Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No ___X____(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
FEDERAL PUBLIC SERVICE | ||||
CVM BRAZILIAN SECURITIES AND EXCHANGE COMMISSION | September 30, 2008 | Accounting Practices | ||
QUARTERLY INFORMATION | Adopted in Brazil | |||
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY |
REGISTRATION WITH CVM SHOULD NOT BE CONSTRUED AS AN EVALUATION OF THE COMPANY. COMPANY MANAGEMENT IS RESPONSIBLE FOR THE INFORMATION PROVIDED. |
01.01 IDENTIFICATION
1 - CVM CODE 00403-0 |
2 - COMPANY NAME COMPANHIA SIDERÚRGICA NACIONAL |
3 - CNPJ (Corporate Taxpayers ID) 33.042.730/0001-04 |
4 - NIRE (Corporate Registry ID) 33-3.00011595 |
01.02 HEAD OFFICE
1 - ADDRESS R. SÃO JOSÉ, 20 GR. 1602 PARTE |
2 - DISTRICT CENTRO |
|||
3 - ZIP CODE 22010-020 |
4 - CITY RIO DE JANEIRO |
5 - STATE RJ | ||
6 - AREA CODE 21 |
7 - TELEPHONE 2141-1800 |
8 - TELEPHONE - |
9 - TELEPHONE - |
10 - TELEX |
11 - AREA CODE 21 |
12 - FAX 2141-1809 |
13 - FAX - |
14 FAX - |
|
15 - E-MAIL invrel@csn.com.br |
01.03 INVESTOR RELATIONS OFFICER (Company Mailing Address)
1- NAME OTÁVIO DE GARCIA LAZCANO |
||||
2 - ADDRESS AV. BRIGADEIRO FARIA LIMA, 3400 20° ANDAR |
3 - DISTRICT ITAIM BIBI |
|||
4 - ZIP CODE 04538-132 |
5 - CITY SÃO PAULO |
6 - STATE SP |
||
7 - AREA CODE 11 |
8 - TELEPHONE 3049-7100 |
9 - TELEPHONE - |
10 - TELEPHONE - |
11 - TELEX |
12 - AREA CODE 11 |
13 - FAX 3049-7150 |
14 - FAX - |
15 FAX - |
|
16 - E-MAIL invrel@csn.com.br |
01.04 REFERENCE AND AUDITOR INFORMATION
CURRENT YEAR | CURRENT QUARTER | PREVIOUS QUARTER | |||||
1 - BEGINNING | 2 - END | 3 - QUARTER | 4 - BEGINNING | 5 - END | 6 - QUARTER | 7 - BEGINNING | 8 - END |
1/1/2008 | 12/31/2008 | 3 | 7/1/2008 | 9/30/2008 | 2 | 4/1/2008 | 6/30/2008 |
09 - INDEPENDENT ACCOUNTANT KPMG AUDITORES INDEPENDENTES |
10 - CVM CODE 00418-9 |
||||||
11. TECHNICIAN IN CHARGE ANSELMO NEVES MACEDO |
12 TECHNICIANS CPF (INDIVIDUAL TAXPAYERS ID) 033.169.788-28 |
1
01.05 CAPITAL STOCK
Number of Shares (In thousands) |
1- CURRENT QUARTER 9/30/2008 |
2- PREVIOUS QUARTER 6/30/2008 |
3 SAME QUARTER PREVIOUS YEAR 9/30/2007 |
Paid-in Capital | |||
1 Common | 804,204 | 804,204 | 272,068 |
2 Preferred | 0 | 0 | 0 |
3 Total | 804,204 | 804,204 | 272,068 |
Treasury Shares | |||
4 Common | 34,734 | 34,734 | 15,578 |
5 Preferred | 0 | 0 | 0 |
6 Total | 34,734 | 34,734 | 15,578 |
01.06 COMPANY PROFILE
1 - TYPE OF COMPANY Commercial, Industry and Other Types of Company |
2 - STATUS Operational |
3 - NATURE OF OWNERSHIP Private National |
4 - ACTIVITY CODE 1060 Metallurgy and Steel Industry |
5 - MAIN ACTIVITY MANUFACTURING, TRANSFORMATION AND TRADING OF STEEL PRODUCTS |
6 - CONSOLIDATION TYPE Total |
7 - TYPE OF REPORT OF INDEPENDENT AUDITORS Unqualified |
01.07 COMPANIES NOT INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS
1 - ITEM | 2 - CNPJ (Corporate Taxpayers ID) | 3 - COMPANY NAME |
01.08 - CASH DIVIDENDS APPROVED AND/OR PAID DURING AND AFTER THE QUARTER
1 - ITEM | 2 - EVENT | 3 - APPROVAL | 4 - TYPE | 5 - DATE OF PAYMENT | 6 - TYPE OF SHARE | 7 - AMOUNT PER SHARE |
01 | RCA* | 08/12/2008 | Dividend | 8/27/2008 | Common | 0.2079354797 |
*RCA: Board of Directors Meeting
2
01.09 - SUBSCRIBED CAPITAL AND CHANGES IN THE CURRENT YEAR
1 - ITEM | 2 - DATE OF CHANGE | 3 - CAPITAL STOCK (In thousands of reais) |
4 - AMOUNT OF CHANGE (In thousands of reais) |
5 - NATURE OF CHANGE | 7 - NUMBER OF SHARES ISSUED (Thousand) |
8 - SHARE PRICE WHEN ISSUED (In reais) |
01.10 - INVESTOR RELATIONS OFFICER
1 - DATE 11/13/2008 |
2 - SIGNATURE |
3
02.01 BALANCE SHEET - ASSETS (in thousands of Reais)
1 - CODE | 2 - DESCRIPTION | 3 - 9/30/2008 | 4 - 6/30/2008 |
1 | Total Assets | 28,218,088 | 26,690,115 |
1.01 | Current Assets | 5,197,431 | 4,017,421 |
1.01.01 | Cash and Cash Equivalents | 61,128 | 188,854 |
1.01.02 | Receivable | 1,999,021 | 1,746,523 |
1.01.02.01 | Accounts Receivable | 1,237,200 | 1,077,760 |
1.01.02.01.01 | Domestic Market | 891,476 | 792,119 |
1.01.02.01.02 | Foreign Market | 692,826 | 679,614 |
1.01.02.01.03 | Advance on Export Contracts (ACE) | (239,288) | (294,502) |
1.01.02.01.04 | Allowance for Doubtful Accounts | (107,814) | (99,471) |
1.01.02.02 | Sundry Receivable | 761,821 | 668,763 |
1.01.02.02.01 | Employees | 8,684 | 4,697 |
1.01.02.02.02 | Suppliers | 220,207 | 120,780 |
1.01.02.02.03 | Recoverable Income and Social Contribution Taxes | 5,466 | 15,105 |
1.01.02.02.04 | Deferred Income Tax | 266,389 | 255,852 |
1.01.02.02.05 | Deferred Social Contribution | 94,251 | 90,458 |
1.01.02.02.06 | Other Taxes | 68,102 | 72,803 |
1.01.02.02.07 | Proposed Dividends Receivable | 85,693 | 95,367 |
1.01.02.02.08 | Other Receivable | 13,029 | 13,701 |
1.01.03 | Inventories | 1,968,015 | 1,668,685 |
1.01.04 | Other | 1,169,267 | 413,359 |
1.01.04.01 | Marketable Securities | 958,232 | 190,075 |
1.01.04.02 | Prepaid Expenses | 24,788 | 37,037 |
1.01.04.03 | Insurance Claimed | 186,247 | 186,247 |
1.02 | Noncurrent Assets | 23,020,657 | 22,672,694 |
1.02.01 | Long-Term Assets | 2,216,121 | 2,431,329 |
1.02.01.01 | Sundry Receivable | 870,052 | 819,871 |
1.02.01.01.02 | Securities Receivable | 124,882 | 126,594 |
1.02.01.01.03 | Deferred Income Tax | 424,131 | 400,828 |
1.02.01.01.04 | Deferred Social Contribution | 147,247 | 135,637 |
1.02.01.01.05 | Other Taxes | 173,792 | 156,812 |
1.02.01.02 | Receivable from Related Parties | 465,297 | 742,423 |
1.02.01.02.01 | Associated and Related Companies | 0 | 0 |
1.02.01.02.02 | Subsidiaries | 465,297 | 742,423 |
1.02.01.02.03 | Other Related Parties | 0 | 0 |
1.02.01.03 | Other | 880,772 | 869,035 |
1.02.01.03.01 | Judicial Deposits | 732,278 | 719,239 |
1.02.01.03.02 | Marketable Securities | 90,781 | 90,834 |
1.02.01.03.03 | Prepaid Expenses | 30,462 | 31,765 |
1.02.01.03.04 | Other | 27,251 | 27,197 |
1.02.02 | Permanent Assets | 20,804,536 | 20,241,365 |
1.02.02.01 | Investments | 7,862,194 | 7,420,772 |
4
1 - CODE | 2 - DESCRIPTION | 3 - 9/30/2008 | 4 - 6/30/2008 |
1.02.02.01.01 | Associated/ Related Companies | 0 | 0 |
1.02.02.01.02 | Associated/ Related Companies - Goodwill | 0 | 0 |
1.02.02.01.03 | In Subsidiaries | 7,836,460 | 7,390,979 |
1.02.02.01.04 | In Subsidiaries - Goodwill | 25,703 | 29,762 |
1.02.02.01.05 | Other Investments | 31 | 31 |
1.02.02.02 | Property, Plant and Equipment | 12,756,724 | 12,654,319 |
1.02.02.02.01 | In Operation, Net | 10,569,341 | 10,659,415 |
1.02.02.02.02 | In Construction | 1,772,734 | 1,581,660 |
1.02.02.02.03 | Land | 414,649 | 413,244 |
1.02.02.03 | Intangible Assets | 0 | 0 |
1.02.02.04 | Deferred Charges | 185,618 | 166,274 |
5
02.02 BALANCE SHEET - LIABILITIES (in thousands of Reais)
1 - CODE | 2 - DESCRIPTION | 3 - 9/30/2008 | 4 - 6/30/2008 |
2 | Total Liabilities | 28,218,088 | 26,690,115 |
2.01 | Current Liabilities | 5,451,105 | 4,753,133 |
2.01.01 | Loans and Financing | 1,733,405 | 1,221,856 |
2.01.02 | Debentures | 388,744 | 388,267 |
2.01.03 | Suppliers | 1,423,513 | 941,928 |
2.01.04 | Taxes, Charges and Contributions | 631,467 | 1,041,125 |
2.01.04.01 | Salaries and Social Contributions | 106,277 | 91,190 |
2.01.04.02 | Taxes Payable | 163,496 | 594,594 |
2.01.04.03 | Deferred Income Tax | 102,131 | 102,004 |
2.01.04.04 | Deferred Social Contribution | 36,767 | 36,721 |
2.01.04.05 | Taxes paid in installments | 222,796 | 216,616 |
2.01.05 | Dividends Payable | 350,960 | 112,233 |
2.01.06 | Provisions | 108,635 | 103,992 |
2.01.06.01 | Labor | 100,704 | 93,770 |
2.01.06.02 | Civil | 44,145 | 44,124 |
2.01.06.03 | Judicial Deposits | (90,508) | (87,205) |
2.01.06.04 | Provision for Pension Fund | 54,294 | 53,303 |
2.01.07 | Debts with Related Parties | 0 | 0 |
2.01.08 | Other | 814,381 | 943,732 |
2.01.08.01 | Accounts Payable - Subsidiaries | 574,320 | 527,501 |
2.01.08.02 | Other | 240,061 | 416,231 |
2.02 | Noncurrent Liabilities | 13,652,359 | 12,598,257 |
2.02.01 | Long-Term Liabilities | 13,652,359 | 12,598,257 |
2.02.01.01 | Loans and Financing | 7,657,589 | 6,592,938 |
2.02.01.02 | Debentures | 600,000 | 600,000 |
2.02.01.03 | Provisions | 4,412,152 | 4,370,992 |
2.02.01.03.01 | Labor and Social Security | 8,618 | 0 |
2.02.01.03.02 | Fiscal | 3,568,125 | 3,478,729 |
2.02.01.03.03 | Environmental | 67,387 | 59,579 |
2.02.01.03.04 | Judicial Deposits | (1,059,251) | (1,029,132) |
2.02.01.03.05 | Deferred Income Tax | 1,343,583 | 1,368,982 |
2.02.01.03.06 | Deferred Social Contribution | 483,690 | 492,834 |
2.02.01.04 | Debts with Related Parties | 0 | 0 |
2.02.01.05 | Advance for Future Capital Increase | 0 | 0 |
2.02.01.06 | Other | 982,618 | 1,034,327 |
2.02.01.06.01 | Allowance for Investment Loss | 30,865 | 47,414 |
2.02.01.06.02 | Accounts Payable Subsidiaries | 93,662 | 77,041 |
2.02.01.06.03 | Provision for Pension Fund | 69,733 | 106,960 |
2.02.01.06.04 | Taxes paid in installments | 669,144 | 704,724 |
2.02.01.06.05 | Other | 119,214 | 98,188 |
2.02.02 | Deferred Income | 0 | 0 |
6
1 - CODE | 2 - DESCRIPTION | 3 - 9/30/2008 | 4 - 6/30/2008 |
2.04 | Shareholders Equity | 9,114,624 | 9,338,725 |
2.04.01 | Paid-In Capital Stock | 1,680,947 | 1,680,947 |
2.04.02 | Capital Reserves | 30 | 30 |
2.04.03 | Revaluation Reserves | 4,366,813 | 4,438,094 |
2.04.03.01 | Own Assets | 4,151,260 | 4,219,292 |
2.04.03.02 | Subsidiaries/ Direct and Indirect Associated | 215,553 | 218,802 |
2.04.04 | Profit Reserves | 1,533,159 | 1,533,159 |
2.04.04.01 | Legal | 336,189 | 336,189 |
2.04.04.02 | Statutory | 0 | 0 |
2.04.04.03 | For Contingencies | 0 | 0 |
2.04.04.04 | Unrealized Income | 0 | 0 |
2.04.04.05 | Retention of Profit | 0 | 0 |
2.04.04.06 | Special For Undistributed Dividends | 0 | 0 |
2.04.04.07 | Other Profit Reserves | 1,196,970 | 1,196,970 |
2.04.04.07.01 | From Investments | 1,768,321 | 1,768,321 |
2.04.04.07.02 | Treasury Shares | (571,351) | (571,351) |
2.04.05 | Retained Earnings/ Accumulated Losses | 1,533,675 | 1,686,495 |
2.04.06 | Advance for Future Capital Increase | 0 | 0 |
7
03.01 STATEMENT OF INCOME (in thousands of Reais)
1 - CODE | 2 - DESCRIPTION | 3 - 7/1/2008 to 9/30/2008 | 4 - 1/1/2008 to 9/30/2008 | 5 - 7/1/2007 to 9/30/2007 | 6 - 1/1/2007 to 9/30/2007 |
3.01 | Gross Revenue from Sales and/or Services | 3,911,148 | 10,515,625 | 2,868,839 | 8,171,000 |
3.02 | Gross Revenue Deductions | (940,179) | (2,633,774) | (684,108) | (1,761,316) |
3.03 | Net Revenue from Sales and/or Services | 2,970,969 | 7,881,851 | 2,184,731 | 6,409,684 |
3.04 | Cost of Goods and/or Services Sold | (1,473,990) | (4,202,442) | (1,146,722) | (3,571,280) |
3.04.01 | Depreciation, Depletion and Amortization | (230,643) | (757,668) | (229,074) | (651,759) |
3.04.02 | Other | (1,243,347) | (3,444,774) | (917,648) | (2,919,521) |
3.05 | Gross Income | 1,496,979 | 3,679,409 | 1,038,009 | 2,838,404 |
3.06 | Operating Income/Expenses | (1,500,253) | (1,253,753) | (121,838) | 362,544 |
3.06.01 | Selling Expenses | (111,606) | (335,536) | (77,837) | (227,350) |
3.06.01.01 | Depreciation and Amortization | (2,081) | (5,925) | (1,615) | (4,678) |
3.06.01.02 | Other | (109,525) | (329,611) | (76,222) | (222,672) |
3.06.02 | General and Administrative | (81,214) | (239,729) | (65,901) | (203,597) |
3.06.02.01 | Depreciation and Amortization | (3,245) | (11,318) | (4,780) | (13,830) |
3.06.02.02 | Other | (77,969) | (228,411) | (61,121) | (189,767) |
3.06.03 | Financial | (1,298,860) | (1,323,602) | (197,184) | 110,370 |
3.06.03.01 | Financial Income | 499,737 | 295,679 | 15,222 | (307,321) |
3.06.03.02 | Financial Expenses | (1,798,597) | (1,619,281) | (212,406) | 417,691 |
3.06.03.02.01 | Foreign Exchange and Monetary Variation, net | (1,500,542) | (868,041) | 172,103 | 990,222 |
3.06.03.02.02 | Financial Expenses | (298,055) | (751,240) | (384,509) | (572,531) |
3.06.04 | Other Operating Income | 46,066 | 60,477 | 5,745 | 13,910 |
3.06.05 | Other Operating Expenses | (26,853) | (130,244) | (46,077) | (156,914) |
3.06.06 | Equity pick-up | (27,786) | 714,881 | 259,416 | 826,125 |
3.07 | Operating Income | (3,274) | 2,425,656 | 916,171 | 3,200,948 |
3.08 | Non-Operating Income | (14,109) | (75,545) | (4,116) | (5,138) |
3.08.01 | Income | 1 | 197 | 5,101 | 5,104 |
3.08.02 | Expenses | (14,110) | (75,742) | (9,217) | (10,242) |
3.09 | Income before Taxes/Profit Sharing | (17,383) | 2,350,111 | 912,055 | 3,195,810 |
8
1 - CODE | 2 - DESCRIPTION | 3 - 7/1/2008 to 9/30/2008 | 4 - 1/1/2008 to 9/30/2008 | 5 - 7/1/2007 to 9/30/2007 | 6 - 1/1/2007 to 9/30/2007 |
3.10 | Provision for Income and Social Contribution Taxes | (51,627) | (605,135) | (102,541) | (665,701) |
3.11 | Deferred Income Tax | 83,613 | 91,669 | (104,556) | (95,235) |
3.11.01 | Deferred Income Tax | 59,112 | 62,947 | (76,510) | (89,899) |
3.11.02 | Deferred Social Contribution | 24,501 | 28,722 | (28,046) | (5,336) |
3.12 | Statutory Profit Sharing/Contributions | 0 | 0 | 0 | 0 |
3.12.01 | Profit Sharing | 0 | 0 | 0 | 0 |
3.12.02 | Contributions | 0 | 0 | 0 | 0 |
3.13 | Reversal of Interest on Shareholders Equity | 0 | 0 | 0 | 0 |
3.15 | Income/Loss for the Period | 14,603 | 1,836,645 | 704,958 | 2,434,874 |
OUTSTANDING SHARES, EX-TREASURY (in thousands) | 769,470 | 769,470 | 256,490 | 256,490 | |
EARNINGS PER SHARE (in Reais) | 0.01898 | 2.38690 | 2.74848 | 9.49306 | |
LOSS PER SHARE (in Reais) |
9
00403-0 | COMPANHIA SIDERÚRGICA NACIONAL | 33.042.730/0001-04 |
04.01 NOTES TO THE FINANCIAL STATEMENTS | ||
(In thousands of reais, unless otherwise stated)
1. OPERATIONS
Companhia Siderúrgica Nacional (CSN or Company) is engaged in the production of flat steel products and its main industrial complex is the Presidente Vargas Steelworks (UPV) located in the city of Volta Redonda, State of Rio de Janeiro.
CSN is engaged in the mining of iron ore, limestone and dolomite in the State of Minas Gerais and tin in the State of Rondônia, by means of the subsidiary ERSA, in order to meet the needs of UPV. It also maintains strategic investments in mining companies, railroad, electricity and ports, to optimize its activities. In addition, it is establishing a cement plant and a long steel plant in Volta Redonda.
To be closer to clients and win markets on a global level, the Company has a steel distributor, two metal package plants in addition to a galvanized steel plant in the South and another in the Southeast of Brazil supplying mainly the home appliances and automotive industry, respectively. Abroad, the Company has a steel rolling mill in Portugal and another mill in the United States.
2. PRESENTATION OF THE QUARTERLY FINANCIAL INFORMATION
The individual (Company) and consolidated Quarterly Financial Information was prepared in accordance with the accounting practices adopted in Brazil, based on the Brazilian Corporation Law (Law 6404/76 and its amendments) and rules issued by the Brazilian Securities and Exchange Commission - CVM.
With the objective of improving the information disclosed to the market, the Company presents the following additional information of business segments, covering the Parent Company and the consolidated financial information:
A segment is a distinguishable component of the Company, intended for manufacturing products or rendering services a business segment -, or in providing products and services within a particular economic environment geographical segment -, which are subject to risks and rewards that are different from other segments.
3. DESCRIPTION OF SIGNIFICANT ACCOUNTING PRACTICES
(a) Statement of income
The results of operations are recognized on the accrual basis.
Revenue from the sales of products is recognized when the Company no longer controls or holds any responsibility for the property and all risks and rewards have been transferred to the buyer. Revenue from services rendered is recognized in proportion to the stage of completion of the service. Revenue is not recognized in the statement of income if there are significant uncertainties as to the realization of the sales economic benefit.
(b) Current and non-current assets
Marketable securities
The investment funds have daily liquidity and the assets are valued at fair value, according to instructions of the Central Bank of Brazil and CVM, since the Company considers these investments as securities held for trading.
Fixed income securities and financial investments abroad are recorded at cost plus income accrued up to the date of the Quarterly Financial Information, and do not exceed market value.
10
Trade accounts receivable
Trade accounts receivable are recorded at the invoiced amount, including the respective taxes and ancillary expenses and credits from clients in foreign currency are restated by the exchange rate as of the date of the Quarterly Financial Information. The allowance for doubtful accounts was recorded in an amount considered adequate to support any losses and Managements assessment takes into account the clients history, the financial situation and the assessment of our legal counselors regarding the receipt of these credits to constitute this provision.
Inventories
Inventories are stated at their average cost of acquisition or production and imports in transit are recorded at their cost of acquisition, not exceeding their market or realization values. Provisions for losses or obsolescence are recorded whenever Management considers it appropriate.
Investments
Investments in subsidiaries and jointly-owned subsidiaries are recorded by the equity accounting method, and the goodwill determined in the acquisition of investments is presented by the net amount in a sub-account of this group. The Company holds an interest higher than 20% of the voting capital in all subsidiaries and jointly-owned subsidiaries.
Other permanent investments are recorded at cost of acquisition.
Property, plant and equipment
The property, plant and equipment is presented at market or replacement values, based on appraisal reports issued by independent expert appraisal firms, as permitted by CVM Resolutions 183 as of June 19, 1995 and CVM 288 as of December 3, 1998. Depreciation is calculated by the straight-line method, based on the remaining economic useful lives of the assets after revaluation. Depletion of the Casa de Pedra mine is calculated based on the quantity of iron ore extracted. Interest charges related to loans and financing specific for construction in progress are capitalized until the constructions are concluded.
The jointly-owned subsidiaries MRS Logística and Itá Energética S.A. maintain the registration of property, plant and equipment by the cost of acquisition, formation or construction.
Deferred charges
Deferred charges are recorded at the cost of acquisition, formation, development and implementation of projects that will generate an economic return to the Company within the next years, and their amortization is calculated on a straight-line basis based on the period foreseen for economic benefits arising from these projects, for a term no longer than ten years.
Other current and non-current assets
Stated at their realization value, including, when applicable, the yields earned up to the date of the Quarterly Financial Information or, in the case of prepaid expenses, at cost.
(c) Current and non-current liabilities
These are stated at their known or estimated values, including, when applicable, accrued charges and monetary and foreign exchange variations incurred up to the date of the Quarterly Financial Information.
Employees benefits
In accordance with Resolution 371 as of December 13, 2000, issued by the Brazilian Securities and Exchange Commission, the Company has been recording the respective actuarial liabilities as from January 1, 2002, in accordance with the aforementioned reported resolution and based on studies prepared by external actuaries.
11
Income and social contribution taxes
Current and deferred income and social contribution taxes are calculated with the tax rates of 15% plus an additional of 10% on taxable basis for income tax and with a 9% rate on taxable basis for social contribution on net income. In the calculation of taxes, the tax loss carryforward and negative basis of social contribution is also considered, limited to 30% of taxable income.
Tax credits were recorded for deferred taxes on tax losses carryforwards and negative basis of social contribution on net income, pursuant to the CVM Instruction 371 as of June 27, 2002 and took into consideration the history of profitability and the expectation of generating future taxable income, based on a technical study.
(d) Derivatives
The derivatives operations are recorded in accordance with the characteristics of the financial instruments. Swap operations are recorded based on the net results of the operations, which are recorded monthly in line with the contractual conditions, and swaps traded through the exclusive funds are adjusted to fair value.
Exchange options are adjusted monthly to fair value and whenever the position shows a loss. These losses are recognized as the Companys liability with the corresponding entry in the financial results. Options traded through exclusive funds are adjusted to fair value and futures contracts have their positions adjusted to fair value on a daily basis by the Futures and Commodities Exchange - BM&F with recognition of gains and losses directly in the statement of income.
(e) Treasury Shares
As established by the CVM Instruction 10 as of February 14, 1980, treasury shares are recorded at cost of acquisition, and the market value of these shares is calculated based on the average stock exchange quotation on the last day of the period.
(f) Accounting estimates
The preparation of the Quarterly Financial Information in accordance with the accounting practices adopted in Brazil requires that Management uses its judgment in determining and recording the accounting estimates, such as: allowance for doubtful accounts, provision for inventory losses, provisions for labor, civil, tax and social security liabilities. The settlement of the transactions involving these estimates may result in different amounts from those estimated, due to lack of precision inherent to the process of their determination. The Company periodically reviews the estimates and assumptions.
(g) Foreign Currency
The monetary assets and liabilities denominated in foreign currencies were converted into reais by the exchange rate of the closing date of the Quarterly Financial Information and the differences resulting from the conversion of currencies were recognized in the results for the period. For the subsidiaries abroad, the assets, liabilities and result accounts were converted into reais by the exchange rate on the closing date of the Quarterly Financial Information.
