Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No ___X____(A free translation of the original report in Portuguese) | ||
FEDERAL PUBLIC SERVICE | ||
CVM - BRAZILIAN SECURITIES AND EXCHANGE COMMISSION | ||
STANDARD FINANCIAL STATEMENTS - DFP | December 31, 2008 | Brazilian Corporate Law |
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY |
REGISTRATION WITH CVM SHOULD NOT BE CONSTRUED AS AN EVALUATION OF THE COMPANY. COMPANY MANAGEMENT IS RESPONSIBLE FOR THE INFORMATION PROVIDED. |
01.01 IDENTIFICATION
1 - CVM CODE 00403-0 |
2 - COMPANY NAME COMPANHIA SIDERÚRGICA NACIONAL |
3 - CNPJ (Corporate Taxpayers ID) 33.042.730/0001-04 |
4 - NIRE (Corporate Registry ID) 33-3.00011595 |
01.02 HEAD OFFICE
1 - ADDRESS R. SÃO JOSÉ, 20/ GR.1602 PARTE |
2 - DISTRICT CENTRO |
|||
3 - ZIP CODE 22299-900 |
4 CITY RIO DE JANEIRO |
5 - STATE RJ |
||
6 - AREA CODE 21 |
7 - TELEPHONE 2141-1800 |
8 - TELEPHONE - |
9 - TELEPHONE - |
10 - TELEX |
11 - AREA CODE 21 |
12 - FAX 2141-1809 |
13 - FAX - |
14 FAX - |
|
15 - E-MAIL invrel@csn.com.br |
01.03 INVESTOR RELATIONS OFFICER (Company Mailing Address)
1- NAME OTÁVIO DE GARCIA LAZCANO |
||||
2 - ADDRESS AV. BRIGADEIRO FARIA LIMA, 3400 20º ANDAR |
3 - DISTRICT ITAIM BIBI |
|||
4 - ZIP CODE 04538-132 |
5 CITY SÃO PAULO |
6 - STATE SP |
||
7 - AREA CODE 11 |
8 - TELEPHONE 3049-7100 |
9 - TELEPHONE - |
10 - TELEPHONE - |
11 - TELEX |
12 - AREA CODE 11 |
13 - FAX 3049-7212 |
14 - FAX - |
15 FAX - |
|
16 - E-MAIL invrel@csn.com.br |
01.04 DFP REFERENCE AND AUDITOR INFORMATION
YEAR | 1 DATE OF THE FISCAL YEAR BEGINNING | 2 DATE OF THE FISCAL YEAR END |
1 Last | 1/1/2008 | 12/31/2008 |
2 One before last | 1/1/2007 | 12/31/2007 |
3 Two before last | 1/1/2006 | 12/31/2006 |
09 - INDEPENDENT ACCOUNTANT KPMG AUDITORES INDEPENDENTES |
10 - CVM CODE 00418-9 |
|
11. TECHNICIAN IN CHARGE ANSELMO NEVES MACEDO |
12 TECHNICIANS CPF (INDIVIDUAL TAXPAYERS ID) 033.169.788-28 |
1
01.05 CAPITAL STOCK
Number of Shares (in thousands) |
1 12/31/2008 |
2 12/31/2007 |
3 12/31/2006 |
Paid-in Capital | |||
1 Common | 793,404 | 272,068 | 272,068 |
2 Preferred | 0 | 0 | 0 |
3 Total | 793,404 | 272,068 | 272,068 |
Treasury Shares | |||
4 Common | 34,734 | 15,578 | 14,655 |
5 Preferred | 0 | 0 | 0 |
6 Total | 34,734 | 15,578 | 14,655 |
01.06 COMPANY PROFILE
1 - TYPE OF COMPANY Commercial, Industry and Other Types of Company |
2 STATUS Operational |
3 - NATURE OF OWNERSHIP Private National |
4 - ACTIVITY CODE 1060 Metallurgy and Steel Industry |
5 - MAIN ACTIVITY MANUFACTURING, TRANSFORMATION AND TRADING OF STEEL PRODUCTS |
6 - CONSOLIDATION TYPE Total |
01.07 COMPANIES NOT INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS
1 - ITEM | 2 - CNPJ (Corporate Taxpayers ID) | 3 - COMPANY NAME |
01.08 - CASH DIVIDENDS
1 - ITEM | 2 - EVENT | 3 - APPROVAL | 4 - TYPE | 5 - DATE OF PAYMENT | 6 - TYPE OF SHARE | 7 - AMOUNT PER SHARE |
01 | AGO | 04/18/2008 | Interest on Shareholders equity | 05/05/2008 | Common | 0.0918450000 |
02 | AGO | 04/18/2008 | Dividend | 05/05/2008 | Common | 1.6171250000 |
03 | RCA | 08/12/2008 | Dividend | 08/27/2008 | Common | 0.2079354797 |
* AGO Annual General Meeting
* RCA Board of Directors Meeting
01.09 INVESTOR RELATIONS OFFICER
1 DATE 03/27/2009 |
2 SIGNATURE |
2
02.01 BALANCE SHEET - ASSETS (in thousands of Reais)
1-CODE | 2- DESCRIPTION | 3 12/31/2008 | 4 12/31/2007 | 5 12/31/2006 |
1 | Total Assets | 38,019,968 | 26,608,601 | 24,305,340 |
1.01 | Current Assets | 13,995,576 | 4,783,329 | 5,008,626 |
1.01.01 | Cash and Cash Equivalents | 94,377 | 26,223 | 71,389 |
1.01.02 | Receivable | 3,920,942 | 1,737,559 | 2,149,603 |
1.01.02.01 | Accounts Receivable | 1,563,245 | 997,443 | 1,399,750 |
1.01.02.01.01 | Domestic Market | 1,028,914 | 562,428 | 487,512 |
1.01.02.01.02 | Foreign Market | 836,679 | 798,935 | 981,873 |
1.01.02.01.03 | Advance on Export Contracts - ACE | (140,220) | (292,265) | 0 |
1.01.02.01.04 | Allowance for doubtful accounts | (162,128) | (71,655) | (69,635) |
1.01.02.02 | Sundry Receivable | 2,357,697 | 740,116 | 749,853 |
1.01.02.02.01 | Employees | 22,722 | 3,987 | 13,016 |
1.01.02.02.03 | Recoverable Income and Social Contribution Taxes | 26,999 | 804 | 31,340 |
1.01.02.02.04 | Deferred Income Tax | 448,738 | 300,628 | 235,030 |
1.01.02.02.05 | Deferred Social Contribution | 161,289 | 106,577 | 82,962 |
1.01.02.02.06 | Other Taxes | 129,559 | 79,310 | 147,570 |
1.01.02.02.07 | Proposed Dividends Receivable | 305,391 | 238,203 | 198,304 |
1.01.02.02.08 | Loans with subsidiaries | 1,170,999 | 0 | 0 |
1.01.02.02.09 | Other Receivable | 92,000 | 10,607 | 41,631 |
1.01.03 | Inventories | 2,664,862 | 2,064,055 | 1,781,103 |
1.01.04 | Other | 7,315,395 | 955,492 | 1,006,531 |
1.01.04.01 | Marketable Securities | 7,297,302 | 718,892 | 517,474 |
1.01.04.02 | Prepaid Expenses | 18,093 | 50,353 | 41,950 |
1.01.04.03 | Insurance Claimed | 0 | 186,247 | 447,107 |
1.02 | Noncurrent Assets | 24,024,392 | 21,825,272 | 19,296,714 |
1.02.01 | Long-Term Assets | 4,722,985 | 2,472,203 | 1,778,604 |
1.02.01.01 | Sundry Receivable | 900,232 | 841,374 | 826,803 |
1.02.01.01.01 | Loans - Eletrobrás | 0 | 25,929 | 31,551 |
1.02.01.01.02 | Securities Receivable | 90,711 | 132,816 | 144,204 |
1.02.01.01.03 | Deferred Income Tax | 464,710 | 405,706 | 417,046 |
1.02.01.01.04 | Deferred Social Contribution | 155,410 | 134,553 | 111,884 |
1.02.01.01.05 | Other Taxes | 189,401 | 142,370 | 122,118 |
1.02.01.02 | Receivable from Related Parties | 3,039,071 | 819,988 | 282,653 |
1.02.01.02.01 | In Associated and Related Companies | 0 | 0 | 0 |
1.02.01.02.02 | In Subsidiaries | 398,998 | 819,988 | 282,653 |
1.02.01.02.03 | Other Related Parties | 2,640,073 | 0 | 0 |
1.02.01.03 | Other | 783,682 | 810,841 | 669,148 |
1.02.01.03.01 | Judicial Deposits | 722,165 | 684,338 | 509,851 |
1.02.01.03.02 | Marketable Securities | 0 | 90,834 | 125,673 |
1.02.01.03.03 | Prepaid Expenses | 33,121 | 34,371 | 32,300 |
1.02.01.03.04 | Other | 28,396 | 1,298 | 1,324 |
1.02.02 | Permanent Assets | 19,301,407 | 19,353,069 | 17,518,110 |
3
1-CODE | 2- DESCRIPTION | 3 12/31/2008 | 4 12/31/2007 | 5 12/31/2006 |
1.02.02.01 | Investments | 12,343,479 | 6,573,043 | 5,309,240 |
1.02.02.01.01 | Interest in Associated/ Related Companies | 0 | 0 | 0 |
1.02.02.01.02 | Interest in Associated/ Related Companies Goodwill | 0 | 0 | 0 |
1.02.02.01.03 | Interest in subsidiaries | 12,343,448 | 6,535,133 | 5,221,911 |
1.02.02.01.04 | Interest in subsidiaries Goodwill | 0 | 37,879 | 87,298 |
1.02.02.01.05 | Other Investments | 31 | 31 | 31 |
1.02.02.02 | Property, Plant and Equipment | 6,887,348 | 12,618,843 | 12,031,793 |
1.02.02.02.01 | In Operation, net | 5,203,522 | 11,011,930 | 11,250,457 |
1.02.02.02.02 | In Construction | 1,598,458 | 1,194,921 | 636,411 |
1.02.02.02.03 | Land | 85,368 | 411,992 | 144,925 |
1.02.02.03 | Intangible Assets | 36,049 | 0 | 0 |
1.02.02.04 | Deferred Charges | 34,531 | 161,183 | 177,077 |
4
02.02 BALANCE SHEET - LIABILITIES (in thousands of Reais)
1- CODE | 2- DESCRIPTION | 3 12/31/2008 | 4 12/31/2007 | 5 12/31/2006 |
2 | Total Liabilities and shareholders equity | 38,019,968 | 26,608,601 | 24,305,340 |
2.01 | Current Liabilities | 7,433,379 | 6,523,450 | 5,521 ,473 |
2.01.01 | Loans and Financing | 3,136,473 | 1,386,359 | 2,126,852 |
2.01.02 | Debentures | 33,947 | 350,147 | 36,240 |
2.01.03 | Accounts payable to Suppliers | 1,669,447 | 1,046,600 | 1,404,537 |
2.01.04 | Taxes and Contributions | 359,836 | 764,223 | 385,694 |
2.01.04.01 | Salaries and Social Contributions | 75,649 | 72,897 | 54,634 |
2.01.04.02 | Taxes Payable | 54,716 | 358,740 | 204,580 |
2.01.04.03 | Deferred Income Tax | 0 | 93,000 | 93,000 |
2.01.04.04 | Deferred Social Contribution | 0 | 33,480 | 33,480 |
2.01.04.05 | Taxes Paid in Installments | 229,471 | 206,106 | 0 |
2.01.05 | Dividends Payable | 1,769,348 | 2,115,881 | 686,984 |
2.01.06 | Provisions | 139,468 | 117,702 | 20,645 |
2.01.06.01 | Contingencies | 149,799 | 123,897 | 53,584 |
2.01.06.02 | Judicial Deposits | (65,149) | (57,315) | (32,939) |
2.01.06.03 | Provision for Pension Fund | 54,818 | 51,120 | 0 |
2.01.07 | Debts with Related Parties | 0 | 0 | 0 |
2.01.08 | Other | 324,860 | 742,538 | 860,521 |
2.01.08.01 | Accounts Payable - Subsidiaries | 18,311 | 560,474 | 683,099 |
2.01.08.02 | Other | 306,549 | 182,064 | 177,422 |
2.02 | Noncurrent Liabilities | 23,838,127 | 12,457,541 | 12,557,291 |
2.02.01 | Long-Term Liabilities | 23,838,127 | 12,457,541 | 12,557,291 |
2.02.01.01 | Loans and Financing | 19,155,663 | 6,344,740 | 5,419,156 |
2.02.01.02 | Debentures | 600,000 | 600,000 | 897,141 |
2.02.01.03 | Provisions | 2,442,131 | 4,324,095 | 5,667,992 |
2.02.01.03.01 | Labor and Social Security Contingencies | 15,308 | 0 | 0 |
2.02.01.03.02 | Civil Contingencies | 0 | 0 | 0 |
2.02.01.03.03 | Tax Contingencies | 3,640,788 | 3,333,962 | 3,720,443 |
2.02.01.03.04 | Environmental Contingencies | 71,361 | 55,202 | 52,670 |
2.02.01.03.05 | Other Contingencies | 0 | 0 | 0 |
2.02.01.03.06 | Judicial Deposits | (1,285,326) | (1,011,875) | (108,627) |
2.02.01.03.07 | Deferred Income Tax | 0 | 1,431,475 | 1,473,166 |
2.02.01.03.08 | Deferred Social Contribution | 0 | 515,331 | 530,340 |
2.02.01.04 | Debts with Related Parties | 0 | 0 | 0 |
2.02.01.05 | Advance for Future Capital Increase | 0 | 0 | 0 |
2.02.01.06 | Other | 1,640,333 | 1,188,706 | 573,002 |
2.02.01.06.01 | Provision for losses in investments | 0 | 85,016 | 106,673 |
2.02.01.06.02 | Accounts payable - subsidiaries | 804,504 | 83,941 | 52,434 |
2.02.01.06.03 | Provision for Pension Fund | 62,750 | 180,760 | 286,940 |
2.02.01.06.04 | Taxes paid in installments | 631,813 | 773,585 | 0 |
2.02.01.06.05 | Other | 141,266 | 65,404 | 126,955 |
5
1- CODE | 2- DESCRIPTION | 3 12/31/2008 | 4 12/31/2007 | 5 12/31/2006 |
2.03 | Deferred Income | 0 | 0 | 0 |
2.05 | Shareholders Equity | 6,748,462 | 7,627,610 | 6,226,576 |
2.05.01 | Paid-in Capital | 1,680,947 | 1,680,947 | 1,680,947 |
2.05.02 | Capital Reserves | 30 | 30 | 0 |
2.05.03 | Revaluation Reserves | 0 | 4,585,553 | 4,208,550 |
2.05.03.01 | Own Assets | 0 | 4,360,515 | 4,208,197 |
2.05.03.02 | Subsidiaries Associated and Related Companies | 0 | 225,038 | 353 |
2.05.04 | Profit Reserves | 3,768,756 | 1,361,080 | 337,079 |
2.05.04.01 | Legal | 336,190 | 336,189 | 336,189 |
2.05.04.02 | Statutory | 0 | 0 | 0 |
2.05.04.03 | For Contingencies | 0 | 0 | 0 |
2.05.04.04 | Unrealized Profits | 0 | 0 | 0 |
2.05.04.05 | Retention of Profits | 0 | 0 | 0 |
2.05.04.06 | Special For undistributed Dividends | 0 | 0 | 0 |
2.05.04.07 | Other Profit Reserves | 3,432,566 | 1,024,891 | 890 |
2.05.04.07.01 | From Investments | 4,151,608 | 1,768,321 | 677,611 |
