is not quantifiable. We expect our quantity purchases to exceed the
15
INSTALLED BUILDING PRODUCTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(in thousands, except share and per share amounts)
minimum quantity commitments for all years covered by the contracts. Actual purchases made under the contracts for the three months ended June 30, 2014 and 2013 were $12,388 and $7,575, respectively, and $20,840 and $13,894 for the six months ended June 30, 2014 and 2013, respectively. Purchase obligations under the contracts as of June 30, 2014 were as follows:
Payments due by year: | ||||||||||||||||||||||||||||
Total | Remainder of 2014 |
2015 | 2016 | 2017 | 2018 | Thereafter | ||||||||||||||||||||||
Purchase obligations |
$ | 168 | $ | 168 | $ | - | $ | - | $ | - | $ | - | $ | - |
Other Commitments and Contingencies
From time to time, various claims and litigation are asserted or commenced against us principally arising from contractual and tort matters and personnel and employment disputes. In determining loss contingencies, management considers the likelihood of loss as well as the ability to reasonably estimate the amount of such loss or liability. An estimated loss is recorded when it is considered probable that such a liability has been incurred and when the amount of loss can be reasonably estimated. It is not certain that we will prevail in these matters. However, we do not believe that the ultimate outcome of any pending matters will have a material adverse effect on our consolidated financial position, results of operations or cash flows.
A class action lawsuit was filed in February, 2013 and an amended complaint was filed in May, 2013 in the Superior Court of King County, Washington, involving Installed Building Products II, LLC alleging violations of Washington State wage and hour laws for failure to pay prevailing and minimum wage and overtime wages. The plaintiffs were former insulation installers for Installed Building Products II, LLC, one of our subsidiaries, in Washington who sought to represent all similarly situated workers. They sought all unpaid wages, along with litigation costs and fees.
A lawsuit was filed in July, 2013 in federal court in the Middle District of Tennessee against one of our subsidiaries, TCI d/b/a Installed Building Products of Nashville, alleging unpaid overtime and failure to pay lawful wages under federal law, Tennessee common law and in unjust enrichment and in breach of an alleged contract. The named plaintiffs were former insulation installers in Nashville. The plaintiffs sought to have this case certified as a collective action under the Federal Fair Labor Standards Act and as a class action under Tennessee law. They sought reimbursement of the overtime wages for all time worked over forty hours each week, as well as liquidated damages and litigation costs and fees.
Both lawsuits were settled in January 2014 and approved by the court by April 2014 for a total cost of approximately $1,407. Approximately $1,200 of this cost was recorded as an accrued expense included in other current liabilities on our Condensed Consolidated Balance Sheet as of December 31, 2013. No accrued expense remained as of June 30, 2014.
NOTE 11 BUSINESS COMBINATIONS
As part of our ongoing strategy to increase market share in certain markets, we acquired Ace Insulation Contractors, Inc. (Ace) during the six months ended June 30, 2013 and U.S. Insulation during the six months ended June 30, 2014.
16
INSTALLED BUILDING PRODUCTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(in thousands, except share and per share amounts)
Ace
On March 16, 2013, we acquired 100% of the membership interests of Ace. The purchase price consisted of cash of $687 and a seller obligation for $300. Ace was combined with another existing branch and as such, we are unable to differentiate the results of operations between Ace and the existing branch for the three and six months ended June 30, 2014 or 2013.
U.S. Insulation
On March 24, 2014 we acquired 100% of the common stock of U.S. Insulation. The purchase price consisted of cash of $2,006 and a seller obligation for $279. Revenue and net income of U.S. Insulation since the date of acquisition included in our Condensed Consolidated Statement of Operations for the three and six months ended June 30, 2014 was $2,946 and $186, respectively.
The estimated fair values of the assets acquired and liabilities assumed for the acquisitions approximated the following:
Ace | U.S. Insulation | |||||||
Accounts receivable |
$ | 213 | $ | 1,122 | ||||
Inventory |
14 | 234 | ||||||
Other current assets |
- | 120 | ||||||
Property and equipment |
263 | 520 | ||||||
Intangibles |
1,106 | 846 | ||||||
Goodwill |
- | 1,202 | ||||||
Accounts payable and accrued expenses |
(609) | (1,362) | ||||||
Deferred tax liability |
- | (397) | ||||||
|
|
|
|
|||||
Total purchase price |
$ | 987 | $ | 2,285 | ||||
|
|
|
|
|||||
Seller obligations |
$ | 300 | $ | 279 | ||||
Cash paid |
687 | 2,006 | ||||||
|
|
|
|
|||||
Total purchase price |
$ | 987 | $ | 2,285 | ||||
|
|
|
|
17
INSTALLED BUILDING PRODUCTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(in thousands, except share and per share amounts)
Subsequent to the filing of our Quarterly Report on Form 10-Q for the first quarter of 2014, we adjusted the estimated fair values of certain assets related to the acquisition of U.S. Insulation. More current information came to our attention resulting in an adjustment of goodwill from $1,217 to $1,202 and other current assets from $105 to $120. This adjustment is in accordance with generally accepted accounting principles which allow for an adjustment to acquired assets and liabilities up to one year from the acquisition date.