(h) Change in the Corporation Law Law 11638/07
It was enacted on December 28, 2007, with effectiveness as from January 1, 2008. The purpose of the new law is to update the Brazilian corporate legislation to enable the convergence process of accounting practices adopted in Brazil with those in the International Financial Reporting Standards (IFRS) and allow that new accounting rules are issued by the Brazilian Securities and Exchange Commission - CVM based on these rules.
Pursuant to the CVM Instruction 469 of May 2, 2008, the Management of the Company and of its subsidiaries point out the following issues that in its evaluations may affect the preparation of the financial statements for the year ending December 31, 2008:
12
In the shareholders equity a new subgroup will be created called Equity Valuation Adjustment with the purpose of recording the increases and decreases resulting from valuations at market value, mainly of certain financial instruments, and translation adjustments of investments in subsidiaries abroad, whose functional currency of the investee is different from the parent company;
The assets and liabilities arising from non-current operations and from material current operations will be adjusted at present value. The Company preliminarily determined the amount of R$107,893 thousand, which represents a reduction in shareholders equity. The management waits for the determination of the remaining effects introduced by this Law, and considers the effects determined until the reference date not significant for registration during the quarterly reviews.
In property, plant and equipment the Company decided, as provided for by Law and approved by the Board of Directors at a meeting held on August 12, 2008, to reverse the revaluation reserve up to the end of this year, and this decision will be submitted to approval at the Extraordinary General Meeting to be called. The accounting balances purpose of this reversal are shown below:
Reversal of the Revaluation Reserves in accordance with Law 11638/07 (Parent Company) | R$/thousand |
Revaluation of own assets | 6,117,252 |
Revaluation of assets from subsidiaries | 320,448 |
Deferred income and social contribution taxes on the revaluation reserve current | (138,720) |
Deferred income and social contribution taxes on the revaluation reserve non-current | (1,827,273) |
Deferred income and social contribution taxes on the revaluation reserve subsidiaries current | (6,446) |
Deferred income and social contribution taxes on the revaluation reserve subsidiaries non-current | (98,448) |
Net revaluation reserve of income and social contribution taxes shareholders equity | 4,366,813 |
Depreciation and write-off of revaluated assets in 1H08 | 315,568 |
Depreciation and write-off of revaluated assets from subsidiaries in 1H08 | 14,286 |
Realization of the revaluation reserve in 1H08 | 209,255 |
Realization of the revaluation reserve from subsidiaries in 1H08 | 9,485 |
In deferred assets only pre-operating and restructuring expenses which will effectively contribute to the increase of the future income will be recorded and which do not characterize solely cost reduction or increase in operating efficiency.
Given that part of the modifications introduced by the Law is still pending regulation, the Management believes that its applicability might affect the amounts estimated by the Company.
(i) Other CVM resolutions with effect for the 2008 Financial Statements
The Management is evaluating the impact of the following rules on its annual financial statements as of December 31, 2008:
CVM Resolution 527 of November 1, 2007 By means of this resolution the CVM approved the technical pronouncement of the Committee of Accounting Pronouncements (CPC) CPC 01, which deals with the reduction to the recoverable value of assets; and
CVM Resolution 534 of January 29, 2008 By means of this resolution the CVM approved the technical pronouncement CPC 02, which deals with the exchange variation on investments abroad.
4. CONSOLIDATED QUARTERLY FINANCIAL INFORMATION
The accounting practices are consistent with those used in the prior quarter and uniform in all the consolidated companies.
The consolidated Quarterly Financial Information for the period ended September 30, 2008 includes the following direct and indirect subsidiaries and jointly-owned subsidiaries:
13
Functional | Ownership interest (%) | |||||||
Companies | Currency | 09/30/2008 | 06/30/2008 | Main activities | ||||
Direct investment: full consolidation | ||||||||
CSN Energy | US$ | 100.00 | 100.00 | Equity interest | ||||
Financial operations, trading of products and equity | ||||||||
CSN Export | US$ | 100.00 | 100.00 | interest | ||||
CSN Islands VII | US$ | 100.00 | 100.00 | Financial operations | ||||
CSN Islands VIII | US$ | 100.00 | 100.00 | Financial operations | ||||
CSN Islands IX | US$ | 100.00 | 100.00 | Financial operations | ||||
CSN Islands X | US$ | 100.00 | 100.00 | Financial operations | ||||
CSN Islands XI | US$ | 100.00 | 100.00 | Financial operations | ||||
CSN Overseas | US$ | 100.00 | 100.00 | Financial operations and equity interest | ||||
CSN Panama | US$ | 100.00 | 100.00 | Financial operations and equity interest | ||||
CSN Steel | US$ | 100.00 | 100.00 | Financial operations and equity interest | ||||
Sepetiba Tecon | R$ | 99.99 | 99.99 | Maritime port services | ||||
Pelotização Nacional | R$ | 99.99 | 99.99 | Mining and equity interest | ||||
Minas Pelotização | R$ | 99.99 | 99.99 | Mining and equity interest | ||||
CSN Aços Longos | R$ | 99.99 | 99.99 | Steel and metal products industry and trade | ||||
Nacional Siderurgia | R$ | 99.99 | 99.99 | Steel industry | ||||
CSN I | R$ | 99.99 | 99.99 | Equity interest | ||||
Estanho de Rondônia - ERSA | R$ | 99.99 | 99.99 | Mining | ||||
Cia Metalic Nordeste | R$ | 99.99 | 99.99 | Package production | ||||
Indústria Nacional de Aços Laminados - INAL | R$ | 99.99 | 99.99 | Steel products service center | ||||
CSN Cimentos | R$ | 99.99 | 99.99 | Cement production | ||||
Inal Nordeste | R$ | 99.99 | 99.99 | Steel products service center | ||||
CSN Energia | R$ | 99.90 | 99.90 | Trading of electricity | ||||
Nacional Minérios | R$ | 99.99 | 99.99 | Mining and equity interest | ||||
CSN Gestão de Recursos Financeiros | R$ | 99.99 | 99.99 | Financial operations and equity interest | ||||
Congonhas Minérios | R$ | 99.99 | 99.99 | Mining and equity interest | ||||
GalvaSud | R$ | 15.29 | 15.29 | Steel industry | ||||
Direct investment: proportional consolidation | ||||||||
Itá Energética | R$ | 48.75 | 48.75 | Electricity generation | ||||
Transnordestina Logística | R$ | 71.24 | 71.24 | Railroad transport | ||||
MRS Logística | R$ | 32.93 | 32.93 | Railroad transport | ||||
Indirect investment: full consolidation | ||||||||
CSN Aceros | US$ | 100.00 | 100.00 | Equity interest | ||||
Financial operations, trading of products and equity | ||||||||
CSN Cayman | US$ | 100.00 | 100.00 | interest | ||||
CSN Iron | US$ | 100.00 | 100.00 | Financial operations | ||||
Companhia Siderúrgica Nacional LLC | US$ | 100.00 | 100.00 | Steel industry | ||||
CSN Holdings Corp | US$ | 100.00 | 100.00 | Equity interest | ||||
Companhia Siderúrgica Nacional Partner LLC | US$ | 100.00 | 100.00 | Equity interest | ||||
Energy I | US$ | 100.00 | 100.00 | Equity interest | ||||
Tangua | US$ | 100.00 | 100.00 | Equity interest | ||||
Financial operations, trading of products and equity | ||||||||
CSN Madeira | EUR | 100.00 | 100.00 | interest | ||||
Cinnabar | EUR | 100.00 | 100.00 | Financial operations and equity interest | ||||
Hickory | EUR | 100.00 | 100.00 | Financial operations and trading of products | ||||
Lusosider Projectos Siderúrgicos | EUR | 100.00 | 100.00 | Equity interest | ||||
CSN Acquisitions | GBP | 100.00 | 100.00 | Financial operations and equity interest | ||||
Inversiones CSN Espanha S.L. | EUR | 100.00 | 100.00 | Financial operations and equity interest | ||||
CSN Finance B.V. (Netherlands) | EUR | 100.00 | 100.00 | Financial operations and equity interest | ||||
NMSA Madeira Ltda | EUR | 100.00 | 100.00 | Mining and equity interest | ||||
CSN Finance (Netherlands) B.V. | GBP | 100.00 | 100.00 | Financial operations and equity interest | ||||
CSN Holdings (UK) | GBP | 100.00 | 100.00 | Financial operations and equity interest | ||||
MG Minérios | R$ | 99.99 | 99.99 | Mining and equity interest | ||||
Companhia Metalúrgica Prada | R$ | 99.99 | 99.99 | Package production | ||||
Lusosider Aços Planos S A | EUR | 99.94 | 99.94 | Steel industry and equity interest | ||||
Itamambuca Participações | R$ | 99.93 | 99.93 | Mining and equity interest | ||||
GalvaSud | R$ | 84.71 | 84.71 | Steel industry | ||||
CSN Energia | R$ | 0.10 | 0.10 | Trading of electricity |
14
The information recorded in US dollars, in Euros and in Pounds Sterling was translated into Brazilian Reais at the exchange rate as of September 30, 2008 R$/US$1.9143 (R$/US$1.5919 as of June 30, 2008), R$/EUR 2.69309 (R$/EUR2.50629 as of June 30, 2008) and R$/GBP3.40219 (R$/GBP3.17059 as of June 30, 2008).
The gains and losses from these translations were recorded in the income statements of the related periods, as equity pick-up in the parent company and exchange variation in the consolidated statements.
The following consolidation procedures were adopted in the preparation of the consolidated Quarterly Financial Information.
Elimination of balances of asset and liability accounts between consolidated companies;
Elimination of balances of investments and shareholders equity between consolidated companies;
Elimination of balances of income and expenses and unrealized income arising from consolidated intercompany transactions;
Presentation of income and social contribution taxes on the unearned income as deferred taxes in the consolidated Quarterly Financial Information.
Pursuant to the CVM Instruction 408 as of August 18, 2004 the Company consolidates the Quarterly Financial Information of exclusive investment funds Diplic and Mugen.
The reference date for the subsidiaries and jointly-owned subsidiaries Quarterly Financial Information coincides with that of the parent company.
The reconciliation between shareholders equity and net income for the period of the parent company and consolidated is as follows:
Shareholders Equity | Net income for the year | |||||||
09/30/2008 | 06/30/2008 | 09/30/2008 | 09/30/2007 | |||||
Parent Company | 9,114,624 | 9,338,725 | 1,836,645 | 2,434,874 | ||||
Elimination of income in inventories and other adjustments | (103,721) | (109,042) | 1,243 | (20,622) | ||||
Consolidated | 9,010,903 | 9,229,683 | 1,837,889 | 2,414,252 | ||||
5. RELATED PARTY TRANSACTIONS
The purchase and sale of products and inputs and the contracting of services with subsidiaries are performed under normal market conditions, such as prices, terms, charges, quality etc.
a) Assets
Accounts receivable |
Financial Investments |
Loans (1) | Dividends receivable |
Advance for | Total | |||||||
Companies | / current | future capital | ||||||||||
accounts | increase | |||||||||||
Exclusive Funds | 941,291 | 941,291 | ||||||||||
CSN Export | 388,358 | 388,358 | ||||||||||
CSN Madeira | 297,811 | 297,811 | ||||||||||
Transnordestina | 143,768 | 96,303 | 240,071 | |||||||||
CSN Cimentos | 166,636 | 166,636 | ||||||||||
INAL | 53,150 | 2,489 | 33,792 | 89,431 | ||||||||
Nacional Minérios | 83,410 | 83,410 | ||||||||||
CSN Aços Longos | 52,590 | 52,590 | ||||||||||
Prada | 50,238 | 50,238 | ||||||||||
MRS Logística | 433 | 42,891 | 43,324 | |||||||||
GalvaSud | 14,635 | 14,635 | ||||||||||
INAL Nordeste | 6,012 | 6,000 | 12,012 | |||||||||
CSN Energia | 9,010 | 9,010 | ||||||||||
Other (*) | 10,833 | 450 | 11,283 | |||||||||
Total at 09/30/2008 | 904,880 | 941,291 | 146,707 | 85,693 | 321,529 | 2,400,100 | ||||||
Total at 06/30/2008 | 878,477 | 176,646 | 141,870 | 95,368 | 603,481 | 1,895,842 | ||||||
(1) Loans Receivable from Transnordestina are price level restated by 101% of the Interbank Deposit Certificate (CDI).
(*) Other: Tecon, Metalic.
15
b) Liabilities
Companies | Loans and financing | Derivatives | Accounts | Suppliers | Total | |||||||||
payable | ||||||||||||||
Fixed Rate Notes (2) |
Loans and | Loans (3) / | ||||||||||||
Prepayment (1) | Intercompany | Swap | current | Other | ||||||||||
Bonds (2) | accounts | |||||||||||||
Cinnabar | 1,375,082 | 649,411 | 92,146 | 292,569 | 2,409,208 | |||||||||
CSN Iron | 38,867 | 1,183,225 | 1,222,092 | |||||||||||
CSN Islands VIII | 1,080,613 | 2,763 | 1,759 | 1,085,135 | ||||||||||
CSN Export | 870,534 | 12,078 | 882,612 | |||||||||||
CSN Madeira | 372,781 | 21,421 | 294,178 | 688,380 | ||||||||||
CBS Previdência | 124,027 | 124,027 | ||||||||||||
MRS Logística | 53,956 | 53,956 | ||||||||||||
CSN Energia | 23,979 | 23,979 | ||||||||||||
INAL | 22,033 | 1,409 | 23,442 | |||||||||||
CSN Aceros | 19,244 | 19,244 | ||||||||||||
Ersa | 16,429 | 16,429 | ||||||||||||
GalvaSud | 14,048 | 14,048 | ||||||||||||
Ita Energética | 11,474 | 11,474 | ||||||||||||
Other (*) | 1,183 | 1,183 | ||||||||||||
Total at | ||||||||||||||
09/30/2008 | 2,657,264 | 1,751,445 | 1,275,371 | 2,763 | 665,840 | 222,526 | 6,575,209 | |||||||
Total at | ||||||||||||||
06/30/2008 | 2,255,820 | 1,916,021 | 1,068,674 | (44,606) | 560,603 | 461,589 | 6,218,101 | |||||||
(1) | Contracts in US$ - CSN Export: interest from 4.00% to 7.43% p.a. with maturity in May 2015. | |
Contracts in US$ - Cinnabar: interest from 7.00% to 10.0% p.a. with maturity in June 2018. | ||
Contracts in US$ - CSN Madeira: interest of 7.25% p.a. with maturity in September 2016. | ||
Contracts in US$ - CSN Iron: interest of 7.00% p.a. with maturity in January 2012. | ||
(2) | Contracts in US$ - CSN Iron: Intercompany Bonds: interest of 9.125% p.a. with maturity on June 1, 2047. | |
Contracts in YEN - CSN Islands VIII: interest of 5.65% p.a. with maturity on December 12, 2013. | ||
Contracts in YEN - Cinnabar: interest of 1.5% p.a. with maturity on July 13, 2010. | ||
Contracts in R$ - Cinnabar (part): IGPM + 6% p.a. with indefinite maturity. | ||
Contracts in US$ - CSN Madeira (part): semiannual Libor + 2.5% p.a. with maturity on September 15, 2011. | ||
(3) | Contracts in US$ - CSN Madeira (part): semiannual Libor + 3% p.a. with indefinite maturity. | |
Contracts in US$ - CSN Export: semiannual Euribor + 0.5% p.a. with indefinite maturity. | ||
Contracts in US$ - Cinnabar (part): semiannual Libor + 3% p.a. with indefinite maturity. |
(*) Other: Prada, Metalic, Inal Nordeste and Tecon.
c) Result
Companies | Income | Expenses | ||||||||||||
Interest and | Interest and | |||||||||||||
Products | monetary | Products | monetary | |||||||||||
and | and | Total | and | and | Other | Total | ||||||||
services | exchange | services | exchange | |||||||||||
variations | variations | |||||||||||||
CSN Export | 427,465 | (16,876) | 410,589 | 316,305 | 122,189 | 438,494 | ||||||||
MRS Logística | 179 | 179 | 319,408 | 319,408 | ||||||||||
INAL | 805,738 | 805,738 | 316,036 | 316,036 | ||||||||||
Cinnabar | 38,048 | 38,048 | 293,051 | 293,051 | ||||||||||
GalvaSud | 435,963 | 435,963 | 215,382 | 215,382 | ||||||||||
CSN Madeira | 232,175 | (48,364) | 183,811 | 109,477 | 71,369 | 180,846 | ||||||||
CSN Islands VIII | 19,905 | 19,905 | 168,639 | 168,639 | ||||||||||
CSN Iron | 162,781 | 162,781 | ||||||||||||
Itá Energética | 90,823 | 90,823 | ||||||||||||
Companhia Metalúrgica Prada | 173,884 | 2,042 | 175,926 | 61,514 | 61,514 | |||||||||
CSN Islands VII | 8,764 | 8,764 | 29,261 | 29,261 | ||||||||||
Nacional Minérios | 85,069 | 85,069 | 28,571 | 28,571 | ||||||||||
Cia Metalic Nordeste | 40,803 | 40,803 | 25,498 | 25,498 | ||||||||||
INAL Nordeste | 43,083 | 43,083 | 22,511 | 22,511 | ||||||||||
Ersa | 18,098 | 18,098 | ||||||||||||
Transnordestina | 12,621 | 12,621 | ||||||||||||
Exclusive Funds | 202,871 | 202,871 | ||||||||||||
Other (*) | 203 | 203 | 1,438 | 175 | 1,613 | |||||||||
Total at 09/30/2008 | 2,244,562 | 219,011 | 2,463,573 | 1,523,623 | 848,728 | 175 | 2,372,526 | |||||||
Total at 09/30/2007 | 2,329,933 | (339,029) | 1,990,904 | 1,980,843 | (580,579) | 13,601 | 1,413,865 | |||||||
(*) Other: CSN Cimentos, CSN Aceros and CBS Previdência
16
6. CASH AND CASH EQUIVALENTS AND MARKETABLE SECURITIES
Consolidated | Parent Company | |||||||
09/30/2008 | 06/30/2008 | 09/30/2008 | 06/30/2008 | |||||
Current | ||||||||
Cash and Cash Equivalents | ||||||||
Cash and Banks |
225,505 | 370,558 | 61,128 | 188,854 | ||||
Marketable Securities | ||||||||
In Brazil: | ||||||||
Exclusive investment funds | 941,290 | 176,646 | ||||||
Brazilian government securities | 657,068 | 369,440 | ||||||
Fixed income and debentures | 303,225 | 164,328 | 5,016 | 1,143 | ||||
960,293 | 533,768 | 946,306 | 177,789 | |||||
Abroad: | ||||||||
Time Deposits | 2,851,666 | 775,667 | 11,926 | 12,286 | ||||
Derivatives | 458,049 | 1,980,144 | ||||||
3,309,715 | 2,755,811 | 11,926 | 12,286 | |||||
Total Marketable Securities |
4,270,008 | 3,289,579 | 958,232 | 190,075 | ||||
Non-current | ||||||||
Investments abroad | 19,143 | 15,919 | ||||||
Debentures and other securities (net of provision) | 90,781 | 90,834 | 90,781 | 90,834 | ||||
109,924 | 106,753 | 90,781 | 90,834 | |||||
The available financial resources, in the parent company and subsidiaries headquartered in Brazil, are primarily invested in exclusive investment funds, whose cash is mostly invested in repurchase operations pegged to Brazilian government securities, with immediate liquidity. Additionally, a significant portion of the financial resources of the Company and its subsidiaries abroad is invested in Time Deposits in first-tier banks. On September 30, 2008 the time deposit account has values related to the variable income swap guarantee margin, in the amount of US$654,417 (zero on June 30, 2008), (see note 15 item v-c).
The exclusive funds are annually audited by independent auditors and its assets account for possible losses in investments and operations carried out by those funds. The Company may be called to account for the operation fees of the fund (management, custody and audit fees) as well as to ensure the shareholders equity in the event of losses resulting from interest, exchange rate or other financial asset changes.
The Company holds 77% of the debentures issued by Companhia Brasileira de Latas (CBL) in 2002, in the amount of R$212,870 and provision for losses in the amount of R$123,197, recorded in the non-current assets as of September 30, 2008. The Management believes that the provision is adequate to support possible losses in the realization of assets. CSN is CBLs main supplier of raw material.
7. ACCOUNTS RECEIVABLE
Consolidated | Parent Company | |||||||
09/30/2008 | 06/30/2008 | 09/30/2008 | 06/30/2008 | |||||
Domestic market | ||||||||
Subsidiaries | 218,711 | 203,568 | ||||||
Other customers | 1,085,347 | 1,098,317 | 672,765 | 588,551 | ||||
1,085,347 | 1,098,317 | 891,476 | 792,119 | |||||
Foreign market | ||||||||
Subsidiaries | 686,169 | 674,909 | ||||||
Other customers | 410,749 | 255,825 | 6,657 | 4,705 | ||||
410,749 | 255,825 | 692,826 | 679,614 | |||||
Advance on Export Contracts (ACE) | (239,288) | (294,502) | (239,288) | (294,502) | ||||
Allowance for doubtful accounts | (152,295) | (143,710) | (107,814) | (99,471) | ||||
1,104,513 | 915,930 | 1,237,200 | 1,077,760 | |||||
17
8. INVENTORIES
Consolidated | Parent Company | |||||||
09/30/2008 | 06/30/2008 | 09/30/2008 | 06/30/2008 | |||||
Finished products | 470,832 | 385,392 | 275,754 | 268,757 | ||||
Work in process | 445,354 | 273,357 | 398,070 | 235,244 | ||||
Raw materials | 1,069,482 | 917,548 | 724,395 | 594,925 | ||||
Supplies | 675,422 | 629,524 | 579,603 | 535,802 | ||||
Provision for losses | (23,627) | (19,807) | (18,871) | (17,755) | ||||
Materials in transit | 53,493 | 146,953 | 9,064 | 51,712 | ||||
2,690,956 | 2,332,967 | 1,968,015 | 1,668,685 | |||||
9. DEFERRED INCOME AND SOCIAL CONTRIBUTION TAXES
(a) Deferred income and social contribution taxes
Deferred Income and Social Contribution taxes are recognized in order to reflect future tax effects attributable to temporary differences between the tax base of assets and liabilities and their respective carrying value.
Pursuant to the CVM Instruction 371 as of June 27, 2002, some of the Companys subsidiaries, based on the expectation of future taxable income determined by technical valuation approved by Management, recorded tax credits on tax losses carryforward and negative bases of social contribution of previous years. These credits have no statutory limitation and their offsetting is limited to 30% of annual taxable income. The book value of deferred tax assets is reviewed monthly and projections are reviewed annually. If there are any material aspects that may change the projections, these projections will be revised during the year.