2.05.04.07.02 | Treasury Shares | (719,042) | (743,430) | (676,721) |
2.05.05 | Equity Valuation Adjustments | 1,298,729 | 0 | 0 |
2.05.05.01 | Securities Adjustments | 0 | 0 | 0 |
2.05.05.02 | Translation Accumulated Adjustments | 1 ,298,729 | 0 | 0 |
2.05.05.03 | Business Combination Adjustments | 0 | 0 | 0 |
2.05.06 | Retained Earnings/Accumulated Losses | 0 | 0 | 0 |
2.05.07 | Advance for Future Capital Increase | 0 | 0 | 0 |
6
03.01 STATEMENT OF INCOME (in thousands of Reais)
1- CODE | 2- DESCRIPTION | 3 1/1/2008 to 12/31/2008 |
4 1/1/2007 to 12/31/2007 |
5 1/1/2006 to 12/31/2006 |
3.01 | Gross Revenue from Sales and/or Services | 13,861,536 | 11,150,493 | 8,743,881 |
3.02 | Gross Revenue Deductions | (3,356,982) | (2,470,547) | (1,754,622) |
3.03 | Net Revenue from Sales and/or Services | 10,504,554 | 8,679,946 | 6,989,259 |
3.04 | Cost of Goods Sold and/or Services Rendered | (5,387,338) | (4,911,166) | (4,780,880) |
3.04.01 | Depreciation and Amortization | (632,513) | (914,288) | (774,637) |
3.04.02 | Other | (4,754,825) | (3,996,878) | (4,006,243) |
3.05 | Gross Income | 5,117,216 | 3,768,780 | 2,208,379 |
3.06 | Operating Income/Expenses | (152,298) | (38,954) | (698,071) |
3.06.01 | Selling Expenses | (517,935) | (307,348) | (254,036) |
3.06.01.01 | Depreciation and Amortization | (5,496) | (6,378) | (9,544) |
3.06.01.02 | Other | (512,439) | (300,970) | (244,492) |
3.06.02 | General and Administrative | (329,160) | (285,850) | (249,772) |
3.06.02.01 | Depreciation and Amortization | (14,661) | (18,250) | (14,292) |
3.06.02.02 | Other | (314,499) | (267,600) | (235,480) |
3.06.03 | Financial | (3,425,371) | (353,192) | (826,473) |
3.06.03.01 | Financial Income | 1,204,470 | (97,466) | (527,706) |
3.06.03.02 | Financial Expenses | (4,629,841) | (255,726) | (298,767) |
3.06.03.02.01 | Foreign Exchange and Monetary Variation, net | (3,167,024) | 1,198,638 | 707,922 |
3.06.03.02.02 | Financial Expenses | (1,462,817) | (1,454,364) | (1,006,689) |
3.06.04 | Other Operating Income | 4,483,917 | 33,434 | 965,562 |
3.06.05 | Other Operating Expenses | (478,216) | (234,673) | (497,735) |
3.06.06 | Equity Pick-up | 114,467 | 1,108,675 | 164,383 |
3.07 | Operating Income | 4,964,918 | 3,729,826 | 1,510,308 |
3.08 | Nonoperating Income | 0 | 0 | 0 |
3.08.01 | Income | 0 | 0 | 0 |
3.08.02 | Expenses | 0 | 0 | 0 |
3.09 | Income before Taxes / Profit Sharing | 4,964,918 | 3,729,826 | 1,510,308 |
3.10 | Provision for Income and Social Contribution Taxes | (572,075) | (1,072,532) | (400,231) |
3.11 | Deferred Income Tax | 282,683 | 247,951 | 59,289 |
3.11.01 | Deferred Income Tax | 207,115 | 162,647 | (11,013) |
3.11.02 | Deferred Social Contribution | 75,568 | 85,304 | 70,302 |
3.12 | Statutory Profit Sharing/Contributions | 0 | 0 | 0 |
3.12.01 | Profit Sharing | 0 | 0 | 0 |
3.12.02 | Contributions | 0 | 0 | 0 |
3.13 | Reversal of Interest on Shareholders Equity | 0 | 0 | 0 |
3.15 | Income/Loss for the Period | 4,675,526 | 2,905,245 | 1,169,366 |
OUTSTANDING SHARES, EX-TREASURY (in thousands) | 758,670 | 256,490 | 257,413 | |
EARNINGS PER SHARE (in Reais) | 6.16279 | 11.32693 | 4.54276 | |
LOSS PER SHARE (in Reais) |
7
04.01 STATEMENT OF CASH FLOW INDIRECT METHOD (in thousands of Reais)
1 CODE | 2 DESCRIPTION | 3 1/1/2008 to 12/31/2008 |
4 1/1/2007 to 12/31/2007 |
5 1/1/2006 to 12/31/2006 |
4.01 | Net Cash from Operating Activities | (3,319,328) | 3,123,890 | 2,492,088 |
4.01.01 | Cash generated in Operations | 1,790,265 | 3,048,268 | 2,074,688 |
4.01.01.01 | Net income for the Year | 4,675,526 | 2,905,245 | 1,169,366 |
4.01.01.02 | Provision for charges on loans and financing | 717,924 | 587,015 | 677,050 |
4.01.01.03 | Depreciation, depletion and amortization | 652,670 | 938,916 | 798,473 |
4.01.01.04 | Income from assets write-off and disposals | 23,822 | 27,932 | (9,240) |
4.01.01.05 | Income from corporate interest | (114,467) | (1,108,675) | (164,383) |
4.01.01.06 | Deferred Income and Social Contribution Taxes | (282,683) | (247,951) | (59,289) |
4.01.01.07 | Provision for Swap/Forward Operations | (127,428) | 144,686 | 2,979 |
4.01.01.08 | Provision for actuarial liabilities | (114,815) | (55,060) | 63,540 |
4.01.01.09 | Provision for Claim Blast Furnace III | 0 | 0 | (254,094) |
4.01.01.10 | Provision for contingencies | 58,404 | 80,283 | (149,233) |
4.01.01.11 | Gain and loss in percentage variation | (4,036,544) | 0 | 0 |
4.01.01.12 | Other provisions | 337,856 | (224,123) | (481) |
4.01.02 | Variation in Assets and Liabilities | (5,109,593) | 75,622 | 417,400 |
4.01.02.01 | Accounts Receivable | (653,856) | 401,352 | 344,409 |
4.01.02.02 | Inventories | (744,089) | (142,583) | (260,264) |
4.01.02.03 | Receivable from subsidiaries | (3,210,150) | (309,776) | 58,584 |
4.01.02.04 | Recoverable Taxes | (123,472) | 78,760 | (66,283) |
4.01.02.05 | Suppliers | 452,858 | (357,937) | 282,343 |
4.01.02.06 | Salaries and social charges | 2,752 | (32,857) | (5,268) |
4.01.02.07 | Taxes | (376,338) | 1,136,537 | 86,487 |
4.01.02.08 | Accounts payable subsidiaries | 170,292 | (125,694) | (54,353) |
4.01.02.09 | Contingent liabilities | 184,849 | (91,751) | 778,584 |
4.01.02.10 | Financial Institutions interest rates | (715,114) | 0 | 0 |
4.01.02.11 | Financial Institutions swap operations | (396,424) | (641,338) | (660,134) |
4.01.02.12 | Other | 299,099 | 160,909 | (86,705) |
4.01.03 | Other | 0 | 0 | 0 |
4.02 | Net Cash from Investment Activities | (2,518,462) | (2,268,022) | (1,231,957) |
4.02.01 | Judicial Deposits | (319,113) | (1,099,664) | (6,765) |
4.02.02 | Investments | (902,249) | (187,119) | (212,766) |
4.02.03 | Property, Plant and Equipment | (1,217,660) | (933,678) | (970,245) |
4.02.04 | Deferred charges | (79,440) | (47,561) | (42,181) |
4.03 | Net Cash from Investment Activities | 9,104,228 | 434,612 | (1,464,965) |
4.03.01 | Loans and Financing | 13,081,750 | 3,442,677 | 2,211,735 |
4.03.02 | Debentures | 0 | 0 | 600,000 |
4.03.03 | Financial Institutions - principal | (1,385,459) | (2,255,353) | (2,167,854) |
4.03.04 | Dividends and interest on shareholders equity | (2,274,565) | (686,003) | (2,069,736) |
4.03.05 | Treasury shares | (317,498) | (66,709) | (39,110) |
4.04 | Foreign Exchange Variation on Cash and Cash Equivalents | 3,380,126 | (1,134,228) | (702,098) |
4.05 | Increase (decrease) in Cash and Cash Equivalents | 6,646,564 | 156,252 | (906,932) |
4.05.01 | Cash and Cash Equivalents Opening Balance | 745,115 | 588,863 | 1,495,795 |
4.05.02 | Cash and Cash Equivalents Closing Balance | 7,391,679 | 745,115 | 588,863 |
8
05.01 STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY FROM 01/01/2008 TO 12/31/2008 (in thousands of Reais)
1 - CODE | 2 - DESCRIPTION | 3 CAPITAL STOCK |
4 CAPITAL RESERVES |
5 REVALUATION RESERVES |
6 PROFIT RESERVES |
7 - RETAINED EARNINGS/ ACCUMULATED LOSSES |
8 EQUITY VALUATION ADJUSTMENTS |
9 - TOTAL SHAREHOLDERS EQUITY |
5.01 | Opening Balance | 1,680,947 | 30 | 4,585,553 | 1,361,080 | 0 | 0 | 7,627,610 |
5.02 | Prior Year Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.03 | Adjusted Balance | 1,680,947 | 30 | 4,585,553 | 1,361,080 | 0 | 0 | 7,627,610 |
5.04 | Net Income/Loss for the Period | 0 | 0 | 0 | 0 | 4,675,526 | 0 | 4,675,526 |
5.05 | Distributions | 0 | 0 | 0 | 2,725,172 | (4,653,577) | 0 | (1,928,405) |
5.05.01 | Dividends | 0 | 0 | 0 | 0 | (1,500,000) | 0 | (1,500,000) |
5.05.02 | Interest on Shareholders equity | 0 | 0 | 0 | 0 | (268,405) | 0 | (268,405) |
5.05.03 | Other Distributions | 0 | 0 | 0 | 2,725,172 | (2,885,172) | 0 | (160,000) |
5.05.03.01 | Interim Dividends | 0 | 0 | 0 | 0 | (160,000) | 0 | (160,000) |
5.05.03.02 | Investment Reserve | 0 | 0 | 0 | 2,725,172 | (2,725,172) | 0 | 0 |
5.06 | Realization of Profit Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07 | Equity Valuation Adjustments | 0 | 0 | 0 | 0 | 0 | 1,298,729 | 1,298,729 |
5.07.01 | Securities Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.02 | Translation Accumulated Adjustments | 0 | 0 | 0 | 0 | 0 | 1,298,729 | 1,298,729 |
5.07.03 | Business Combination Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.08 | Increase/Decrease in Capital Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.09 | Recording/Realization of Capital Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.10 | Treasury Shares | 0 | 0 | 0 | (317,496) | 0 | 0 | (317,496) |
5.11 | Other Capital Transactions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.12 | Other | 0 | 0 | (4,585,553) | 0 | (21,949) | 0 | (4,607,502) |
5.12.01 | Revaluation Reserve Reversal | 0 | 0 | (4,585,553) | 0 | 0 | 0 | (4,585,553) |
5.12.02 | Deferred Asset Adjustments | 0 | 0 | 0 | 0 | (22,302) | 0 | (22,302) |
9
1 - CODE | 2 - DESCRIPTION | 3 CAPITAL STOCK |
4 CAPITAL RESERVES |
5 REVALUATION RESERVES |
6 PROFIT RESERVES |
7 - RETAINED EARNINGS/ ACCUMULATED LOSSES |
8 EQUITY VALUATION ADJUSTMENTS |
9 - TOTAL SHAREHOLDERS EQUITY |
5.12.03 | Expiration Reversal - Dividends | 0 | 0 | 0 | 0 | 297 | 0 | 297 |
5.12.04 | Expiration Reversal Interest on Shareholders equity | 0 | 0 | 0 | 0 | 56 | 0 | 56 |
5.13 | Closing Balance | 1,680,947 | 30 | 0 | 3,768,756 | 0 | 1,298,729 | 6,748,462 |
10
05.02 STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY FROM 1/1/2007 TO 12/31/2007 (in thousands of Reais)
1 - CODE | 2 - DESCRIPTION | 3 CAPITAL STOCK |
4 CAPITAL RESERVES |
5 REVALUATION RESERVES |
6 PROFIT RESERVES |
7 - RETAINED EARNINGS/ ACCUMULATED LOSSES |
8 EQUITY VALUATION ADJUSTMENTS |
9 - TOTAL SHAREHOLDERS EQUITY |
5.01 | Opening Balance | 1,680,947 | 0 | 4,208,550 | 337,079 | 0 | 0 | 6,226,576 |
5.02 | Prior Year Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.03 | Adjusted Balance | 1,680,947 | 0 | 4,208,550 | 337,079 | 0 | 0 | 6,226,576 |
5.04 | Net Income/Loss for the period | 0 | 0 | 0 | 0 | 2,905,245 | 0 | 2,905,245 |
5.05 | Distributions | 0 | 0 | 0 | 1,090,710 | (3,205,710) | 0 | (2,115,000) |
5.05.01 | Dividends | 0 | 0 | 0 | 0 | (1,909,410) | 0 | (1,909,410) |
5.05.02 | Interest on Shareholders equity | 0 | 0 | 0 | 0 | (205,590) | 0 | (205,590) |
5.05.03 | Other Distributions | 0 | 0 | 0 | 1,090,710 | (1,090,710) | 0 | 0 |
5.06 | Realization of Profit Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07 | Equity Valuation Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.01 | Securities Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.02 | Translation Accumulated Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.03 | Business Combination Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.08 | Increase/Decrease in Capital Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.09 | Recording/Realization of Capital Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.10 | Treasury Shares | 0 | 0 | 0 | (66,774) | 0 | 0 | (66,774) |