Estimates of acquired intangible assets related to the acquisitions are as follows:
Ace | U.S. Insulation | |||||||||||||||
Acquired intangibles assets |
Estimated Fair Value |
Weighted |
Estimated Fair Value |
Weighted Average Estimated Useful Life (yrs) |
||||||||||||
Customer relationships |
$ | 826 | 10 | $ | 546 | 10 | ||||||||||
Trademarks and trade names |
280 | 15 | 216 | 15 | ||||||||||||
Non-competition agreements |
- | - | 84 | 5 |
Pro Forma Information
The unaudited pro forma information has been prepared as if the 2014 acquisition had taken place on January 1, 2013 and the 2013 acquisition had taken place on January 1, 2012. The unaudited pro forma information is not necessarily indicative of the results that we would have achieved had the transactions actually taken place on January 1, 2013 and 2012, and the unaudited pro forma information does not purport to be indicative of future financial operating results.
Pro forma for the three | Pro forma for the six | |||||||||||||||
months ended June 30, | months ended June 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Net revenue |
$ | 126,348 | $ | 106,807 | $ | 234,337 | $ | 201,428 | ||||||||
Net income |
2,307 | 1,252 | 2,825 | 646 | ||||||||||||
Net income (loss) attributable to common stockholders |
2,307 | (280) | (17,072) | (2,373) | ||||||||||||
Net income (loss) per share attributable to common stockholders (basic and diluted) |
0.07 | (0.01) | (0.60) | (0.11) |
Unaudited pro forma net income has been calculated after adjusting the combined results of the Company to reflect additional intangible asset amortization expense of $0 and $21 for the three months ended June 30, 2014 and 2013, respectively, and $21 and $68 for the six months ended June 30, 2014 and 2013, respectively.
NOTE 12 INCOME (LOSS) PER COMMON SHARE
Basic net income (loss) per share is calculated by dividing net income (loss) attributable to common shareholders by the weighted average shares outstanding during the period, without consideration for common stock equivalents.
18
INSTALLED BUILDING PRODUCTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(in thousands, except share and per share amounts)
Diluted net income (loss) per share is calculated by adjusting weighted average shares outstanding for the dilutive effect of common share equivalents outstanding for the period, determined using the treasury stock method. There were no common stock equivalents with a dilutive effect during the three and six months ended June 30, 2014 and 2013 and therefore, basic and diluted net income (loss) per share were the same for all periods presented.
NOTE 13 SUBSEQUENT EVENTS
New Credit Agreement
On July 8, 2014, we entered into a new Credit and Security Agreement (the New Credit Agreement) with the lenders named therein and KeyBank National Association, as lead arranger, sole book runner, administrative agent, swing line lender, and issuing lender. Upon entry into the New Credit Agreement, our old Credit Agreement, as amended, was terminated. The New Credit Agreement provides for a Revolving Line of Credit (New LOC) with a maximum limit of $75,000 and a Term Loan in the amount of $25,000 which was fully funded at closing. The New LOC and Term Loan are due July 7, 2019 (the Maturity Date) and are secured by all of our assets except those subject to capital leases. The total facility commitment amount is $100,000 including the New LOC, the Term Loan, and any outstanding letters of credit.
The New LOC and Term Loan bear interest at either 1) the Eurodollar rate (LIBOR) or 2) the Base Rate (which approximates Prime Rate), plus a margin based on the type of rate applied and the value (represented as a ratio) of our total debt to earnings. The Term Loan requires quarterly principal payments beginning the fourth quarter of 2014 and ending with the second quarter of 2019, totaling $8,438. Any outstanding principal balance on the Term Loan is due on the Maturity Date.
The New Credit Agreement contains financial covenants requiring us to maintain 1) a leverage ratio of debt to earnings, as adjusted for certain items and as defined by the agreement, of no greater than 3.50 to 1.00 and decreasing over time to 2.75 to 1.00 by March 31, 2016, and 2) a fixed charge coverage ratio, as adjusted for certain items, of no less than 1.10 to 1.00. The New Credit Agreement also contains various restrictive non-financial covenants and a provision that, upon an event of default (as defined by the new credit agreement), amounts outstanding under the New LOC and Term Loan would bear interest at the rate as determined above plus 2%.
Business Combination
On August 11, 2014 we acquired 100% of the common stock of Marvs Insulation, Inc. for total consideration of $1,535. The initial accounting for the business combination is not yet complete at the time the financial statements are issued. As a result, disclosures required under ASC 805-10-50-2 (h), Business Combinations, cannot be made at this time.
19
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
This Managements Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with our consolidated financial statements and related notes in Item 1. Financial Statements of this Form 10-Q, as well as our Annual Report on Form 10-K for the year ended December 31, 2013 (our Form 10-K). Dollar amounts are presented in thousands.