Consolidated | Parent Company | |||||||
09/30/2008 | 06/30/2008 | 09/30/2008 | 06/30/2008 | |||||
Current assets | ||||||||
Income tax | 381,634 | 339,245 | 266,389 | 255,852 | ||||
Social contribution | 135,972 | 120,654 | 94,251 | 90,458 | ||||
517,606 | 459,899 | 360,640 | 346,310 | |||||
Non-current assets | ||||||||
Income tax | 499,340 | 466,819 | 424,131 | 400,828 | ||||
Social contribution | 174,566 | 159,637 | 147,247 | 135,637 | ||||
673,906 | 626,456 | 571,378 | 536,465 | |||||
Current liabilities | ||||||||
Income tax | 107,723 | 125,739 | 102,131 | 102,004 | ||||
Social contribution | 38,780 | 45,266 | 36,767 | 36,721 | ||||
146,503 | 171,005 | 138,898 | 138,725 | |||||
Non-current liabilities | ||||||||
Income tax | 1,412,540 | 1,438,733 | 1,343,583 | 1,368,982 | ||||
Social contribution | 532,282 | 542,108 | 483,690 | 492,834 | ||||
1,944,822 | 1,980,841 | 1,827,273 | 1,861,816 | |||||
09/30/2008 | 09/30/2007 | 09/30/2008 | 09/30/2007 | |||||
Income | ||||||||
Income tax | 123,402 | (47,744) | 62,947 | (89,899) | ||||
Social contribution | 52,368 | 10,545 | 28,722 | (5,336) | ||||
175,770 | (37,199) | 91,669 | (95,235) | |||||
18
(b) The deferred income and social contribution taxes of the parent company are shown as follows:
09/30/2008 | 06/30/2008 | |||||||||||||||
Income tax | Social contribution | Income tax | Social contribution | |||||||||||||
Short- Term |
Long-Term | Short- Term |
Long-Term | Short-Term | Long-Term | Short-Term | Long-Term | |||||||||
Assets | ||||||||||||||||
Provisions for contingencies | 36,212 | 299,292 | 13,036 | 107,745 | 34,474 | 279,470 | 12,411 | 100,609 | ||||||||
Provision for interest on | ||||||||||||||||
shareholders equity | 47,421 | 17,072 | 27,745 | 9,988 | ||||||||||||
Provision for payment of private | ||||||||||||||||
pension plans | 13,574 | 17,433 | 4,886 | 6,276 | 13,326 | 26,740 | 4,797 | 9,626 | ||||||||
Taxes under litigation | 29,915 | 24,057 | ||||||||||||||
Other provisions | 169,182 | 77,491 | 59,257 | 33,226 | 180,307 | 70,561 | 63,262 | 25,402 | ||||||||
266,389 | 424,131 | 94,251 | 147,247 | 255,852 | 400,828 | 90,458 | 135,637 | |||||||||
Liabilities | ||||||||||||||||
Income and social contribution | ||||||||||||||||
taxes on revaluation reserve | 102,000 | 1,343,583 | 36,720 | 483,690 | 102,000 | 1,368,982 | 36,720 | 492,834 | ||||||||
Other | 131 | 47 | 4 | 1 | ||||||||||||
102,131 | 1,343,583 | 36,767 | 483,690 | 102,004 | 1,368,982 | 36,721 | 492,834 | |||||||||
(c) The reconciliation between the income and social contribution taxes expenses and revenues of the parent company and consolidated and the application of the effective rate on net income before Income tax (IR) and Social Contribution (CSL) are shown as follows:
Consolidated | Parent Company | |||||||
09/30/2008 | 09/30/2007 | 09/30/2008 | 09/30/2007 | |||||
Income before income and social contribution taxes | 2,422,720 | 3,298,973 | 2,350,111 | 3,195,810 | ||||
Rate | 34% | 34% | 34% | 34% | ||||
Income Tax / Social Contribution at the combined tax rate | (823,725) | (1,121,651) | (799,038) | (1,086,575) | ||||
Adjustments to reflect the effective tax rate: | ||||||||
Benefit of Interest on shareholders equity JCP | 64,474 | 45,873 | 64,474 | 45,873 | ||||
Equity income of subsidiaries at different rates or which | ||||||||
are not taxable | 139,677 | 208,813 | 237,217 | 294,411 | ||||
Tax incentives | 12,701 | 9,951 | 12,701 | 9,951 | ||||
Tax credit registrations Income and social contribution taxes | 51,096 | |||||||
Other permanent (additions) deductions | (29,054) | (27,707) | (28,820) | (24,596) | ||||
Income and social contribution taxes on net income for | ||||||||
the period | (584,831) | (884,721) | (513,466) | (760,936) | ||||
Effective rate | 24% | 27% | 22% | 24% |
19
10. INVESTMENTS
a) Direct investments in subsidiaries and jointly-owned subsidiaries
09/30/2008 | 06/30/2008 | |||||||||||||||
Net | Net | Shareholders | ||||||||||||||
Companies | Number of | Direct | Income | Shareholders | Direct | Income | Equity | |||||||||
shares (in units) | Investment | (loss) for | Equity (unsecured | Investment | (loss) for | (unsecured | ||||||||||
Common | Preferred | % | the period | liabilities) | % | the period | liabilities) | |||||||||
Steel | ||||||||||||||||
GalvaSud | 11,801,406,867 | 15.29 | 35,396 | 778,409 | 15.29 | 26,824 | 743,013 | |||||||||
CSN I | 3,332,250,934 | 6,664,501,866 | 99.99 | 81,203 | 739,953 | 99.99 | 15,770 | 658,750 | ||||||||
INAL | 421,408,393 | 99.99 | 17,489 | 652,232 | 99.99 | 6,837 | 633,430 | |||||||||
Cia. Metalic | ||||||||||||||||
Nordeste | 87,868,185 | 4,424,971 | 99.99 | 746 | 137,224 | 99.99 | 590 | 155,454 | ||||||||
INAL Nordeste | 37,800,000 | 99.99 | 787 | 55,553 | 99.99 | (13) | 53,819 | |||||||||
CSN Aços Longos | 41,830,119 | 99.99 | 36,807 | 99.99 | 36,807 | |||||||||||
Nacional Siderurgia | 1,000,000 | 99.99 | 1,000 | 99.99 | 1,000 | |||||||||||
CSN Steel | 480,726,588 | 100.00 | 16,250 | 1,585,300 | 100.00 | 777 | 1,342,496 | |||||||||
CSN Overseas | 7,173,411 | 100.00 | (5,673) | 1,015,029 | 100.00 | (19,201) | 843,423 | |||||||||
CSN Panama | 4,240,032 | 100.00 | 173,854 | 777,943 | 100.00 | 149,553 | 829,898 | |||||||||
CSN Energy | 3,675,319 | 100.00 | (757,589) | 770,801 | 100.00 | 398,131 | 1,379,643 | |||||||||
CSN Export | 31,954 | 100.00 | 7,568 | 133,307 | 100.00 | (328) | 106,156 | |||||||||
CSN Islands VII | 20,001 | 100.00 | 811 | 39,103 | 100.00 | (698) | 31,738 | |||||||||
CSN Islands VIII | 1,000 | 100.00 | 987 | 4,890 | 100.00 | (692) | 3,134 | |||||||||
CSN Islands IX | 1,000 | 100.00 | (994) | 3,098 | 100.00 | (1,010) | 3,085 | |||||||||
CSN Islands X | 1,000 | 100.00 | (1,742) | (30,865) | 100.00 | (510) | (24,471) | |||||||||
CSN Islands XI | 1,000 | 100.00 | 100.00 | |||||||||||||
Logistics | ||||||||||||||||
MRS Logistica | 188,332,667 | 151,667,333 | 32.93 | 191,182 | 1,662,158 | 32.93 | 148,420 | 1,470,976 | ||||||||
Transnordestina | ||||||||||||||||
Logística | 296,848,874 | 71.24 | (5,576) | 31,116 | 71.24 | (7,104) | 36,692 | |||||||||
Sepetiba Tecon | 254,015,053 | 99.99 | 9,552 | 178,227 | 99.99 | 1,077 | 168,675 | |||||||||
Energy | ||||||||||||||||
Itá Energética | 520,219,172 | 48.75 | 8,156 | 602,481 | 48.75 | 8,655 | 594,325 | |||||||||
CSN Energia | 1,000 | 99.90 | 1,696 | 95,201 | 99.90 | 1,072 | 93,510 | |||||||||
Mining | ||||||||||||||||
ERSA | 34,236,307 | 99.99 | 1,498 | 34,020 | 99.99 | 2,769 | 32,522 | |||||||||
Nacional Minérios | 30,000,000 | 99.99 | 32,408 | 522,479 | 99.99 | 48,163 | 96,406 | |||||||||
Congonhas Minérios | 5,010,000 | 99.99 | 158 | 5,402 | 99.99 | 33 | 5,244 | |||||||||
Pelotização Nacional | 1,000,000 | 99.99 | 1,000 | 99.99 | 1,000 | |||||||||||
Minas Pelotização | 1,000,000 | 99.99 | 1,000 | 99.99 | 1,000 | |||||||||||
Cement | ||||||||||||||||
CSN Cimentos | 32,779,940 | 99.99 | (2,373) | 64,729 | 99.99 | (2,113) | (22,943) |
20
b) Movement of investments
06/30/2008 | 09/30/2008 | |||||||||||||
Additions | ||||||||||||||
Opening | Balance of | (write-offs) | Equity pick-up | Closing | Balance of | |||||||||
Companies | balance of | provision | Capital | and provision | Goodwill | balance of | provision | |||||||
investments | for losses | increase | for losses | amortization (1) | investments | for losses | ||||||||
Steel | ||||||||||||||
GalvaSud | 113,608 | 5,412 | 119,020 | |||||||||||
CSN I | 658,748 | 81,203 | 739,951 | |||||||||||
INAL | 633,428 | 1,314 | 17,487 | 652,229 | ||||||||||
Cia. Metalic | ||||||||||||||
Nordeste | 155,439 | 732 | (18,959) | 137,212 | ||||||||||
INAL Nordeste | 53,819 | 1,734 | 55,553 | |||||||||||
CSN Aços Longos | 36,807 | 36,807 | ||||||||||||
Nacional Siderurgia | 1,000 | 1,000 | ||||||||||||
CSN Steel | 1,342,496 | 242,804 | 1,585,300 | |||||||||||
CSN Overseas | 843,424 | 171,605 | 1,015,029 | |||||||||||
CSN Panama | 829,900 | (51,957) | 777,943 | |||||||||||
CSN Energy | 1,379,643 | (608,842) | 770,801 | |||||||||||
CSN Export | 106,156 | 27,151 | 133,307 | |||||||||||
CSN Islands VII | 31,739 | 7,364 | 39,103 | |||||||||||
CSN Islands VIII | 3,132 | 1,758 | 4,890 | |||||||||||
CSN Islands IX | 3,086 | 12 | 3,098 | |||||||||||
CSN Islands X | (24,471) | (6,394) | (30,865) | |||||||||||
6,192,425 | (24,471) | 2,046 | (129,622) | 6,071,243 | (30,865) | |||||||||
Logistics | ||||||||||||||
MRS Logistica | 484,419 | 62,959 | 547,378 | |||||||||||
Transnordestina | ||||||||||||||
Logística | 26,141 | (3,973) | 22,168 | |||||||||||
Sepetiba Tecon | 168,674 | 9,552 | 178,226 | |||||||||||
679,234 | 68,538 | 747,772 | ||||||||||||
Energy | ||||||||||||||
Itá Energética | 289,733 | 3,976 | 293,709 | |||||||||||
CSN Energia | 93,417 | 1,690 | 95,107 | |||||||||||
383,150 | 5,666 | 388,816 | ||||||||||||
Mining | ||||||||||||||
ERSA | 62,281 | 1,498 | (4,058) | 59,721 | ||||||||||
Nacional Minérios | 96,407 | 393,665 | 32,408 | 522,480 | ||||||||||
Congonhas Minérios | 5,244 | 158 | 5,402 | |||||||||||
Pelotização Nacional | 1,000 | 1,000 | ||||||||||||
Minas Pelotização | 1,000 | 1,000 | ||||||||||||
165,932 | 393,665 | 34,064 | (4,058) | 589,603 | ||||||||||
Cement | ||||||||||||||
CSN Cimentos | (22,943) | 90,046 | (2,374) | 64,729 | ||||||||||
Total MEP | 7,420,741 | (47,414) | 485,757 | (23,728) | (4,058) | 7,862,163 | (30,865) | |||||||
Other Investments | 31 | 31 | ||||||||||||
Total Investments | 7,420,772 | (47,414) | 485,757 | (23,728) | (4,058) | 7,862,194 | (30,865) | |||||||
(1) It composes the parent companys equity pick-up, and the consolidated balance of goodwill to amortize is shown in item (e) of this note.
c) Additional Information on the main operating subsidiaries
GALVASUD
Located in Porto Real, in the State of Rio de Janeiro, the Company has as corporate purpose all industrial, commercial and sales promotion activities related to: i) installation and operation of a steel products services center, ii) installation and operation of a hot-immersion galvanization line, iii) installation and operation of laser welding lines for the production of welded blanks destined for the automobile production, iv) just-in-time supply to the automotive industry and, v) promotion and sales of the products of the Company and of third parties, shareholders inclusively, to the automobile industry.
CSN holds 15.29% of GalvaSuds capital stock directly and 84.71% indirectly through the wholly-owned subsidiary CSN I.
21
INDÚSTRIA NACIONAL DE AÇOS LAMINADOS INAL
Located in Araucária, State of Paraná, with establishments in the States of São Paulo, Rio de Janeiro, Paraná, Rio Grande do Sul, Pernambuco and Minas Gerais. Its objective is to reprocess and act as distributor of CSNs steel products, acting as a service and distribution center. INAL serves the industrial, automotive, home appliance, home building, and machinery and equipment segments, among others.
INAL NORDESTE
Based in Camaçari, State of Bahia, the Company has as its main purpose to reprocess and distribute CSNs steel products, operating as a service and distribution center in the Northeast region of the country.
COMPANHIA METALÚRGICA PRADA
Based in the city of São Paulo, Prada has branches in the States of São Paulo, Minas Gerais, Santa Catarina and Rio Grande do Sul and has as main activities the manufacturing and trading of metallic products, manufacturing and trading of metallic packaging, as well as the import and export of these products.
For the manufacturing of its products, Prada uses as raw material tinplates supplied by CSN, which is its indirect parent company by means of INAL.
CIA. METALIC NORDESTE
Based in Maracanaú, State of Ceará, the Company has as corporate purpose the manufacturing of metallic packaging destined basically to the beverage industry.
Its operation unit is reckoned as one of the worlds most modern ones and counts on two different production lines: the can production line, whose raw material is tin-coated steel, supplied by parent company CSN, and the lid production line, whose raw material is aluminum.
Its production is mainly focused on the North and Northeast markets of Brazil, with the surplus production of lids sold abroad.
The subsidiary received an incentive from PROVIN Incentive Program to the Operation of Companies, established by the Government of the State of Ceará, which has as main purpose the promotion of the industrial development and job generation in the State.
SEPETIBA TECON
Company whose objective is to exploit the No.1 Containers Terminal of the Itaguaí Port, located in Itaguaí, State of Rio de Janeiro. This terminal is linked to Presidente Vargas Steelworks by the Southeast railroad network, which is granted to MRS Logística.
Sepetiba Tecon was the winner of the auction occurred on September 3, 1998, which allows the exploitation of the terminal for the term of 25 years, extendable for another term of 25 years.
CSN ENERGIA
Its main objective is distributing and trading the surplus electric power generated by CSN and by companies, consortiums or other entities in which CSN holds an interest.
CSN Energia holds a balance receivable related to the electric power sales under the scope of the Electric Power Trade Chamber (Câmara de Comercialização de Energia Elétrica) CCEE, in the amount of R$59,129 (R$59,129 as of June 30, 2008), which are due by concessionaires that present injunctions suspending the corresponding payments. Management understands that an allowance for doubtful accounts is not necessary in view of the judicial measures taken by the official entities of the sector.
22
CSN CIMENTOS
Based in Volta Redonda, State of Rio de Janeiro, CSN Cimentos is a business under construction, which will have the production and trading of cement as main purpose. CSN Cimentos will use as raw material the blast furnace slag from the pig iron production of Presidente Vargas Steelworks. The results verified in this Company refer to expenses related to residual expenditures resulting from activities of projects, constructions and assemblies, stopped in 2002, when the Company was called FEM Projetos, Construções e Montagens.
ESTANHO DE RONDÔNIA ERSA
Ersa is a subsidiary based in the State of Rondônia, where it operates two units, one in the city of Itapuã do Oeste and the other in the city of Ariquemes.
The subsidiarys mining operation for cassiterite (tin ore) is located in Itapuã do Oeste and the casting operation from which metallic tin is obtained, which is one of the main raw materials used in UPV for the production of tin plates, is located in Ariquemes.
NACIONAL MINÉRIOS - NAMISA
The Company is headquartered in the city of Congonhas, State of Minas Gerais, and its main purpose is the trading of own iron ore obtained from mining companies or other companies that trade this raw material, with special focus on exports.
The main operations are developed in the city of Congonhas, State of Minas Gerais, and in Itaguaí, State of Rio de Janeiro.
In July 2007, NAMISA acquired all the shares of the mining Company Companhia de Fomento Mineral CFM, which has a production capacity of 6 million tonnes of iron ore per year. On March 30, 2008 NAMISA incorporated the net assets of CFM in the amount of R$30,838, at book value.
d) Additional information on the main jointly-owned subsidiaries
The balances of the balance sheet and of the statement of income of the companies whose control is shared are shown as follows. These amounts were consolidated in the Quarterly Financial Information of the Company, in accordance with the interest described in item (a) of this Note.
23
09/30/2008 | 06/30/2008 | |||||||||||
TRANSNORDESTINA | MRS | ITASA | TRANSNORDESTINA | MRS | ITASA | |||||||
Current Assets | 42,374 | 863,292 | 66,823 | 49,109 | 1,236,993 | 59,327 | ||||||
Non-Current Assets | 542,639 | 3,352,335 | 952,204 | 462,741 | 2,656,173 | 961,054 | ||||||
Long-term assets | 43,092 | 703,795 | 4,469 | 37,485 | 285,610 | 4,373 | ||||||
Investments, Property, Plant | ||||||||||||
and Equipment and Deferred | ||||||||||||
Charges | 499,547 | 2,648,540 | 947,735 | 425,256 | 2,370,563 | 956,681 | ||||||
Total Assets | 585,013 | 4,215,627 | 1,019,027 | 511,850 | 3,893,166 | 1,020,381 | ||||||
Current Liabilities | 52,021 | 1,011,896 | 114,300 | 44,190 | 1,037,797 | 110,069 | ||||||
Non-Current Liabilities | 501,876 | 1,541,573 | 302,245 | 430,968 | 1,384,393 | 315,987 | ||||||
Shareholders Equity | 31,116 | 1,662,158 | 602,482 | 36,692 | 1,470,976 | 594,325 | ||||||
Total Liabilities and | ||||||||||||
Shareholders Equity | 585,013 | 4,215,627 | 1,019,027 | 511,850 | 3,893,166 | 1,020,381 | ||||||
09/30/2008 | 09/30/2007 | |||||||||||
TRANSNORDESTINA | MRS | ITASA | TRANSNORDESTINA | MRS | ITASA | |||||||
Net revenue | 41,744 | 2,329,405 | 156,589 | 46,628 | 1,590,808 | 149,113 | ||||||
Cost of Goods Sold and | ||||||||||||
Services Rendered | (39,724) | (1,350,426) | (42,298) | (54,208) | (840,962) | (42,446) | ||||||
Gross Income (Loss) | 2,020 | 978,979 | 114,291 | (7,580) | 749,846 | 106,667 | ||||||
Operating Revenues | ||||||||||||
(Expenses) | (5,305) | (9,556) | (39,221) | (11,104) | (98,030) | (32,096) | ||||||
Net Financial Income | (12,896) | (245,322) | (35,629) | (25,772) | (31,200) | (35,883) | ||||||
Operating Income (Loss) | (16,181) | 724,101 | 39,441 | (44,456) | 620,616 | 38,688 | ||||||
Non-Operating Income | 242 | (9,073) | - | 10 | (11,992) | 93 | ||||||
Profit (Loss) before income and | ||||||||||||
social contribution taxes | (15,939) | 715,028 | 39,441 | (44,446) | 608,624 | 38,781 | ||||||
Current and deferred income | ||||||||||||
and social contribution taxes | (1) | (253,981) | (13,349) | (205,175) | (13,225) | |||||||
Net Income (Loss) for the period | (15,940) | 461,047 | 26,092 | (44,446) | 403,449 | 25,556 | ||||||
TRANSNORDESTINA LOGÍSTICA
Transnordestina has as its main purpose the exploitation and development of the public rail cargo transport service for the Northeast network.
Transnordestina entered into a concession agreement with the Federal Government on December 31, 1997 for a period of 30 years, extendable for another period of 30 years. The agreement allows the development of the public service of exploitation of the northeast network which comprises 7 States of the Federation in an extension of 4,534 km. The concession also comprises the leasing of assets of Rede Ferroviária Federal SA (RFFSA) which serve this network and include, among others, constructions, permanent tracks, locomotives, railcars, vehicles, tracks and accessories.
In 2006, the merger of Transnordestina into CFN was authorized, which enabled CFN to concentrate its activities and those of its subsidiary in one single Company. In addition, BNDESPar became the holder of a direct investment in Transnordestina, thus making feasible the use of funds from FINOR (Northeast Investment Fund) for the project called Transnordestina.
In accordance with the Annual General Meeting held on May 12, 2008, the corporate name of former CFN was changed to Transnordestina Logística S.A, and on this same date, CSN capitalized AFACs in the amount of R$136,153 and the interest changed from 46.88% to 71.24% .
MRS LOGÍSTICA
The Companys main objective is to exploit and develop public rail cargo transport service for the Southeast network which comprises the stretch connecting Rio de Janeiro, São Paulo and Belo Horizonte.
MRS entered into a concession agreement with the Federal Government on December 1, 1996 for a period of 30 years, extendable for other 30 years. The agreement allows the development of the public service of exploitation of the southeast network. The concession also comprises the leasing of assets of Rede Ferroviária Federal SA (RFFSA) which serve this network for the same period of the concession and include, among others, constructions, permanent tracks, locomotives, railcars, vehicles, tracks and accessories.
24
MRS transports the iron ore from Casa de Pedra mine and raw material imported through the Port of Itaguaí to the Presidente Vargas steelworks (UPV) in Volta Redonda. It also links the UPV steelworks to the ports of Rio de Janeiro and Santos and also to other cargo terminals in the State of São Paulo, for the outflow of production.
The jointly-owned subsidiary, MRS Logística S.A., has accounts receivable in the amount of R$531,483 thousand (including R$27,047 thousand of monetary restatement), related to an additional billing of costs with freight services, whose realization depends on the conclusion of discussion which are in progress. The accounts receivable considered in the quarterly financial information with the share of CSN is R$175,017 thousand corresponding to its proportional share in this Company. The management of MRS does not expect losses resulting from this issue and therefore no provision was recorded as of September 30, 2008.
ITÁ ENERGÉTICA S.A. ITASA
Itasa holds a 60.5% interest in the Itá Consortium created for the exploitation of the Itá Hydroelectric Plant pursuant to the concession agreement of December 28, 1995, and its addendum no.1 dated July 31, 2000, executed between the consortium holders (Itasa and Centrais Geradoras do Sul do Brasil - Gerasul, formerly called Tractebel Energia S.A.) and the Brazilian Agency for Electric Energy (ANEEL).
CSN holds 48.75% of the subscribed capital and the total amount of common shares issued by Itasa, a special purpose Company originally established to make feasible the construction of the Itá Hydroelectric Plant, the contracting of the supply of goods and services necessary to carry out the venture and the obtainment of financing through the offering of the corresponding guarantees.
e) Goodwill on acquisition of investments
As of September 30, 2008, the Company maintained recorded the amount of R$781,203 (R$836,954 as of June 30, 2008), net of amortization, related to goodwill based on the expectation of future profits, with amortization up to five years.
Balance at | Amortization / | Balance at | ||||||
Goodwill on Investments: | 06/30/2008 | write-offs | 09/30/2008 | Investor | ||||
Parent Company | ||||||||
Ersa | 29,762 | (4,058) | 25,703 | CSN | ||||
Sub-total parent company | 29,762 | (4,058) | 25,703 | |||||
GalvaSud | 27,839 | (6,961) | 20,878 | CSN I | ||||
CSN LLC | 3,195 | (2,233) | 962 | CSN Panama | ||||
Prada | 53,643 | (3,833) | 49,810 | INAL | ||||
Lusosider | 9,175 | 964 | 10,139 | CSN Steel | ||||
CFM | 713,340 | (39,629) | 673,711 | NAMISA | ||||
Total Consolidated | 836,954 | (55,750) | 781,203 | |||||
f) Additional information on indirect interests abroad:
Companhia Siderúrgica Nacional LLC
Incorporated in 2001 with the assets and liabilities of the extinct Heartland Steel Inc., headquartered in Wilmington, State of Delaware USA, it has an industrial plant in Terre Haute, State of Indiana USA, where there is a complex comprising a cold rolling line, a pickling line for hot spools and a galvanization line. CSN LLC is a wholly-owned indirect subsidiary of CSN Panama.
LUSOSIDER
Incorporated in 1996 in succession to Siderurgia Nacional a Company privatized by the Portuguese government that year. Lusosider is the only Portuguese Company of the steel sector to produce cold-rerolled flat steel, with a corrosion-resistant coating. The Company presents in Paio Pires an installed capacity of around 550 thousand tonnes/year to produce four large groups of steel products: galvanized plate, cold-rolled plate, pickled and oiled plate.
Its products may be used in the packaging industry, in civil construction (piping and metallic structures), and in home appliance components.
25
11. PROPERTY, PLANT AND EQUIPMENT
Consolidated | ||||||||||
09/30/2008 | 06/30/2008 | |||||||||
Depreciation, depletion and amortization rate (% p.a.) |
Revalued Cost |
Accumulated depreciation, depletion and amortization |
||||||||
Net | Net | |||||||||
Machinery and equipment | 9,591,872 | (1,495,462) | 8,096,410 | 8,146,476 | ||||||
Mines and mineral deposits | 2,565,791 | (133,445) | 2,432,346 | 2,453,767 | ||||||
Buildings | 1,671,514 | (168,724) | 1,502,790 | 1,484,783 | ||||||
Other assets | 1,535,085 | (478,611) | 1,056,474 | 975,892 | ||||||
Furniture and fixtures | 130,554 | (109,623) | 20,931 | 19,504 | ||||||
Land | 477,227 | 477,227 | 474,695 | |||||||
Property, plant and equipment in progress | 2,445,764 | 2,445,764 | 2,123,743 | |||||||
18,417,807 | (2,385,865) | 16,031,942 | 15,678,860 | |||||||
Parent Company | ||||||||||
09/30/2008 | 06/30/2008 | |||||||||
Machinery and equipment | 9.31 | 8,135,737 | (1,082,677) | 7,053,060 | 7,126,903 | |||||
Mines and mineral deposits | 3.34 | 2,560,776 | (133,294) | 2,427,482 | 2,448,861 | |||||
Buildings | 3.87 | 990,547 | (57,213) | 933,334 | 922,834 | |||||
Other assets | 20.00 | 235,592 | (94,978) | 140,614 | 147,114 | |||||
Furniture and fixtures | 10.00 | 107,834 | (92,983) | 14,851 | 13,703 | |||||
Land | 414,649 | 414,649 | 413,244 | |||||||
Property, plant and equipment in progress | 1,772,734 | 1,772,734 | 1,581,660 | |||||||
14,217,869 | (1,461,145) | 12,756,724 | 12,654,319 | |||||||
At the Extraordinary General Meeting held on April 30, 2007, pursuant to paragraphs 15 and 17 of the CVM Resolution 183/95, the shareholders approved the reappraisal report which included land, buildings, improvements, Casa de Pedra iron ore mine, machinery, equipment and facilities of the operating units of Volta Redonda, Arcos, Congonhas do Campo, Itaguaí, Barueri and Araucária, as well as the Companys real estate properties for operating support.
In order to maintain uniform procedures, the Company also performed the reappraisal of the assets of the subsidiaries GalvaSud, Inal, Inal Nordeste, Cia Metalic, Sepetiba Tecon, Estanho de Rondônia and CSN Cimentos, which were approved at the Extraordinary General Meetings held by the subsidiaries.
The portion of depreciation, depletion and write-off of the revaluated assets, absorbed in the result of each year, is transferred in shareholders equity in equal amount, from the revaluation reserve to retained earnings, thus, composing the base for the distribution of dividends. Up to September 30, 2008, this amount net of income and social contribution taxes amounted to R$218,574.
For the jointly-owned subsidiaries (MRS and ITASA), property, plant and equipment are recorded by the cost of acquisition, formation or construction and are presented in this note, mainly in the group of other assets.
As of September 30, 2008, the Company presented R$6,117,252 (R$6,218,847 as of June 30, 2008) as revaluation of own assets and R$215,553 (R$218,802 as of June 30, 2008) as subsidiaries assets, net of depreciation.
The financial charges capitalized in the quarter amounted to R$81,776 in the parent company and R$85,771 in the consolidated. These charges are primarily determined on the financing agreements for mining and cement projects.
As of September 30, 2008, the assets provided as collateral for financial operations amounted to R$47,985 (R$47,985 as of June 30, 2008).