5.11 | Other Capital Transactions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.12 | Other | 0 | 30 | 377,003 | 65 | 300,465 | 0 | 677,563 |
5.12.01 | Realization of own assets reserve, net | 0 | 0 | (286,148) | 0 | 286,148 | 0 | 0 |
5.12.02 | Realization of Reserve of subsidiaries assets, net | 0 | 0 | (14,317) | 0 | 14,317 | 0 | 0 |
5.12.03 | Realization of own assets revaluation reserve | 0 | 0 | 438,463 | 0 | 0 | 0 | 438,463 |
5.12.04 | Realization of Revaluation Reserve of subsidiaries assets | 0 | 0 | 239,005 | 0 | 0 | 0 | 239,005 |
11
1 - CODE | 2 - DESCRIPTION | 3 CAPITAL STOCK |
4 CAPITAL RESERVES |
5 REVALUATION RESERVES |
6 PROFIT RESERVES |
7 - RETAINED EARNINGS/ ACCUMULATED LOSSES |
8 TOTAL SHAREHOLDERS EQUITY |
|
5.12.05 | Profit in share disposal | 0 | 30 | 0 | 65 | 0 | 0 | 95 |
5.13 | Closing Balance | 1,680,947 | 30 | 4,585,553 | 1,361,080 | 0 | 0 | 7,627,610 |
12
05.03 STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY FROM 1/1/2006 TO 12/31/2006 (in thousands of Reais)
1 - CODE | 2 - DESCRIPTION | 3 CAPITAL STOCK |
4 CAPITAL RESERVES |
5 REVALUATION RESERVES |
6 PROFIT RESERVES |
7 - RETAINED EARNINGS/ ACCUMULATED LOSSES |
8 EQUITY VALUATION ADJUSTMENTS |
9 - TOTAL SHAREHOLDERS EQUITY |
5.01 | Opening Balance | 1,680,947 | 0 | 4,518,054 | 336,189 | 0 | 0 | 6,535,190 |
5.02 | Prior Year Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.03 | Adjusted Balance | 1,680,947 | 0 | 4,518,054 | 336,189 | 0 | 0 | 6,535,190 |
5.04 | Net Income/Loss for the period | 0 | 0 | 0 | 0 | 1,338,775 | 0 | 1,338,775 |
5.05 | Distributions | 0 | 0 | 0 | 40,000 | (1,642,671) | 0 | (1,602,671) |
5.05.01 | Dividends | 0 | 0 | 0 | 0 | (1,428,243) | 0 | (1,428,243) |
5.05.02 | Interest on Shareholders equity | 0 | 0 | 0 | 0 | (174,428) | 0 | (174,428) |
5.05.03 | Other Distributions | 0 | 0 | 0 | 40,000 | (40,000) | 0 | 0 |
5.06 | Realization of Profit Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07 | Equity Valuation Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.01 | Securities Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.02 | Translation Accumulated Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.03 | Business Combination Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.08 | Increase/Decrease in Capital Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.09 | Recording/Realization of Capital Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.10 | Treasury Shares | 0 | 0 | 0 | (39,110) | 0 | 0 | (39,110) |
5.11 | Other Capital Transactions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.12 | Other | 0 | 0 | (309,504) | 0 | 303,896 | 0 | (5,608) |
5.12.01 | Realization of own assets reserve, net of income and social contribution taxes | 0 | 0 | (280,508) | 0 | 280,508 | 0 | 0 |
5.12.02 | Realization of reserve of subsidiaries assets, net of income and social contribution taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.12.03 | Realization of own assets revaluation reserve | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.12.04 | Realization of revaluation reserve of subsidiaries assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
13
1 - CODE | 2 - DESCRIPTION | 3 CAPITAL STOCK |
4 CAPITAL RESERVES |
5 REVALUATION RESERVES |
6 PROFIT RESERVES |
7 - RETAINED EARNINGS/ ACCUMULATED LOSSES |
8
ADJUSTMENTS TO ASSETS VALUATION |
9 - TOTAL SHAREHOLDERS EQUITY |
5.12.05 | Profit in share disposal | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.12.06 | Debentures in the market | 0 | 23,248 | 0 | 0 | 0 | 0 | 23,248 |
5.12.07 | Debentures reserve distribution to treasury shares | 0 | (23,248) | 0 | 0 | 23,248 | 0 | 0 |
5.12.08 | Write-offs of Interest on Shareholders equity and Expired Dividends | 0 | 0 | 0 | 0 | 140 | 0 | 140 |
5.12.09 | Reversal of CTE II Revaluation, net of Income and Social Contribution Taxes | 0 | 0 | (28,996) | 0 | 0 | 0 | (28,996) |
5.13 | Closing Balance | 1,680,947 | 0 | 4,208,550 | 337,079 | 0 | 0 | 6,226,576 |
14
06.01 STATEMENT OF VALUE ADDED (in thousands of Reais)
1 - CODE | 2 DESCRIPTION | 3 12/31/2008 | 4 12/31/2007 | 5 12/31/2006 |
6.01 | Revenues | 18,571,059 | 10,879,567 | 8,672,558 |
6.01.01 | Sales of Goods, Products and Services | 14,496,904 | 10,898,691 | 8,653,355 |
6.01.02 | Other Revenues | 4,164,628 | (17,104) | 17,887 |
6.01.03 | Revenues related to Construction of Own Assets | 0 | 0 | 0 |
6.01.04 | Allowance for/Reversal of Doubtful Accounts | (90,473) | (2,020) | 1,316 |
6.02 | Input Acquired from Third Parties | (7,332,505) | (4,178,978) | (3,524,549) |
6.02.01 | Costs of Products, Goods and Services Sold | (6,685,507) | (3,577,067) | (3,612,960) |
6.02.02 | Materials, Energy Third Party Services - Other | (824,448) | (601,911) | (641,505) |
6.02.03 | Loss/Recovery of Assets | 177,450 | 0 | 729,916 |
6.02.04 | Other | 0 | 0 | 0 |
6.03 | Gross Value Added | 11,238,554 | 6,700,589 | 5,148,009 |
6.04 | Retention | (652,670) | (938,917) | (798,473) |
6.04.01 | Depreciation, Amortization and Depletion | (652,670) | (938,917) | (798,473) |
6.04.02 | Other | 0 | 0 | 0 |
6.05 | Net Added Value Produced | 10,585,884 | 5,761,672 | 4,349,536 |
6.06 | Added Value Received in Transfers | 1,766,426 | 588,486 | (453,342) |
6.06.01 | Equity pick-up | 114,467 | 1,108,676 | 164,383 |
6.06.02 | Financial Income | 1,631,242 | (520,190) | (617,725) |
6.06.03 | Other | 20,717 | 0 | 0 |
6.07 | Total Value Added to Distribute | 12,352,310 | 6,350,158 | 3,896,194 |
6.08 | Distribution of Value Added | 12,352,310 | 6,350,158 | 3,896,194 |
6.08.01 | Personnel | 634,447 | 505,120 | 457,920 |
6.08.01.01 | Direct Compensation | 485,647 | 0 | 0 |
6.08.01.02 | Benefits | 112,484 | 0 | 0 |
6.08.01.03 | Government Severance Indemnity Fund for Employees (FGTS) | 36,316 | 0 | 0 |
6.08.01.04 | Other | 0 | 0 | 0 |
6.08.02 | Taxes, Fees and Contributions | 1,938,543 | 2,854,734 | 2,190,565 |
6.08.02.01 | Federal | 1,277,940 | 0 | 0 |
6.08.02.02 | State | 654,917 | 0 | 0 |
6.08.02.03 | Municipal | 5,686 | 0 | 0 |
6.08.03 | Third Party Capital Remuneration | 5,103,794 | 85,059 | 78,343 |
6.08.03.01 | Interest | 5,103,736 | 0 | 0 |
6.08.03.02 | Rentals | 58 | 0 | 0 |
6.08.03.03 | Other | 0 | 0 | 0 |
6.08.04 | Remuneration of Shareholders Equity | 4,675,526 | 2,905,245 | 1,169,366 |
6.08.04.01 | Interest on Shareholders Equity | 268,405 | 0 | 0 |
6.08.04.02 | Dividends | 1,500,000 | 870,671 | 1,129,366 |
6.08.04.03 | Retained Earnings/Accumulated Losses for the Year | 2,907,121 | 2,034,574 | 40,000 |
6.08.05 | Other | 0 | 0 | 0 |
15
07.01 CONSOLIDATED BALANCE SHEET ASSETS (in thousands of Reais)
1 - CODE | 2 DESCRIPTION | 3 12/31/2008 | 4 12/31/2007 | 5 12/31/2006 |
1 | Total Assets | 31 ,497,439 | 27,045,454 | 25,027,925 |
1.01 | Current Assets | 18,328,700 | 8,389,353 | 7,927,386 |
1.01.01 | Cash and Cash Equivalents | 232,065 | 225,344 | 167,288 |
1.01.02 | Receivable | 2,979,891 | 1,556,864 | 2,212,631 |
1.01.02.01 | Trade Accounts Receivable | 1,086,557 | 744,401 | 1,289,629 |
1.01.02.01.01 | Domestic Market | 1,333,329 | 764,943 | 762,950 |
1.01.02.01.02 | Foreign Market | 139,608 | 387,808 | 635,920 |
1.01.02.01.03 | Advance on Export Contracts - ACE | (140,220) | (292,265) | 0 |
1.01.02.01.04 | Allowance for doubtful accounts | (246,160) | (116,085) | (109,241) |
1.01.02.02 | Sundry Receivable | 1,893,334 | 812,463 | 923,002 |
1.01.02.02.01 | Employees | 23,764 | 5,048 | 14,029 |
1.01.02.02.03 | Income and Social Contribution Taxes to Offset | 128,055 | 14,342 | 41,739 |
1.01.02.02.04 | Deferred Income Tax | 543,631 | 377,669 | 317,042 |
1.01.02.02.05 | Deferred Social Contribution | 195,596 | 134,407 | 112,588 |
1.01.02.02.06 | Other taxes | 350,604 | 220,552 | 325,024 |
1.01.02.02.07 | Proposed dividends receivable | 42,890 | 0 | 0 |
1.01.02.02.08 | Loans with subsidiaries | 467,400 | 0 | 0 |
1.01.02.02.09 | Other Receivable | 141,394 | 60,445 | 112,580 |
1.01.03 | Inventories | 3,622,775 | 2,740,526 | 2,586,565 |
1.01.04 | Other | 11,493,969 | 3,866,619 | 2,960,902 |
1.01.04.01 | Marketable Securities | 8,992,048 | 2,142,009 | 1,965,434 |
1.01.04.02 | Prepaid expenses | 27,945 | 66,229 | 58,358 |
1.01.04.03 | Insurance claimed | 0 | 186,247 | 447,107 |
1.01.04.04 | Financial instruments equity swap | 0 | 1,472,134 | 490,003 |
1.01.04.05 | Guarantee Margin financial instruments | 2,473,976 | 0 | 0 |
1.02 | Noncurrent assets | 13,168,739 | 18,656,101 | 17,100,539 |
1.02.01 | Long-term assets | 2,514,172 | 2,177,707 | 1,927,316 |
1.02.01.01 | Sundry Receivable | 1,433,036 | 1,095,417 | 1,025,275 |
1.02.01.01.01 | Loans - Eletrobrás | 0 | 26,538 | 32,227 |
1.02.01.01.02 | Securities receivable | 376,374 | 234,445 | 260,855 |
1.02.01.01.03 | Deferred income tax | 562,850 | 466,006 | 437,005 |
1.02.01.01.04 | Deferred Social contribution taxes | 190,981 | 156,428 | 119,155 |
1.02.01.01.05 | Other taxes | 302,831 | 212,000 | 176,033 |
1.02.01.02 | Receivable from Related Parties | 0 | 0 | 0 |
1.02.01.02.01 | From Associated and Related Companies | 0 | 0 | 0 |
1.02.01.02.02 | From Subsidiaries | 0 | 0 | 0 |
1.02.01.02.03 | From Other Related Parties | 0 | 0 | 0 |
1.02.01.03 | Other | 1,081,136 | 1,082,290 | 902,041 |
1.02.01.03.01 | Judicial Deposits | 740,341 | 694,733 | 519,964 |
1.02.01.03.03 | Prepaid Expenses | 125,011 | 128,968 | 80,669 |
1.02.01.03.04 | Securities | 23,370 | 108,547 | 143,123 |
16
1-CODE | 2- DESCRIPTION | 3 12/31/2008 | 4 12/31/2007 | 5 12/31/2006 |
1.02.01.03.05 | Other | 192,414 | 150,042 | 158,285 |
1.02.02 | Permanent Assets | 10,654,567 | 16,478,394 | 15,173,223 |
1.02.02.01 | Investments | 1,512 | 956,281 | 957,674 |
1.02.02.01.01 | Interest in Associated and Related Companies | 0 | 0 | 0 |
1.02.02.01.02 | Interest in Subsidiaries | 0 | 0 | 0 |
1.02.02.01.03 | Other Investments | 1,512 | 1,829 | 680,209 |
1 .02.02.01.06 | In Subsidiaries Goodwill | 0 | 954,452 | 277,465 |
1.02.02.02 | Property, Plant and Equipment | 10,083,777 | 15,295,642 | 13,948,261 |
1.02.02.02.01 | In Operation, Net | 7,584,944 | 13,197,042 | 12,971,477 |
1.02.02.02.02 | In Construction | 2,366,255 | 1,610,250 | 792,907 |
1.02.02.02.03 | Land | 132,578 | 488,350 | 183,877 |
1.02.02.03 | Intangible Assets | 526,796 | 0 | 0 |
1.02.02.04 | Deferred Charges | 42,482 | 226,471 | 267,288 |
17
07.02 CONSOLIDATED BALANCE SHEET - LIABILITIES (in thousands of Reais)
1- CODE | 2- DESCRIPTION | 3 12/31/2008 | 4 12/31/2007 | 5 12/31/2006 |
2 | Total Liabilities and shareholders equity | 31,497,439 | 27,045,454 | 25,027,925 |
2.01 | Current Liabilities | 9,633,228 | 6,837,363 | 4,317,404 |
2.01.01 | Loans and Financing | 2,953,020 | 1,407,981 | 994,528 |
2.01.02 | Debentures | 44,428 | 413,220 | 85,583 |
