Tortoise Energy Infrastructure Corporation
|
|||||||||
SCHEDULE OF INVESTMENTS (Unaudited)
|
|||||||||
August 31, 2017
|
|||||||||
Shares
|
Fair Value
|
||||||||
Master Limited Partnerships - 177.2%(1)
|
|||||||||
Crude Oil Pipelines - 32.3%(1)
|
|||||||||
United States - 32.3%(1)
|
|||||||||
Andeavor Logistics LP
|
2,697,314
|
$
|
134,191,371
|
||||||
Enbridge Energy Partners, L.P.
|
4,778,228
|
72,772,413
|
|||||||
Genesis Energy L.P.
|
2,514,842
|
67,146,281
|
|||||||
Plains All American Pipeline, L.P.
|
5,284,633
|
114,465,150
|
|||||||
Shell Midstream Partners, L.P.
|
1,113,567
|
30,812,399
|
|||||||
419,387,614
|
|||||||||
Natural Gas/Natural Gas Liquids Pipelines - 56.4%(1)
|
|||||||||
United States - 56.4%(1)
|
|||||||||
Dominion Energy Midstream Partners, LP
|
1,452,776
|
41,622,032
|
|||||||
Energy Transfer Partners, L.P.(2)
|
11,786,063
|
224,053,058
|
|||||||
Enterprise Products Partners L.P.
|
7,395,953
|
192,812,495
|
|||||||
EQT Midstream Partners, LP
|
1,628,242
|
124,348,842
|
|||||||
Spectra Energy Partners, LP
|
1,522,280
|
67,482,672
|
|||||||
Tallgrass Energy Partners, LP
|
1,701,776
|
80,442,952
|
|||||||
730,762,051
|
|||||||||
Natural Gas Gathering/Processing - 46.7%(1)
|
|||||||||
United States - 46.7%(1)
|
|||||||||
Antero Midstream Partners LP
|
1,660,647
|
56,080,049
|
|||||||
DCP Midstream, LP
|
1,817,807
|
58,369,783
|
|||||||
EnLink Midstream Partners, LP
|
4,587,525
|
74,455,531
|
|||||||
MPLX LP
|
3,173,073
|
108,899,865
|
|||||||
Noble Midstream Partners LP
|
418,670
|
20,167,334
|
|||||||
Rice Midstream Partners LP
|
3,085,403
|
64,022,112
|
|||||||
Western Gas Partners, LP
|
2,849,396
|
145,547,148
|
|||||||
Williams Partners L.P.
|
1,966,643
|
77,485,734
|
|||||||
605,027,556
|
|||||||||
Refined Product Pipelines - 41.8%(1)
|
|||||||||
United States - 41.8%(1)
|
|||||||||
Buckeye Partners, L.P.
|
2,647,499
|
151,410,468
|
|||||||
Holly Energy Partners, L.P.
|
1,838,870
|
60,020,717
|
|||||||
Magellan Midstream Partners, L.P.
|
2,839,689
|
191,366,642
|
|||||||
NuStar Energy L.P.
|
1,365,641
|
55,294,804
|
|||||||
Phillips 66 Partners LP
|
946,859
|
45,240,923
|
|||||||
Valero Energy Partners LP
|
888,135
|
38,678,279
|
|||||||
542,011,833
|
|||||||||
Total Master Limited Partnerships (Cost $1,948,170,463)
|
2,297,189,054
|
||||||||
Common Stock - 6.7%(1)
|
|||||||||
Natural Gas/Natural Gas Liquids Pipelines - 6.7%(1)
|
|||||||||
United States - 6.7%(1)
|
|||||||||
ONEOK, Inc. (Cost $83,118,316)
|
1,593,526
|
86,305,368
|
|||||||
Preferred Stock - 2.9%(1)
|
|||||||||
Natural Gas Gathering/Processing - 1.8%(1)
|
|||||||||
United States - 1.8%(1)
|
|||||||||
Targa Resources Corp., 9.500%(3)(4)
|
21,758
|
23,674,990
|
|||||||
Oil and Gas Production - 1.1%(1)
|
|||||||||
United States - 1.1%(1)
|
|||||||||
Anadarko Petroleum Corporation, 7.500%, 06/07/2018
|
392,800
|
14,533,600
|
|||||||
Total Preferred Stock (Cost $35,755,731)
|
38,208,590
|
||||||||
Private Investment - 1.0%(1)
|
|||||||||
Renewables - 1.0%(1)
|
|||||||||
United States - 1.0%(1)
|
|||||||||
Tortoise HoldCo II, LLC(3)(4) (Cost $12,928,743)
|
N/A
|
12,928,743
|
|||||||
Short-Term Investment - 0.0%(1)
|
|||||||||
United States Investment Company - 0.0%(1)
|
|||||||||
Government & Agency Portfolio - Institutional Class, 0.93%(5) (Cost $290,384)
|
290,384
|
290,384
|
|||||||
Total Investments - 187.8%(1) (Cost $2,080,263,637)
|
2,434,922,139
|
||||||||
Interest Rate Swap Contracts - (0.0)%(1)
|
|||||||||
$15,000,000 notional - net unrealized depreciation
|
(357,703
|
)
|
|||||||
Other Assets and Liabilities - (2.5)%(1)
|
(32,369,219
|
)
|
|||||||
Deferred Tax Liability - (31.3)%(1)
|
(405,413,519
|
)
|
|||||||
Credit Facility Borrowings - (9.5)%(1)
|
(122,500,000
|
)
|
|||||||
Senior Notes - (31.8)%(1)
|
(412,500,000
|
)
|
|||||||
Mandatory Redeemable Preferred Stock at Liquidation Value - (12.7)%(1)
|
(165,000,000
|
)
|
|||||||
Total Net Assets Applicable to Common Stockholders - 100.0%(1)
|
$
|
1,296,781,698
|
|||||||
(1)
|
Calculated as a percentage of net assets applicable to common stockholders.