OVERVIEW
We are the second largest new residential insulation installer in the United States based on our internal estimates, with a national platform consisting of over 100 locations serving customers in 46 states. We also install complementary building products, including garage doors, rain gutters, shower doors, closet shelving and mirrors. Substantially all of our net revenue comes from service-based installation of these products in the residential new construction, repair and remodel and commercial construction end markets.
We believe our business is well positioned to continue to profitably grow during the housing recovery due to our strong balance sheet, liquidity and our continuing acquisition strategy. We may continue to adjust our strategies based on housing demand and our performance in each of our markets. Nevertheless, the pace of the housing recovery and our future results could be negatively affected by weakening economic conditions and decreases in housing demand and affordability as well as increases in interest rates and tightening of mortgage lending practices.
We manage all aspects of the installation process for our customers, from our direct purchase and receipt of materials from national manufacturers, to our timely supply of materials to job sites and quality installation. Installation of insulation, which includes air sealing, is a critical phase in the construction process, as certain interior work cannot begin until the insulation phase passes inspection. Our branches have expertise in local building codes and energy-efficient building practices, and strong working relationships with homebuilders and on-site construction managers. At the same time, our centralized corporate support functions allow us to leverage our longstanding supplier relationships, web-based information system and other dedicated corporate services to benefit our operations as a whole.
Three Months Ended June 30, 2014 Compared to the Three Months Ended June 30, 2013
Net revenue
For the three months ended June 30, 2014, net revenue increased $21,661, or 20.7%, to $126,348 from $104,687 during the three months ended June 30, 2013. The increase in net revenue included revenue from acquisitions of approximately $2,946 or 13.6% of the increase. Of the remaining $18,715 increase in net revenue, approximately $11,967, or 55.2% of the increase, was predominantly attributable to growth in the number of completed jobs in the residential new construction end market. The remaining increase in net revenue of approximately $6,748, or 31.2% of the increase, resulted from a variety of factors including customer and product mix and market pricing variations. Of these, no one factor was more significant than any other.
Cost of sales
For the three months ended June 30, 2014, cost of sales increased $13,107, or 16.7%, to $91,539 from $78,432 during the three months ended June 30, 2013. The increase in cost of sales included increases from acquired businesses of approximately $2,015, or 15.4% of the increase. Of the remaining $11,092 in
20
increases, approximately $8,747, or 66.7% of the increase, was predominantly attributable to increased growth in the number of completed jobs in the residential new construction end market. Additionally, cost of sales increased $1,914, or 14.6% of the increase, as a result of a variety of factors including customer and product mix and market pricing variations. Of these items, no one was more significant than the other. Depreciation expense increased $930 as a result of increased investment in vehicles and equipment to support our growth. This increase was partially offset by improved leverage of our branch cost structures that resulted in cost of sales improvement of approximately $499.
Operating expenses
Selling
For the three months ended June 30, 2014, selling expenses increased $1,400, or 22.7%, to $7,556 from $6,156 for the three months ended June 30, 2013. This increase was primarily due to increases in wages, benefits and commissions of $1,326 to support higher sales.
Administrative
For the three months ended June 30, 2014, administrative expenses increased $5,103, or 30.3%, to $21,957 from $16,854 for the three months ended June 30, 2013. The increase in administrative expenses was primarily due to costs associated with being a public company of $1,598 which included restricted stock awards of $300, increased wages and benefits costs of $1,949 to support our growth, secondary public offering costs of $843, increased facility costs of $344, and changes in several other expenses of approximately $369 to support our growth.
Amortization
Amortization expense was relatively flat for the three months ended June 30, 2014 as compared to the three months ended June 30, 2013.
Other expense (income)
For the three months ended June 30, 2014, other expense increased $425, or 122.5%, to $772 from $347 for the three months ended June 30, 2013. Included in the three months ended June 30, 2013 is an adjustment to record accretion on the put option on our Redeemable Preferred Stock resulting in a reduction of expense. We did not have this adjustment in the second quarter of 2014 due to the termination of the put option upon our IPO in February 2014.
Income tax provision
During the three months ended June 30, 2014, we recorded an income tax provision of $1,483 on our income from continuing operations before income taxes of $3,810, or an effective tax rate of 38.9%. This rate was favorably impacted by deductions related to Section 199 as well as a benefit for a cancelled put option related to our stock. The favorability was offset by a non-deductible permanent item related to the secondary issuance of stock during the quarter.
Loss from discontinued operations, net of income taxes
For the three months ended June 30, 2014, we had a loss from discontinued operations, net of income taxes, of $20 compared to $210 for the three months ended June 30, 2013.
21
Six Months Ended June 30, 2014 Compared to the Six Months Ended June 30, 2013
Net revenue
For the six months ended June 30, 2014, net revenue increased $35,645, or 18.1%, to $232,294 from $196,649 during the six months ended June 30, 2013. The increase in net revenue included revenue from acquisitions of approximately $4,878, or 13.7% of the increase. Of the remaining $30,767 increase in net revenue, approximately $22,084, or 61.9% of the increase, was predominantly attributable to growth in the number of completed jobs in the residential new construction end market. The remaining increase in net revenue of approximately $8,683, or 24.4% of the increase, resulted from a variety of factors including customer and product mix and market pricing variations. Of these, no one factor was more significant than any other.