2.01.03 | Accounts Payable to Suppliers | 1,939,205 | 1,346,789 | 1,568,331 |
2.01.04 | Taxes, Fees and Contributions | 702,589 | 1 ,054,376 | 624,486 |
2.01.04.01 | Salaries and Social Contributions | 117,994 | 110,313 | 91,095 |
2.01.04.02 | Taxes Payable | 333,811 | 596,361 | 406,911 |
2.01.04.03 | Deferred Income Tax | 795 | 104,115 | 93,000 |
2.01.04.04 | Deferred Social Contribution | 59 | 37,481 | 33,480 |
2.01.04.05 | Taxes Paid in Installments | 249,930 | 206,106 | 0 |
2.01.05 | Dividends Payable | 1,790,642 | 2,115,881 | 686,984 |
2.01.06 | Provisions | 146,528 | 126,184 | 21,871 |
2.01.06.01 | Contingencies | 161,144 | 136,020 | 54,810 |
2.01.06.02 | Judicial Deposits | (69,434) | (60,956) | (32,939) |
2.01.06.03 | Provision for Pension Fund | 54,818 | 51,120 | 0 |
2.01.07 | Debts with Related Parties | 0 | 0 | 0 |
2.01.08 | Other | 2,056,816 | 372,932 | 335,621 |
2.01.08.01 | Financial instruments equity swap | 1,596,394 | 0 | 0 |
2.01.08.02 | Other | 460,422 | 372,932 | 335,621 |
2.02 | Noncurrent Liabilities | 15,192,878 | 12,660,694 | 14,581,085 |
2.02.01 | Long-term Liabilities | 15,192,878 | 12,660,694 | 14,581,085 |
2.02.01.01 | Loans and Financing | 10,918,973 | 6,289,941 | 7,349,138 |
2.02.01.02 | Debentures | 632,760 | 640,950 | 995,679 |
2.02.01.03 | Provisions | 2,521,551 | 4,530,086 | 5,766,286 |
2.02.01.03.01 | Labor and Social Security Contingencies | 69,676 | 42,478 | 52,163 |
2.02.01.03.02 | Civil Contingencies | 17,439 | 14,136 | 12,123 |
2.02.01.03.03 | Tax Contingencies | 3,660,486 | 3,372,829 | 3,760,130 |
2.02.01.03.04 | Environmental Contingencies | 71,361 | 55,202 | 52,670 |
2.02.01.03.05 | Other Contingencies | 64 | 0 | 0 |
2.02.01.03.06 | Judicial Deposits | (1,297,475) | (1,023,173) | (134,372) |
2.02.01.03.07 | Deferred Income Tax | 0 | 1,521,040 | 1,487,932 |
2.02.01.03.08 | Deferred Social Contribution | 0 | 547,574 | 535,640 |
2.02.01.04 | Debts with Related Parties | 0 | 0 | 0 |
2.02.01.05 | Advance for Future Capital Increase | 0 | 0 | 0 |
2.02.01.06 | Other | 1,119,594 | 1,199,717 | 469,982 |
2.02.01.06.01 | Provision for losses in investments | 0 | 0 | 0 |
2.02.01.06.02 | Accounts payable - subsidiaries | 0 | 0 | 0 |
2.02.01.06.03 | Provision for pension fund | 62,750 | 180,760 | 286,940 |
2.02.01.06.04 | Taxes paid in installments | 795,052 | 773,585 | 0 |
2.02.01.06.05 | Other | 261,792 | 245,372 | 183,042 |
2.03 | Deferred Income | 8,744 | 5,136 | 5,292 |
2.04 | Minority Interests | 0 | 0 | 0 |
2.05 | Shareholders Equity | 6,662,589 | 7,542,261 | 6,124,144 |
2.05.01 | Paid-in Capital | 1,680,947 | 1,680,947 | 1,680,947 |
2.05.02 | Capital Reserves | 30 | 30 | 0 |
2.05.03 | Revaluation Reserves | 0 | 4,585,553 | 4,208,550 |
2.05.03.01 | Own Assets | 0 | 4,360,513 | 4,208,197 |
2.05.03.02 | Subsidiaries/Associated and Related Companies | 0 | 225,040 | 353 |
18
1- CODE | 2- DESCRIPTION | 3 12/31/2008 | 4 12/31/2007 | 5 12/31/2006 |
2.05.04 | Profit Reserves | 3,682,864 | 1,275,731 | 234,647 |
2.05.04.01 | Legal | 336,189 | 336,189 | 336,189 |
2.05.04.02 | Statutory | 0 | 0 | 0 |
2.05.04.03 | For Contingencies | 0 | 0 | 0 |
2.05.04.04 | Unrealized Profits | 0 | 0 | 0 |
2.05.04.05 | Profit Retention | 0 | 0 | 0 |
2.05.04.06 | Special for Undistributed Dividends | 0 | 0 | 0 |
2.05.04.07 | Other Profit Reserves | 3,346,675 | 939,542 | (101,542) |
2.05.04.07.01 | Investments | 4,151,608 | 1,768,321 | 677,611 |
2.05.04.07.02 | Treasury Shares | (719,042) | (743,430) | (676,721) |
2.05.04.07.03 | Unrealized Income | (85,891) | (85,349) | (102,432) |
2.05.05 | Equity Valuation Adjustments | 1,298,748 | 0 | 0 |
2.05.05.01 | Securities Adjustments | 0 | 0 | 0 |
2.05.05.02 | Translation Accumulated Adjustments | 1 ,298,748 | 0 | 0 |
2.05.05.03 | Business Combination Adjustments | 0 | 0 | 0 |
2.05.06 | Retained Earnings/Accumulated Losses | 0 | 0 | 0 |
2.05.07 | Advance for Future Capital Increase | 0 | 0 | 0 |
19
08.01 CONSOLIDATED STATEMENT OF INCOME (in thousands of Reais)
1- CODE | 2- DESCRIPTION | 3 1/1/2008 to 12/31/2008 |
4 1/1/2007 to 12/31/2007 |
5 1/1/2006 to 12/31/2006 |
3.01 | Gross Revenue from Sales and/or Services | 17,868,014 | 14,423,165 | 11,265,137 |
3.02 | Deductions from Gross Revenue | (3,865,143) | (2,982,183) | (2,224,768) |
3.03 | Net Revenue from Sales and/or Services | 14,002,871 | 11,440,982 | 9,040,369 |
3.04 | Cost of Goods Sold and/or Services Rendered | (6,976,382) | (6,674,224) | (5,988,785) |
3.04.01 | Depreciation and Amortization | (795,910) | (1,078,631) | (909,314) |
3.04.02 | Other | (6,180,472) | (5,595,593) | (5,079,471) |
3.05 | Gross Profit | 7,026,489 | 4,766,758 | 3,051,584 |
3.06 | Operating Income/Expenses | (297,541) | (829,872) | (1,364,579) |
3.06.01 | Selling Expenses | (775,624) | (598,689) | (476,343) |
3.06.01.01 | Depreciation and Amortization | (6,677) | (7,752) | (10,809) |
3.06.01.02 | Other | (768,947) | (590,937) | (465,534) |
3.06.02 | General and Administrative | (498,159) | (430,061) | (376,476) |
3.06.02.01 | Depreciation and Amortization | (37,716) | (45,893) | (41,270) |
3.06.02.02 | Other | (460,443) | (384,168) | (335,206) |
3.06.03 | Financial | (2,780,731) | 316,237 | (899,525) |
3.06.03.01 | Financial Income | 261,960 | 884,666 | (14,402) |
3.06.03.02 | Financial Expenses | (3,042,691) | (568,429) | (885,123) |
3.06.03.02.01 | Foreign Exchange and Monetary Variation, net | (1,688,844) | 824,268 | 471,707 |
3.06.03.02.02 | Financial Expenses | (1,353,847) | (1,392,697) | (1,356,830) |
3.06.04 | Other Operating Income | 4,642,075 | 1,147,916 | 1,028,192 |
3.06.05 | Other Operating Expenses | (787,890) | (1,155,591) | (552,918) |
3.06.06 | Equity Pick-up | (97,212) | (109,684) | (87,509) |
3.07 | Operating Income | 6,728,948 | 3,936,886 | 1,687,005 |
3.08 | Non-Operating Income | 0 | 0 | 0 |
3.08.01 | Income | 0 | 0 | 0 |
3.08.02 | Expenses | 0 | 0 | 0 |
3.09 | Income Before Taxes/ Profit Sharing | 6,728,948 | 3,936,886 | 1,687,005 |
3.10 | Provision for Income and Social Contribution Taxes | (1,355,770) | (1,309,220) | (604,919) |
3.11 | Deferred Income Tax | 400,971 | 294,684 | 85,439 |
3.11.01 | Deferred Income Tax | 290,318 | 197,361 | 8,151 |
3.11.02 | Deferred Social Contribution | 110,653 | 97,323 | 77,288 |
3.12 | Statutory Profit Sharing/Contributions | 0 | 0 | 0 |
3.12.01 | Profit Sharing | 0 | 0 | 0 |
3.12.02 | Contributions | 0 | 0 | 0 |
3.13 | Reversal of Interest on Shareholders Equity | 0 | 0 | 0 |
3.14 | Minority Interest | 0 | 0 | 0 |
3.15 | Income/Loss for the Period | 5,774,149 | 2,922,350 | 1,167,525 |
OUTSTANDING SHARES, EX-TREASURY (in thousands) | 758,670 | 256,490 | 257,413 | |
EARNINGS PER SHARE (in reais) | 7.61088 | 11.39362 | 4.53561 | |
LOSS PER SHARE (in reais) |
20
09.01 CONSOLIDATED STATEMENT OF CASH FLOW INDIRECT METHOD (in thousands of Reais)
1 - CODE | 2 DESCRIPTION | 3 1/1/2008 to 12/31/2008 |
4 1/1/2007 to 12/31/2007 |
5 1/1/2006 to 12/31/2006 |
4.01 | Net Cash from Operating Activities | 1,343,888 | 5,132,383 | 2,409,639 |
4.01.01 | Cash Generated in the Operations | 2,109,508 | 4,385,282 | 2,667,276 |
4.01.01.01 | Net Income (Loss) for the Year | 5,774,149 | 2,922,350 | 1,167,525 |
4.01.01.02 | Provision for financial loan charges | 734,975 | 732,558 | 864,419 |
4.01.01.03 | Depreciation, Depletion and Amortization | 840,303 | 1,132,276 | 961,393 |
4.01.01.04 | Income from assets write-off and disposal | 59,183 | 696,509 | 16,379 |
4.01.01.05 | Income from corporate interest | 87,842 | 109,684 | 87,509 |
4.01.01.06 | Gain and loss in percentage variation | (4,036,544) | 0 | 0 |
4.01.01.07 | Deferred Income and Social Contribution Taxes | (400,971) | (294,685) | (85,439) |
4.01.01.08 | Provision Swap/Forward operations | (1,213,053) | (738,959) | (8,206) |
4.01.01.09 | Provision for actuarial liabilities | (114,815) | (55,060) | 63,540 |
4.01.01.10 | Provision for Claim Blast Furnace III | 0 | 0 | (254,094) |
4.01.01.11 | Provision for contingencies | 80,738 | 92,493 | (161,843) |
4.01.01.12 | Other Provisions | 297,701 | (211,884) | 16,093 |
4.01.02 | Variation in Assets and Liabilities | (765,620) | 747,101 | (257,637) |
4.01.02.01 | Accounts receivable | (434,943) | 584,096 | 125,823 |
4.01.02.02 | Inventories | (1,138,139) | (3,446) | (535,991) |
4.01.02.03 | Receivables from subsidiaries | 0 | 0 | 0 |
4.01.02.04 | Recoverable taxes to Offset | (392,546) | 17,351 | (51,143) |
4.01.02.05 | Suppliers | 322,676 | (221,541) | 336,248 |
4.01.02.06 | Salaries and social charges | 7,681 | (31,902) | 5,709 |
4.01.02.07 | Taxes | 460,596 | 1,178,191 | 187,447 |
4.01.02.08 | Accounts payable - subsidiaries | 0 | 0 | 0 |
4.01.02.09 | Contingent Liabilities | 135,536 | (87,908) | 815,172 |
4.01.02.10 | Financial Institutions interest | (805,046) | 0 | 0 |
4.01.02.11 | Financial Institutions swap operations | (317,991) | (782,992) | (850,770) |
4.01.02.12 | Other | 1,396,556 | 95,252 | (290,132) |
4.01.03 | Other | 0 | 0 | 0 |
4.02 | Net Cash from Investment Activities | (3,449,854) | (3,504,580) | (2,282,072) |
4.02.01 | Judicial Deposits | (328,389) | (1,091,587) | (14,279) |
4.02.02 | Net effects equity swap | (656,476) | 0 | 0 |
4.02.03 | Investments | (40,937) | (793,167) | (772,520) |
4.02.04 | Property, Plant and Equipment | (2,305,347) | (1,571,012) | (1,450,156) |
4.02.05 | Deferred charges | (118,705) | (48,814) | (45,117) |
4.03 | Net Cash from Financing Activities | 5,461,331 | (283,581) | (852,932) |
4.03.01 | Loans and Financing | 5,831,674 | 3,237,706 | 3,851,976 |
4.03.02 | Receipt from share issue | 4,036,544 | 0 | 0 |
4.03.03 | Debentures | 0 | 0 | 600,000 |
4.03.04 | Financial Institutions principal | (1,814,824) | (2,768,575) | (3,196,062) |
4.03.05 | Dividends and interest rates on own capital | (2,274,565) | (686,003) | (2,069,736) |
4.03.06 | Treasury Shares | (317,498) | (66,709) | (39,110) |
4.04 | Foreign Exchange Variation on Cash and Cash Equivalents | 3,501,395 | (1,109,591) | (622,682) |
4.05 | Increase (Decrease) in Cash and Cash Equivalents | 6,856,760 | 234,631 | (1,348,047) |
4.05.01 | Opening Balance of Cash and Cash Equivalents | 2,367,353 | 2,132,722 | 3,480,769 |
4.05.02 | Closing Balance of Cash and Cash Equivalents | 9,224,113 | 2,367,353 | 2,132,722 |
21
10.01 CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY FROM 1/1/2008 TO 12/31/2008 (in thousands of Reais)
1 - CODE | 2 - DESCRIPTION | 3 CAPITAL STOCK |
4 CAPITAL RESERVES |
5 REVALUATION RESERVES |
6 PROFIT RESERVES |
7 - RETAINED EARNINGS/ ACCUMULATED LOSSES |
8 EQUITY VALUATION ADJUSTMENTS |
9 - TOTAL SHAREHOLDERS EQUITY |
5.01 | Opening Balance | 1,680,947 | 30 | 4,585,553 | 1,275,731 | 0 | 0 | 7,542,261 |
5.02 | Prior Year Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.03 | Adjusted Balance | 1,680,947 | 30 | 4,585,553 | 1,275,731 | 0 | 0 | 7,542,261 |