26
12. DEFERRED CHARGES
Consolidated | ||||||||
09/30/2008 | 06/30/2008 | |||||||
Accumulated | ||||||||
Cost | Amortization | Net | Net | |||||
Information technology projects | 39,510 | (36,457) | 3,053 | 3,979 | ||||
Expansion projects | 193,905 | (147,335) | 46,570 | 54,324 | ||||
Pre-operating expenses | 94,648 | (71,038) | 23,610 | 26,009 | ||||
Other | 295,921 | (131,696) | 164,225 | 149,562 | ||||
623,984 | (386,526) | 237,458 | 233,874 | |||||
Parent Company | ||||||||
09/30/2008 | 06/30/2008 | |||||||
Accumulated | ||||||||
Cost | Amortization | Net | Net | |||||
Information technology projects | 39,510 | (36,457) | 3,053 | 3,979 | ||||
Expansion projects | 193,905 | (147,335) | 46,570 | 54,324 | ||||
Other | 190,655 | (54,660) | 135,995 | 107,971 | ||||
424,070 | (238,452) | 185,618 | 166,274 | |||||
The information technology projects are represented by automation and computerization of operating processes that aim to reduce costs and increase competitiveness.
The expansion projects are primarily related to expanding the production capacity of Casa de Pedra mine and enlarging the port of Itaguaí for the shipping of part of this production.
The amortization of the deferred charges related to information technology projects and other projects up to September 30, 2008 was in the amount of R$46,433 (R$41,010 up to September 30, 2007), of which R$39,813 (R$31,783 up to September 30, 2007) was allocated to production costs and R$6,620 (R$9,227 up to September 30, 2007) was allocated to selling, general and administrative expenses.
Funds applied in deferred assets are amortized on a straight-line basis over the time period expected for future benefits, not exceeding 10 years.
13. LOANS, FINANCING AND DEBENTURES
Consolidated | Parent Company | |||||||||||||||
Non- | Non- | |||||||||||||||
Current | current | Current | current | |||||||||||||
Liabilities | Liabilities | Liabilities | Liabilities | |||||||||||||
09/30/2008 | 06/30/2008 | 09/30/2008 | 06/30/2008 | 09/30/2008 | 06/30/2008 | 09/30/2008 | 06/30/2008 | |||||||||
FOREIGN CURRENCY | ||||||||||||||||
Long-Term Loans | ||||||||||||||||
Advance on Export | ||||||||||||||||
Contracts | 1,117,839 | 263,121 | 254,008 | 292,308 | 1,117,839 | 263,121 | 254,008 | 292,308 | ||||||||
Prepayment | 196,364 | 179,375 | 1,676,953 | 1,529,806 | 212,604 | 204,158 | 3,525,198 | 3,066,775 | ||||||||
Perpetual Bonds | 28,794 | 23,945 | 1,435,725 | 1,193,925 | ||||||||||||
Fixed Rate Notes | 49,592 | 488,251 | 1,818,585 | 1,512,305 | 57,851 | 499,802 | 2,858,298 | 2,380,539 | ||||||||
Import Financing | 76,525 | 60,995 | 179,989 | 148,004 | 68,496 | 56,000 | 86,655 | 74,265 | ||||||||
BNDES/Finame | 3,799 | 2,042 | 90,752 | 73,715 | 3,707 | 1,961 | 85,343 | 69,217 | ||||||||
Other | 166,325 | 141,945 | 318,576 | 266,820 | 11,311 | 8,529 | 11,199 | 9,313 | ||||||||
1,639,238 | 1,159,674 | 5,774,588 | 5,016,883 | 1,471,808 | 1,033,571 | 6,820,701 | 5,892,417 | |||||||||
LOCAL CURRENCY | ||||||||||||||||
Long-Term Loans | ||||||||||||||||
BNDES/Finame | 204,885 | 180,778 | 1,219,380 | 1,160,912 | 142,118 | 120,991 | 732,338 | 695,971 | ||||||||
Debentures (Note 14) | 402,997 | 451,921 | 636,855 | 636,855 | 388,743 | 388,267 | 600,000 | 600,000 | ||||||||
Other | 43,020 | 39,626 | 189,320 | 82,901 | 114,119 | 105,372 | 104,550 | 4,550 | ||||||||
650,902 | 672,325 | 2,045,555 | 1,880,668 | 644,980 | 614,630 | 1,436,888 | 1,300,521 | |||||||||
Total Loans and | ||||||||||||||||
Financing | 2,290,140 | 1,831,999 | 7,820,143 | 6,897,551 | 2,116,788 | 1,648,201 | 8,257,589 | 7,192,938 | ||||||||
Derivatives | 777,805 | 67,839 | 5,361 | (38,078) | ||||||||||||
Total Loans, Financing | ||||||||||||||||
and Derivatives | 3,067,945 | 1,899,838 | 7,820,143 | 6,897,551 | 2,122,149 | 1,610,123 | 8,257,589 | 7,192,938 | ||||||||
27
As of September 30, 2008, the long-term principal of loans, financing and debentures presents the following composition, by year of maturity:
Consolidated | Parent Company | |||||||
2009 | 220,752 | 2.8% | 152,150 | 1.8% | ||||
2010 | 2,096,027 | 26.8% | 1,193,957 | 14.5% | ||||
2011 | 693,207 | 8.9% | 666,799 | 8.1% | ||||
2012 | 1,505,920 | 19.3% | 1,506,833 | 18.2% | ||||
After 2012 | 1,868,513 | 23.9% | 4,737,850 | 57.4% | ||||
Perpetual Bonds | 1,435,724 | 18.4% | ||||||
7,820,143 | 100.0% | 8,257,589 | 100.0% | |||||
Interest on loans, financing and debentures have the following annual rates as of September 30, 2008:
Consolidated | Parent Company | |||||||
Local Currency | Foreign Currency | Local Currency | Foreign Currency | |||||
Up to 7% | 111,569 | 3,639,448 | 101,693 | 5,213,936 | ||||
From 7.1 to 9% | 576,855 | 391,328 | 400,357 | 1,504,298 | ||||
From 9.1 to 11% | 675,642 | 3,379,060 | 485,833 | 1,574,274 | ||||
Above 11% | 1,198,509 | 988,744 | ||||||
Variable | 133,882 | 781,795 | 105,242 | 5,361 | ||||
2,696,457 | 8,191,631 | 2,081,869 | 8,297,869 | |||||
10,888,088 | 10,379,738 | |||||||
Percentage composition of total loans, financing and debentures, by currency/index of origin:
Consolidated | Parent Company | |||||||
09/30/2008 | 06/30/2008 | 09/30/2008 | 06/30/2008 | |||||
Local Currency | ||||||||
CDI | 7.35 | 10.93 | 5.90 | 8.29 | ||||
IGP-M | 4.01 | 4.76 | 4.60 | 5.22 | ||||
TJLP | 13.12 | 15.31 | 8.42 | 9.28 | ||||
IGP-DI | 0.11 | 0.13 | 0.11 | 0.13 | ||||
Other currencies | 0.20 | 0.21 | 1.01 | |||||
24.79 | 31.34 | 20.04 | 22.92 | |||||
Foreign Currency | ||||||||
US dollar | 68.00 | 67.78 | 63.21 | 55.72 | ||||
Yen | 16.70 | 21.79 | ||||||
Euro | 0.09 | 0.11 | ||||||
Other currencies | 7.12 | 0.77 | 0.05 | (0.43) | ||||
75.21 | 68.66 | 79.96 | 77.08 | |||||
100.00 | 100.00 | 100.00 | 100.00 | |||||
In July 2005, the Company issued perpetual bonds amounting to US$750 million through its subsidiary CSN Islands X Corp. These bonds of indefinite maturity pay 9.5% p.a. and the Company has the right to settle the transaction at its face value after 5 years, on the maturity dates for the interest.
As of September 30, 2008 loans with certain agents have certain restrictive clauses which are adequately complied with.
The Company contracts derivative operations with the purpose of minimizing significant fluctuation risks in the parity between the Real and foreign currencies.
The loans, financings and debentures recorded in equity accounts as of September 30, 2008, whose estimated market value is different from the book value, are represented as follows:
Consolidated | Parent Company | |||||||
Book Value | Market Value | Book Value | Market Value | |||||
Loans, financing and debentures (short and long-term) | 10,888,088 | 10,966,101 | 10,379,738 | 10,249,577 |
28
The guarantees provided for loans comprise fixed assets items, bank guarantees, sureties and securitization operations (exports), as shown in the following table and do not consider the guarantees provided to subsidiaries and jointly-owned subsidiaries mentioned in Note 16.
09/30/2008 | 06/30/2008 | |||
Property, Plant and Equipment | 47,985 | 47,985 | ||
Personal Guarantee | 76,867 | 63,094 | ||
Imports | 78,283 | 67,172 | ||
Securitizations (Exports) | 113,439 | 148,048 | ||
316,574 | 326,299 | |||
The securitization operations carried out through the subsidiary CSN Export have certain covenants, which were adequately complied with on September 30, 2008.
Funding and amortization in the current period are demonstrated in the tables below:
Funding | ||||||||||||
Company | Description | Principal (million) |
Issue | Term | Maturity | Interest rate (p.a.) | ||||||
TJLP + 2.7% to | ||||||||||||
CSN Cimentos | BNDES | R$ 9 | 2/26/2008 | 7 years | 2/15/2014 | 3.2% | ||||||
CSN | BNDES | R$ 23 | 4/25/2008 | 7 months | 12/15/2008 | TJLP + 0.8% | ||||||
TJLP + 2.2% to | ||||||||||||
CSN | BNDES | R$ 56 | 8/26/2008 | 5 years | 2/17/2014 | 3.2% | ||||||
Third-party | ||||||||||||
CSN | prepayment | R$ 100 | 5/5/2008 | 4.11 years | 4/2/2013 | CDI | ||||||
Total funding in R$ | R$ 188 | |||||||||||
CSN Madeira | CSFB | US$ 80 | 1/16/2008 | 7 months | 8/1/2008 | 4.21% | ||||||
CSN Madeira | Santander | US$ 77 | 8/21/2008 | 1 year | 8/21/2009 | 3.74% | ||||||
CSN | ACC | US$ 20 | 3/19/2008 | 1 year | 3/16/2009 | 3.25% | ||||||
CSN | ACC | US$ 100 | 5/2/2008 | 11 months | 4/27/2009 | 4.81% | ||||||
CSN | ACC | US$ 100 | 5/2/2008 | 1.11 year | 4/22/2010 | 4.98% | ||||||
CSN | ACC | US$ 30 | 5/2/2008 | 1.05 year | 10/23/2009 | 4.78% | ||||||
CSN | ACC | US$ 60 | 7/29/2008 | 1 year | 7/24/2009 | 4.58% | ||||||
CSN | ACC | US$ 30 | 7/30/2008 | 1 year | 7/27/2009 | 4.59% | ||||||
CSN | ACC | US$ 20 | 8/5/2008 | 1 year | 7/31/2009 | 4.68% | ||||||
CSN | ACC | US$ 10 | 8/8/2008 | 1 year | 8/3/2009 | 4.45% | ||||||
CSN | ACC | US$ 100 | 8/18/2008 | 1 year | 8/13/2009 | 5.06% | ||||||
CSN | ACC | US$ 50 | 8/19/2008 | 1 year | 8/14/2009 | 4.99% | ||||||
CSN | ACC | US$ 45 | 8/19/2008 | 1 year | 8/14/2009 | 4.74% | ||||||
CSN | ACC | US$ 50 | 9/29/2008 | 1 year | 8/24/2009 | 4.86% | ||||||
CSN | BNDES | US$ 1 | 8/26/2008 | 5 years | 4/15/2014 | UM006 + 2.7% | ||||||
CSN | BNDES | US$ 1 | 8/27/2008 | 5 years | 4/15/2014 | UM006 + 2.7% | ||||||
Third-party | ||||||||||||
CSN | prepayment | US$ 150 | 5/19/2008 | 7 years | 5/12/2014 | 4.78% | ||||||
Total funding in R$ | US$ 924 | |||||||||||
29
Amortization | ||||||||
Company | Description | Principal (million) |
Settlement | Interest rate (p.a.) | ||||
CSN | ACC/ACE | US$60 | Jan / 2008 | 6.00% | ||||
CSN | Third-party loans | US$1 | Feb / 2008 | 6.24% | ||||
CSN Export | Third-party loans | US$14 | Feb / 2008 | 7.28 and 7.43% | ||||
CSN Export | Third-party prepayment | US$29 | Feb to May / 2008 | 7.28 up to 7.43% | ||||
CSN Madeira | Third-party loans | US$32 | Mar / 2008 | 5.51% | ||||
CSN | Equipment import | US$1 | Mar / 2008 | 5.00 up to 8.50% | ||||
CSN | Third-party loans | US$2 | Apr / 2008 | 6.30% | ||||
CSN | Equipment import | US$1 | Apr / 2008 | 6.30% | ||||
CSN | Equipment import | US$1 | May / 2008 | 5.57 up to 8.40% | ||||
CSN Export | Third-party loans | US$14 | May / 2008 | 7.28 and 7.43% | ||||
CSN | Third-party loans | US$1 | Jun / 2008 | 6.24 up to 8.50% | ||||
CSN | Third-party loans | US$1 | Aug / 2008 | 6.24% | ||||
CSN | Third-party prepayment | US$8 | Aug / 2008 | 5.73% | ||||
CSN Export | Third-party prepayment | US$22 | Aug / 2008 | 7.28 and 7.43% | ||||
CSN Madeira | Third-party loans | US$80 | Aug / 2008 | 4.21% | ||||
Island VII | Fixed Rates Notes | US$275 | Sep / 2008 | 10.75% | ||||
Total amortization in US$ | US$542 | |||||||
14. DEBENTURES
(a) Third issue
As approved at the Board of Directors Meeting held on December 11 and ratified on December 18, 2003, the Company issued, on December 1, 2003, 50,000 registered and non-convertible debentures, in two tranches, unsecured without preference, for the unit face value of R$10. These debentures were issued for a total issue value of R$500,000. The credits generated in the negotiations with the financial institutions were received on December 22 and 23, 2003, in the amount of R$505,029. The difference of R$5,029, resulting from the variation of the unit price between the date of issue and of the effective trading was recorded in the Shareholders Equity as Capital Reserve, subsequently used in the share repurchase program.
The debentures of the 1st tranche of this issue, amounting to R$250,000, representing 25,000 debentures, were redeemed on December 1, 2006, as provided for in the deed.
The face value of the 2nd tranche of this issue is adjusted by the IGP-M plus compensation interest of 10% p.a. and its maturity is scheduled for December 1, 2008.
(b) Fourth issue
As approved at the Board of Directors Meeting held on December 20, 2005 and ratified on April 24, 2006, the Company issued, on February 1, 2006, 60,000 non-convertible and unsecured debentures, in one single tranche, with a unit face value of R$10. These debentures were issued in the total issuance value of R$600,000. The credits from the negotiations with the financial institutions were received on May 3, 2006 in the amount of R$623,248. The difference of R$23,248, resulting from the variation of the unit price between the date of issue and the effective trading was recorded in the Shareholders Equity as Capital Reserve and subsequently used in the share repurchase program.
30
Compensation interest is applied on the face value balance of these debentures, representing 103.6% of the Cetips CDI, and the maturity of the face value is scheduled for February 1, 2012, without early redemption option.
The deeds for these issues contain certain restrictive covenants, which have been duly complied with.
15. DERIVATIVES AND FINANCIAL INSTRUMENTS
As of September 30, 2008, the consolidated position of the outstanding derivative agreements was as follows:
Assets
Notional value | Accumulated effect | |||||||||||
US$ thousand | Fair value R$ thousand | Gain (loss) R$ thousand | ||||||||||
Description/Indices | 09/30/2008 | 06/30/2008 | 09/30/2008 | 06/30/2008 | 09/30/2008 | 06/30/2008 | ||||||
Rates (USD x CDI) | 1,810,000 | 1,320,000 | 3,447,267 | 2,111,389 | 3,447,267 | 2,111,389 | ||||||
Rates (USD x CDI) | 125,000 | 201,384 | 201,384 | |||||||||
Rates (Libor x CDI) | 150,000 | 150,000 | 288,764 | 240,087 | 288,764 | 240,087 | ||||||
Variable income swap | ||||||||||||
(1) | 49,223 | 2,098,576 | 2,098,576 | |||||||||
Variable income swap | ||||||||||||
(2) | 1,050,763 | 1,249,479 | 1,249,479 | |||||||||
Liabilities |
Notional value | Accumulated effect | |||||||||||
US$ thousand | Fair value R$ thousand | Gain (loss) R$ thousand | ||||||||||
Description/Indices | 09/30/2008 | 06/30/2008 | 09/30/2008 | 06/30/2008 | 09/30/2008 | 06/30/2008 | ||||||
Rates (USD x CDI) | (1,810,000) | (1,320,000) | (2,989,218) | (2,172,700) | (2,989,218) | (2,172,700) | ||||||
Rates (USD x CDI) | (125,000) | (205,513) | (205,513) | |||||||||
Rates (Libor x CDI) | (150,000) | (150,000) | (291,362) | (242,486) | (291,362) | (242,486) | ||||||
Variable income swap | ||||||||||||
(1) | (49,223) | (118,433) | (118,433) | |||||||||
Variable income swap | ||||||||||||
(2) | (1,050,763) | (2,022,540) | (2,022,540) |
The net position of the agreements above is recorded in marketable securities in the amount of R$458,049 (R$1,980,144 as of June 30, 2008) and loans and financing in the amount of R$775,659 (R$67,839 as of June 30, 2008) and the jointly-owned subsidiary MRS Logística has operations with derivatives (swap) which generated R$2,146 in CSNs consolidated balance sheet. Therefore, the balance of the account of derivatives recorded in the Companys liabilities ads up to R$777,805.
31
Result
Agreement | ||||||||||
Counterparts | Maturity | Notional Value | Book value R$ | Market value | ||||||
US$ thousand | thousand | R$ thousand | ||||||||
Variable income swap (1) | UBS | 8-Sep-08 | 49,223 | 1,740,341 | ||||||
Variable income swap (2) | Goldman Sachs | 10-Sep-09 | 1,050,763 | (773,061) | (773,061) | |||||
CSFB interest swaps Libor x CDI | CSFB | 12-Nov-08 | 150,000 | (2,598) | (2,167) | |||||
Exchange swaps registered with CETIP (contracted by exclusive funds) |
Several Brazilian financial institutions |
1-Oct-08 | 1,425,000 | 364,614 | 364,614 | |||||
16-Mar-09 | 20,000 | 2,309 | 2,309 | |||||||
24-Jul-09 | 60,000 | 17,217 | 17,217 | |||||||
27-Jul-09 | 30,000 | 8,850 | 8,850 | |||||||
31-Jul-09 | 20,000 | 5,730 | 5,730 | |||||||
3-Aug-09 | 10,000 | 2,435 | 2,435 | |||||||
13-Aug-09 | 100,000 | 23,437 | 23,437 | |||||||
14-Aug-09 | 95,000 | 21,450 | 21,450 | |||||||
24-Aug-09 | 50,000 | 12,007 | 12,007 |
(1) The maturity of this operation occurred on September 5, 2008 and the financial settlement on September 8, 2008 with a gain corresponding to US$1,005,453 thousand equivalent to R$1,740,341 thousand.
(2) Swap agreement connected to American Depositary Receipts (ADR) renegotiated with a new counterpart (note in item V-c).
Policies for use of financial instruments
The Companys business mainly consists of the production of flat steel and iron ore to supply the domestic and foreign markets and the mining of iron ore, limestone, dolomite and tin to supply the Presidente Vargas Steelworks (UPV) needs. In order to finance its activities, the Company often resorts to the domestic and the international capital markets, and due to the debt profile it seeks, part of the Companys debt is denominated in U.S. dollar, which motivates the Company to search for hedge for its indebtedness.
In order to contract financial instruments with the purpose of hedge in compliance with the structure of internal controls, the Company continuously determines the exchange exposure, by means of the assessment of assets and liabilities exposed to foreign currency. Among these we have: accounts receivable and payable in foreign currency, investments in other companies abroad, cash and cash equivalents and debt in foreign currency.
The Companys financial position and the exchange exposure are determined based on the assumptions above and presented at a meeting of the board of executive officers and of the board of directors. All operations are carried out with first-tier banks and the Company does not maintain neither issues financial instruments with trading purposes. The results obtained with these operations are in accordance with the policies and strategies defined by the Companys management.
I - Exchange rate risk
Although most of the Companys revenues are denominated in Brazilian reais, as of September 30, 2008, R$7,413,826 or 68% of the Companys consolidated loans and financing (except for derivates) were denominated in foreign currency (R$6,176,557 or 70% as of June 30, 2008). As a result, the Company is subject to variations in exchange and interest rates and manages the risk of the fluctuations in the amounts in Brazilian reais that will be necessary to pay the obligations in foreign currency, using a number of financial instruments, including dollar investments and derivatives, which are restricted to swap operations.
32
II Interest rate risk
The Company has short and long-term liabilities and, consequently, exposure to fixed and floating interest rates and some indexes, such as IGP-M. The Company also has assets which can be indexed to floating interest rates, fixed interest rates and/or other indexes. Due to this exposure, the Company may carry out transactions with derivatives to manage these risks better.
III - Credit risk
The credit risk exposure with financial instruments is managed through restricting the counterparts to large financial institutions with high credit quality. Thus, Management believes that the risk of non-compliance by the counterparts is insignificant. The selection of clients, as well as the diversification of its accounts receivable and the control on sales financing conditions through business segment are procedures adopted by CSN to minimize occasional problems with its customers. Since part of the Companies funds is invested in Brazilian government securities, there is exposure to the credit risk with the government.
VI Consolidated balance sheet classified by currency
09/30/2008 | ||||||||||
Other | ||||||||||
Reais | U.S. Dollar | Euro | Foreign | Total | ||||||
Currencies | ||||||||||
Current Assets | 5,884,270 | 724,494 | 3,178,436 | 13,626 | 9,800,826 | |||||
Cash and Cash equivalents | 109,673 | 54,815 | 61,017 | 225,505 | ||||||
Marketable Securities | 1,418,342 | 194,036 | 2,648,040 | 9,589 | 4,270,007 | |||||
Accounts receivable | 703,922 | 82,335 | 318,256 | 1,104,513 | ||||||
Inventories | 2,387,477 | 182,761 | 120,718 | 2,690,956 | ||||||
Insurance Claimed | 186,247 | 186,247 | ||||||||
Deferred Income and Social Contribution | ||||||||||
Taxes | 517,606 | 517,606 | ||||||||
Other | 561,003 | 210,547 | 30,405 | 4,037 | 805,992 | |||||
Non-current Assets | 19,124,274 | 193,145 | 135,950 | 19,453,369 | ||||||
Long-term Assets | 2,323,920 | 58,325 | 19,143 | 2,401,388 | ||||||
Financial Investments | 90,781 | 19,143 | 109,924 | |||||||
Deferred Income and Social Contribution | ||||||||||
Taxes | 673,906 | 673,906 | ||||||||
Judicial Deposits | 743,862 | 743,862 | ||||||||
Other | 815,371 | 58,325 | 873,696 | |||||||
Permanent | 16,800,354 | 134,820 | 116,807 | 17,051,981 | ||||||
Total | 25,008,544 | 917,639 | 3,314,386 | 13,626 | 29,254,195 | |||||
Current Liabilities | 3,027,560 | 2,631,822 | 977,604 | 7,051 | 6,644,037 | |||||
Loans, Financing and Debentures | 645,659 | 1,492,663 | 929,623 | 3,067,945 | ||||||
Accounts Payable to Suppliers | 542,445 | 1,098,393 | 32,515 | 7,051 | 1,680,404 | |||||
Deferred Income and Social Contribution | ||||||||||
Taxes | 146,503 | 146,503 | ||||||||
Taxes payable | 590,446 | 32,573 | 480 | 623,499 | ||||||
Other | 1,102,507 | 8,193 | 14,986 | 1,125,686 | ||||||
Non-current Liabilities | 7,724,717 | 5,483,748 | 390,693 | 97 | 13,599,255 | |||||
Loans, Financing and Debentures | 1,945,693 | 5,483,748 | 390,605 | 97 | 7,820,143 | |||||
Contingent Liabilities - net of deposits | 2,660,965 | 56 | 2,661,021 | |||||||
Deferred Income Tax and Social Contribution | ||||||||||
Taxes | 1,944,822 | 1,944,822 | ||||||||
Other | 1,173,237 | 32 | 1,173,269 | |||||||
Shareholders Equity | 9,010,903 | 9,010,903 | ||||||||
Total | 19,763,180 | 8,115,570 | 1,368,297 | 7,148 | 29,254,195 | |||||
Note: The balance sheet by currency is only a reference and the consolidation eliminations are inserted in the columns of each currency.