Cost of sales
For the six months ended June 30, 2014, cost of sales increased $22,960, or 15.5%, to $171,080 from $148,120 during the six months ended June 30, 2013. The increase in cost of sales included increases from acquired businesses of approximately $3,562, or 15.5% of the increase. Of the remaining $19,398 in increases, approximately $16,254, or 70.8% of the increase, was predominantly attributable to increased growth in the number of completed jobs in the residential new construction end market. Additionally, cost of sales increased $1,989, or 8.7% of the increase, as a result of a variety of factors including customer and product mix and market pricing variations. Of these items, no one was more significant than the other. Depreciation expense increased $1,971 as a result of increased investment in vehicles and equipment to support our growth. This increase was partially offset by improved leverage of our branch cost structures that resulted in cost of sales improvement of approximately $816.
Operating expenses
Selling
For the six months ended June 30, 2014, selling expenses increased $2,118, or 17.8%, to $14,026 from $11,908 for the six months ended June 30, 2013. This increase was primarily due to increases in wages, benefits and commissions of $1,867 to support higher sales, as well as an increase in bad debt expense of $312 primarily due to increased sales volume.
Administrative
For the six months ended June 30, 2014, administrative expenses increased $8,018, or 24.8%, to $40,318 from $32,300 for the six months ended June 30, 2013. The increase in administrative expenses was primarily due to increased wages and benefits costs of $3,465 to support our growth, costs associated with being a public company of $1,705 which included restricted stock awards of $300, secondary public offering costs of $843, increased facility costs of $538, increased technology costs of $411, and net changes in several other expenses of approximately $1,056 to support our growth.
Amortization
Amortization expense was relatively flat for the six months ended June 30, 2014 as compared to the six months ended June 30, 2013.
22
Other expense (income)
Other expense was relatively flat for the six months ended June 30, 2014 as compared to the six months ended June 30, 2013.
Income tax provision
During the six months ended June 30, 2014, we recorded an income tax provision of $1,833 on our income from continuing operations before income taxes of $4,561, or an effective tax rate of 40.2%. This rate was favorably impacted by deductions related to Section 199 as well as a benefit for a cancelled put option related to our stock. The favorability was offset by a non-deductible permanent item related to the secondary issuance of stock during the quarter.
Loss from discontinued operations, net of income taxes
For the six months ended June 30, 2014, we had a loss from discontinued operations, net of income taxes, of $48 compared to $497 for the six months ended June 30, 2013.
Liquidity and Capital Resources
Our primary capital requirements are to fund working capital needs, operating expenses, acquisitions and capital expenditures and meet required principal and interest payments. Our capital resources primarily consist of cash and borrowings under our revolving credit facility and capital leases.
The residential construction industry, and therefore our business, experienced a significant downturn that started in 2006. However, beginning in 2012, we saw the first meaningful increase in housing completions since the downturn began. While we have experienced improved profitability and liquidity, we have invested in working capital due to our increased sales, supported primarily by our revolving credit facility. Additionally, we have utilized capitalized leases to finance an increase in the number of our vehicles.
As of June 30, 2014, we had $5,133 in cash and $35,835 of unused borrowing capacity under our revolving credit facility. In addition to cash, we had restricted cash of $1,638 as of June 30, 2014, which is a contractually required component of our self-insured retention (SIR) general liability insurance policy and our high-deductible workers compensation insurance policies to ensure payment under these programs.
We believe that our cash flows from operations, combined with our current cash levels and available borrowing capacity, will be adequate to support our ongoing operations and to fund our debt service requirements, capital expenditures and working capital for at least the next 12 months.
New Credit Agreement
On July 8, 2014, we entered into a Credit and Security Agreement (the Credit and Security Agreement) with the lenders named therein and KeyBank National Association, as lead arranger, sole book runner, administrative agent, swing line lender and issuing lender. The Credit and Security Agreement replaces our prior $50,000 revolving credit facility, which was scheduled to mature in May 2016. All of the obligations under the Credit and Security Agreement are guaranteed by our existing and future direct and indirect material domestic subsidiaries, other than Suburban Insulation, Inc. (the Guarantors).
The Credit and Security Agreement provides for a five-year senior secured credit facility in an aggregate principal amount of up to $100,000, consisting of a $25,000 term loan (the Term Loan), borrowed at closing, and a revolving credit facility in an aggregate principal amount of up to $75,000
23
(the Revolving Credit Facility), each denominated in U.S. dollars. Up to an aggregate of $10,000 will be available to us for the issuance of letters of credit and up to an aggregate of $5,000 will be available to us for swing line loans, both of which reduce the availability of the Revolving Credit Facility. At closing, there were no letters of credit issued and no other borrowings outstanding under the Revolving Credit Facility.