5.04 | Net Income/Loss for the Period | 0 | 0 | 0 | 0 | 5,774,148 | 0 | 5,774,148 |
5.05 | Distributions | 0 | 0 | 0 | 2,725,172 | (4,653,577) | 0 | (1,928,405) |
5.05.01 | Dividends | 0 | 0 | 0 | 0 | (1,500,000) | 0 | (1,500,000) |
5.05.02 | Interest on Shareholders equity | 0 | 0 | 0 | 0 | (268,405) | 0 | (268,405) |
5.05.03 | Other Distributions | 0 | 0 | 0 | 2,725,172 | (2,885,172) | 0 | (160,000) |
5.05.03.01 | Interim dividends | 0 | 0 | 0 | 0 | (160,000) | 0 | (160,000) |
5.05.03.02 | Investment reserve | 0 | 0 | 0 | 2,725,172 | (2,725,172) | 0 | 0 |
5.06 | Realization of Profit Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07 | Equity Valuation Adjustments | 0 | 0 | 0 | 0 | (1,098,621) | 1,298,748 | 200,127 |
5.07.01 | Securities Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.02 | Translation Accumulated Adjustments | 0 | 0 | 0 | 0 | (1,098,621) | 1,298,748 | 200,127 |
5.07.03 | Business Combination Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.08 | Increase/Decrease in Capital Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.09 | Recording/Realization of Capital Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.10 | Treasury Shares | 0 | 0 | 0 | (317,496) | 0 | 0 | (317,496) |
5.11 | Other Capital Transactions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.12 | Other | 0 | 0 | (4,585,553) | (543) | (21,950) | 0 | (4,608,046) |
5.12.01 | Revaluation reserve | 0 | 0 | (4,585,553) | 0 | 0 | 0 | (4,585,553) |
22
10.01 CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY FROM 1/1/2008 TO 12/31/2008 (in thousands of Reais)
1 - CODE | 2 - DESCRIPTION | 3 CAPITAL STOCK |
4 CAPITAL RESERVES |
5 REVALUATION RESERVES |
6 PROFIT RESERVES |
7 - RETAINED EARNINGS/ ACCUMULATED LOSSES |
8
ADJUSTMENTS TO ASSETS VALUATION |
9 - TOTAL SHAREHOLDERS EQUITY |
5.12.02 | Deferred Charges Adjustment | 0 | 0 | 0 | 0 | (22,303) | 0 | (22,303) |
5.12.03 | Dividends Expiration Reversal | 0 | 0 | 0 | 0 | 297 | 0 | 297 |
5.12.04 | Expiration Reversal Interest on Shareholders equity | 0 | 0 | 0 | 0 | 56 | 0 | 56 |
5.12.05 | Unrealized Profit | 0 | 0 | 0 | (543) | 0 | 0 | (543) |
5.13 | Closing Balance | 1,680,947 | 30 | 0 | 3,682,864 | 0 | 1,298,748 | 6,662,589 |
23
10.02 CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY FROM 1/1/2007 TO 12/31/2007 (in thousands of Reais)
1 - CODE | 2 - DESCRIPTION | 3 CAPITAL STOCK |
4 CAPITAL RESERVES |
5 REVALUATION RESERVES |
6 PROFIT RESERVES |
7 - RETAINED EARNINGS/ ACCUMULATED LOSSES |
8 EQUITY VALUATION ADJUSTMENTS |
9 - TOTAL SHAREHOLDERS EQUITY |
5.01 | Opening Balance | 1,680,947 | 0 | 4,208,550 | 234,647 | 0 | 0 | 6,124,144 |
5.02 | Prior Year Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.03 | Adjusted Balance | 1,680,947 | 0 | 4,208,550 | 234,647 | 0 | 0 | 6,124,144 |
5.04 | Income/Loss for the Period | 0 | 0 | 0 | 0 | 2,905,245 | 0 | 2,905,245 |
5.05 | Distributions | 0 | 30 | 0 | 1,090,710 | (2,905,245) | 0 | (1,814,505) |
5.05.01 | Dividends | 0 | 0 | 0 | 0 | (1,909,410) | 0 | (1,909,410) |
5.05.02 | Interest on Shareholders equity | 0 | 0 | 0 | 0 | (205,590) | 0 | (205,590) |
5.05.03 | Other Distributions | 0 | 30 | 0 | 1,090,710 | (790,245) | 0 | 300,495 |
5.06 | Realization of Profit Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07 | Equity Valuation Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.01 | Securities Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.02 | Translation Accumulated Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.03 | Business Combination Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.08 | Increase/Decrease in Capital Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.09 | Recording/Realization of Capital Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.10 | Treasury Shares | 0 | 0 | 0 | (66,774) | 0 | 0 | (66,774) |
5.11 | Other Capital Transactions | 0 | 0 | 0 | 65 | 0 | 0 | 65 |
5.12 | Other | 0 | 0 | 377,003 | 17,083 | 0 | 0 | 394,086 |
5.12.01 | Reserve Realization | 0 | 0 | 377,003 | 0 | 0 | 0 | 377,003 |
5.12.02 | Unrealized profit | 0 | 0 | 0 | 17,083 | 0 | 0 | 17,083 |
5.13 | Closing Balance | 1,680,947 | 30 | 4,585,553 | 1,275,731 | 0 | 0 | 7,542,261 |
24
10.03 CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY FROM 1/1/2006 TO 12/31/2006 (in thousands of Reais)
1 - CODE | 2 - DESCRIPTION | 3 CAPITAL STOCK |
4 CAPITAL RESERVES |
5 REVALUATION RESERVES |
6 PROFIT RESERVES |
7 - RETAINED EARNINGS/ ACCUMULATED LOSSES |
8 EQUITY VALUATION ADJUSTMENTS |
9 - TOTAL SHAREHOLDERS EQUITY |
5.01 | Opening Balance | 1,680,947 | 0 | 4,518,054 | 336,189 | 0 | 0 | 6,535,190 |
5.02 | Prior Year Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.03 | Adjusted Balance | 1,680,947 | 0 | 4,518,054 | 336,189 | 0 | 0 | 6,535,190 |
5.04 | Income/Loss for the Period | 0 | 0 | 0 | 0 | 1,338,775 | 0 | 1,338,775 |
5.05 | Distributions | 0 | 0 | 0 | 40,000 | (1,642,531) | 0 | (1,602,531) |
5.05.01 | Dividends | 0 | 0 | 0 | 0 | (748,000) | 0 | (748,000) |
5.05.02 | Interest on Shareholders equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.05.03 | Other Distributions | 0 | 0 | 0 | 40,000 | (894,531) | 0 | (854,531) |
5.05.03.01 | Dividends and interest rates on shareholders equity | 0 | 0 | 0 | 0 | (854,671) | 0 | (854,671) |
5.05.03.02 | Investment reserve | 0 | 0 | 0 | 40,000 | (40,000) | 0 | 0 |
5.05.03.03 | Dividends write-offs and time-barred Interest on Shareholders equity | 0 | 0 | 0 | 0 | 140 | 0 | 140 |
5.06 | Realization of Profit Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07 | Equity Valuation Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.01 | Securities Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.02 | Translation Accumulated Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07.03 | Business Combination Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.08 | Increase/Decrease in Capital Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.09 | Recording/Realization of Capital Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.10 | Treasury Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.11 | Other Capital Transactions | 0 | 0 | 0 | (39,110) | 0 | 0 | (39,110) |
25
10.03 CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY FROM 1/1/2006 TO 12/31/2006 (in thousands of Reais)
1 - CODE | 2 - DESCRIPTION | 3 CAPITAL STOCK |
4 CAPITAL RESERVES |
5 REVALUATION RESERVES |
6 PROFIT RESERVES |
7 - RETAINED EARNINGS/ ACCUMULATED LOSSES |
8
ADJUSTMENTS TO ASSETS VALUATION |
9 - TOTAL SHAREHOLDERS EQUITY |
5.12 | Other | 0 | 0 | (309,504) | (102,432) | 303,756 | 0 | (108,180) |
5.12.01 | Reserve Realization | 0 | 0 | (280,508) | 0 | 280,508 | 0 | 0 |
5.12.02 | Reserve Reversal CTE | 0 | 0 | (28,996) | 0 | 0 | 0 | (28,996) |
5.12.03 | Debentures on the market | 0 | 23,248 | 0 | 0 | 0 | 0 | 23,248 |
5.12.04 | Distribution of debentures | 0 | (23,248) | 0 | 0 | 23,248 | 0 | 0 |
5.12.05 | Unrealized profits | 0 | 0 | 0 | (102,432) | 0 | 0 | (102,432) |
5.13 | Closing Balance | 1,680,947 | 0 | 4,208,550 | 234,647 | 0 | 0 | 6,124,144 |
26
11.01 CONSOLIDATED STATEMENT OF ADDED VALUE (in thousands of Reais)
1 - CODE | 2 DESCRIPTION | 3 1/1/2008 to 12/31/2008 |
4 1/1/2007 to 12/31/2007 |
5 1/1/2006 to 12/31/2006 |
6.01 | Revenues | 22,925,236 | 14,200,945 | 11,137,990 |
6.01.01 | Sale of Goods, Products and Services | 18,857,359 | 14,058,020 | 11,117,842 |
6.01.02 | Other Revenues | 4,154,931 | 144,696 | 19,068 |
6.01.03 | Revenues related to Construction of Own Assets | 0 | 0 | 0 |
6.01.04 | Allowance for/Reversal of Doubtful Accounts | (87,054) | (1,771) | 1,080 |
6.02 | Input Acquired from Third Parties | (9,895,956) | (5,937,656) | (4,666,912) |
6.02.01 | Costs of Products, Goods and Services Sold | (8,791,322) | (5,034,689) | (4,508,291) |
6.02.02 | Materials, Energy Third Party Services Sold | (1,264,486) | (902,967) | (888,537) |
6.02.03 | Loss/Recovery of Assets | 159,852 | 0 | 729,916 |
6.02.04 | Other | 0 | 0 | 0 |
6.03 | Gross Value Added | 13,029,280 | 8,263,289 | 6,471,078 |
6.04 | Retention | (768,679) | (1,132,275) | (961,393) |
6.04.01 | Depreciation, Amortization and Depletion | (768,679) | (1,132,275) | (961,393) |
6.04.02 | Other | 0 | 0 | 0 |
6.05 | Net Added Value Produced | 12,260,601 | 7,131,014 | 5,509,685 |
6.06 | Added Value Received in Transfers | 2,061,839 | 493,354 | (395,425) |
6.06.01 | Equity pick-up | (97,212) | (109,683) | (87,509) |
6.06.02 | Financial Income | 2,138,251 | 603,037 | (307,916) |
6.06.03 | Other | 20,800 | 0 | 0 |
6.07 | Total Added Value to Distribute | 14,322,440 | 7,624,368 | 5,114,260 |
6.08 | Distribution of Added Value | 14,322,440 | 7,624,368 | 5,114,260 |
6.08.01 | Personnel | 815,199 | 696,573 | 674,353 |
6.08.01.01 | Direct Compensation | 648,619 | 0 | 0 |
6.08.01.02 | Benefits | 123,600 | 0 | 0 |
6.08.01.03 | Government Severance Indemnity Fund for Employees (FGTS) | 42,980 | 0 | 0 |
6.08.01.04 | Other | 0 | 0 | 0 |
6.08.02 | Taxes, Fees and Contributions | 2,762,501 | 3,483,876 | 2,807,183 |
6.08.02.01 | Federal | 2,024,922 | 0 | 0 |
6.08.02.02 | State | 722,298 | 0 | 0 |
6.08.02.03 | Municipal | 15,281 | 0 | 0 |
6.08.03 | Third Party Capital Remuneration | 4,970,592 | 521,569 | 465,199 |
6.08.03.01 | Interest | 4,970,533 | 0 | 0 |
6.08.03.02 | Rentals | 59 | 0 | 0 |
6.08.03.03 | Other | 0 | 0 | 0 |
6.08.04 | Remuneration of Shareholders equity | 5,774,148 | 2,922,350 | 1,167,525 |
6.08.04.01 | Interests on Shareholders equity | 268,405 | 0 | 0 |
6.08.04.02 | Dividends | 1,500,000 | 870,672 | 1,129,366 |
6.08.04.03 | Retained Earnings/Accumulated Losses for the Year | 2,907,121 | 2,034,573 | 40,000 |
6.08.04.04 | Minority Interest in Retained Earnings | 1,098,622 | 17,105 | (1,841) |
6.08.05 | Other | 0 | 0 | 0 |
27
(A free translation of the original report in Portuguese) | ||
FEDERAL PUBLIC SERVICE | ||
CVM - BRAZILIAN SECURITIES AND EXCHANGE COMMISSION | ||
STANDARD FINANCIAL STATEMENTS - DFP | December 31, 2008 | Brazilian Corporate Law |
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY |
00403 0 | COMPANHIA SIDERÚRGICA NACIONAL | 33.042.730/0001-04 | ||
12.01 - INDEPENDENT AUDITORS REPORT - UNQUALIFIED | ||||
To
The Board of Directors and the Shareholders
Companhia Siderúrgica Nacional
Rio de Janeiro RJ
1. We have examined the accompanying balance sheet of Companhia Siderúrgica Nacional and the consolidated balance sheet of the Company and its subsidiaries as of December 31, 2008 and the related statement of income, changes in shareholders equity, statement of cash flows and statement of added value for the year then ended, which are the responsibility of its management. Our responsibility is to express an opinion on these financial statements.