33
V Hedge instruments
a) Exchange swap transactions
Exchange swap transactions aim to protect its liabilities denominated in foreign currency against the devaluation of the Real. Basically, the Company carried out swaps of its U.S. dollar-denominated liabilities, in which the Company will receive the difference between the contracted dollar and Ptax plus interest rate which ranges between 3.46 and 5.06% p.a., multiplied by the notional value (purchased) and pays interest based on the Interbank Deposit Certificate CDI, with rates ranging between 100% and 105% on the amount in reais of the notional on the contracting date (sold). The notional value (reference) of these swaps as of September 30, 2008, was US$1,810,000 thousand, contracted within exclusive funds. The gains and losses of these contracts are directly related to exchange (dollar) and CDI fluctuations.
b) Swap transactions - Libor x CDI
Their purpose is to protect liabilities indexed at US Dollar Libor from variations in Brazilian interest rates. The Company has basically executed swaps of its liabilities indexed at Libor, in which the Company receives interest of 1.25% p.a. on the notional value in dollar (purchased) and pays 96% of the Interbank Deposit Certificate CDI on the notional in reais on the contracting date (sold). The notional value (reference) of these swaps as of September 30, 2008 was US$150,000 thousand, protecting a prepayment operation in the same amount. The gains and losses of these agreements are directly related to exchange (dollar), Libor and CDI fluctuations.
c) Derivatives associated with other price fluctuation risks of financial assets
Variable income swap agreements
Operation settled as of September 5, 2008:
Date of | Maturity | Notional | ||||||||||||||||
issue | date of | value | Market | |||||||||||||||
agreements | (US$ | Assets | Liabilities | Curve value (book value) | value | |||||||||||||
thousand) | 09/05/2008 | 06/30/2008 | 09/05/2008 | 06/30/2008 | 09/05/2008 | 06/30/2008 | 06/30/2008 | |||||||||||
4/7/2003 | 7/31/2008 | 35,835 | 1,361,048 | 1,527,040 | 94,837 | 86,320 | 1,266,211 | 1,440,719 | 1,440,464 | |||||||||
4/9/2003 | 7/31/2008 | 5,623 | 212,021 | 237,879 | 14,873 | 13,538 | 197,148 | 224,341 | 224,301 | |||||||||
4/10/2003 | 7/31/2008 | 1,956 | 76,143 | 85,429 | 5,173 | 4,709 | 70,970 | 80,721 | 80,707 | |||||||||
4/11/2003 | 7/31/2008 | 1,032 | 39,319 | 44,114 | 2,727 | 2,482 | 36,592 | 41,633 | 41,625 | |||||||||
4/28/2003 | 7/31/2008 | 1,081 | 37,580 | 42,163 | 2,844 | 2,588 | 34,736 | 39,575 | 39,567 | |||||||||
4/30/2003 | 7/31/2008 | 76 | 2,646 | 2,969 | 201 | 183 | 2,446 | 2,786 | 2,786 | |||||||||
5/14/2003 | 7/31/2008 | 192 | 6,956 | 7,805 | 504 | 459 | 6,452 | 7,346 | 7,345 | |||||||||
5/15/2003 | 7/31/2008 | 432 | 15,803 | 17,731 | 1,132 | 1,030 | 14,671 | 16,700 | 16,697 | |||||||||
5/19/2003 | 7/31/2008 | 1,048 | 40,151 | 45,048 | 2,742 | 2,496 | 37,409 | 42,552 | 42,545 | |||||||||
5/20/2003 | 7/31/2008 | 264 | 10,435 | 11,707 | 689 | 627 | 9,746 | 11,080 | 11,078 | |||||||||
5/21/2003 | 7/31/2008 | 415 | 17,089 | 19,173 | 1,084 | 986 | 16,005 | 18,187 | 18,184 | |||||||||
5/22/2003 | 7/31/2008 | 326 | 13,459 | 15,101 | 852 | 776 | 12,607 | 14,325 | 14,323 | |||||||||
5/28/2003 | 7/31/2008 | 439 | 17,467 | 19,597 | 1,146 | 1,043 | 16,321 | 18,554 | 18,551 | |||||||||
5/29/2003 | 7/31/2008 | 408 | 16,559 | 18,579 | 1,063 | 968 | 15,496 | 17,611 | 17,608 | |||||||||
6/5/2003 | 7/31/2008 | 96 | 3,781 | 4,242 | 251 | 228 | 3,531 | 4,014 | 4,013 | |||||||||
49,223 | 1,870,457 | 2,098,577 | 130,118 | 118,433 | 1,740,341 | 1,980,144 | 1,979,794 | |||||||||||
34
New operation:
Curve value | ||||||||||||
Date of | Maturity date of | Notional value | Assets | Liabilities | (book value) | Market value | ||||||
issue | agreements | (US$ thousand) | 09/30/2008 | 09/30/2008 | 09/30/2008 | 09/30/2008 | ||||||
09/05/2008 | 09/10/2009 | 1,050,763 | 1,249,479 | 2,022,540 | (773,061) | (773,061) |
Swap agreement without cash having as counterpart Banco Goldman Sachs, which is pegged to 29,684,400 American Depositary Receipts (ADR) of Companhia Siderúrgica Nacional (purchased) and Libor of 3 months + spread of 0.75% p.a. (sold), with the purpose of increasing the return of financial assets, exposing shares with higher historical long-term yield in relation to fixed income assets, thus reducing the impact of the cost of long-term debt on the Companys result. The gains and losses of this agreement are directly related to fluctuations in the value of our ADRs and Libor.
Operation with deposit with the counterpart related to the guarantee margin on September 30, 2008, in the amount of US$654,417 thousand remunerated daily at the FedFund rate.
VI - Curve value (book value)
The amounts presented as curve or book value were calculated in accordance with the contractual terms of each operation, both for the assets and the liabilities, except obligations contracted by exclusive funds which are valued at market in compliance with instructions of the Central Bank of Brazil and CVM.
VII - Market value
The amounts presented as market values were calculated in accordance with the conditions in the local and foreign markets as of September 30, 2008, for financial transactions with identical features, such as volume and term of the transaction and maturity dates and, when applicable, brought to present value. All transactions carried out in non-organized markets (over-the-counter markets) were contracted with financial institutions previously approved by the Board of Directors.
The fair values were estimated on the date of the quarterly information, based on significant market information. Changes in the assumptions and alterations in the operations of the financial market may significantly affect the estimates presented. The Company does not have the intention to settle these agreements before the maturity dates.
35
16. SURETIES AND GUARANTEES
The Company has the following responsibilities with its subsidiaries and jointly-owned subsidiaries, in the amount of R$4,191 million (R$3,883 million as of June 30, 2008), for guarantees provided:
In millions | ||||||||||
Companies | Currency | 09/30/2008 | 06/30/2008 | Maturity | Conditions | |||||
Transnordestina | R$ | 24.00 | 24.00 | 11/13/2009 | BNDES loan guarantee | |||||
Transnordestina | R$ | 20.00 | 20.00 | 11/15/2020 | BNDES loan guarantee | |||||
Transnordestina | R$ | 13.00 | 13.00 | 11/15/2015 | BNDES loan guarantee | |||||
Transnordestina | R$ | 23.00 | 23.00 | 4/6/2009 | BNDES loan guarantee | |||||
Transnordestina | R$ | 19.20 | 19.20 | 4/28/2009 | BNDES loan guarantee | |||||
Transnordestina | R$ | 18.00 | 18.00 | 9/18/2009 | BNDES loan guarantee | |||||
Transnordestina | R$ | 20.00 | 20.00 | 2/16/2009 | BNDES loan guarantee | |||||
Transnordestina | R$ | 5.00 | 5.00 | 5/26/2009 | BNDES loan guarantee | |||||
Transnordestina | R$ | 90.00 | 90.00 | 12/10/2008 | BNDES loan guarantee | |||||
Transnordestina | R$ | 6.50 | 6.50 | 4/2/2009 | BNDES loan guarantee | |||||
CSN Cimentos S.A. | R$ | 0.28 | Indeterminate | To guarantee the Warrantees fixed cash debt corresponding | ||||||
to tax credit | ||||||||||
CSN Cimentos S.A. | R$ | 26.99 | 26.99 | Indeterminate | To guarantee the Warrantees responsibility in the writ of | |||||
summons, pledge , appraisal and registration | ||||||||||
CSN Cimentos S.A. | R$ | 7.93 | 7.93 | Indeterminate | To guarantee the Warrantees responsibility regarding Tax | |||||
Foreclosure | ||||||||||
Inal | R$ | 0.77 | 0.77 | Indeterminate | To guarantee the Warrantees responsibility regarding Tax | |||||
Foreclosure | ||||||||||
Inal | R$ | 2.87 | 2.87 | Indeterminate | To guarantee the Warrantees responsibility regarding Tax | |||||
Foreclosure | ||||||||||
Inal | R$ | 0.28 | Indeterminate | To guarantee the Warrantees responsibility in the rendering | ||||||
of guarantee agreement no. 180151707 | ||||||||||
Inal | R$ | 0.38 | 0.38 | Indeterminate | To guarantee the Warrantees responsibility regarding ICMS | |||||
Inal | R$ | 0.17 | 0.17 | Indeterminate | To guarantee the Warrantees responsibility regarding ICMS | |||||
Inal | R$ | 6.16 | 6.16 | Indeterminate | To guarantee the Warrantees responsibility regarding Tax | |||||
Foreclosure filed by the State of Paraná | ||||||||||
Inal | R$ | 0.09 | Indeterminate | To guarantee the payment of the value discussed in the Tax | ||||||
Foreclosure Proceeding 2004.51.01.54.1327-8 | ||||||||||
Inal | R$ | 0.07 | Indeterminate | To guarantee the payment of the value discussed in the Tax | ||||||
Foreclosure Proceeding 2004.61.09.007744-7 | ||||||||||
Metallic | R$ | 0.91 | Indeterminate | To guarantee the Warrantees responsibility regarding the | ||||||
notices of infractions 2006.19291 and 2006.24557-7 to the | ||||||||||
Revenue Department of the State of Ceará | ||||||||||
Companhia Metalúrgica | R$ | 0.37 | 0.37 | 1/3/2012 | To guarantee the Lessees responsibility regarding the | |||||
Prada | purchase and sale of electric power | |||||||||
CSN Energia | R$ | 1.03 | 1.03 | Indeterminate | To guarantee the Lessees responsibility regarding Tax | |||||
Foreclosure | ||||||||||
Sepetiba Tecon | R$ | 5.00 | 5.00 | 6/1/2009 | To guarantee the Lessees responsibility in the rendering of | |||||
guarantee agreement no. 181020518 | ||||||||||
Total in R$ | 291.4 | 290.9 | ||||||||
CSN Islands VII | US$ | 275.0 | 9/12/2008 | Guarantee in Bond issue | ||||||
CSN Islands VIII | US$ | 550.0 | 550.0 | 12/16/2013 | Guarantee in Bond issue | |||||
CSN Islands IX | US$ | 400.0 | 400.0 | 1/15/2015 | Guarantee in Bond issue | |||||
CSN Islands X | US$ | 750.0 | 750.0 | Perpetual | Guarantee in Bond issue | |||||
Cinnabar | US$ | 20.0 | 20.0 | 10/29/2009 | Guarantee in Promissory Notes issue | |||||
Cinnabar | US$ | 100.0 | 100.0 | 12/22/2011 | Guarantee in Import Loan | |||||
CSN Madeira | US$ | 76.8 | 8/21/2009 | Guarantee in Import Loan | ||||||
CFM | US$ | 20.0 | 20.0 | 12/31/2009 | Guarantee in agreement for the rendering of external | |||||
guarantee | ||||||||||
INAL Nordeste | US$ | 6.1 | 8/30/2008 | Guarantee in agreement for the opening of documentary | ||||||
credit no. H038232 | ||||||||||
Aços Longos | US$ | 26.2 | 38.7 | Indeterminate | Letter of Credit for equipment acquisition | |||||
CSN Cimentos | US$ | 4.3 | 7.1 | 8/30/2008 | Letter of Credit for equipment acquisition | |||||
Nacional Minérios | US$ | 20.0 | 20.0 | 7/19/2010 | Collateral by CSN to issue bank guarantee necessary to | |||||
purchase of Cia. de Fomento Mineral e Participações - CFM | ||||||||||
Nacional Minérios | US$ | 20.0 | 20.0 | 7/19/2009 | Collateral by CSN to issue bank guarantee necessary to | |||||
purchase of Cia. de Fomento Mineral e Participações - CFM | ||||||||||
Nacional Minérios | US$ | 20.0 | 20.0 | 8/3/2009 | Collateral by CSN to issue bank guarantee necessary to | |||||
purchase of Cia. de Fomento Mineral e Participações CFM | ||||||||||
Nacional Minérios | US$ | 30.0 | 30.0 | 1/19/2009 | Collateral by CSN to issue bank guarantee necessary to | |||||
purchase of Cia. de Fomento Mineral e Participações CFM | ||||||||||
Total in US$ | 2,037.3 | 2,256.9 | ||||||||
36
17. TAXES PAID IN INSTALLMENTS
The parent company filed a lawsuit pleading the right to the presumed credit of IPI on the acquisition of exempt, immune inputs, not taxed or taxed at zero rate and in May 2003 an injunction was obtained authorizing the use of the referred credits. The Regional Federal Court of the 2nd Region, through the appeal filed by the Federal Government, revoked the aforementioned authorization and on August 27, 2007, the lawsuit had an unfavorable decision to the Company. In view of such a decision, the Company will pay the debit in 60 months. Jointly-owned subsidiary MRS Logística will pay the ICMS debit with the State of Minas Gerais in 120 months.
As of September 30, 2008, the position of the parent companys and the consolidated tax installments was as follows:
Consolidated | Parent Company | |||||||
09/30/2008 | 06/30/2008 | 09/30/2008 | 06/30/2008 | |||||
Corporate Income Tax (IRPJ) | 303,065 | 313,084 | 303,065 | 313,084 | ||||
Social Contribution on Net Income (CSLL) | 50,663 | 52,303 | 50,663 | 52,303 | ||||
Excise Tax (IPI) | 238,179 | 246,002 | 238,179 | 246,002 | ||||
Social Integration Program (PIS) | 46,868 | 48,417 | 46,868 | 48,417 | ||||
Contribution for Social Security Financing (COFINS) | 253,165 | 261,534 | 253,165 | 261,534 | ||||
Value-added tax on sales and services (State of | ||||||||
Minas Gerais) (ICMS) | 181,314 | 180,902 | ||||||
1,073,254 | 1,102,242 | 891,940 | 921,340 | |||||
Current Liabilities | 245,611 | 240,484 | 222,796 | 216,616 | ||||
Non-current Liabilities | 827,643 | 861,758 | 669,144 | 704,724 |
18. PROVISIONS AND JUDICIAL DEPOSITS
The Company is currently party to several administrative and judicial proceedings involving actions and complaints of a number of issues. The breakdown of the amounts recorded as provisions and the respective judicial deposits related to those actions are shown below:
09/30/2008 | 06/30/2008 | |||||||||||
Judicial | Liabilities | Net | Judicial | Liabilities | Net | |||||||
Deposits | Provisioned | Provisions | Deposits | Provisioned | Provisions | |||||||
Current | ||||||||||||
Provisions: | ||||||||||||
Labor | (41,778) | 100,704 | 58,926 | (43,081) | 93,770 | 50,689 | ||||||
Civil | (48,730) | 44,145 | (4,585) | (44,124) | 44,124 | |||||||
Parent Company | (90,508) | 144,849 | 54,341 | (87,205) | 137,894 | 50,689 | ||||||
Consolidated | (94,410) | 158,545 | 64,135 | (91,029) | 151,794 | 60,765 | ||||||
Non-current | ||||||||||||
Provisions: | ||||||||||||
Labor | 8,618 | 8,618 | ||||||||||
Environmental | (206) | 67,387 | 67,181 | (205) | 59,579 | 59,374 | ||||||
Tax | 1,244 | 1,244 | ||||||||||
(206) | 77,249 | 77,043 | (205) | 59,579 | 59,374 | |||||||
Legal liabilities questioned | ||||||||||||
in court: | ||||||||||||
Tax | ||||||||||||
IPI premium credit | (971,117) | 2,187,602 | 1,216,485 | (941,438) | 2,151,002 | 1,209,564 | ||||||
CSL credit over exports | 1,138,087 | 1,138,087 | 1,100,035 | 1,100,035 | ||||||||
SAT | 87,286 | 87,286 | 75,960 | 75,960 | ||||||||
Education Allowance | (33,121) | 33,121 | (33,121) | 33,121 | ||||||||
CIDE | (27,020) | 27,020 | (26,582) | 26,582 | ||||||||
Income tax / Plano | ||||||||||||
Verão | (20,892) | 20,892 | (20,892) | 20,892 | ||||||||
Other provisions | (6,895) | 72,873 | 65,978 | (6,894) | 71,137 | 64,243 | ||||||
(1,059,045) | 3,566,881 | 2,507,836 | (1,028,927) | 3,478,729 | 2,449,802 | |||||||
Parent Company | (1,059,251) | 3,644,130 | 2,584,879 | (1,029,132) | 3,538,308 | 2,509,176 | ||||||
Consolidated | (1,073,898) | 3,734,919 | 2,661,021 | (1,041,098) | 3,625,989 | 2,584,891 | ||||||
Total Parent Company | (1,149,759) | 3,788,979 | 2,639,220 | (1,116,337) | 3,676,202 | 2,559,865 | ||||||
Total Consolidated | (1,168,308) | 3,893,464 | 2,725,156 | (1,132,127) | 3,777,783 | 2,645,656 | ||||||
37
The provisions for labor, civil, environmental and tax liabilities were estimated by the Companys Management substantially based on the opinion of its legal counsel, being recorded only the cases classified as risk of probable loss. Additionally, the provisions include tax liabilities arising from actions taken on the Companys initiative, plus SELIC (Special Settlement and Custody System) interest rates.
The Company and its subsidiaries are defending themselves in other judicial and administrative proceedings (labor, civil and tax) in the approximate amount of R$5.3 billion, R$4.0 billion of which corresponds to tax lawsuits, R$0.4 billion of which corresponds to civil lawsuits and R$0.9 billion of which corresponds to labor and pension proceedings. According to the Companys legal counsel, these administrative and legal proceedings are assessed as possible risk of loss. These proceedings were not provisioned in accordance with the Managements judgment and with accounting rules adopted in Brazil.
a) Labor Actions:
On September 30, 2008, the Company was defendant in 9,074 labor grievances (9,225 grievances as of June 30, 2008), with a provision in the amount of R$109,322 (R$93,770 as of June 30, 2008). Most of the lawsuits are related to joint and/or subsidiary responsibility, wage parity, additional allowances for unhealthy and hazardous activities, overtime and differences related to the 40% fine on FGTS (severance pay), and due to the federal governments economic plans.
b) Civil Actions:
Among the civil judicial proceedings in which the Company takes part, there are mainly lawsuits with indemnification request. Such proceedings, in general, arise from occupational accidents and diseases related to the Companys industrial activities. A provision in the amount of R$44,145 as of September 30, 2008 (R$44,124 as of June 30, 2008) was recorded for these demands.
c) Environmental Actions:
As of September 30, 2008, the Company had a provision of R$67,387 (R$59,579 as of June 30, 2008) for expenses related to environmental recovery within the Companys plants in the States of Rio de Janeiro, Minas Gerais and Santa Catarina.
d) Tax Proceedings:
Income and Social Contribution Taxes
(i) The Company claims the recognition of the financial-tax effects on the calculation of the income and social contribution taxes on net income, related to the write down of inflation of the Consumer Price Index (IPC), which occurred in January and February 1989, by a percentage of 51.87% (Plano Verão).
In 2004, the proceeding was concluded and a final and unappealable decision was issued, granting to CSN the right to apply the index of 42.72% (January 1989), from which the 12.15% already applied should be deducted. The application of the index of 10.14% (February 1989) was also granted. The proceeding is currently under expert accounting inspection.
The Company maintains a judicial deposit in the amount of R$334,722 on September 30, 2008 (R$332,902 on June 30, 2008) and a provision of R$20,892 (R$20,892 on June 30, 2008), which represents the portion not recognized by the courts.
(ii) The Company filed an action questioning the levying of Social Contribution on Income (CSL) on export revenues, based on Constitutional Amendment no. 33/01 and in March 2004 the Company obtained an injunction authorizing the exclusion of these revenues from the aforementioned calculation basis, as well as the offsetting of the amounts paid as from 2001. The lower court decision was favorable and the decision made by a court of second instance, pronounced before the appeal filed by the Federal Government at the Regional Federal Court (TRF), judged this proceeding unfavorably for CSN. In view of these facts an Extraordinary Appeal for the STF was filed, which has not been judged yet. An initial decision by the Federal Supreme Court (STF) was obtained suspending the effects of the decision by the Regional Federal Court until the judgment of the aforementioned Extraordinary Appeal. Up to September 30, 2008, the amount of suspended liability and the credits offset based on the aforementioned proceedings was R$1,138,087 (R$1,100,035 on June 30, 2008), plus SELIC interest rate.
38
Contribution for intervention in the Economic Domain - CIDE
CSN questions the legality of Law 10168/00, which established the payment of the CIDE on the amounts paid, credited or remitted to beneficiaries not resident in Brazil, for royalties or remuneration purposes on supply contracts, technical assistance, trademark license agreement and exploitation of patents.
The Company maintains deposits in court and a provision in the amount of R$27,020 on September 30, 2008 (R$26,582 on June 30, 2008), which includes legal charges.
The lower court decision was unfavorable, which was ratified by the 2nd Regional Federal Court (TRF). Embargos of Declaration were filed, which were rejected, with an Extraordinary Appeal filed to STF, which is awaiting decision as to its admissibility.
Education Allowance
The Company discussed the unconstitutionality of the Education Allowance and the possible recovery of the amounts paid in the period from January 5, 1989 to October 16, 1996. The proceeding was judged unfounded, and the Federal Regional Court maintained its unfavorable decision, which is final and unappealable.
In view of this fact, CSN attempted to pay the amount due, but FNDE and INSS did not reach an agreement about who should receive it. A fine was also demanded, but CSN did not agree.
CSN filed new proceedings questioning the above-mentioned facts and deposited in court the amounts due. In the first proceeding, the 1st level sentence judged partially favorable the request of CSN, where the Judge removed the amount of the fine, maintaining, however, the SELIC rate. The Company presented brief of respondent to the appeal of the defendant, and appealed concerning SELIC rate.
The amount provisioned as of September 30, 2008 totals R$33,121 (R$33,121 as of June 30, 2008).
Workers Compensation Insurance (SAT)
The Company understands that it should pay the SAT at the rate of 1% in all of its establishments, and not 3%, as determined by the current legislation.
In addition to the aforementioned thesis, the Company also discussed the raise in SAT for purposes of Contribution to Special Retirement, whose rate was set at 6%, in compliance with the legislation, for employees who are exposed to harmful agents.
As for the first proceeding mentioned above, the lower court decision was unfavorable and the proceeding is under judgment in the 2nd Region of the Federal Regional Court. As for the second proceeding it ended up unfavorably for the Company, and the total amount due in this proceeding of R$33,077, which was judicially deposited, was converted into revenue for INSS.
The amount provisioned as of September 30, 2008 totals R$87,286 (R$75,960 as of June 30, 2008), which includes legal additions and is exclusively related to the process of rate difference from 1% to 3% for all establishments of the Company.
IPI premium credit on exports
The Brazilian tax laws allowed companies to recognize IPI premium credit until 1983, when the Brazilian government, through Executive act, cancelled these benefits, prohibiting companies to use these credits.
39
The Company challenged the constitutionality of this act and filed a claim to obtain the right to use the IPI premium credit on exports from 1992 to 2002, once only laws enacted by the legislative branch may cancel or revoke benefits prepared by prior legislation.
In August 2003 the Company obtained a favorable lower court decision, authorizing the use of the credits aforementioned. The national treasury appealed against this decision and obtained a favorable decision, and the Company then filed a special and extraordinary appeal against this decision at the Superior Court of Justice and at the Federal Supreme Court, respectively, and is currently waiting for decisions of these courts.
Between September 2006 and May 2007, the Treasury filed 5 tax foreclosures and 3 administrative proceedings against the Company requesting the payment in the amount of approximately R$3.2 billion related to the payment of taxes which were offset by IPI premium credits.
On August 29, 2007, the Company offered assets in lien represented by treasury shares in the amount of R$536 million. 25% of this amount will be substituted by judicial deposits in monthly installments performed up to December 31, 2007 and as these substitutions take place, it was requested that the equivalent amount in shares was released from the lien, at the share price determined at the closing price of the day prior to the deposit.
The Company maintains provisioned the amount of credits already offset, accrued of default charges until September 30, 2008, which total R$2,187,602 (R$2,151,002 as of June 30, 2008). The difference between the total amount in litigation and the amount recorded as provision is part of the R$4.0 billion reported above as tax proceedings, considered as possible loss.
On September 30, 2008, the Company maintains judicial deposits for these liabilities in the amount of R$971,117 (R$941,438 on June 30, 2008).
In the middle of 2007, the Superior Court of Justice issued a contrary decision to another taxpayer denying the use of these credits. This decision is subject to revision by the Federal Supreme Court, which, in that event, is the highest court. The Company observed that a number of other Brazilian companies are challenging in court the same prohibition and it has been following up their progress.
Other
The Company also recorded provisions for proceedings related to FGTS - Supplementary Law 110, COFINS Law 10833/03, PIS - Law 10637/02 and PIS/COFINS - Manaus Free-Trade Zone, in the amount of R$74,117 as of September 30, 2008 (R$71,137 as of June 30, 2008), which includes legal charges.
40
19. SHAREHOLDERS EQUITY
Capital | |||||||||||||||||
reserves | Revaluation reserves | Profit reserves | |||||||||||||||
Paid-up capital stock |
Profit from share sales |
Own assets |
Subsidiaries | Legal | Investments | Treasury shares |
Retained earnings |
Total Shareholders equity |
|||||||||
BALANCES AT 03/31/2008 | 1,680,947 | 30 | 4,290,796 | 221,896 | 336,189 | 1,768,321 | (571,351) | 623,313 | 8,350,141 | ||||||||
Realization of the revaluation reserve, net | |||||||||||||||||
of income and social contribution taxes | (71,504) | (3,094) | 74,598 | ||||||||||||||
Proposed interest on shareholders equity | |||||||||||||||||
as of June 30, 2008 (R$0.081842 per | |||||||||||||||||
share) | (62,359) | (62,359) | |||||||||||||||
Net income for the quarter | 1,050,943 | 1,050,943 | |||||||||||||||
BALANCES AT 06/30/2008 | 1,680,947 | 30 | 4,219,292 | 218,802 | 336,189 | 1,768,321 | (571,351) | 1,686,495 | 9,338,725 | ||||||||
Realization of the revaluation reserve, net | |||||||||||||||||
of income and social contribution taxes | (68,032) | (3,249) | 71,281 | ||||||||||||||
Proposed interest on shareholders equity as | |||||||||||||||||
of September 30, 2008 (R$0.102283 per | |||||||||||||||||
share) | (78,704) | (78,704) | |||||||||||||||
Net income for the quarter | 14,603 | 14,603 | |||||||||||||||
Prepaid dividends (R$0.207935 per share) | (160,000) | (160,000) | |||||||||||||||
BALANCES AT 09/30/2008 | 1,680,947 | 30 | 4,151,260 | 215,553 | 336,189 | 1,768,321 | (571,351) | 1,533,675 | 9,114,624 | ||||||||
41
i. Paid-in capital stock
The Companys fully subscribed and paid-in capital stock on September 30, 2008 is in the amount of R$1,680,947, split into 804,203,838 common book-entry shares, with no par value. Each share is entitled to one vote in the resolutions of the General Meeting.
ii. Authorized capital stock
The Companys bylaws in force on September 30, 2008 determine that the capital stock can be increased up to 1,200,000,000 shares, by decision of the Board of Directors.
iii. Legal Reserve
Recorded at the rate of 5% on the net income determined in each fiscal year, pursuant to article 193 of Law 6404/76. The Company reached the limit for recording the legal reserve, as determined by the current legislation.
iv. Revaluation reserve
This reserve covers the revaluations of the property, plant and equipment, which pursuant to the CVM Resolution 288/98, aimed to adjust the amounts of the property, plant and equipment to the market value, enabling the Quarterly Financial Information to present assets in values closer to their market or replacement value.