The Term Loan amortizes in quarterly principal payments of $312,500 starting on December 31, 2014, with the quarterly payment amount increasing to $468,750 from September 30, 2016 through June 30, 2018, and further increasing to $625,000 from September 30, 2018 through June 30, 2019. The remaining balance is due on July 7, 2019 (the Maturity Date).
The Credit and Security Agreement expires on the Maturity Date, at which time the Term Loan and Revolving Credit Facility mature. We used the Term Loan and Revolving Credit Facility to refinance existing indebtedness and intend to use the Term Loan and Revolving Credit Facility to fund ongoing operating and working capital needs and other general corporate purposes, including growth and acquisition initiatives, and for certain fees and expenses associated with the closing of the Credit and Security Agreement.
Loans under the Credit and Security Agreement will bear interest at either the eurodollar rate or the base rate, at our election, plus (i) for the period from the closing date through August 31, 2014, 1.75% for eurodollar loans and 0.75% for base rate loans and (ii) thereafter, a spread determined by our leverage ratio (as described below) ranging from 1.25% to 2.25% per annum for eurodollar loans and 0.25% to 1.25% per annum for base rate loans. In addition to interest, we are required to pay commitment fees on the unused portion of the Revolving Credit Facility. The commitment fee rate, like the interest rate spreads, is subject to adjustment based on our leverage ratio, with possible future commitment fees ranging from 0.200% to 0.300% per annum.
Our obligations under the Credit and Security Agreement and the guaranteeing obligations of the Guarantors are secured by: (1) a first priority perfected security interest in all our and each Guarantors (subject to certain restrictions) tangible and intangible existing and future personal property and real property of ours and each Guarantor; (2) a pledge of, and first priority perfected lien on, 100% of the capital stock or other equity interests of our and the Guarantors present and subsequently acquired domestic subsidiaries (subject to certain restrictions), and in the case of first-tier foreign subsidiaries, such pledge will generally be limited to 100% of the non-voting capital stock or equity interest and 65% of the voting capital stock or equity interests of our and the Guarantors present and subsequently acquired first-tier foreign subsidiaries; and (3) a negative pledge on all our and the Guarantors assets Guarantors (subject to certain restrictions).
The Credit and Security Agreement contains covenants that are customary for similar credit arrangements. These include covenants relating to financial reporting and notification, payment of indebtedness, taxes and other obligations, and compliance with certain applicable laws. There are also financial covenants that require us to (i) maintain a fixed charge coverage ratio (defined as the ratio of consolidated EBITDA to consolidated fixed charges for the four most recent fiscal quarters) of not less than 1.10 to 1.00 and (ii) maintain a leverage ratio (defined as the ratio of consolidated funded indebtedness as of the end of the most recently completed fiscal quarter to consolidated EBITDA for the four most recent fiscal quarters) of no greater than (a) 3.50 to 1.00 on the closing date through March 30, 2015, (b) 3.25 to 1.00 on March 31, 2015 through September 29, 2015, (c) 3.00 to 1.00 on September 30, 2015 through March 30, 2016, and (d) 2.75 to 1.00 on March 31, 2016 and thereafter. The Credit and Security Agreement also imposes certain customary limitations and requirements on us with respect to, among other things, the incurrence of indebtedness and liens, the making of investments, the payment of dividends or making of other restricted payments, mergers, acquisitions and dispositions of assets, and transactions with affiliates.
24
The Credit and Security Agreement contains customary events of default, including, without limitation: non-payment of obligations under the Credit and Security Agreement when due (or, for certain obligations, within three business days after they have become due); the material inaccuracy of any representations or warranties; a violation of covenants in the Credit and Security Agreement (subject, in the case of certain such covenants, to cure periods); a default related to other material debt that could result in the acceleration of that debt; certain events of bankruptcy or insolvency; judgments for the payment of money in excess of $750,000 in the aggregate that remains unpaid or unstayed and undischarged for a period of 30 days after the date on which the right to appeal has expired; and a change of control of us. The occurrence and continuance of an event of default could result in, among other things, amounts owing under the Credit and Security Agreement being accelerated and the Credit and Security Agreement being terminated.
During the continuance of any default, at the option of the administrative agent or the required lenders (except in the case of insolvency or payment default, in which case it shall be automatic), the applicable interest rates on all obligations owing under the Credit and Security Agreement shall increase by 2% per annum over the rate otherwise applicable, or, if no rate is specified 2% per annum over the base rate plus the base rate margin as listed above under Interest Rates.
Capped Call Agreement
Certain of our shareholders entered into a capped call agreement with our underwriters as part of our secondary public offering. We are not a party to the transaction. This agreement provides that approximately 1.1 million shares of the shareholders stock sold in the offering have the option of a capped call. The option can be exercised within specific dates based on the then price of the underlying shares. This has the effect of permitting the selling shareholders to receive additional benefit on the sold shares up to a predetermined price. This agreement is between the selling shareholders and our underwriters and does not represent compensation to the shareholders for services rendered and the price paid for the option represents fair value of that transaction. Accordingly, we have not recorded any expense related to this transaction.