2. Our examination was conducted in accordance with auditing standards generally accepted in Brazil and included: (a) planning of the audit work, considering the materiality of the balances, the volume of transactions and the accounting systems and internal accounting controls of the Company and its subsidiaries; (b) verification, on a test basis, of the evidence and records which support the amounts and accounting information disclosed; and (c) evaluation of the most significant accounting policies and estimates adopted by Companys management and its subsidiaries, as well as the presentation of the financial statements taken as a whole.
3. In our opinion, the aforementioned financial statements present fairly, in all material respects, the financial position of Companhia Siderúrgica Nacional and the consolidated financial position of the Company and its subsidiaries as of December 31, 2008, and the result of its operations, changes in its shareholders equity, statement of cash flows and statement of added value for the year then ended, in conformity with accounting practices adopted in Brazil.
4. We have examined the accompanying financial statements of the Company and the consolidated financial statements of the Company and its subsidiaries for the year ended December 31, 2007, including the balance sheet, statement of income, changes in shareholders equity, statement of changes in financial position and the supplementary information of cash flows and added value and issued an unqualified opinion, dated March 6, 2008. As mentioned in the explanatory note 3.1, the accounting practices adopted in Brazil changed as from January 1st, 2008. The accompanying December 31, 2007 financial statements was prepared in accordance with accounting practices adopted in Brazil until December 31, 2007 and, as permitted by the Technical Pronouncement CPC 13 - Law 11.638/07 first adoption and Provisional Measure 449/08, are not being restated for comparative purposes.
28
5. As mentioned in explanatory note 29 to the financial statements, the Company is negotiating insurance coverage for its operational risks with insurance and reinsurance companies in Brazil and abroad.
March 27, 2009
KPMG Auditores Independentes
CRC 2SP014428/O-6-F-RJ
Original in Portuguese signed by | Original in Portuguese signed by | |
Anselmo Neves Macedo | Carla Bellangero | |
Accountant CRC SP-160482/O-6 S-RJ | Accountant CRC SP-196751/O-4 S-RJ |
29
13.01 - MANAGEMENT REPORT |
MANAGEMENT REPORT
1 MESSAGE FROM THE BOARD OF DIRECTORS - CHAIRMAIN
Time to reap the positive results
2008 results will be marked in the CSN history not only for the record R$5.8 billion income, which is practically twice as large as the one verified in 2007. CSN is now reaping the positive results from its hard work and dedication, which, accompanied by management focused on results, significantly reduced the impact of the international crisis on the Companys figures.
In 2008, CSN entered into a strategic partnership with an important trading company and some of the largest steel companies in the world. This consortium, composed of Itochu Corporation, JFE Steel Corporation, Posco, Sumitomo Metal Industries, Kobe Steel and Nisshin Steel, acquired 40% of the NAMISA capital for US$3.12 billion.
This transaction should be celebrated for several reasons: CSN formed an important long-term partnership with some of the largest ore consumers in the world and also obtained funds to overcome the turmoil that they crisis may generate on the international market and to take advantage on the opportunities that certainly will arise from it.
Another aspect to be celebrated is the maturing of important investments made by the Company: the cement and long steel-producing units that will begin operations in 2009 and 2010, respectively. These investments are in line with the Companys strategy to diversify its activities. CSN is currently more than a steel producer; it is also a strong group in mining, logistics, power and cement.
The diversified investments place CSN in a privileged position in the economic scenario, both in Brazil and worldwide. The Company is prepared to grow at the same pace of Brazils growth, and to serve millions of new consumers, who benefited from the economic growth, that entered the market.
In 2008, 85% of our sales were performed in the domestic market and this percentage should be repeated in 2009. This share is one of the CSN strongest points, since Brazilian domestic consumption should be much stronger than the consumption on the international market.
The moment is of uncertainty, both in relation to the economies abroad and to the impact on the business environment in Brazil. However, CSN is currently one of the best prepared companies to face turmoil, both because of its strategy and of its solid financial position which will enable that the 2008 results continue being reaped over the next years.
Benjamin Steinbruch
Chairman of the Board of Directors
30
2 THE COMPANY
CSN is a highly integrated Company whose steel operations cover the entire steel production chain, from the mining of iron ore to the production and sale of coils, tin-coated foils and steel packaging. It also holds interests in railways, port terminals and power generation. Founded in 1941, it began operations in 1946 as Brazils first flat steel producer, paving the way for the establishment of the national automotive sector. Privatized in 1993, it was entirely restructured, becoming one of the worlds most competitive and profitable steelmakers. Always seeking the maximization of its shareholders return, the Company focuses its operations on five key areas: mining, steel, logistics, cement and power.
This integrated production system of the Company, accompanied by top-quality management, makes the CSN production cost one of the lowest in the world steel sector.
2.1. MINING
2.1.1 Iron Ore
The iron ore market experienced considerably different moments in 2008, going from the most favorable moment in the industry in the last few years to a scenario of uncertainty and caution. Up to September a growing demand for the raw material in Brazil and abroad was noticeable, especially leveraged by the consumption in China, fact which made prices reach all-time threshold records.
From that month on, the international financial crisis made us fear an economic slowdown could be in progress, which could have consequences all over the world. The decrease in the world growth expectations led several steel companies to reduce their production, decision which resulted in a smaller demand for iron ore, bringing the spot market prices back to the same levels of early 2007.
By the end of 2008, countries such as the United States and China announced economic packages, mainly driven by investments in infrastructure. These measures created more favorable expectations regarding the mining and steel industry. In view of this outlook, many companies maintained their investment plans aiming this way to take advantage on the opportunities that may arise in the future.
CSN, based on the aforementioned outlook for this market and operating strategically, carried out in 2008 one of the largest transactions ever in the world mining market, by establishing a strategic partnership with the consortium composed of ITOCHU Corporation, JFE Steel Corporation, Nippon Steel Corporation, Sumitomo Metal Industries, Ltd., Kobe Steel, Ltd, Nisshin Steel Co, Ltd. and POSCO. The consortium acquired through this operation 40% of the capital of NAMISA - Nacional Minérios S.A for the amount of US$3.08 billion. The difference of US$3.12 billion, between this amount and the one disclosed by the Material Fact of October 21, 2008, is due to adjustments in the NAMISA balance sheet, established in contract.
This alliance enables new plants to be supplied with part of the ROM (Run of Mine) arising from the Casa de Pedra mine, providing Namisa with a sales potential of approximately 40 million tonnes of products as from 2013.
On the other hand, the Casa de Pedra mine, the CSN main mining asset, which in 2008 reached an all-time record production of 19 million tonnes of iron ore, reached, by the end of the year, an annual installed capacity of 21 million tonnes. In 2009, Casa de Pedra will be ready to produce 40 million tonnes of iron ore, with further plans to expand its production to 50 million tonnes up to 2012, and to consolidate its position as a significant and reliable high-purity iron ore supplier.
31
The Company has been striving, as a result of its 1.6 -billion-tonne iron ore audited reserves at the Casa de Pedra mine, to convert new resources into proven and probable reserves. A new technical audit is expected to be carried out in 2009, aiming to at least maximize the audited volume of the reserves.
All of these investment plans, both in the mine Casa de Pedra and in NAMISA, are supported by the CSN logistics integrated system (comprising railways and ports), which is under continuous expansion in order to sustain the growth of the mining activities.
2.1.2 Limestone
The Arcos mining works, located in Pedreira da Bocaina, in Arcos (Minas Gerais State), are responsible for the limestone and dolomite fluxes supply consumed by CSN for the production of steel in Volta Redonda. In 2008, the Arcos mine also supplied nearly 2 million tonnes of limestone and dolomite to Presidente Vargas Steelworks.
As from 2010, the Bocaina mine will supply limestone to the new clinker plant, to be installed somewhere near the current deposit. With that, limestone production is expected to reach 4 million tonnes per year. This production will be reached with reduced investments in the current facilities, basically in the strap transportation system.
As from 2009, CSN will enter the cement market and the Arcos mine will be responsible for supplying limestone not used for steel milling, used for clinker production, one of the main raw materials used to produce cement. As a result CSN will integrate even more its activities and will also verticalize its production and enhance its competitiveness and profitability.
2.1.3 Tin
One of the main raw materials to make tin plates is tin, which is produced by the CSN subsidiary ERSA - Estanho de Rondônia S.A.. ERSA comprises the Santa Bárbara tin mine in Itapuã do Oeste, and a smelting plant in Ariquemes, both in the state of Rondônia.
2.2 STEELMAKING
CSN, which strongly operates throughout the whole steel production chain, supplies different segments of the industry with a diversified range of high value added products. In addition to being the only producer of tin plates in Brazil, CSN produces the most types of galvanized coated materials, resistant to corrosion and less susceptible to price fluctuations in the international market. The CSN main markets are the automotive, construction, distribution, home appliance, OEM (capital goods, engines, etc.) and metal packaging sectors.
The Company has five galvanizing production lines in Brazil three in the Presidente Vargas Steelworks, in Volta Redonda, one in GalvaSud, in Porto Real (in Rio de Janeiro) and another branch called CSN Paraná, in Araucária (State of Paraná), where the cold-rolling and pre-painting processes are also performed.
CSN also has two overseas subsidiaries: CSN LLC, based in Terre Haute, Indiana, USA, which produces cold-rolled and galvanized products, and Lusosider, in Paio Pires, Portugal, which also produces coated steel.
32
CSN is the only producer of tin-plate in Brazil and one of the five largest producers in the world, with an installed capacity of 1 million tonnes per year of tin plates, largely used in the packaging sector. It is also a producer of Galvalume, steel coated with zinc and aluminum which combines shininess and high resistance, in addition to pre-painted steel, both of which much in demand in the construction and home-appliance industries.
The CSN Crude steel production reached 5.0 million tonnes in 2008, which represents nearly 90% utilization of the 5.6 million tonnes installed capacity of the Presidente Vargas Steelworks. This volume was supported by the production of 4.9 million tonnes of pig iron in Blast Furnaces 2 and 3, which were operating in normal capacity during the year. In 2008, due to the economic slowdown seen in the last two months of the year, the Companys roll production had a 10% drop compared to 2007. On the other hand, CSN reached in 2008 a record volume in sales to the domestic market of 4.2 million tonnes.
The works for the construction of the new unit for the production of long steel began in 2008. Using the infrastructure of the Presidente Vargas Steelworks complex, it has already received nearly 70% of the import equipment for this project, completion of which is forecast for 2010.
Metalic Nordeste
Metalic, subsidiary of CSN, is the only manufacturer of two-piece steel cans for beverages in Latin America, and it also produces aluminum lids for the same purpose. In 2008 the Company sold 818 million 350ml cans and 1.3 billion lids, 439 million lids of which being exported to Europe and South America. In 2008, can sales surpassed by 15% the sales of those sold in the previous year.
Metalic currently holds a 6% share in the Brazilian beverage can market and 48% in the Northeast market.
In 2008, Metalic concluded a quality management project and formed a group of process improvement, which started to improve the performance indices of the Company.
In 2009 Metalic will begin its production of 250 ml cans, broadening its products portfolio and meeting a demand of the market for differentiated-size cans.
Prada
Founded in 1936, Companhia Metalúrgica Prada was acquired by CSN through its subsidiary INAL in 2006. With most of its industrial base installed in Latin America for the production of steel packaging, Prada has 3 industrial plants located in São Paulo (state of São Paulo), Uberlândia (state of Minas Gerais) and Pelotas (state of Rio Grande do Sul) and it is an important client for the CSN tin plate products.
Its production lines are capable of delivering the high volumes and technical requirements demanded by the food, chemical and aerosol industries. In 2008, Prada revalidated its ISO 9001:2000 certification, first obtained in 1995. It was also the first company in the segment to reach this qualification.
33
Inal
CSN operates in the steel distribution and service market through INAL (Indústria Nacional de Aços Laminados S.A.), selling throughout the country, and it has three service centers and six distribution centers to supply various sectors, such as: automotive, autopart, home appliance, construction, machinery and equipment, sugar and ethanol, agricultural, dealer and furniture industries. Inal, which is amongst the largest companies in the flat steel distribution segment, sells all the CSN line of products, adding value through its wide range of cut, conformation and delivery services in order meet the needs of the most demanding customers.
In 2008 the volume of products sold was 420 thousand tonnes, which was 5% lower than the volume sold in the previous year.
On December 30, 2008, INAL was merged by its parent company Prada, in which transaction both companies started enjoying operating synergy gains. INAL became the Prada business unit, focusing on the steel processing and distribution segment. The INAL business unit remains as a strategic activity for CSN and it will continue its growth in order to add value to the Companys products and remain among the leading companies in this segment.
GalvaSud
GalvaSud S.A. is strategically located between the cities of Rio de Janeiro and São Paulo attending mainly the automotive sector and offering a wide range of world-class products and services. It has a hot galvanizing line and a shearing services center, in addition to a state-of-the-art laser welding facility. In 2008, its production was mostly destined to the automotive market and it produced over 282 thousand tonnes, 74% of which to the automotive segment, a 40% growth compared to 2007.