|
||||||||
(2)
|
A portion of the security is segregated as collateral for the unrealized depreciation of interest rate swap contracts of $357,703.
|
||||||||
(3)
|
Restricted securities have a total fair value of $36,603,733, which represents 2.8% of net assets.
|
||||||||
(4)
|
Securities have been valued by using significant unobservable inputs in accordance with fair value procedures.
|
||||||||
(5)
|
Rate indicated is the current yield as of August 31, 2017.
|
Counterparty
|
Maturity
Date
|
Notional
Amount
|
Fixed Rate
Paid by
TYG
|
Floating Rate
Received by
TYG
|
Unrealized Depreciation
|
|||||||||
The Bank of Nova Scotia
|
09/02/2018
|
$
|
5,000,000
|
1.815%
|
|
1-month U.S. Dollar LIBOR
|
$
|
(27,065
|
)
|
|||||
The Bank of Nova Scotia
|
09/02/2021
|
10,000,000
|
2.381%
|
|
1-month U.S. Dollar LIBOR
|
(330,638
|
)
|
|||||||
$ | 15,000,000 | $ | (357,703 | ) |
Description
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Assets
|
||||||||||||||||
Investments:
|
||||||||||||||||
Master Limited Partnerships(a)
|
$
|
2,297,189,054
|
$
|
-
|
$
|
-
|
$
|
2,297,189,054
|
||||||||
Common Stock(a)
|
86,305,368
|
-
|
-
|
86,305,368
|
||||||||||||
Preferred Stock(a)
|
14,533,600
|
-
|
23,674,990
|
38,208,590
|
||||||||||||
Private Investment(a)
|
-
|
-
|
12,928,743
|
12,928,743
|
||||||||||||
Short-Term Investment(b)
|
290,384
|
-
|
-
|
290,384
|
||||||||||||
Total Assets
|
$
|
2,398,318,406
|
$
|
-
|
$
|
36,603,733
|
$
|
2,434,922,139
|
||||||||
Liabilities
|
||||||||||||||||
Interest Rate Swap Contracts
|
$
|
-
|
$
|
357,703
|
$
|
-
|
$
|
357,703
|
(a)
|
All other industry classifications are identified in the Schedule of Investments.
|
(b)
|
Short-term investment is a sweep investment for cash balances.
|
Preferred Stock
|
Warrants
|
Private Investment
|
||||||||||
Balance – beginning of period
|
$
|
22,478,411
|
$
|
14,662,641
|
$
|
-
|
||||||
Purchases
|
-
|
-
|
12,928,743
|
|||||||||
Return of capital
|
-
|
-
|
-
|
|||||||||
Sales
|
-
|
(15,779,244
|
)
|
-
|
||||||||
Total related gains
|
-
|
12,633,897
|
-
|
|||||||||
Change in unrealized gains
|
1,196,579
|
(11,517,294
|
)
|
-
|
||||||||
Balance – end of period
|
$ |
23,674,990
|
$
|
-
|
$
|
12,928,743
|
Investment Security
|
Investment Type
|
Shares
|
Acquisition Date(s)
|
Acquisition Cost
|
Fair Value
|
Fair Value as Percent of Net Assets
|
||||||||||||
Targa Resources Corp., 9.500%
|
Preferred Stock
|
21,758
|
03/16/16
|
$
|
19,265,393
|
$
|
23,674,990
|
1.8
|
%
|
|||||||||
Tortoise HoldCo II, LLC
|
Private Investment
|
N/A
|
08/18/17-08/23/17
|
12,928,743
|
12,928,743
|
1.0
|
||||||||||||
$
|
32,194,136
|
$
|
36,603,733
|
2.8
|
%
|
(a)
|
The registrant’s Chief Executive Officer, Principal Financial Officer and Treasurer has concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “1940 Act”)) are effective as of a date within 90 days of the filing date of this report, based on the evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act and Rule 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended.
|
(b)
|
There was no change in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act) that occurred during the registrant's last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.
|
Tortoise Energy Infrastructure Corporation | |||
Date: October 30, 2017
|
By:
|
/s/ P. Bradley Adams | |
P. Bradley Adams | |||
Chief Executive Officer, Principal Financial Officer and Treasurer | |||
Tortoise Energy Infrastructure Corporation | |||
Date: October 30, 2017
|
By:
|
/s/ P. Bradley Adams | |
P. Bradley Adams | |||
Chief Executive Officer, Principal Financial Officer and Treasurer | |||