Historical cash flow information
Cash flow from operating activities
Net cash provided by operating activities was $7,630 for the six months ended June 30, 2014 as compared to net cash used in operating activities of $7,554 for the six months ended June 30, 2013, which represents a total change in cash flows from operating activities of $15,184. This increase in cash flow was due to a $4,298 decrease in change in accounts receivable from operations, a $3,447 decrease in change in income taxes receivable, additional depreciation and amortization expense related to fixed assets and capital leases of $2,048, additional net income of $1,984, a $1,338 increase in change in accounts payable and $2,069 in several other favorable changes.
Cash flows from investing activities
Net cash used in investing activities was $3,064 for the six months ended June 30, 2014 as compared to net cash used in investing activities of $1,041 for the six months ended June 30, 2013, which represents a total change in cash flows from investing activities of $2,023. The 2014 acquisition of U.S. Insulation used $2,006 compared to the 2013 acquisition of Ace which used $687, an increase of $1,319 cash used. The remaining $704 change in net cash used in investing activities is primarily due to $582 less in proceeds from sales of assets than in the six months ended June 30, 2013.
25
Cash flows from financing activities
Net cash used in financing activities was $3,498 for the six months ended June 30, 2014 as compared to net cash provided by financing activities of $8,550 for the six months ended June 30, 2013, which represents a total change in cash flows from financing activities of $12,048. The decrease in cash provided was primarily the result of the redemption of our Redeemable Preferred Stock resulting from our IPO of $75,735, net payments on our revolving line of credit of $20,280 during the six months ended June 30, 2014 as opposed to proceeds of $11,696 during the six months ended June 30, 2013, representing a decrease of $31,976, $4,380 of payments for deferred offering costs associated with our initial and secondary public offerings, and $2,020 of other decreases comprised primarily of additional payments on capital lease obligations, all offset by net proceeds from our initial and secondary public offerings of $87,645 and $14,418, respectively.
Capital expenditures
Capital expenditures vary depending on prevailing business factors, including current and anticipated market conditions. Total cash capital expenditures were $1,518 and $1,421 for the six months ended June 30, 2014 and 2013, respectively and primarily related to purchases of vehicles and various equipment to support our operations and increased net revenue.
Revolving credit facility
We entered into our previous revolving credit facility on November 4, 2011 with Bank of America, N.A. Under the revolving credit facility, our line of credit had a maximum limit of $50,000. Amounts outstanding under the revolving credit facility were due May 4, 2016 with interest at the greater of 1) the Eurodollar rate, or the London Interbank Offered Rate, or LIBOR, or 2) the alternate base rate, which approximated the prime rate, plus a margin based on the type of rate applied. At our option, we could have elected borrowings to be accounted for under LIBOR contracts with a minimum of $1,000 as long as no more than five LIBOR loans were outstanding at once. All loans not under LIBOR contracts were automatically charged interest at the alternate base rate. As of June 30, 2014, we had $2,000 outstanding under our revolving credit facility at 1-month LIBOR including margin (2.25%) and $4,989 outstanding at the alternate base rate including margin (4.25%).
Our revolving credit facility permitted borrowings based on a stated percentage of eligible accounts receivable and inventories. We were required to pay a monthly fee of 0.375% per annum on the average unused commitment under our revolving credit facility. Borrowings outstanding under our revolving credit facility were collateralized by a first priority lien on all assets, including, but not limited to, all real estate, property, equipment, receivables and inventories. In addition, the borrowing base under our revolving credit facility could have been reduced by the sum of letter of credit obligations, inventory reserves and reserves relating to claims that may have been reasonably expected to be asserted against the collateral securing such credit facility, among other specified amounts. Our revolving credit facility also contained various customary restrictive non-financial covenants and event of default provisions.
Our revolving credit facility also allowed us to issue letters of credit not to exceed $10,000 in the aggregate. To support our insurance programs, we had $7,175 of letters of credit outstanding as of June 30, 2014. Certain subsidiaries of Installed Building Products, Inc. were borrowers under our revolving credit facility. Installed Building Products, Inc. and certain other of its subsidiaries were guarantors of our revolving credit facility.
26
Our revolving credit facility contained certain customary representations and warranties and affirmative and negative covenants, including financial reporting requirements and covenants limiting our indebtedness, investments, liens, restricted payments, asset sales, affiliate transactions, hedging agreements, restrictive agreements, equity issuances by subsidiaries, leases, mergers and acquisitions. As of June 30, 2014, we were in compliance with all affirmative and negative covenants of our revolving credit facility. In addition, if minimum availability under our revolving credit facility fell below a certain threshold, the facility required that we satisfy a fixed charge coverage ratio test. With respect to restrictions on acquisitions, certain acquisitions were permitted if (1) our pro forma fixed charge coverage ratio was at least 1.10 to 1.00 as of the most recently ended measurement period and the pro forma availability under our revolving credit facility immediately before and after making such acquisition, and the average pro forma availability for the 30 days prior to such acquisition, was at least $5,000 or (2) the pro forma availability immediately before and after making such acquisition, and the average pro forma availability for the 30 days prior to such acquisition, was at least $10,000.