In compliance with the provisions of the CVM Resolution 273/98, a provision was recorded for deferred income and social contribution taxes on the balance of the revaluation reserve (except land).
The realized portion of the revaluation reserve, through the depreciation or write-off of assets, net of income and social contribution taxes, is included for purposes of calculating the minimum mandatory dividend (see Note 3-h).
v. Treasury shares
During 2008, the Board of Directors authorized several share repurchase programs, with the purpose to be held in treasury for subsequent disposal and/or cancellation, as shown below:
Board authorization |
Number of shares authorized |
Program term | Number of shares authorized |
Average weighted acquisition cost |
Maximum and minimum acquisition cost |
Balance in treasury |
||||||
12/21/2007 | 4,000,000 | Up to 02/27/2008 (1) | Not applicable | Not applicable | 34,734,384 | |||||||
3/20/2008 | 10.800.000(2) | Up to 04/28/2008 | Not applicable | Not applicable | 34,734,384 | |||||||
5/6/2008 | 10,800,000 | Up to 05/28/2008 | Not applicable | Not applicable | 34,734,384 | |||||||
6/2/2008 | 10,800,000 | Up to 06/26/2008 | Not applicable | Not applicable | 34,734,384 | |||||||
From 06/30/2008 to | ||||||||||||
6/27/2008 | 10,800,000 | 07/29/2008 | Not applicable | Not applicable | 34,734,384 | |||||||
8/1/2008 | 10,800,000 | Up to 08/27/2008 | Not applicable | Not applicable | 34,734,384 | |||||||
From 09/29/2008 to | ||||||||||||
9/26/2008 | 10,800,000 | 10/29/2008 | 10,800,000(3) | 29.21 | 23.89 and 41.85 | 45,534,384 |
(1) The start of this program only occurred after the cancellation of shares approved at the Extraordinary General Meeting (AGE) of 1/22/2008.
(2) From this share repurchase program the number of shares informed already reflects the split and cancellation of shares approved at the AGE of 1/22/2008.
(3) All shares acquired in this program were repurchased as of October, with no occurrence of acquisition until 9/30/2008 (see Note 30 subsequent events share repurchase).
The Company did not sell treasury shares in the period.
42
As of September 30, 2008, the position of treasury shares was as follows:
Number of | Total value | Share | ||||||||
shares purchased | paid for | Unit cost of shares | Market value | |||||||
(in units) | shares | Minimum | Maximum | Average | at 09/30/2008 (*) | |||||
34,734,384 | R$571,351 | R$11.96 | R$25.01 | R$25.35 | R$1,370,271 |
(*) Average quotation of shares on BOVESPA as of September 30, 2008 at the value of R$39.45 per share.
vi. Shareholding structure
As of September 30, 2008, the Companys shareholding structure was as follows:
Number of Common | Total % of | % excluding | ||||
Shares | shares | treasury shares | ||||
Vicunha Siderurgia S.A. | 348,859,995 | 43.38% | 45.34% | |||
BNDESPAR | 28,886,758 | 3.59% | 3.75% | |||
Caixa Beneficente dos Empregados da CSN - CBS | 35,490,867 | 4.41% | 4.61% | |||
Sundry (ADR - NYSE) | 194,323,103 | 24.16% | 25.25% | |||
Other shareholders (approximately 10 thousand) | 161,908,731 | 20.13% | 21.05% | |||
769,469,454 | 95.68% | 100.00% | ||||
Treasury shares | 34,734,384 | 4.32% | ||||
Total shares | 804,203,838 | 100.00% |
At an annual meeting of the Board of Directors held on August 12, 2008, the shareholders approved the distribution of R$160,000 in dividends, corresponding to R$0.2079354 per share. However, by judicial decision, the Company was impeded from starting such distribution according to a material fact issued on August 26, 2008.
vii. Investment policy and payment of interest on shareholders equity and dividends
On December 11, 2000, CSNs Board of Directors decided to adopt a policy for the distribution of profits which, observing the provisions of Law 6404/76, amended by Law 9457/97, will imply in the distribution of all net profit to the shareholders, provided that the following priorities are preserved irrespective of their order: (i) corporate strategy, (ii) compliance with obligations, (iii) consummation of the necessary investments and (iv) maintenance of the Companys good financial situation.
20. INTEREST ON SHAREHOLDERS EQUITY AND DIVIDENDS
The calculation of interest on shareholders equity is based on the variation of the Long-Term Interest Rate (TJLP) on shareholders equity, limited to 50% of the income for the year before income tax or 50% of retained earnings and profit reserves, where the higher of the two limits may be used, pursuant to the legislation in force.
In compliance with the CVM Resolution 207, of December 31, 1996, and with tax rules, the Company opted to record the proposed interest on shareholders equity in the amount of R$78,704 in the quarter, corresponding to the remuneration of R$0.1022832 per share, as corresponding entries against the financial expenses account, and reverse it in the same account, and not presenting it in the income statement and not generating effects on net income after IRPJ/CSL, except with respect to tax effects, recognized under income and social contribution taxes. The Management will propose that the amount of interest on shareholders equity be attributed to the mandatory minimum dividend.
At the Annual General Meeting held on August 12, 2008, the shareholders approved the payment of Dividends in the amount of R$160,000, corresponding to R$0.2079354 per share. The payment approved would start on August 27, 2008, however, by judicial power the Company was impeded from starting such payment.
43
21. NET REVENUES AND COST OF GOODS SOLD
Consolidated | |||||||||||
09/30/2008 | 09/30/2007 | ||||||||||
Tonnes (thousand) |
Net revenue | Cost of Goods Sold |
Tonnes (thousand) |
Net revenue | Cost of Goods Sold |
||||||
Steel products | |||||||||||
Domestic market | 3,329 | 7,052,850 | (3,372,889) | 2,596 | 4,955,073 | (2,244,122) | |||||
Foreign market | 656 | 1,191,980 | (940,472) | 1,370 | 2,175,337 | (1,728,873) | |||||
3,985 | 8,244,830 | (4,313,361) | 3,966 | 7,130,410 | (3,972,995) | ||||||
Mining | |||||||||||
products | |||||||||||
Domestic market | 3,627 | 223,646 | (95,724) | 4,172 | 208,096 | (59,374) | |||||
Foreign market | 10,428 | 1,105,777 | (403,214) | 3,179 | 261,212 | (197,460) | |||||
14,055 | 1,329,423 | (498,938) | 7,351 | 469,308 | (256,834) | ||||||
Other sales | |||||||||||
Domestic market | 975,991 | (716,207) | 757,630 | (613,644) | |||||||
Foreign market | 63,596 | (38,639) | 70,700 | (9,923) | |||||||
1,039,587 | (754,846) | 828,330 | (623,567) | ||||||||
10,613,840 | (5,567,145) | 8,428,048 | (4,853,396) | ||||||||
Parent Company | |||||||||||
09/30/2008 | 09/30/2007 | ||||||||||
Tonnes (thousand) |
Net revenue | Cost of Goods Sold |
Tonnes (thousand) |
Net revenue | Cost of Goods Sold |
||||||
Steel products | |||||||||||
Domestic market | 3,371 | 6,732,834 | (3,456,471) | 2,650 | 4,746,717 | (2,403,961) | |||||
Foreign market | 312 | 469,242 | (363,029) | 938 | 1,234,729 | (979,493) | |||||
3,683 | 7,202,076 | (3,819,500) | 3,588 | 5,981,446 | (3,383,454) | ||||||
Mining | |||||||||||
products | |||||||||||
Domestic market | 5,105 | 227,255 | (70,481) | 3,848 | 192,189 | (51,390) | |||||
Foreign market | 3,858 | 216,232 | (160,819) | 439 | 34,982 | (8,767) | |||||
8,963 | 443,487 | (231,300) | 4,287 | 227,171 | (60,157) | ||||||
Other sales | |||||||||||
Domestic market | 222,100 | (140,711) | 188,023 | (108,979) | |||||||
Foreign market | 14,188 | (10,931) | 13,044 | (18,690) | |||||||
236,288 | (151,642) | 201,067 | (127,669) | ||||||||
7,881,851 | (4,202,442) | 6,409,684 | (3,571,280) | ||||||||
44
22. FINANCIAL RESULT AND MONETARY AND FOREIGN EXCHANGE VARIATIONS, NET
Consolidated | Parent Company | |||||||
09/30/2008 | 09/30/2007 | 09/30/2008 | 09/30/2007 | |||||
Financial expenses: | ||||||||
Loans and financing - foreign currency | (353,793) | (409,624) | (37,631) | (20,021) | ||||
Loans and financing - domestic currency | (146,544) | (157,765) | (127,018) | (133,850) | ||||
Related parties | (287,117) | (286,309) | ||||||
PIS/COFINS on other revenues | (1,838) | 316,420 | (1,838) | 316,420 | ||||
Interest, fines and tax delays | (333,821) | (393,721) | (255,760) | (385,291) | ||||
Other financial expenses | (54,078) | (93,057) | (41,876) | (63,480) | ||||
(890,074) | (737,747) | (751,240) | (572,531) | |||||
Financial income: | ||||||||
Related parties | 202,871 | (253,198) | ||||||
Income on financial investments, net of provision for | ||||||||
losses | 86,372 | 150,741 | 3,856 | 8,946 | ||||
Income on derivatives | (218,376) | 338,780 | (42,080) | (142,148) | ||||
Other income | 135,183 | 97,006 | 131,032 | 79,079 | ||||
3,179 | 586,527 | 295,679 | (307,321) | |||||
Net financial result | (886,895) | (151,220) | (455,561) | (879,852) | ||||
Monetary variations: | ||||||||
- Assets | 5,256 | 1,697 | 3,318 | 1,843 | ||||
- Liabilities | (67,531) | (22,287) | (45,331) | (19,688) | ||||
(62,275) | (20,590) | (42,013) | (17,845) | |||||
Exchange variations: | ||||||||
- Assets | 518,013 | (228,262) | 94,815 | (141,761) | ||||
- Liabilities | (954,671) | 901,308 | (920,843) | 1,149,828 | ||||
(436,658) | 673,046 | (826,028) | 1,008,067 | |||||
Net monetary and exchange variations | (498,933) | 652,456 | (868,041) | 990,222 | ||||
23. OTHER OPERATING (EXPENSES) AND INCOME
Consolidated | Parent Company | |||||||
09/30/2008 | 09/30/2007 | 09/30/2008 | 09/30/2007 | |||||
Other Operating Expenses | (199,085) | (349,691) | (130,244) | (156,914) | ||||
Reversal of Provision for Actuarial Liabilities | 68,138 | 3,000 | 68,138 | 3,000 | ||||
Provision for Contingencies | (74,304) | (49,807) | (60,611) | (47,168) | ||||
Contractual Fines | (73,668) | (6,789) | (33,895) | (10,122) | ||||
Equipment Stoppage | (32,164) | (9,448) | (32,024) | (9,295) | ||||
Other | (87,087) | (286,647) | (71,852) | (93,329) | ||||
Other Operating Income | 111,926 | 263,221 | 60,477 | 13,910 | ||||
Indemnifications | (11,043) | 4,991 | 3,849 | 4,096 | ||||
Other | 122,969 | 258,230 | 56,628 | 9,814 | ||||
Other Operating Income and (Expenses) | (87,159) | (86,470) | (69,767) | (143,004) | ||||
On January 30, 2007, the Company took part in an auction for the acquisition of the Anglo-Dutch steel Company Corus Group PLC and its 603 cents a pound offer was beaten by the offer of the Indian Tata Steel which was of 608 cents a pound. Thus, in view of the outcome of this auction, the Company verified expenses in the amount of R$113 million and revenues in the amount of R$235 million. These amounts are recorded in other expenses and other revenues, respectively.
24. CLAIM BLAST FURNACE III
On January 22, 2006 an accident involving equipment adjacent to Blast Furnace No. 3 took place, mainly affecting the powder collecting system and interrupted the equipment production until the end of the first half of that year. The amount of the Companys insurance policy for loss of profits and equipment, effective on the date of the claim, was at most US$750 million, which the Management deems as sufficient to recover any losses derived from the accident. The cause of the accident is covered by the policy expressly recognized by the insurance companies, and the work to calculate the losses is in progress.
45
The amount of losses subject to indemnification determined by claims adjusters up to the closing date of the Quarterly Financial Information is R$922,929 (net of deductible). Based on the insurance policy and confident as to the conclusion of studies about the claim, CSN requested and the insurance companies granted advances in the amount of R$736,682. The advanced total amount will be deducted from losses subject to indemnification, verified during the normal course of the regulation process.
As of September 30, 2008, the Company maintained balance receivable from losses claimed in the amount of R$186,247 (R$186,247 as of June 30, 2008) and it does not identify risks in this credit, taking into account the international reputation and prestige of insurance and reinsurance companies.
25. CONSOLIDATED NON-OPERATING EXPENSES AND INCOME
As of September 30, 2008, the consolidated non-operating expenses of the Company amounted to R$83,250 (a revenue of R$172,573 as of September 30, 2007). The result of the first half of 2007 includes R$182,074 related to the gain on the sale of 34,072,613 shares of Corus Group PLC, acquired by CSN for strategic reasons during the bidding process with Tata Steel for the acquisition of the total number of Corus Group PLCs shares, which were sold that quarter.
26. INFORMATION BY BUSINESS SEGMENT
(i) Consolidated balance sheet by business segment
09/30/2008 | ||||||||||
Logistics, | ||||||||||
Steel | Mining | Energy and | Eliminations | Total | ||||||
Cement | ||||||||||
Current assets | 12,700,779 | 806,073 | 545,411 | (4,251,437) | 9,800,826 | |||||
Marketable securities | 5,269,494 | 88,671 | 204,145 | (1,292,302) | 4,270,008 | |||||
Trade Accounts Receivable | 1,828,219 | 214,402 | 122,657 | (1,060,765) | 1,104,513 | |||||
Other | 5,603,066 | 503,000 | 218,609 | (1,898,370) | 4,426,305 | |||||
Non-current assets | 38,145,213 | 3,467,437 | 2,685,352 | (24,844,633) | 19,453,369 | |||||
Long-Term Assets | 10,531,284 | 33,805 | 484,722 | (8,648,423) | 2,401,388 | |||||
Investments, Property, Plant and | ||||||||||
Equipment and Deferred Charges | 27,613,929 | 3,433,632 | 2,200,630 | (16,196,210) | 17,051,981 | |||||
Total assets | 50,845,992 | 4,273,510 | 3,230,763 | (29,096,070) | 29,254,195 | |||||
Current liabilities | 8,321,404 | 653,863 | 517,708 | (2,848,938) | 6,644,037 | |||||
Loans, Financing and Debentures | 3,409,696 | 213,319 | 134,251 | (689,321) | 3,067,945 | |||||
Accounts Payable to Suppliers | 2,431,947 | 197,215 | 105,435 | (1,054,193) | 1,680,404 | |||||
Other | 2,479,761 | 243,329 | 278,022 | (1,105,424) | 1,895,688 | |||||
Non-current liabilities | 19,118,793 | 1,520,641 | 1,744,966 | (8,785,145) | 13,599,255 | |||||
Loans, Financing and Debentures | 14,097,823 | 635,067 | 1,046,644 | (7,959,391) | 7,820,143 | |||||
Net contingencies judicial deposits | 2,597,259 | 5,173 | 58,589 | 2,661,021 | ||||||
Other | 2,423,711 | 880,401 | 639,733 | (825,754) | 3,118,091 | |||||
Shareholders Equity | 22,772,419 | 2,405,481 | 1,294,989 | (17,461,986) | 9,010,903 | |||||
Total Liabilities and Shareholders | ||||||||||
Equity | 50,212,616 | 4,579,985 | 3,557,663 | (29,096,069) | 29,254,195 | |||||
46
(ii) Consolidated statement of income by business segment
09/30/2008 | ||||||||||
Steel | Mining | Logistics, Energy and Cement |
Eliminations | Total | ||||||
Net revenues from sales | 10,168,773 | 1,894,861 | 1,113,818 | (2,563,612) | 10,613,840 | |||||
Cost of goods sold and services | ||||||||||
rendered | (6,137,412) | (1,230,086) | (703,575) | 2,503,928 | (5,567,145) | |||||
Gross profit | 4,031,361 | 664,775 | 410,243 | (59,684) | 5,046,695 | |||||
Operating Income and Expenses | ||||||||||
Selling expenses | (463,447) | (76,073) | (11,950) | 22,248 | (529,222) | |||||
Administrative expenses | (286,592) | (8,857) | (69,451) | 8 | (364,892) | |||||
Other operating income (expenses) | (86,765) | (46,154) | 35,976 | 9,784 | (87,159) | |||||
(836,804) | (131,084) | (45,425) | 32,040 | (981,273) | ||||||
Net financial income | (504,098) | (46,245) | (103,700) | (232,852) | (886,895) | |||||
Foreign exchange and monetary | ||||||||||
variations, net | (490,530) | (29,687) | (25,722) | 47,006 | (498,933) | |||||
Equity in the earnings of subsidiaries | ||||||||||
(goodwill) | 879,344 | 124,865 | 66 | (1,177,899) | (173,624) | |||||
Operating income | 3,079,273 | 582,624 | 235,462 | (1,391,389) | 2,505,970 | |||||
Non-operating income | (80,513) | (1,382) | (3,026) | 1,671 | (83,250) | |||||
Income before income and | ||||||||||
social contribution taxes | 2,998,760 | 581,242 | 232,436 | (1,389,718) | 2,422,720 | |||||
Income and social contribution taxes | (532,208) | 41,590 | (103,484) | 9,271 | (584,831) | |||||
Net income for the period | 2,466,552 | 622,832 | 128,952 | (1,380,447) | 1,837,889 | |||||
(iii) Other consolidated information by business segment
09/30/2008 | ||||||||
Steel | Mining | Logistics, Energy and Cement |
Total | |||||
Depreciation, Amortization and Depletion | 792,035 | 46,374 | 83,992 | 922,401 | ||||
Provisions net of Judicial Deposits | 2,652,019 | 5,173 | 67,964 | 2,725,156 | ||||
Tax | 2,520,084 | 3,198 | 7,703 | 2,530,985 | ||||
Labor and Social Security | 60,476 | 75 | 43,937 | 104,488 | ||||
Civil | (4,389) | 15,057 | 10,668 | |||||
Other | 75,848 | 1,900 | 1,267 | 79,015 |
47
27. STATEMENT OF ADDED VALUE
Consolidated | Parent Company | |||||||
09/30/2008 | 09/30/2007 | 09/30/2008 | 09/30/2007 | |||||
Revenues | ||||||||
Sales of products and services (except for refunds and discounts) | 13,329,545 | 10,355,510 | 10,271,841 | 8,016,640 | ||||
Allowance for doubtful accounts | (34,199) | (2,069) | (36,159) | (2,502) | ||||
Non-operating income | (83,245) | 172,563 | (75,545) | (5,138) | ||||
13,212,101 | 10,526,004 | 10,160,137 | 8,009,000 | |||||
Input purchased from third parties | ||||||||
Raw material consumed | (3,864,723) | (2,754,360) | (1,882,888) | (1,542,212) | ||||
Cost of goods sold and services rendered (except for depreciation) | (398,228) | (821,705) | (1,198,941) | (1,069,288) | ||||
Materials, power, third-party services and others | (705,999) | (660,621) | (450,317) | (444,992) | ||||
(4,968,950) | (4,236,686) | (3,532,146) | (3,056,492) | |||||
Gross added value | 8,243,151 | 6,289,318 | 6,627,991 | 4,952,508 | ||||
Retentions | ||||||||
Depreciation, amortization and depletion | (876,344) | (810,005) | (774,911) | (670,267) | ||||
Net added value produced | 7,366,807 | 5,479,313 | 5,853,080 | 4,282,241 | ||||
Added value received (transferred) | ||||||||
Equity in the earnings of subsidiaries | (173,622) | (82,581) | 714,880 | 826,124 | ||||
Financial income/Exchange variations (gains) | 526,448 | 359,961 | 393,812 | (447,239) | ||||
352,826 | 277,380 | 1,108,692 | 378,885 | |||||
Total added value to be distributed | 7,719,633 | 5,756,693 | 6,961,772 | 4,661,126 | ||||
DISTRIBUTION OF ADDED VALUE | ||||||||
Personnel and charges | 597,331 | 595,213 | 450,063 | 368,266 | ||||
Taxes, fees and contributions | 3,376,708 | 2,635,379 | 2,961,947 | 2,148,685 | ||||
Interest and exchange variation | 1,907,705 | 111,849 | 1,713,117 | (290,699) | ||||
Interest on shareholders equity and dividends | 349,631 | 134,919 | 349,631 | 134,919 | ||||
Retained earnings in the year | 1,487,015 | 2,258,707 | 1,487,014 | 2,299,955 | ||||
Unrealized profits in the period | 1,243 | 20,626 | ||||||
7,719,633 | 5,756,693 | 6,961,772 | 4,661,126 | |||||
48
28. STATEMENT OF CASH FLOW
Statement of cash flow for the periods ended September 30, 2008 and 2007.
Consolidated | Parent Company | |||||||
09/30/2008 | 09/30/2007 | 09/30/2008 | 09/30/2007 | |||||
Cash flow from operating activities | ||||||||
Net income for the period |
1,837,889 | 2,414,252 | 1,836,645 | 2,434,874 | ||||
Adjustments to reconcile the net income for the period with the |
||||||||
resources from operating activities: | ||||||||
Net monetary and exchange variations | 669,046 | (907,871) | 815,570 | (940,251) | ||||
Provision for loan and financing charges | 500,339 | 567,419 | 451,769 | 440,179 | ||||
Depreciation, depletion and amortization | 922,402 | 810,005 | 774,911 | 670,267 | ||||
Write-offs of permanent assets | 27,523 | 673,906 | 15,467 | 18,744 | ||||
Equity in the earnings of subsidiaries and amortization of | ||||||||
goodwill and negative goodwill | 173,624 | 82,582 | (714,880) | (826,124) | ||||
Deferred income and social contribution taxes | (175,771) | 37,200 | (91,669) | 95,234 | ||||
Swap provision | 38,425 | (513,112) | 91,745 | 90,452 | ||||
Actuarial liability provision | (107,852) | (40,409) | (107,852) | (40,409) | ||||
Provision for contingencies | 60,203 | 35,779 | 47,336 | 40,235 | ||||
Other provisions | 70,634 | (232,193) | 128,642 | (242,690) | ||||
4,016,462 | 2,927,558 | 3,247,684 | 1,740,511 | |||||
Decrease (increase) in assets | ||||||||
Accounts receivable | (394,312) | 417,442 | (275,326) | 340,263 | ||||
Inventories | (260,718) | (100,881) | (174,320) | (216,834) | ||||
Receivable from subsidiaries | 510,597 | (278,949) | ||||||
Taxes to offset | (187,047) | (17,073) | (24,873) | 97,425 | ||||
Other | (83,083) | 209,529 | (30,125) | 137,127 | ||||
(925,160) | 509,017 | 5,953 | 79,032 | |||||
(Decrease) increase in liabilities | ||||||||
Accounts payable to suppliers | 315,363 | (400,931) | 440,288 | (462,666) | ||||
Salaries and payroll charges | 47,349 | 43,287 | 33,380 | 33,417 | ||||
Taxes | (140,094) | (19,109) | (247,647) | (49,351) | ||||
Accounts payable - subsidiaries | 50,480 | (98,323) | ||||||
Contingent liabilities | 209,781 | 420,401 | 246,773 | 396,508 | ||||
Charges paid on loan and financings | (848,878) | (589,878) | (808,250) | (452,932) | ||||
Other | 197,684 | (101,768) | 57,996 | (733) | ||||
(218,795) | (647,998) | (226,980) | (634,080) | |||||
Net cash from operating activities | 2,872,507 | 2,788,577 | 3,026,657 | 1,185,463 | ||||
Cash Flow from investing activities | ||||||||
Swap realization | 1,817,500 | |||||||
Judicial deposits | (133,309) | (849,503) | (128,509) | (843,721) | ||||
Investments | (23) | (792,765) | (692,126) | (165,200) | ||||
Property, plant and equipment | (1,559,626) | (965,740) | (821,962) | (604,096) | ||||
Deferred charges | (77,738) | (33,499) | (70,867) | (32,411) | ||||
Net cash (used) in investing activities | 46,804 | (2,641,507) | (1,713,464) | (1,645,428) | ||||
Cash Flow from financing activities | ||||||||
Financial funding | ||||||||
Loans and financing | 1,951,273 | 2,938,216 | 1,882,837 | 3,340,598 | ||||
1,951,273 | 2,938,216 | 1,882,837 | 3,340,598 | |||||
Payments | ||||||||
Financial institutions - principal | (1,085,921) | (2,294,279) | (807,233) | (1,821,683) | ||||
Dividends and interest on shareholders equity | (2,114,552) | (685,947) | (2,114,552) | (685,947) | ||||
Treasury shares | (66,708) | (66,708) | ||||||
(3,200,473) | (3,046,934) | (2,921,785) | (2,574,338) | |||||
Net cash raised (used in) financing activities | (1,249,200) | (108,718) | (1,038,948) | 766,260 | ||||
Increase (decrease) in cash and marketable securities | 1,670,111 | 38,352 | 274,245 | 306,295 | ||||
Cash and marketable securities (except for derivatives), beginning | ||||||||
of the period | 2,367,353 | 2,133,097 | 745,115 | 588,863 | ||||
Cash and marketable securities (except for derivatives), end of the | ||||||||
period | 4,037,464 | 2,171,449 | 1,019,360 | 895,158 |
49
29. EMPLOYEES PENSION FUND
(i) Administration of the Private Pension Plan
The Company is the principal sponsor of CBS Previdência, a private non-profit pension fund established in July 1960, main purpose of which is to pay supplementary benefits to participants in the official Pension Plan. CBS Previdência is composed of employees of CSN, CSN related companies and the entity itself, provided they sign the adherence agreement.