CSN LLC
CSN LLC is the Companys arm in the USA, and it manages a cold-strip and galvanization mill, installed in the state of Indiana. In 2008, 262 thousand tonnes of galvanized and cold-rolled coils were produced in this unit.
Lusosider
Installed in Paio Pires, Portugal, the company operates with cold-strip and hot immersion galvanization . In 2008, Lusosider produced and sold 233 thousand tonnes of galvanized products to the European market.
2.3 LOGISTICS AND POWER GENERATION
Ports
CSN manages two terminals in Itaguaí Port, in Rio de Janeiro: a Solid Bulk Terminal (Tecar) and a Container Terminal (Sepetiba Tecon).
In 2008, Tecar loaded 16 million tonnes of iron ore and unloaded 4 million tonnes of other products, including coal, coke, sulphur, zinc concentrate for own consumption and to various of its clients. It is important to emphasize that the volume of iron ore shipped in 2008 was more than 180% higher than the volume shipped in 2007. The Tecar expansion project to support the ore export activities is underway, whose expansion phase of the initial capacity to ship 30 million tonnes/year was completed in the first quarter of 2008.
34
The terminal will also undergo three other expansion stages, with intermediary phases of 45 and 65 million tonnes/year, until it reaches the total capacity of 100 million tonnes by the end of 2012. After this investment is concluded, Tecar will consolidate Itaguaí port complex as one of the main complexes in the country, enabling the outflow of the total volume of ore sold by CSN in the transoceanic market and placing the Company as an important iron ore exporter.
Sepetiba Tecon, the containers and general cargo terminal managed by CSN, is one of the pillars of the logistics platform project of the Company in Itaguaí.
In 2008, Sepetiba Tecon presented significant figures with a 19% growth in container operations, compared to 2007 and over 30 thousand tonnes of general cargo handling. As a result of the offering of new services, combined with the increase in the volume of containers, the terminal reached expressive levels, with a monthly all-time record of over 25 thousand units handled in October 2008 and a total of 214 thousand units in 2008.
These figures prove the success of the investments carried out with the acquisition of two Portainers Super Post Panamax and two Transtainers on tires. Because of these investments, together with the strong commercial and marketing performance, led the terminal to be ranked 1st in market share among the four terminals in the states of Rio de Janeiro and Espírito Santo, with 30% of the total handled.
New investments in infrastructure and equipment are expected with the construction of the new Berth 301 and the acquisition of two other Porteiners Super Post Panamax and four Transteiners for yard operations, in addition to development projects for the Multimode Logistics Center and for the adaptation of Berths 302/303.
All these factors confirm Sepetiba Tecons position as a hub port for cargo, which helps it to become, besides the largest container terminal in Rio de Janeiro, one of the largest in its segment Brazil.
Railways
CSN holds equity interest in two railway companies: MRS Logística, which operates the former Southeastern Network of the Federal Railways (RFFSA), in the axis connecting Rio de Janeiro, São Paulo and Belo Horizonte, and CFN, which operates the RFFSA former Northeastern Network in the states of Maranhão, Piauí, Ceará, Rio Grande do Norte, Paraíba, Pernambuco and Alagoas.
CSN directly holds 22.93% of the MRS capital, in addition to an indirect interest of 10.34% . Adding direct and indirect interest, CSN holds 33.27% of the MRS total capital.
MRS Logística, whose twelfth foundation anniversary confirmed its expressive growth, continues having good results. In 2008, it transported 136 million tonnes, a volume 7.6% higher than in the prior year, consolidating its position as the largest container carrier in the domestic railway sector with 59% interest.
The focus of the MRS activities remains dedicated to clients called heavy haul clients (cargos of ore, coal and coke), which represent the transportation of around 103 million tonnes and account for 76% of the total transported by the Company, as well as to long-term agreements, new businesses and projects to leverage the Companys growth. The railroad services that are rendered by MRS are vital for the supply of raw materials and in the outflow of finished products. MRS transports all the iron ore, coal and coke consumed by the Presidente Vargas Steelworks and a part of the steel produced by CSN, for the domestic and foreign markets, besides mining products.
35
In May 2008, the CFN corporate name changed to Transnordestina Logística S.A., and the CSN interest in this company went from 46.88% to 71.24% and, subsequently, in November 2008, it increased to 81.5% . Nearly R$5.4 billion will be invested, in a partnership with the federal government, in the construction of 1,728 kilometers of track, creating the Nova Transnordestina Railway.
Nova Transnordestina, with a cargo transportation capacity designed to transport 14 million tonnes in 2011 and approximately 25 million in 2020, will play an important role in the development of Brazils Northeast region.
Power generation
CSN is one of Brazils largest industrial electric power consumers only behind the aluminum producers. That is why since 1999, it has been investing in power generation projects in order to ensure self-sufficiency. Its electrical assets are the 1,450-MW Itá Hydroelectric Power Plant, in Santa Catarina (CSN holding a 29.5% stake); the 210-MW Igarapava Hydroelectric Power Plant, in Minas Gerais (holding a 17.9% interest) and the 238-MW cogeneration thermoelectric power plant in Presidente Vargas Steelworks, in Volta Redonda, which is fueled by the waste gases from the steel production process. These three plants give CSN an average generation capacity of 430 MW, supplying the groups total need for power.
The Company is developing a project for the installation of a top turbine in Blast Furnace 3 at Presidente Vargas Steelworks, which will allow CSN to add 20 MW to its current generation capacity. The Company is also considering other investments in power in order to meet the expansion project needs and therefore maintain its self-sufficiency.
2.4. CEMENT
The cement industry is a great supplement to steelworks and supplies the entire industrial segment that operates in civil construction, which is a sector of fundamental importance for the countrys economic development. The Brazilian housing deficit is estimated in 7.2 million units. Today, half of the Brazilian cement consumption is concentrated in the Southeastern Region.
The Presidente Vargas Steelworks, in Volta Redonda, produces approximately 1.4 million tonnes of blast furnace slag per year. This slag will account for 70% of the raw material to be used in the cement production. Aiming the exploitation of this resource, the Company created a business unit to operate in this segment and to produce cement in a commercial scale in its own unit, which is being constructed in Volta Redonda and is expected to start its operations in 2009. Additionally, it will use clinker to be produced in Arcos (State of Minas Gerais), where CSN has a limestone mine.
3 OUTLOOK, STRATEGY AND INVESTMENTS
Due to the global economys shrinkage perspective and despite the positive projections on the Brazilian economy, the demand for flat and long steel, iron ore and cement in Brazil may be impaired in 2009.
On the other hand, we believe that the development of a number of investments that began in the past years - the expansion of Casa de Pedra and Namisa and the completion of the first stage of the cement plant, for instance, will allow us to increase the Companys revenues, cash generation and profitability, in addition to overcoming the negative effects of the global crisis.
36
Given this challenging outlook, CSN will seek the use of its competitive advantages to increase its interest in the various segments of the industry it operates in Brazil and expand its activities abroad, particularly in the European Union and in the Unites States, through its existing subsidiaries and possible new strategic acquisitions.
The investments to substantially increase the current iron ore and long steel and cement production capacity will be carried out as previously planned, since even facing the challenges posed by the global financial crisis, they shown return rates high above the Companys cost of capital. Additionally, the payback period will occur in a few years.
3.1 Iron ore growth
The year of 2008 marked the CSN consolidation in the international iron ore market. The first step towards this goal was taken in February 2007, with the completion of the first phase of the expansion project of the bulk export terminal in Itaguaí (RJ) and the shipment of the first ship. In 2008, CSN sold 18.2 million tonnes, 14.3 million tonnes of which to clients abroad. In addition, 7.5 million tonnes of iron ore was consumed domestically to support the production of crude steel in the Presidente Vargas Steelworks in Volta Redonda.
The CSN goal is to increase its share in the main consuming markets through the sales of its high-quality iron ore.
The total volume of investments in the expansion of the Casa de Pedra mine, in Namisa (Nacional Minérios S.A.), in the port terminal and in the pelletizing plants amounts to approximately US$3.8 billion. The business plan is to increase the current total production capacity from 28 to 90 million tonnes/year up to 2013.
For 2009, the production and sales forecast are 37 and 32 million tonnes of iron ore, respectively.
In December 2008, CSN concluded the sale of 40% interest in Namisa to the Asian consortium: Itochu, JFE Steel, Nippon Steel, Sumitomo Metal Industries, Kobe Steel, Nisshin Steel and Posco for US$3.08 billion.
One aspect that characterizes the iron ore segment is its high margins and returns, and the accumulated price increase in the last five years has been higher than 240%.
3.2 Growth in Steelmaking
Considering the challenges posed by the global financial crisis and its impact on demand for and prices of steel products, the Company decided to review its investments in order to increase the production capacity of flat steel previously approved by the Board of Directors.
The projects in revision or analysis may triple the CSN current crude steel output, from 5.6 million tonnes to nearly 15 million tonnes, enabling even more its global operations expansion plans.
The US$340 million investment necessary to produce nearly 600 thousand tonnes of long steel as of 2010 continues being carried out as previously announced by the Company. This investment has a return rate above the Companys cost of capital and its payback period occurs in a few years.
37
The Companys strategy is (i) to produce more slabs in Brazil, where it has huge competitive advantages, and ship them abroad for rolling and finishing, thereby acting as a local player in strategic markets, especially in the European Union and in the USA, via its existing overseas subsidiaries and new acquisitions and (ii) supplement the product portfolio geared towards the domestic market, especially in the long-steel segment, and strategically position itself for the expected expansion in the Brazilian economy. In this sense, the new plant should be already operating as from December 2010 with a production capacity of 600 thousand tonnes of long steel considering the already existing infrastructure and raw materials at the Presidente Vargas Steelworks.
3.3 Growth in new Markets - Cement
CSN, in order to add value to its shareholders, is investing approximately RS$590 million to produce a total of 2.3 million tonnes of cement based on the production of blast furnace slag at the Presidente Vargas Steelworks and on the limestone from its exclusive mine located in the city of Arcos, in the state of Minas Gerais. We have concluded the first phase of investment in 2009, which will enable us an initial production of 1.0 million tonnes. The cement industry has been recording an average annual growth of 8% in the last five years, and in 2008 the preliminary results show a 13% increase in relation to 2007, according to data from the National Union of the Cement Industry (SNIC). The growth expectations for cement demand in 2009 is 3%.
Executive Summary |
Net revenue reached R$14.0 billion in 2008, 22% up on the previous year, a Companys all-time record.
Gross profit totaled R$7 billion in 2008, 47% up on 2007, an all-time record, accompanied by a gross margin of 50%, 8 p.p. higher than the previous year.
EBITDA amounted to R$6.6 billion in 2008, 35% higher than in 2007 and another all-time record.
The 2008 EBITDA margin reached a substantial 47%, 5 p.p. more than the year before. CSN has consistently recorded EBITDA margins of above 40% for almost 8 years.
Annual net income totaled R$5.8 billion in 2008, a new all-time Company record and virtually the double of the 2007 figure.
On December 30, 2008, the Company concluded the sale of 40% of NAMISA capital to the Japanese-Korean consortium Big Jump Energy Participações. This transaction, one of the largest in the mining sector in recent times, increased cash by R$7.3 billion (US$3.08 billion) and had a R$4.0 billion impact on the income for the year.
Iron ore sales totaled 18 million tonnes in 2008, another Company all-time record, 73% over the 2007 sales.
In 2008, the installed capacity of the Casa de Pedra Mine reached 21 million tonnes p.a., while the handling capacity of the TECAR iron ore export terminal reached 30 million tonnes p.a.
In 2008, parent-company and consolidated sales of flat steel on the domestic market accounted for 92% and 85% of the CSN total sales volume, respectively. Consolidated sales to the domestic market totaled 4.16 million tonnes, 15% higher than those in 2007.
The CSN annual market share of the domestic flat steel (considering hot-rolled, cold-rolled, galvanized and tin plate) increased to 39%, 5 p.p. up on 2007. Highlight should be given to the Companys market share in the galvanized steel market for the construction, home appliances/OEM and distribution sectors which stood at more than 80%.
Net revenue per tonne in the domestic market averaged R$2,205 in 2008, 16% up on the R$1,893/tonnes performed in 2007.
38
In 2008, ROE (Return on Shareholders Equity) and ROCE (Return on Capital Employed) were 70% and 24%, respectively.
39
Consolidated Highlights | 2007 | 2008 | 2008 X 2007 (Var%) | |||
Crude Steel Production (thousand t) | 5,323 | 4,985 | -6% | |||
Steel Sales (thousand t) | 5,378 | 4,891 | -9% | |||
Domestic Market | 3,614 | 4,158 | 15% | |||
Export | 1,764 | 733 | -58% | |||
Net Revenues Steel Production (R$/t) | 1,775 | 2,163 | 22% | |||
Financial Data (R$ MM) | ||||||
Net Revenues | 11,441 | 14,003 | 22% | |||
Gross Profit | 4,767 | 7,026 | 47% | |||
EBITDA | 4,870 | 6,593 | 35% | |||
EBITDA Margin | 43% | 47% | 4.5 p.p. | |||
Net Income (R$ MM) | 2,922 | 5,774 | 98% | |||
Net Debt (R$ MM) | 4,804 | 5,301 | 10% | |||
Economic and Steel Scenario |
Brazil
The year of 2008 consisted of two highly distinct periods, which had impacts on the economy, consumption and, particularly, the productive sector. The first cycle, which began in 2004, continued for the first nine months of 2008 and was characterized by the strong expansion in the local economy, thriving demand, record production levels and substantial GDP growth, among other exceptional growth factors. In the final quarter, however, there was a sudden and sharp deterioration of the markets, caused by the liquidity crisis that began in the USA and ended up affecting the entire global economy, including Brazil. As a result, the final months of the year were marked by rising unemployment, substantial reductions in demand, investment cuts and a big slowdown in the pace of economic growth, to which the Brazilian Federal Government responded with a package of fiscal measures designed to alleviate the impact of the crisis on the productive sector and final consumers.
The solidity of Brazils macroeconomic foundations was shown when it closed the year with GDP growth of 5.1% . In the first quarter of 2009, however, activity and consumption look set to record a decline, chiefly due to the weak performance of the global economy and the reduction in domestic demand.
Despite the increase in commodity prices throughout the year, the IPCA consumer price index remained close to the upper limit of the inflationary target band, ending the year at 5.90% . In 2009, with demand slowing, it should be closer to the center of the band.