The revolving credit facility was replaced by our New Credit Agreement discussed above.
Letters of Credit and Bonds
We use letters of credit to secure our performance under our general liability and workers compensation insurance programs. Our workers compensation insurance program is considered a high deductible program whereby we are responsible for the cost of claims under $750. If we do not pay these claims, our insurance carriers are required to make these payments to the claimants on our behalf. Our general liability insurance program has an SIR of $350 whereby we are responsible for all claims below the SIR, and the insurance company only has liability above the SIR. As of June 30, 2014, we had $7,175 of outstanding letters of credit and $1,638 in cash securing our performance under these insurance programs. We occasionally use performance bonds to ensure completion of our work on certain larger customer contracts that can span multiple accounting periods. As of June 30, 2014, we had approximately 14 performance bonds outstanding, totaling $1,644. Performance bonds generally do not have stated expiration dates; rather, we are released from the bonds as the contractual performance is completed. As of June 30 2014, we had approximately 206 permit and license bonds outstanding, totaling $3,571. Permit and license bonds are typically issued for one year and are required by certain municipalities when we obtain licenses and permits to perform work in their jurisdictions.
Contractual Obligations
In the table below, we set forth our enforceable and legally binding obligations as of June 30, 2014. Some of the amounts included in the table are based on managements estimates and assumptions about these obligations, including their duration, the possibility of renewal, anticipated actions by third parties and other factors. Because these estimates and assumptions are necessarily subjective, our actual payments may vary from those reflected in the table.
Payments due by year: | ||||||||||||||||||||||||||||
Total | Remainder of 2014 |
2015 | 2016 | 2017 | 2018 | Thereafter | ||||||||||||||||||||||
Long-term debt obligations (1) |
$ | 7,866 | $ | 133 | $ | 377 | $ | 7,191 | $ | 132 | $ | 33 | $ | - | ||||||||||||||
Capital lease obligations (2) |
28,804 | 5,396 | 9,347 | 6,851 | 4,147 | 2,380 | 683 | |||||||||||||||||||||
Operating lease obligations (3) |
14,548 | 2,704 | 4,190 | 3,061 | 1,549 | 982 | 2,062 | |||||||||||||||||||||
Purchase obligations (4) |
36,274 | 697 | 13,341 | 13,341 | 8,895 | - | - |
(1) | Long-term debt obligations include estimated interest payments. In determining estimated interest payments, we utilize the current market rates, including the 1-month LIBOR including margin |
27
(2.25%) and the prime rate including margin (4.25%). Additionally, our estimated interest payments have been calculated assuming that our debt balance as of June 30, 2014 remains outstanding in line with the above-disclosed payment schedule. Long-term debt obligations include amounts outstanding under our revolving credit facility. The above amounts do not factor in our new credit agreement, which we entered into in July 2014 and which replaced the prior revolving credit facility. See Revolving Credit Facility, New Credit Agreement, above. |
(2) | We maintain a fleet of production vehicles under a capital lease structure. The leases expire on various dates through March 2019. We anticipate continuing the leasing of production vehicles to include new vehicles to support the increasing number of installation jobs in our business as well as to replace aging vehicles. Capital lease obligations, as disclosed above, include estimated interest expense payments. In determining expected interest expense payments, we utilize the current market rate. |
(3) | We lease certain locations, vehicles and equipment under operating lease agreements, including, but not limited to, corporate offices, branch locations and various office and operating equipment. In some instances, these location lease agreements exist with related parties. See Note 9, Related Party Transactions, for further information. |
(4) | We have two supply contracts with minimum purchase requirements at market rates. One of these contracts has been formally suspended until further negotiations take place, which we expect to occur in the fourth quarter of 2014. The amounts in the above table represent our best estimate as to the prices that will be payable for the minimum volume of purchases that must be made under the contracts, including the suspended contract. Amounts for the suspended contract have been calculated based on known information and assuming we will be obligated for all amounts. |
Off-Balance Sheet Arrangements
As of June 30, 2014, other than operating leases and purchase obligations described above, letters of credit issued under our revolving credit facility and performance and license bonds, we had no material off-balance sheet arrangements with unconsolidated entities.
Critical Accounting Policies and Estimates
There have been no material changes for the three months ended June 30, 2014 from the critical accounting policies and estimates as previously disclosed in our Annual Report on Form 10-K.
Forward-looking Statements
Statements contained in this report that reflect our views about our future performance constitute forward-looking statements under the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as believe, anticipate, appear, may, will, intend, plan, estimate, expect, assume, seek, should, forecast, and similar references to future periods. These views involve risks and uncertainties that are difficult to predict and, accordingly, our actual results may differ materially from the results discussed in our forward-looking statements. We caution you against relying on any of these forward-looking statements. Our future performance may be affected by our reliance on new home construction and home improvement, our reliance on key customers, the cost and availability of raw materials, uncertainty in the international economy, shifts in consumer preferences and purchasing practices, our ability to improve our underperforming businesses, and our ability to maintain our competitive positions in our industries. These and other factors are discussed in detail in Item 1A. Risk Factors in our most recent Annual Report on Form 10-K. Our forward-looking statements in this report speak only as of the date of this report. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. Unless required by law, we undertake no obligation to update publicly any forward-looking statements as a result of new information, future events or otherwise.