(ii) Description of characteristics of the plans
CBS Previdência has three benefit plans:
35%-of-average-salary plan
It is a defined benefit plan (BD), which began on February 1, 1966, for the purpose of paying retirements (time service, special, disability or old age) on a life-long basis, equivalent to 35% of the participants last average 12 salaries. The plan also guarantees the payment of a sickness allowance to a participant on sick leave through the Official Pension Plan and it also guarantees the payment of death grant and a cash grant. The active and retired participants and the sponsors make thirteen contributions per year, which is the same as the number of benefits paid. This plan became inactive on October 31, 1977, when the supplementation plan of the average salary came into force, which is in process of extinction.
Supplementary average salary plan
The defined benefit plan (BD) began on November 1, 1977. The purpose of this plan is to supplement the difference between the 12 last average salaries and the Official Pension Plan (Previdência Oficial) benefit, to the retired employees. It is also life-long basis. Like the 35% Average Salary Plan, there is sickness assistance, death grant and pension coverage. Thirteen contributions and payment of benefits are paid per year. This plan became inactive on December 26, 1995, since the combined supplementary benefits plan was implemented.
Combined supplementary benefit plan
Begun on December 27, 1995, it is a combined variable contribution plan (CV). Besides the programmed pension benefit, there is the payment of risk benefits (pension in activity, disability and sickness benefit). In this plan, the retirement benefit is calculated based on the total accumulated sponsors and participants contributions (thirteen per year). Upon the participants retirement, the plan becomes a defined benefit plan and thirteen benefits are paid per year.
As of September 30, 2008 and June 30, 2008, the plans are composed as follows:
35%-of-Average-Salary Plan |
Supplementary Average Salary Plan |
Combined Supplementary Benefit Plan |
Total members | |||||||||||||
09/30/2008 | 06/30/2008 | 09/30/2008 | 06/30/2008 | 09/30/2008 | 06/30/2008 | 09/30/2008 | 06/30/2008 | |||||||||
Members | ||||||||||||||||
In service |
13 | 13 | 30 | 31 | 11,950 | 11,420 | 11,993 | 11,464 | ||||||||
Retired |
4,936 | 5,001 | 4,785 | 4,802 | 643 | 612 | 10,364 | 10,415 | ||||||||
4,949 | 5,014 | 4,815 | 4,833 | 12,593 | 12,032 | 22,357 | 21,879 | |||||||||
Related | ||||||||||||||||
beneficiaries: | ||||||||||||||||
Beneficiaries | 4,011 | 4,019 | 1,377 | 1,375 | 81 | 80 | 5,469 | 5,474 | ||||||||
Total | ||||||||||||||||
participants | ||||||||||||||||
(members/ | ||||||||||||||||
beneficiaries) | 8,960 | 9,033 | 6,192 | 6,208 | 12,674 | 12,112 | 27,826 | 27,353 | ||||||||
50
(iii) Payment of actuarial deficit
According to Official Letter 1555/SPC/GAB/COA, of August 22, 2002, confirmed by Official Letter 1598/SPC/GAB/COA of August 28, 2002, a proposal was approved for refinancing the reserves to amortize the sponsors responsibility in 240 consecutive monthly installments, monetarily indexed by INPC + 6% p.a., starting June 28, 2002.
The agreement provides for the prepayment of installments should there be a need for cash in the defined benefit plan and the incorporation to the updated debit balance of the eventual deficits/surpluses under the sponsors responsibility, so as to preserve the equilibrium of the plans without exceeding the maximum period of amortization stipulated in the agreement.
(iv) Actuarial Liabilities
As provided by the CVM Resolution 371/00, which approved the NPC 26 of IBRACON Accounting of the Employees benefits and which established new accounting practices for the calculation and disclosure, the Management, through a study from external actuaries, calculated the effects arising from this practice, and the Company has kept records in conformity with the report issued on January 10, 2008.
The Companys Management decided to recognize the adjustments to the actuarial liabilities in the results for the period of five years as from January 1, 2002, in compliance with the established in paragraphs 83 and 84 of the NPC 26. As of September 30, 2008, the balance of provision for the coverage of the actuarial liability amounts to R$124,027 (R$160,263 as of June 30, 2008).
30. SUBSEQUENT EVENTS
Share repurchase
The Board of Directors Meeting held on September 26, 2008 approved the reopening of the repurchase program of shares issued by the Company up to the limit of 10,800,000 shares, to be held in treasury and their subsequent sale or cancellation. The operations authorized by the new repurchase program could be carried out between September 29 and October 29, 2008, however, all shares referring to this approval were repurchased until October 21, 2008. Within this repurchase program, the Company acquired in the market 10,800,000 common shares, at the weighted average cost of R$29.21, with a maximum cost of R$41.85 and the minimum cost of R$23.89 (See Note 19, item V).
Sale of Nacional Minérios S.A.
In October 2008, CSN announced the sale of 40% of NAMISA to the Consortium formed by ITOCHU, Nippon Steel, JFE Steel, POSCO, Sumitomo Metal Industries, Kobe Steel and Nisshin Steel, with the execution of the agreements for US$3.12 billion to be paid in one single installment, establishing a strategic partnership.
- NAMISAs operation is fully integrated, including access to railroad transportation of MRS by means of long-term agreements. Additionally, a part of the shares of MRS held by CSN, preferred and non-convertible shares, will be capitalized, which correspond to nearly 10% of the companys capital;
- The transaction will occur by means of a capital increase in NAMISA, with acquisition of 40% of the capital stock by the Consortium for US$3.12 billion, which will be paid on the date of the closing of the business;
- On this same date NAMISA will make a prepayment of nearly US$3 billion to CSN, on an advance basis in the contracting of supply of raw iron ore (run of mine) and port services, at market prices and conditions. Nacional Minérios will process run of mine in its own industrial facilities;
- NAMISAs sales estimate ranges between 18 and 38 million tonnes of iron ore for 2009 and as of 2013, respectively. Part of these sales will meet the needs of steel producers of the Consortium, as long-term offtake agreements;
51
- The operation does not involve sale of interest in Casa de Pedra mine.
Approval of quarterly information
The aforementioned quarterly information was approved by the Companys Management on November 11, 2008.
52
05.01 COMMENTS ON THE COMPANYS PERFORMANCE IN THE QUARTER |
||||
SEE ITEM 08.01:
COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER
53
06.01 CONSOLIDATED BALANCE SHEET - ASSETS (in thousands of reais)
1-CODE | 2 - DESCRIPTION | 3 - 9/30/2008 | 4 - 6/30/2008 |
1 | Total Assets | 29,254,195 | 27,030,409 |
1.01 | Current Assets | 9,800,826 | 8,136,437 |
1.01.01 | Cash and Cash Equivalents | 225,505 | 370,558 |
1.01.02 | Receivable | 2,385,442 | 1,904,584 |
1.01.02.01 | Trade Accounts Receivable | 1,104,513 | 915,930 |
1.01.02.01.01 | Domestic Market | 1,085,347 | 1,098,317 |
1.01.02.01.02 | Foreign Market | 410,749 | 255,825 |
1.01.02.01.03 | Advance on Export Contracts (ACE) | (239,288) | (294,502) |
1.01.02.01.04 | Allowance for Doubtful Accounts | (152,295) | (143,710) |
1.01.02.02 | Sundry Credits | 1,280,929 | 988,654 |
1.01.02.02.01 | Employees | 11,242 | 7,020 |
1.01.02.02.02 | Suppliers | 339,033 | 217,715 |
1.01.02.02.03 | Recoverable Income and Social Contribution Taxes | 44,961 | 46,310 |
1.01.02.02.04 | Deferred Income Tax | 381,634 | 339,245 |
1.01.02.02.05 | Deferred Social Contribution | 135,972 | 120,654 |
1.01.02.02.06 | Other Taxes | 312,674 | 205,350 |
1.01.02.02.07 | Other Receivable | 55,413 | 52,360 |
1.01.03 | Inventories | 2,690,956 | 2,332,967 |
1.01.04 | Other | 4,498,923 | 3,528,328 |
1.01.04.01 | Marketable Securities | 4,270,008 | 3,289,579 |
1.01.04.02 | Prepaid Expenses | 42,668 | 52,502 |
1.01.04.03 | Insurance Claimed | 186,247 | 186,247 |
1.02 | Non-Current Assets | 19,453,369 | 18,893,972 |
1.02.01 | Long-Term Assets | 2,401,388 | 2,142,749 |
1.02.01.01 | Sundry Receivables | 1,180,626 | 1,099,221 |
1.02.01.01.02 | Securities Receivable | 229,905 | 223,050 |
1.02.01.01.03 | Deferred Income Tax | 499,340 | 466,819 |
1.02.01.01.04 | Deferred Social Contribution | 174,566 | 159,637 |
1.02.01.01.05 | Other Taxes | 276,815 | 249,715 |
1.02.01.02 | Receivables from Related Parties | 0 | 0 |
1.02.01.02.01 | From Associated and Related Companies | 0 | 0 |
1.02.01.02.02 | From Subsidiaries | 0 | 0 |
1.02.01.02.03 | From Other Related Parties | 0 | 0 |
1.02.01.03 | Other | 1,220,762 | 1,043,528 |
1.02.01.03.01 | Judicial Deposits | 743,862 | 729,764 |
1.02.01.03.02 | Securities | 109,924 | 106,753 |
1.02.01.03.03 | Prepaid Expenses | 262,763 | 122,449 |
1.02.01.03.04 | Other | 104,213 | 84,562 |
1.02.02 | Permanent Assets | 17,051,981 | 16,751,223 |
1.02.02.01 | Investments | 782,581 | 838,489 |
1.02.02.01.01 | In Associated and Related Companies | 0 | 0 |
54
1-CODE | 2- DESCRIPTION | 3 - 9/30/2008 | 4 - 6/30/2008 |
1.02.02.01.02 | In Associated and Related Companies - Goodwill | 0 | 0 |
1.02.02.01.03 | In Subsidiaries | 0 | 0 |
1.02.02.01.04 | In Subsidiaries - Goodwill | 781,203 | 836,954 |
1.02.02.01.05 | Other Investments | 1,378 | 1,535 |
1.02.02.02 | Property, Plant and Equipment | 16,031,942 | 15,678,860 |
1.02.02.02.01 | In Operation, Net | 13,108,951 | 13,080,422 |
1.02.02.02.02 | In Construction | 2,445,764 | 2,123,743 |
1.02.02.02.03 | Land | 477,227 | 474,695 |
1.02.02.03 | Intangible Assets | 0 | 0 |
1.02.02.04 | Deferred Charges | 237,458 | 233,874 |
55
06.02 CONSOLIDATED BALANCE SHEET - LIABILITIES (in thousands of reais)
1-CODE | 2 - DESCRIPTION | 3 - 9/30/2008 | 4 - 6/30/2008 |
2 | Total Liabilities | 29,254,195 | 27,030,409 |
2.01 | Current Liabilities | 6,644,037 | 5,091,142 |
2.01.01 | Loans and Financing | 2,664,948 | 1,447,917 |
2.01.02 | Debentures | 402,997 | 451,921 |
2.01.03 | Accounts Payable to Suppliers | 1,680,404 | 1,236,260 |
2.01.04 | Taxes, Charges and Contributions | 927,664 | 1,324,170 |
2.01.04.01 | Salaries and Social Contributions | 157,662 | 134,003 |
2.01.04.02 | Taxes Payable | 377,888 | 778,678 |
2.01.04.03 | Deferred Income Tax | 107,723 | 125,739 |
2.01.04.04 | Deferred Social Contribution | 38,780 | 45,266 |
2.01.04.05 | Taxes paid in installments | 245,611 | 240,484 |
2.01.05 | Dividends Payable | 350,960 | 112,233 |
2.01.06 | Provisions | 118,429 | 114,068 |
2.01.06.01 | Labor | 112,868 | 106,573 |
2.01.06.02 | Civil | 45,677 | 45,221 |
2.01.06.03 | Judicial Deposits | (94,410) | (91,029) |
2.01.06.04 | Provision for Pension Fund | 54,294 | 53,303 |
2.01.07 | Debts with Related Parties | 0 | 0 |
2.01.08 | Other | 498,635 | 404,573 |
2.02 | Non-Current Liabilities | 13,599,255 | 12,709,584 |
2.02.01 | Long-Term Liabilities | 13,591,740 | 12,701,966 |
2.02.01.01 | Loans and Financing | 7,183,288 | 6,260,696 |
2.02.01.02 | Debentures | 636,855 | 636,855 |
2.02.01.03 | Provisions | 4,605,843 | 4,565,732 |
2.02.01.03.01 | Labor and Social Security | 58,130 | 44,731 |
2.02.01.03.02 | Civil | 16,273 | 15,827 |
2.02.01.03.03 | Fiscal | 3,593,129 | 3,505,852 |
2.02.01.03.04 | Environmental | 67,387 | 59,579 |
2.02.01.03.06 | Judicial Deposits | (1,073,898) | (1,041,098) |
2.02.01.03.07 | Deferred Income Tax | 1,412,540 | 1,438,733 |
2.02.01.03.08 | Deferred Social Contribution | 532,282 | 542,108 |
2.02.01.04 | Debts with Related Parties | 0 | 0 |
2.02.01.05 | Advance for Future Capital Increase | 0 | 0 |
2.02.01.06 | Other | 1,165,754 | 1,238,683 |
2.02.01.06.01 | Provision for Pension Fund | 69,733 | 106,960 |
2.02.01.06.02 | Taxes paid in installments | 827,643 | 861,758 |
2.02.01.06.03 | Other | 268,378 | 269,965 |
2.02.02 | Deferred Income | 7,515 | 7,618 |
2.03 | Minority Interests | 0 | 0 |
2.04 | Shareholders Equity | 9,010,903 | 9,229,683 |
2.04.01 | Paid-In Capital Stock | 1,680,947 | 1,680,947 |
56
1-CODE | 2 - DESCRIPTION | 3 - 9/30/2008 | 4 - 6/30/2008 |
2.04.02 | Capital Reserves | 30 | 30 |
2.04.03 | Revaluation Reserves | 4,366,814 | 4,438,095 |
2.04.03.01 | Own Assets | 4,151,259 | 4,219,291 |
2.04.03.02 | Subsidiaries/Associated and Related Companies | 215,555 | 218,804 |
2.04.04 | Profit Reserves | 1,429,435 | 1,424,114 |
2.04.04.01 | Legal | 336,189 | 336,189 |
2.04.04.02 | Statutory | 0 | 0 |
2.04.04.03 | For Contingencies | 0 | 0 |
2.04.04.04 | Unrealized Income | 0 | 0 |
2.04.04.05 | Profit Retention | 0 | 0 |
2.04.04.06 | Special For Undistributed Dividends | 0 | 0 |
2.04.04.07 | Other Profit Reserves | 1 ,093,246 | 1,087,925 |
2.04.04.07.01 | Investments | 1,768,321 | 1,768,321 |
2.04.04.07.02 | Treasury Shares | (571,351) | (571,351) |
2.04.04.07.03 | Unrealized Income | (103,724) | (109,045) |
2.04.05 | Retained Earnings/Accumulated Losses | 1,533,677 | 1,686,497 |
2.04.06 | Advance for Future Capital Increase | 0 | 0 |
57
07.01 CONSOLIDATED STATEMENT OF INCOME (in thousands of reais)
1 - CODE | 2 - DESCRIPTION | 3 - 7/1/2008 to 9/30/2008 | 4 - 1/1/2008 to 9/30/2008 | 5 - 7/1/2007 to 9/30/2007 | 6 - 1/1/2007 to 9/30/2007 |
3.01 | Gross Revenue from Sales and/or Services | 5,078,946 | 13,646,010 | 3,789,099 | 10,554,645 |
3.02 | Gross Revenue Deductions | (1,050,044) | (3,032,170) | (820,499) | (2,126,597) |
3.03 | Net Revenue from Sales and/or Services | 4,028,902 | 10,613,840 | 2,968,600 | 8,428,048 |
3.04 | Cost of Goods and/or Services Sold | (1,911,356) | (5,567,145) | (1,698,047) | (4,853,396) |
3.04.01 | Depreciation and Amortization | (275,417) | (883,752) | (269,112) | (769,945) |
3.04.02 | Other | (1,635,939) | (4,683,393) | (1,428,935) | (4,083,451) |
3.05 | Gross Profit | 2,117,546 | 5,046,695 | 1,270,553 | 3,574,652 |
3.06 | Operating Income/Expenses | (2,117,192) | (2,540,725) | (298,710) | (448,252) |
3.06.01 | Selling | (193,609) | (529,222) | (146,860) | (468,182) |
3.06.01.01 | Depreciation and Amortization | (2,477) | (7,118) | (1,957) | (5,624) |
3.06.01.02 | Other | (191,132) | (522,104) | (144,903) | (462,558) |
3.06.02 | General and Administrative | (121,983) | (364,892) | (99,021) | (312,255) |
3.06.02.01 | Depreciation and Amortization | (9,907) | (31,531) | (11,046) | (34,436) |
3.06.02.02 | Other | (112,076) | (333,361) | (87,975) | (277,819) |
3.06.03 | Financial | (1,715,000) | (1,385,828) | 56,113 | 501,236 |
3.06.03.01 | Financial Income | (487,332) | 3,179 | 300,851 | 586,527 |
3.06.03.02 | Financial Expenses | (1,227,668) | (1,389,007) | (244,738) | (85,291) |
3.06.03.02.01 | Foreign Exchange and Monetary Variation, net | (910,099) | (498,933) | 188,136 | 652,456 |
3.06.03.02.02 | Financial Expenses | (317,569) | (890,074) | (432,874) | (737,747) |
3.06.04 | Other Operating Income | 52,620 | 111,926 | 11,317 | 263,221 |
3.06.05 | Other Operating Expenses | (81,376) | (199,085) | (92,915) | (349,691) |
3.06.06 | Equity pick-up | (57,844) | (173,624) | (27,344) | (82,581) |
3.07 | Operating Income | 354 | 2,505,970 | 971,843 | 3,126,400 |
58
1 - CODE | 2 - DESCRIPTION | 3 - 7/1/2008 to 9/30/2008 | 4 - 1/1/2008 to 9/30/2008 | 5 - 7/1/2007 to 9/30/2007 | 6 - 1/1/2007 to 9/30/2007 |
3.08 | Non-Operating Income | (20,422) | (83,250) | (7,796) | 172,573 |
3.08.01 | Income | 792 | 1,918 | 6,750 | 844,097 |
3.08.02 | Expenses | (21,214) | (85,168) | (14,546) | (671,524) |
3.09 | Income before Taxes/Profit Sharing | (20,068) | 2,422,720 | 964,047 | 3,298,973 |
3.10 | Provision for Income and Social Contribution Taxes | (105,982) | (760,601) | (158,003) | (847,522) |
3.11 | Deferred Income Tax | 165,680 | 175,770 | (106,868) | (37,199) |
3.11.01 | Deferred Income Tax | 118,507 | 123,402 | (78,567) | (47,744) |
3.11.02 | Deferred Social Contribution | 47,173 | 52,368 | (28,301) | 10,545 |
3.12 | Statutory Profit Sharing/Contributions | 0 | 0 | 0 | 0 |
3.12.01 | Profit Sharing | 0 | 0 | 0 | 0 |
3.12.02 | Contributions | 0 | 0 | 0 | 0 |
3.13 | Reversal of Interest on Shareholders equity | 0 | 0 | 0 | 0 |
3.14 | Minority Interest | 0 | 0 | 0 | 0 |
3.15 | Income/Loss for the Period | 39,630 | 1,837,889 | 699,176 | 2,414,252 |
OUTSTANDING SHARES, EX-TREASURY (in thousands) | 769,470 | 769,470 | 256,490 | 256,490 | |
EARNINGS PER SHARE (in reais) | 0.05150 | 2.38851 | 2.72594 | 9.41266 | |
LOSS PER SHARE (in reais) |
59
08.01 COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER |
Production |
CSN produced 1.32 million tonnes of crude steel in the 3Q08, 2% more than the previous quarter and 5% down on the 3Q07.
Third-quarter rolled steel output totaled 1.17 million tonnes, 3% down on the 2Q08 and 1% down year-on-year, principally due to the programmed maintenance stoppage to the hot strip mill.
Given Brazils strong economic growth through August, the favorable exchange rate and the expected hot strip mill maintenance, CSN opted to import semi-finished products to meet the growing domestic demand. As a result, throughout the 3Q08, aside from its own semi-finished items, CSN was using slabs and hot-rolled coils acquired from third parties.
Production (in thousand t) | 3Q07 | 2Q08 | 3Q08 | Change(%) | ||||||
3Q08 x 3Q07 | 3Q08 x 2Q08 | |||||||||
Crude Steel (P Vargas Mill) | 1,390 | 1,291 | 1,317 | -5.2% | 2.0% | |||||
Purchased Slabs from Third Parties | 0 | 0 | 19 | - | - | |||||
Total Crude Steel | 1,390 | 1,291 | 1,337 | -3.8% | 3.5% | |||||
Rolled Products * (UPV) | 1,180 | 1,208 | 1,146 | -2.9% | -5.1% | |||||
HR from Third Parties Consumption | 0 | 0 | 20 | - | - | |||||
Rolled Products * (UPV) | 1,180 | 1,208 | 1,166 | -1.2% | -3.5% |
* Products delivered for sale, including shipments to CSN Paraná.
Production Costs (Parent Company) |
3Q08 Costs
CSNs total production costs came to R$1.53 billion in the third quarter, R$313 million, or 25% up on the previous quarter, chiefly due to the increase in raw material prices, as detailed below:
60
Raw materials: quarter-over-quarter increase of R$316 million, caused by:
- Coke: increase of R$128 million, due to higher international prices;
- Coal: increase of R$86 million, due to market
price adjustments;
- Purchased slabs and hot-rolled coils: in the 3Q08 CSN used approximately 39,000 tonnes of slabs and hot-rolled coils in its rolled steel production, pushing up production costs by R$73 million over the 2Q08;
-
Pellets: growth of R$23 million, principally due to higher consumption.
Labor: growth of R$6 million, thanks to the full impact of the 8% pay rise in May/08, following the collective bargaining agreement.
General manufacturing costs: remained flat at around R$382 million, at the same level of 2Q08.
9M08 Costs
In the first nine months, production costs totaled R$3.88 billion, R$369 million, or 10%, more than in the same period last year, chiefly due to the following factors:
Raw materials: year-on-year increase of R$310 million, explained primarily by:
- Coke: increase of R$222 million, due to higher consumption and international prices;
- Coal: increase of R$62 million in costs, due to market price adjustments;
- Scrap: rise of R$56 million,
principally due to higher consumption;
- Purchased slabs and hot-rolled coils: increase of R$49 million in costs due to higher consumption in the period;
- Other raw materials: increase of R$43 million;
- Zinc: reduction of R$120
million, due to the decline in international prices.
Labor: growth of R$39 million, due to the pay rise in May/08 following the collective agreement;
General costs: rise of R$18 million, due to higher natural gas and maintenance prices, offset by reductions in other costs.
61
Sales |
Total Sales Volume
CSNs year-to-date (9M08) sales volume totaled 4.0 million tonnes, in line with the volume sold in the first nine months of 2007. Third-quarter sales volume stood at 1.3 million tonnes.
Domestic Market
Domestic market sales came to 1.1 million tonnes in the 3Q08, 15% up when compared to 3Q07 and flat over the previous quarter (2Q08). Year-to-date sales amounted to 3.3 million tonnes, 28% more than in 9M07.
Domestic sales accounted for 88% of the third-quarter total sales volume, 5 p.p. more than in 2Q08, reflecting the Companys strategy of prioritizing the domestic market, considering the growing demand and more attractive prices in the Brazilian Market .
Export Market
Third-quarter export volume stood at 154,000 tonnes, 31% down on the 2Q08 and 60% less year-on-year, due to the routing of sales to the domestic market. In the 3Q08, 45% of exports was destined to Latin America and 31% to Europe.
Market Share and Product Mix
The Companys share of the domestic flat steel market increased to 39% in the 3Q08, 3 p.p. up on the 3Q07, led by tin plate, with a 98% share; galvanized, with 48%; hot-rolled, with 35%; and cold-rolled, with 26%.
Also in the third quarter, CSN had a 49% share of the construction market, 44% of the distribution market, 41% of the home appliance/OEM market, 22% of the auto market and a massive consolidated 98% share of the steel packaging market.
Coated products accounted for 47% of 3Q08 total sales volume.
62
Prices |
On the domestic market, net revenue per tonne averaged R$2,448 in the 3Q08, in comparison with R$2,053 in 2Q08. The 19% increase reflects the incorporation of the price hikes implemented in May and July 2008.
In 2008 to date, CSN has introduced three price increases, in March, May and July 2008, giving the following total percentages:
- Hot-rolled, 50%;
- Cold-rolled, 38%;
- Galvanized, 27%;
- Tin
plate, 12%;
Average export prices in Reais moved up 23% over the 2Q08, primarily due to the improved sales mix and higher international prices.
Mining |
PRODUCTION
CSNs own iron ore production plus acquisitions from third parties totaled 7.4 million tonnes in the 3Q08, 4.5 million of which from Casa de Pedra; 1.3 million from NAMISA; and 1.6 million from third parties.
In 9M08 the Company reached the year-to-date figure of 21.3 million tonnes, 13.5 million of which from Casa de Pedra; 3.9 million from NAMISA; and 3.9 million from third parties.
SALES
Iron ore sales, excluding its own consumption, came to 5.4 million tonnes in the third quarter and 13.1 million tonnes year-to-date. The domestic market accounted for 21% of sales, or 2.7 million tonnes, in the first nine months of 2008, and exports accounted for 79%, or 10.4 million in tonnes of iron ore shipped.
In addition, Presidente Vargas Steelworks absorbed 5.5 million tonnes in the 9M08 and 1.8 million tonnes in the 3Q08.