28
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes to our exposure to market risk since December 31, 2013.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Management, with oversight from the Audit Committee, has been addressing the material weaknesses disclosed in our Annual Report on Form 10-K and is committed to effectively remediating known weaknesses as expeditiously as possible. See Item 9A. Controls and Procedures in our Annual Report on Form 10-K for the steps being taken to remediate such weaknesses. Management has concluded that there have been changes made in our internal controls over financial reporting in connection with our second quarter evaluation that would materially affect, or are reasonably likely to materially affect, our internal control over financial reporting. Management further believes that the steps being taken will serve to strengthen our internal control over financial reporting. Although our remediation efforts are underway, control weaknesses will not be considered remediated until new internal controls over financial reporting are implemented and operational for a sufficient period of time and are tested, and management concludes that these controls are operating effectively. Based on that evaluation, our CEO and CFO concluded that our disclosure controls and procedures were not effective as of June 30, 2014.
Changes in Internal Control over Financial Reporting
Other than the remediation efforts referenced above, there were no changes in our internal control over financial reporting identified in managements evaluation pursuant to Rules 13a-15(d) or 15d-15(d) of the Exchange Act during the three months ended June 30, 2014 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
See Part I, Item 1. Financial Statements, Note 10, Commitments and Contingencies, for information about existing legal proceedings.
There have been no material changes for the three months ended June 30, 2014 from the risk factors as previously disclosed in our Annual Report on Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
We did not sell any equity securities during the three months ended June 30, 2014 that were not registered under the Securities Act of 1933, as amended. In addition, we did not repurchase any securities registered under the Exchange Act of 1934, as amended, during the three months ended June 30, 2014.
29
Item 3. Defaults Upon Senior Securities
There have been no material defaults in senior securities.
Item 4. Mine Safety Disclosures
Not applicable.
In connection with our IPO, we engaged a third party to benchmark the compensation of our Named Executive Officers against published surveys and a peer group of publicly-traded companies similar in size and industry to us. As a result, and to more closely align with our target base compensation of approximately 65% of the median base compensation determined in the benchmark study, the Compensation Committee of our Board of Directors approved an increase in salary on August 11, 2014 to our Chief Operating Officer and our Chief Financial Officer, raising base compensation to $300 and $250 per year, respectively. In addition, the Compensation Committee has approved an annual cash bonus equal to 50% of base salary, net of withholdings, for the aforementioned Named Executive Officers as well as our Chief Executive Officer if specific performance goals are attained. This bonus is based on specific performance goals associated with adjusted EBITDA targets, payable by March 15, 2015 and conditional upon the officer being employed by us at the time of such payment.
(a)(3) Exhibits
The Exhibits listed on the accompanying Index to Exhibits are filed as part of this Quarterly Report on form 10-Q.
30
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: August 13, 2014
INSTALLED BUILDING PRODUCTS INC.
|
||||
By: | /s/ Jeffrey W. Edwards | |||
Jeffrey W. Edwards | ||||
President and Chief Executive Officer | ||||
INSTALLED BUILDING PRODUCTS INC. | ||||
By: | /s/ Michael T. Miller | |||
Michael T. Miller | ||||
Executive Vice President and Chief Financial Officer |
31
INDEX TO EXHIBITS
Filed or Furnished with this Quarterly Report on Form 10-Q for the three months ended June 30, 2014
Exhibit
|
Description
|
Incorporation by Reference | Filed or Furnished Herewith | |||||||||||
Form | File No. | Exhibit(s) |
Filing Date |
|||||||||||
|
|
| ||||||||||||
10.1 | Credit and Security Agreement dated July 8, 2014, by and between Installed Building Products, Inc. and the lenders party thereto, and KeyBank National Association, as lead arranger, sole book runner, administrative agent, swing line lender and issuing lender | 8-K | 001-36307 | 10.1 | 07/10/2014 | |||||||||
10.2 | Pledge Agreement dated July 8, 2014, by Installed Building Products, Inc. in favor of KeyBank National Association, as administrative agent | 8-K | 001-36307 | 10.2 | 07/10/2014 | |||||||||
10.3 | Security Agreement dated July 8, 2014, by each domestic subsidiary as defined in the Credit and Security Agreement dated July 8, 2014, in favor of KeyBank National Association, as administrative agent | 8-K | 001-36307 | 10.3 | 07/10/2014 | |||||||||
10.4 # | Form of Performance Share Award Agreement | X | ||||||||||||
31.1 | CEO Certification pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | X | ||||||||||||
31.2 | CFO Certification pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | X | ||||||||||||
32.1 | CEO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | X | ||||||||||||
32.2 | CFO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | X | ||||||||||||
101 (a) | Financial statements in XBRL Format | X |
# Indicates management contract or compensatory plan.
32