INVENTORIES
Iron ore inventories as of September 30, 2008 were approximately 14 million tonnes.
63
NAMISA SUBSEQUENT EVENTS
In July 2007, NAMISA, a wholly-owned CSN subsidiary, acquired 100% of Companhia de Fomento Mineral (CFM). The total amount involved in the transaction was initially estimated at up to US$440 million, subject to the compliance with certain regulatory and precedent condition and conclusion of an adequate due diligence. US$100 million was paid at the execution of the contract and the other US$250 million, in August 2007. From the remaining balance of R$90 million, the parties involved in the transaction agreed in November 2008, to pay final R$50 million. There is no additional amount to be paid by CSN.
In April 2008, CSN released a Notice to the Market informing that it had engaged the services of Goldman Sachs to provide financial advisory for the potential alienation, total or partial, of its stake in NAMISA.
On October 21, 2008, CSN released a Material Fact, informing the market about the conclusion of negotiations as well as the signature of related contracts for the establishment of a strategic partnership with the Consortium comprising ITOCHU Corporation, Nippon Steel Corporation, JFE Steel Corporation, POSCO, Sumitomo Metal Industries, Ltd., Kobe Steel, Ltd., and Nisshin Steel Co., Ltd. (the Consortium), under the following terms:
1. The transaction consists in the sale of 40% of the voting and total capital stock of Nacional Minérios S.A. (NAMISA), a subsidiary of CSN, for the aggregate amount of US$3.12 billion, payable in cash on the closing date. The closing date is expected to occur by the end of November, 2008. Out of the US$3.12 billion amount, the Consortium will pay approximately US$3 billion in connection with the acquisition of a primary issue of shares by NAMISA.
2. NAMISA will pay approximately US$3 billion to CSN, on the closing date, as pre-payment for a portion of the purchase price agreed between the parties in connection with sales agreement of crude iron ore (run of mine) and the rendering of port services from CSN to Namisa. The run of mine will be extracted by CSN from the Casa de Pedra Mine and will be sold to NAMISA, which shall, in addition to its own run of mine, beneficiate the product in NAMISAs own industrial facilities. All agreements were negotiated on an arms length basis.
3. CSN will maintain 60% of Namisas voting and total capital with a view to aligning the parties interest in this long term venture.
4. NAMISAs operation is fully integrated and includes access to rail transportation in the form of long term contract with MRS Logística S.A. (MRS). As part of the transaction, CSN will contribute non-voting non-convertible A class preferred shares of MRS to NAMISA. These shares correspond to approximately 10% of MRSs total capital.
5. NAMISAs business plan provides for an aggressive production expansion strategy of iron ore products and pellets. NAMISA will market mainly iron ore of its own production but will also acquire iron ore from third parties producers to complement its sales.
6. A portion of NAMISAs production will be sold to the Consortium steel producing members. Such obligations are reflected in a long-term offtake agreement and were established on an arms length basis.
7. NAMISAs mid and long-term business plan estimates are that the Company sells approximately 18 million tonnes of iron ore in 2009. It also provides for an expansion in production in order to allow NAMISA to commercialize an estimated amount in excess of 38 million tonnes of iron ore per year from 2013 onwards.
8. CSN clarifies that the transaction does not include the acquisition by the Consortium of interest in Casa de Pedra Mine.
The parties proceed with negotiations aiming to conclude all necessary requirements for the closing of the transaction within above mentioned period.
64
Net Revenue |
Net revenue totaled R$4.0 billion in the 3Q08, a new Company record, 13% up on the 2Q08 and 36% up in comparison with 3Q07, due to the steel product price hikes and the higher share of domestic market sales. It is also worth noting the increase in iron ore sales in the 3Q08, which already account for 16% of Companys total net revenue.
Net Revenue - 3Q08 | STEEL | MINING * | OTHER | TOTAL | ||||||||||||
Domestic | Exports | Total | Domestic | Exports | Total | |||||||||||
Volume (thousand tonnes) | 1,111 | 154 | 1,265 | 1,075 | 4,339 | 5,414 | - | - | ||||||||
Net Revenue (R$ MM) | 2,719 | 344 | 3,063 | 103 | 522 | 625 | 341 | 4,029 | ||||||||
Operating Revenue and Expenses |
CSNs operating expenses totaled R$344 million in the 3Q08, R$27 million more than in the previous quarter (2Q08) due to the slight increase in domestic market selling expenses.
In comparison with 3Q07, these expenses moved up by R$17 million, also due to sales to the domestic market.
Financial Result and Net Debt |
The 3Q08 net financial result was negative by R$1.71 billion, chiefly due to the following factors:
Provisions for interest on loans and financing totaling R$183 million;
Monetary restatement of tax provisions according to the SELIC rate amounting to R$112 million; and
Losses of R$1.3 billion resulting from the Total Return Equity Swap, based on CSNs ADR quotation, which negatively
impacted the financial result of the swap transaction executed by the Company. The purpose of this transaction is the exchange of return on assets (swap) against the price variation of the Companys ADRs. The transaction was originally executed
in 2003 and successively renewed on its respective maturities, with the last of such renewal having taken place in September 2008. Gains resulting from this transaction since its implementation up to December 31, 2007, totaled R$2.2 billion and
we recorded additional gains of R$0.9 billion in the 1H08, giving a total result since 2003 of R$3.1 billion. In the 3Q08, we recorded losses of R$1.3 billion. However, the Companys accumulated gains reached approximately R$1.8
billion even after 3Q08 losses.
65
The Company does not have any leveraged hedge transactions relating to exchange rate. Its exchange exposure through the third quarter of 2008 was almost immaterial.
Net debt closed as of September 30, 2008 at R$6.28 billion, R$1.25 billion more than the R$5.03 recorded as of June 30, 2008. This increase is principally due to:
Negative net financial result in the 3Q08: R$1.71 billion;
Investments of R$0.6 billion in various expansion projects;
Increase of R$0.5 billion in tax expenses;
Increase of R$0.5 billion in working
capital;
Non-operating Revenue / Expenses |
Non-operating expenses amounted to R$20 million in the 3Q08, chiefly due to the period booking of provisions for fixed asset write-offs. This was R$41 million lower than in the 2Q08, primarily due to the percentage variation in equity result of the investment in CFN booked in the latter quarter.
The year-to-date non-operating result was negative by R$83 million, R$256 million lower than in the 9M07, due to the non-recurring revenue of R$182 million from the sale of CSNs share of Corus Group PLC in the latter period.
Income Taxes |
Total income and social contribution taxes determined in 3Q08 were approximately R$60 million positive, mainly due to the recognition of subsidiaries corporate income tax (IRPJ) and social contribution on net income (CSLL) tax credits.
In the first nine months of 2008, these taxes represented a net expense of R$585 million.
Net Income |
CSN presented in 3Q08 a net income of R$40 million, R$991 million down on the previous three months, primarily due to:
- Gross profit of R$2.1 billion, R$412 million up on the 2Q08;
- On the other hand, the net financial result was R$1.7 billion negative in the 3Q08, affecting the quarter net income.
In the first nine months, net income totaled R$1.84 billion, positively influenced by the gross profit of R$5.04 billion and negatively influenced by the net financial expense of R$1.38 billion.
Investments |
CSN invested R$639 million in the 3Q08, R$372 million of which went to the parent company, allocated as follows:
The remainder went to minor maintenance projects and technological improvements, designed to increase operational efficiency.
66
Investments in subsidiaries totaled R$268 million, most of which in:
Investments in the first nine months of 2008 came to around R$1.6 billion.
Working Capital |
Working capital closed September at R$1.7 billion, 42% up on 2Q08s balance. The main impact came from the R$523 million increase in the asset balance, chiefly due to the R$189 million increase in Accounts Receivable and the R$358 million increase in Inventories, reflecting the price adjustments and the replacement of inputs at higher costs. Liabilities were virtually identical to the previous quarter, with the R$444 million increase in the Suppliers line being offset by the R$420 million reduction in Taxes Payable, due to lower taxable income in the period.
The 3Q08 average supplier payment period increased from 20 days to 81 days, while the average receivables period remained flat at 22 days. The inventory turnover period averaged 131 days, 16 days up on the 2Q08.
R$ MM | ||||||
Chg. | ||||||
WORKING CAPITAL | 2Q08 | 3Q08 | 3Q08 x 2Q08 | |||
Assets | 3,837 | 4,360 | (523) | |||
Cash | 371 | 226 | 145 | |||
Accounts Receivable | 915 | 1,104 | (189) | |||
- Domestic Market | 1,098 | 1,085 | 13 | |||
- Export Market | (39) | 171 | (210) | |||
- Allowance for Doubtful Accounts | (144) | (152) | 8 | |||
Inventory | 2,333 | 2,691 | (358) | |||
Advances to Suppliers | 218 | 339 | (121) | |||
Liabilities | 2,643 | 2,668 | (25) | |||
Suppliers | 1,236 | 1,680 | (444) | |||
Salaries and Social Contribution | 134 | 158 | (24) | |||
Taxes Payable | 1,190 | 770 | 420 | |||
Advances from Clients | 83 | 60 | 23 | |||
Working Capital | 1,194 | 1,692 | (498) | |||
TURN OVER RATIO | Chg. | |||||
Average Periods | Jun/2008 | Sep/2008 | 3Q08 x 2Q08 | |||
Receivables | 19 | 22 | (3) | |||
Supplier Payment | 61 | 81 | (21) | |||
Inventory Turnover | 115 | 131 | (16) | |||
Capital Market |
Share Performance
In 2008 to date, CSNs shares have fallen by 20%, in comparison with IBOVESPAs index 22% decline. After a successful first half, when CSNs shares appreciated by 39%, the global economic instability contaminated all the worlds
stock markets, including the BOVESPA and the NYSE. On the latter exchange, CSNs ADRs fell by 27% year-to-date (9M08), in comparison with the Dow Jones 19% decrease during the same period.
In the 3Q08, the average daily traded volume remained stable on the BOVESPA at approximately R$170 million. In New York, volume climbed by 17%, from an average of US$154 million per day in the 2Q08, to US$180 million in the 3Q08.
67
Capital Markets - CSNA3 / SID / IBOVESPA / DOW JONES | ||||||
1Q08 | 2Q08 | 3Q08 | ||||
N# of shares | 804,203,838 | 804,203,838 | 804,203,838 | |||
Market Value | ||||||
Closing price (R$/share) | 62.56 | 71.20 | 40.75 | |||
Closing price (US$/share) | 35.99 | 44.24 | 21.26 | |||
Market Value (R$ million) | 48,138 | 54,786 | 31,356 | |||
Market Value (US$ million) | 27,693 | 34,041 | 16,359 | |||
Variation | ||||||
CSNA3 (%) | 19% | 17% | -43% | |||
SID (%) | 21% | 26% | -52% | |||
Ibovespa | -5% | 7% | -24% | |||
Dow Jones | -8% | -7% | -4% | |||
Volume | ||||||
Average daily (n# of shares) | 2,629,207 | 2,308,632 | 3,158,359 | |||
Average daily (R$ Thousand) | 154,310 | 171,163 | 169,944 | |||
Average daily(n# of ADR´s) | 4,331,746 | 3,447,594 | 5,487,651 | |||
Average daily (US$ Thousand) | 145,989 | 154,255 | 180,323 | |||
CSNs financial information presented herein complies with the Brazilian corporate legislation criteria, as per reviewed financial information. Non-financial as well as other operating information were not subject to review by independent auditors.
68
09.01 - EQUITY IN SUBSIDIARIES AND/OR ASSOCIATED COMPANIES
1 - ITEM | 2 - NAME OF SUBSIDIARY/AFFILIATED COMPANY | 3 - CNPJ (Corporate Taxpayers ID) | 4 - CLASSIFICATION | 5 - PARTICIPATION IN CAPITAL OF INVESTEE - % |
6 INVESTORS SHAREHOLDERS' EQUITY - % |
7 - TYPE OF COMPANY | 8 - NUMBER OF SHARES HELD IN CURRENT QUARTER (in thousands) |
9 - NUMBER OF SHARES HELD IN PREVIOUS QUARTER (in thousands) |
01 | CSN OVERSEAS | 05.722.388/0001-58 | PRIVATE SUBSIDIARY | 100.00 | 11.14 |
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY | 7,173 | 7,173 | |||
02 | CSN STEEL | 05.706.345/0001-89 | PRIVATE SUBSIDIARY | 100.00 | 17.39 |
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY | 480,727 | 480,727 | |||
04 | CSN ENERGY | 06.202.987/0001-03 | PRIVATE SUBSIDIARY | 100.00 | 8.46 |
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY | 3,675 | 3,675 | |||
06 | IND. NAC. DE AÇOS LAMINADOS INAL | 02.737.015/0001-62 | PRIVATE SUBSIDIARY | 99.99 | 7.16 |
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY | 421,366 | 421,366 | |||
07 | CSN CIMENTOS | 42.564.807/0001-05 | PRIVATE SUBSIDIARY | 99.99 | 0.71 |
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY | 32,777 | 32,777 | |||
08 | CIA METALIC DO NORDESTE | 01.183.070/0001-95 | PRIVATE SUBSIDIARY | 99.99 | 1.51 |
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY | 92,284 | 92,284 | |||
09 | INAL NORDESTE | 00.904.638/0001-57 | PRIVATE SUBSIDIARY | 99.99 | 0.61 |
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY | 37,796 | 37,796 |
10 | CSN PANAMA | 05.923.777/0001-41 | PRIVATE SUBSIDIARY | 100.00 | 8.54 |
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY | 4,240 | 4,240 | |||
11 | CSN ENERGIA | 03.537.249/0001-29 | PRIVATE SUBSIDIARY | 99.99 | 1.04 |
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY | 1 | 1 | |||
13 | CSN I | 04.518.302/0001-07 | PRIVATE SUBSIDIARY | 99.99 | 8.12 |
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY | 9,995,753 | 9,995,753 | |||
14 | GALVASUD | 02.618.456/0001-45 | PRIVATE SUBSIDIARY | 15.29 | 8.54 |
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY | 1,804,435 | 1,804,435 | |||
16 | SEPETIBA TECON | 02.394.276/0001-27 | PRIVATE SUBSIDIARY | 99.99 | 1.96 |
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY | 253,990 | 253,990 | |||
17 | TRANSNORDESTINA LOGÍSTICA S.A. | 02.281.836/0001-37 | PUBLICLY-TRADED SUBSIDIARY |
71.24 | 0.34 |
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY | 211,475 | 211,486 | |||
18 | ITÁ ENERGÉTICA | 01.355.994/0002-02 | PUBLICLY-TRADED SUBSIDIARY |
48.75 | 6.61 |
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY | 253,607 | 253,607 |
70
19 | MRS LOGÍSTICA | 01.417.222/0001-77 | PUBLICLY-TRADED SUBSIDIARY |
32.93 | 18.24 |
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY | 111,962 | 111,962 | |||
27 | CSN EXPORT | 05.760.237/0001-94 | PRIVATE SUBSIDIARY | 100.00 | 1.46 |
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY | 32 | 32 | |||
28 | CSN ISLANDS VII | 05.918.539/0001-48 | PRIVATE SUBSIDIARY | 100.00 | 0.43 |
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY | 20 | 20 | |||
29 | CSN ISLANDS VIII | 06.042.103/0001-09 | PRIVATE SUBSIDIARY | 100.00 | 0.05 |
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY | 1 | 1 | |||
30 | CSN ISLANDS IX | 07.064.261/0001-14 | PRIVATE SUBSIDIARY | 100.00 | 0.03 |
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY | 1 | 1 | |||
31 | ERSA ESTANHO DE RONDÔNIA | 00.684.808/0001-35 | PRIVATE SUBSIDIARY | 99.99 | 0.37 |
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY | 34,233 | 34,233 | |||
32 | CSN ISLANDS X | . . / - | PRIVATE SUBSIDIARY | 100.00 | 0.00 |
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY | 1 | 1 |
71
33 | NACIONAL MINÉRIOS | 08.446.702/0001-05 | PRIVATE SUBSIDIARY | 99.99 | 5.73 |
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY | 29,997 | 29,997 | |||
34 | PELOTIZAÇÃO NACIONAL | 09.295.313/0001-99 | PRIVATE SUBSIDIARY | 99.99 | 0.01 |
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY | 1,000 | 1,000 | |||
35 | CONGONHAS MINÉRIOS | 08.902.291/0001-15 | PRIVATE SUBSIDIARY | 99.99 | 0.06 |
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY | 5,009 | 5,009 | |||
36 | MINAS PELOTIZAÇÃO | 09.295.323/0001-24 | PRIVATE SUBSIDIARY | 99.99 | 0.01 |
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY | 1,000 | 1,000 | |||
37 | ISLANDS XI | 09.295.323/0001-24 | PRIVATE SUBSIDIARY | 100.00 | 0.00 |
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY | 1 | 1 | |||
38 | CSN AÇOS LONGOS | 05.023.529/0001-44 | PRIVATE SUBSIDIARY | 99.99 | 0.40 |
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY | 41,826 | 41,826 | |||
39 | NACIONAL SIDERURGIA | 09.295.323/0001-24 | PRIVATE SUBSIDIARY | 99.99 | 0.01 |
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY | 1,000 | 1,000 |
72
10.01 CHARACTERISTICS OF PUBLIC OR PRIVATE ISSUANCE OF DEBENTURES
1 ITEM | 04 |
2 ORDER No. | 3 |
3 REGISTRY No. AT CVM | CVM/SRE/DEB/2003/023 |
4 REGISTRATION DATE AT CVM | 12/19/2003 |
5 ISSUED SERIES | 2A |
6 TYPE OF ISSUE | COMMON |
7 NATURE OF ISSUE | PUBLIC |
8 DATE OF ISSUE | 12/1/2003 |
9 EXPIRATION DATE | 12/1/2008 |
10 TYPE OF DEBENTURE | WITHOUT PREFERENCE |
11 CONDITION FOR CURRENT REMUNERATION | |
12 PREMIUM/NEGATIVE GOODWILL | |
13 NOMINAL VALUE (Reais) | 10,000.00 |
14 AMOUNT ISSUED (Thousands of Reais) | 250,000 |
15 NUMBER OF SECURITIES ISSUED (UNIT) | 25,000 |
16 OUTSTANDING SECURITIES (UNIT) | 25,000 |
17 TREASURY SECURITIES (UNIT) | 0 |
18 CALLED AWAY SECURITIES (UNIT) | 0 |
19 CONVERTED SECURITIES (UNIT) | 0 |
20 SECURITIES TO BE DISTRIBUTED (UNIT) | 0 |
21 DATE OF THE LAST RENEGOTIATION | |
22 DATE OF NEXT EVENT | 12/1/2008 |
73
1 ITEM | 05 |
2 ORDER no. | 4 |
3 REGISTRY No. AT CVM | CVM/SRE/DEB/2006/011 |
4 REGISTRATION DATE AT CVM | 4/28/2006 |
5 ISSUED SERIES | UN |
6 TYPE OF ISSUE | COMMON |
7 NATURE OF ISSUE | PUBLIC |
8 DATE OF ISSUE | 2/1/2006 |
9 EXPIRATION DATE | 2/1/2012 |
10 TYPE OF DEBENTURE | WITHOUT PREFERENCE |
11 CONDITION FOR CURRENT REMUNERATION | |
12 PREMIUM/NEGATIVE GOODWILL | |
13 NOMINAL VALUE (Reais) | 10,000.00 |
14 AMOUNT ISSUED (Thousands of Reais) | 600,000 |
15 NUMBER OF SECURITIES ISSUED (UNIT) | 60,000 |
16 OUTSTANDING SECURITIES (UNIT) | 60,000 |
17 TREASURY SECURITIES (UNIT) | 0 |
18 CALLED AWAY SECURITIES (UNIT) | 0 |
19 CONVERTED SECURITIES (UNIT) | 0 |
20 SECURITIES TO BE DISTRIBUTED (UNIT) | 0 |
21 DATE OF THE LAST RENEGOTIATION | |
22 DATE OF NEXT EVENT | 2/1/2009 |
74
15.01 INVESTMENT PROJECTS |
Amongst the Companys major investments, we emphasize the production capacity expansion of Casa de Pedra mine and Itaguaí port, where the Company has invested, since the beginning of the project up to September 30, 2008, the amount of R$747,077 and R$406,982, respectively.
For further information, see item 8.01.
75
17.01 SPECIAL REVIEW REPORT UNQUALIFIED OPINION |
Independent Accountants Special Review Report
(A translation of the original report in Portuguese as published in Brazil containing financial statements prepared in accordance with accounting practices adopted in Brazil and rules from the Brazilian Securities Commission - CVM)
To
Board of Directors and Shareholders of
Companhia Siderúrgica Nacional
Rio de Janeiro - RJ
1. We have reviewed the Quarterly Financial Information of Companhia Siderúrgica Nacional and the consolidated Quarterly Financial Information of the Company and its subsidiaries for the quarter ended September 30, 2008, comprising the balance sheets, the statements of income, cash flows and added value, the management report and explanatory notes, which are the responsibility of its management.
2. Our review was conducted in accordance with the specific standards set forth by the IBRACON - The Brazilian Institute of Independent Auditors, in conjunction with the Federal Accounting Council - CFC, and consisted mainly of the following: (a) inquiries and discussions with the persons responsible for the Accounting, Finance and Operational areas of the company and its subsidiaries as to the main criteria adopted in the preparation of the Quarterly Financial Information; and (b) reviewing information and subsequent events that have or may have relevant effects on the financial position and operations of the Company and its subsidiaries.
3. Based on our review, we are not aware of any material modifications that should be made to the Quarterly Financial Information referred to in the first paragraph for it to be in accordance with the rules issued by the Brazilian Securities Commission (CVM), applicable to the preparation of the Quarterly Financial Information, including CVM Instruction 469/08.
4. As mentioned in Note 3.h, on December 28, 2007 Law 11638 was enacted, with its effective date on January 1, 2008. This Law modified, amended and introduced new rules to the existing Corporate Law (Law 6404/76) and resulted in changes to certain accounting practices currently adopted in Brazil. Despite the fact that the new Law is already in force, some changes required depend on the issuance of further normatization by local regulators, in order for them to be fully adopted by public companies. Therefore, in this transition phase, the Brazilian Securities Commission (CVM), through its Instruction 469/08, allowed the non-application of all rules of Law 11638/07 in the preparation of Quarterly Financial Information. As a consequence, the accounting information included in the Quarterly Financial Information of the Company and its subsidiaries for the quarter ended September 30, 2008, was prepared in accordance with the specific rules set forth by the CVM and does not contemplate all changes to the accounting practices introduced by Law 11638/07.
November 13, 2008
KPMG Auditores Independentes
CRC 2SP014428/O-6-F-RJ
Anselmo Neves Macedo | Carla Bellangero | |
Contador CRC SP-160482/O-6 S-RJ | Contadora CRC SP-196751/O-4 S-RJ |
76
TABLE OF CONTENTS
GROUP | TABLE | DESCRIPTION | PAGE |
01 | 01 | IDENTIFICATION | 1 |
01 | 02 | HEAD OFFICE | 1 |
01 | 03 | INVESTOR RELATIONS OFFICER (Company Mailing Address) | 1 |
01 | 04 | REFERENCE | 1 |
01 | 05 | CAPITAL STOCK | 2 |
01 | 06 | COMPANY PROFILE | 2 |
01 | 07 | COMPANIES NOT INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS | 2 |
01 | 08 | CASH DIVIDENDS | 2 |
01 | 09 | SUBSCRIBED CAPITAL AND CHANGES IN THE CURRENT YEAR | 3 |
01 | 10 | INVESTOR RELATIONS OFFICER | 3 |
02 | 01 | BALANCE SHEET ASSETS | 4 |
02 | 02 | BALANCE SHEET LIABILITIES | 6 |
03 | 01 | STATEMENT OF INCOME | 8 |
04 | 01 | NOTES TO THE FINANCIAL STATEMENTS | 10 |
05 | 01 | COMMENTS ON THE COMPANYS PERFORMANCE IN THE QUARTER | 52 |
06 | 01 | CONSOLIDATED BALANCE SHEET ASSETS | 53 |
06 | 02 | CONSOLIDATED BALANCE SHEET LIABILITIES | 55 |
07 | 01 | CONSOLIDATED STATEMENT OF INCOME | 57 |
08 | 01 | COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER | 59 |
09 | 01 | EQUITY IN SUBSIDIARIES AND/OR ASSOCIATED COMPANIES | 68 |
10 | 01 | CHARACTERISTICS OF PUBLIC OR PRIVATE ISSUANCE OF DEBENTURES | 72 |
15 | 01 | INVESTMENT PROJECTS | 74 |
17 | 01 | SPECIAL REVIEW REPORT | 75 |
CSN OVERSEAS | |||
CSN STEEL | |||
CSN ENERGY | |||
IND. NAC. DE AÇOS LAMINADOS INAL | |||
CSN CIMENTOS | |||
CIA METALIC DO NORDESTE | |||
INAL NORDESTE | |||
CSN PANAMA | |||
CSN ENERGIA | |||
CSN I | |||
GALVASUD | |||
SEPETIBA TECON | |||
TRANSNORDESTINA LOGÍSTICA S.A. | |||
ITÁ ENERGÉTICA | |||
MRS LOGÍSTICA | |||
CSN EXPORT | |||
CSN ISLANDS VII |
77
TABLE OF CONTENTS
GROUP | TABLE | DESCRIPTION | PAGE |
CSN ISLANDS VIII | |||
CSN ISLANDS IX | |||
ERSA ESTANHO DE RONDÔNIA | |||
CSN ISLANDS X | |||
NACIONAL MINÉRIOS | |||
PELOTIZAÇÃO NACIONAL | |||
CONGONHAS MINÉRIOS | |||
MINAS PELOTIZAÇÃO | |||
ISLANDS XI | |||
CSN AÇOS LONGOS | |||
NACIONAL SIDERURGIA | /78 |
78
COMPANHIA SIDERÚRGICA NACIONAL |
||
By: |
/S/ Benjamin Steinbruch
|
|
Benjamin Steinbruch
Chief Executive Officer |
By: |
/S/ Otávio de Garcia Lazcano
|
|
Otávio de Garcia Lazcano
Chief Financial Officer and Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.