Nevertheless, the reduction in inflationary pressure and the shrinkage of loan operations, triggered by the liquidity crisis, were not enough to make the Brazilian Central Bank adopt a less conservative approach to interest rates in 2008. The institution, whose actions had been running counter to the global markets, maintained the SELIC base rate unaltered last year. At its first two meetings in 2009, however, it reduced the interest rate to 11.25% and we expect this downward trajectory to continue, given reduced consumption, the global crisis and the need to control inflation.
40
International crisis triggered a herd instinct, culminating in a massive foreign capital flight at the end of the year. However, Brazils foreign reserves of more than US$200 billion helped maintain the countrys sound economic foundations, thereby calming investor fears.
The dollar recorded its lowest levels against the Real for the last nine years in 2008, before moving up sharply as of September and closing the year at R$2.34.
The table below shows market expectations for the next two years, based on the Brazilian Central Banks Focus report:
2009 | 2010 | |
IPCA consumer price index (%) | 4.52 | 4.50 |
Commercial dollar (final) R$ | 2.30 | 2.30 |
SELIC (%) Base Rate | 9.75 | 9.75 |
GDP (%) | 0.59 | 3.50 |
Another indicator of economic slowdown is the intermediate goods installed capacity use index, measured by the Getulio Vargas Foundation, which closed 2008 at 81.2%, versus 86.5% at the end of 2007.
Sector Performance
The vigorous performance of the steel sector in the first 10 months of 2008 pointed to a growth of 9% over the previous year, thanks to strong demand for steel products and successive price increases. As of November, however, demand fell abruptly, considerably affecting the manufacturers.
According to IBS (Brazilian Steel Institute), crude steel production remained flat over 2007 at 33 million tonnes. However, if the economy had not suffered such a massive slowdown as it did in the last two months, all the flat steel consuming sectors, such as the auto, distribution, construction and home appliance / OEM industries, would have had all-time record figures.
Flat rolled production totaled 14.3 million tonnes in 2008, 9.5% down on 2007.
According to INDA (Brazilian Steel Distributors Association), 2008 annual flat steel shipments and total sales fell 6% over the previous year, to 17 million tonnes.
41
Segments
Construction: 2008 was very positive for the construction segment, especially in the first ten months, with preliminary figures indicating annual growth of 10%. According to SECOVI (Residential and Commercial Real Estate Association in the state of São Paulo), more than 35,000 properties were sold last year in the city of São Paulo alone. On the financing front, the banks made available R$20 billion of their savings accounts for mortgage funding through August. As of September, however, mortgage demand began to fall off, thanks to scarce liquidity and higher interest rates. Now, all eyes are on 2009, given that the Brazilian Federal Government has promised a construction incentive plan as part of its Growth Acceleration Program (PAC). In addition, the infrastructure works for the 2014 World Cup are set to begin in the second quarter of 2009.
Automotive Industry: even with the sharp fall in production in the final months of the year, the auto industry recorded annual growth of 8% in 2008 over the previous year. Vehicle production totaled 3.21 million units, the industrys highest ever figure, and sales reached 2.82 million units, 14.5% up on 2007, putting Brazil in 5th place in the world sales volume rankings.
In the last quarter of 2008, however, production and licensing of vehicles fell 25% and 16% year-on-year, respectively, as demand slowed in the wake of the economy. A recovery, however, is expected in 2009thanks to Government initiatives, including the cut in IPI tax (federal VAT) and the reduction in the base interest rate, which have already had a beneficial impact on auto demand in the opening months of 2009.
Agricultural Machinery: production in 2008 totaled 85,000 units, a new record and a hefty 30.7% up on the year before. Exports did exceptionally well, accounting for 35% of the total output.
In 2008 the share of the agribusiness segment in the GDP stood at 23.5% . The end-of-year drop in commodity prices was partially offset by the sharp surge in the dollar. However, the outlook for agricultural production in 2009 is negative, especially for corn and soybean, which may negatively affect the agricultural machinery sector.
Home Appliances / OEM: sales volume moved up by 4% in 2008, mainly due to the slight upturn in the bulk of wages, which has a major impact on consumption.
The Government is also studying a program to encourage people to change their refrigerators, which should boost sector sales.
Distribution: according to INDA, the distribution sector recorded annual sales growth of 12%, to 3.7 million tonnes in 2008, an excellent result.
International Market
USA
The U.S. economy, which had been showing signs of weakening since the end of 2007, was exceptionally badly hit after the collapse of Lehman Brothers in September 2008. The strong decline in industrial output ended up affecting demand from basic industry and raw material producers, while the loan squeeze and the upturn in systemic risk had an adverse impact on economic activity.
42
Aiming to inject liquidity into the economy, FED reduced the base rate to one of its lowest levels in recent years, stipulating a fluctuation band between 0 and 0.25% p.a. It also expanded liquidity instruments and increased protection for market agents.
In February, the U.S. government announced a financial stabilization plan intended to restore market confidence.
The hopes of the new Government, the recently adopted measures, the historical behavior of the economy and the size of the potential market will be crucial in determining the economic recovery.
Given this scenario, steel demand fell by 25% in 2008. Lack of credit and consumer confidence had a direct impact on the destocking of steel products and distributors inventories began to fall slightly as of September.
Despite this reduction, however, prices continued to fall and hot-rolled coils closed the year at around US$540/t, 12% below the average prices recorded in the last 5 years.
Capacity use also felt the effects of the downturn, falling from 90% in mid-year to 50% at the close of 2008 as the industry sought to balance domestic market supply by cutting back on production. Such was the magnitude of these cuts that only 9 out of the countrys 30 blast furnaces were operating at year-end.
According to the IISI (International Iron and Steel Institute), U.S. steel production totaled 91 million tonnes in 2008, 7.31% less than the year before.
Europe
The financial crisis spread through Europe in September and October and rapidly contaminated the real economy. Major banks, with portfolios full of toxic assets, appealed to their governments for help in order to reduce the systemic risk and the Euro countries and the UK responded by creating their own individual economic incentive packages.
GDP suffered its biggest setback in recent years, falling by 1.5% in 4Q08, while industrial activity dropped by 8.8%, after having already slipped by 1.5% in 3Q08.
The European Central Bank has been reducing interest rates in an attempt to stimulate the economy. In October, the rate stood at 4.2% . Since October, it has cut the base rate no less than five times and this is now at 1.5%, its lowest level since the creation of the Euro.
The Euro zone countries are expected to recover more slowly than the other developed nation economies.
It was inevitable that the steel sector endured the impacts of the crisis. Auto production fell steadily throughout the year, reducing steel demand in the second half of 2008.
In order to prevent a price collapse, European producers cut output by 35%. Nevertheless, inventories remained high and there was additional pressure from imports, and prices reached their lowest levels at the beginning of 2009.
With the recent reduction in freight charges, imported steel became more competitive than the local product in 4Q08. Transport costs, which had peaked at $130/t, closed at just $10/t, favoring imports, especially from China. As freight prices are expected to remain low, imports are likely to grow in 2009, weakening the European steel sector even more.
43
Asia
In the Asian market, all eyes are on China, where the Government introduced a US$586 million economic package to stimulate domestic consumption and encourage investments in infrastructure. As a result, steel production and consumption should witness a boost in 2009, keeping them close to 2008 levels.
The package should also benefit Chinas economy as a whole, which presented contraction as from the second half of 2008. GDP growth totaled 9% in 2008, its lowest level in the last 5 years.
Of all the Asian economies, Japan experienced the worst pain and the country is now suffering its worst crisis since the post-war period. GDP shrank by 12.7% in 4Q08 alone, chiefly due to its dependence on exports. In December, industrial production fell by 9% and exports dropped by 14%.
According to CRU Analysis, steel plate demand levels in China, which had been recording double-digit growth for some time, was in decline in the last two months of 2008 and it is estimated that the annual steel consumption must have fallen by 17% due to dwindling demand in both the domestic and international markets.
Nevertheless, IISI figures show that Chinese steel production edged up by 1.7% in 2008 to more than 500 million tonnes. In Japan, however, it contracted by 1.2% to 118 million tonnes.
With sluggish international demand and reduced domestic consumption, cutbacks in Chinese production were inevitable and falling prices forced the less efficient steelmakers to shut down their doors.
The economic incentive package, designed to stimulate domestic consumption and exports, will be crucial for the Chinese steel plants.
Production |
In 2008 Presidente Vargas Steelworks produced 5.0 million tonnes of crude steel, a 6% reduction in relation to 2007.
Rolled steel output totaled 4.5 million tonnes in 2008, 9% less than in 2007.
Production (in thousand tonnes) | 2007 | 2008 | Change 2008 x 2007 |
|||
Gross steel production (UPV) | 5,323 | 4,985 | -6.3% | |||
Third parties consume of slab | 25 | 151 | - | |||
Total Gross Steel | 5,348 | 5,136 | -4.0% | |||
Rolled* (UPV) | 4,955 | 4,451 | -10.2% | |||
Third parties consume of BQ | 0 | 69 | - | |||
Rolled (UPV)* | 4,955 | 4,520 | -8.8% | |||
* Products for sale, including materials sent to CSN Unit in Paraná |
44
Production Costs (Parent Company) |
2008 ANNUAL COSTS
The CSN total steel production costs reached R$5.41 billion in 2008, R$665 million up on the previous year. Excluding the positive effect of the reversal of the revaluation reserve (Law 11638/07) from production costs on the depreciation line, in the amount of R$316 million, total costs would be R$5.73 billion, 20% or R$980 million up on 2007 costs.
The main determining factors in this increase were:
Raw materials: increase of R$967 million, caused basically by:
- Coal: increase of R$305 million in costs, due to higher international prices;
- Coke: upturn of R$304 million, as a result of increased consumption and price hikes;
- Scrap: growth of R$32 million, basically due to higher consumption;
- Metals (aluminum, zinc and tin): reduction of
R$203 million due to lower consumption and prices;
- Slabs and hot-rolled coils purchased from third parties: increase of R$449 million due to the use of import slabs and hot-rolled coils;
- Other raw materials: upturn of R$80 million.
Labor: growth of R$51 million due to the pay rise in May/08 on the occasion of the collective bargaining agreement.
General costs: in 2008 there was a decrease of R$15 million in these costs. Despite the reduction in total general costs, it is important to point out here that there were other increases and reductions in costs in the period which should be highlighted, to wit:
- Natural gas, electricity and fuel: rise of R$68 million, basically due to higher natural gas prices;
- Other overall costs: decline of R$83 million due to the lower annual output.
Depreciation: reduction of R$23 million, excluding the aforementioned reversal of the revaluation reserve.
45
The graph below shows the variation in annual production costs, without considering the reversal of the revaluation reserve.
Sales |
Total Sales Volume
CSN recorded annual steel sales volume of 4.89 million tonnes, 9% less than in 2007.
Domestic sales and exports accounted for 85% and 15%, respectively, of the consolidated total sales volume and for 92% and 8%, respectively, of the Parent Company total sales volume.
Domestic Market
Domestic market sales reached 4.16 million tonnes in 2008, 15% more than the previous year.
The flat steel domestic market in 2008 experienced two very different periods. The first, which lasted from January through October, was marked by strong demand from all sectors, especially from the auto, construction and home appliance/OEM industries, which broke successive production and sales records.
46
As of November, however, various productive sectors reduced significantly steel consumption as a result the strong slowdown they faced.
Exports
Annual exports totaled 733,000 tonnes, 58% down on 2007, due to the Companys strategy of prioritizing the domestic market until October and the reduction in international steel demand in 4Q08.
It is worth noting that 87% of the annual total sales consisted of coated items, which shows the Companys policy of prioritizing the sales of higher added-value products.
Market Share and Product Mix
The Companys share in the domestic flat steel market (hot-rolled, cold-rolled, galvanized and tin plate) reached 39% in 2008, 5 p.p. higher than in 2007, led by the galvanized market for the construction, home appliance/OEM and distribution sectors, where CSN is the absolute leader, with a market share of more than 80%.
Regarding the product mix, CSN consolidated in 2008 the 47% market share mark in the coated products market.
Also in 2008, CSN had a 45% market share in the construction sector, 43% in the distribution market, 37% in the home appliance/OEM market, 21% in the auto market and a massive consolidated 99% share in the steel packaging market.
In terms of market share by product type, the Company held 99%, 49%, 34% and 26% market share in the tin plate, galvanized, hot-rolled and cold-rolled segments, respectively.
As for the sales by market segment the distribution sector was the biggest consumer, accounting for 42% of 2008 annual sales, followed by the automotive, packaging, construction and home appliance/OEM industries, with 18%, 14%, 13% and 12% of the CSN total sales, respectively.
47
Prices |
Throughout 2008, CSN raised prices three times in the domestic market, i.e. in March, May and July, totaling the following percentages:
- Hot-rolled, 50%;
- Cold-rolled, 38%;
- Galvanized, 27%;
-
Tin plate, 12%.
Mining |
PRODUCTION
In terms of own iron-ore production and purchases from third parties, CSN reached the record level of 28.4 million tonnes in 2008, 18.8 million of which from Casa de Pedra, 5.0 million from NAMISA and 4.6 million from third parties.
The table below shows the CSN iron ore production and third-party iron ore purchases in 2008:
Iron Ore Production | Change | |||||
(in million ton) | 2007 | 2008 | 2008 x 2007 | |||
Self Production (Casa de Pedra) | 15.0 | 18.8 | 25.0% | |||
NAMISA Production* | 2.4 | 5.0 | 108.0% | |||
Purchases from Third Parties* | 3.8 | 4.6 | 20.8% | |||
Total Iron Ore (production and purchases) | 21.3 | 28.4 | 33.6% | |||
* Information on NAMISA considers 100% of CSNs share interest up to November 30, 2008 and 60% as of December 1, 2008 due to the alienation of 40% of NAM ISAs capital to the Japanese-Korean Consortium. |
48
SALES
In 2008 the CSN annual iron-ore sales, excluding its own consumption, totaled 18.2 million tonnes, also an all-time Company record, with exports in the period accounting for 14.3 million tonnes, which accounted for 79% of the total volume shipped. It is worth stressing that the volume of iron ore shipped in 2008 was more than 180% greater than the volume shipped in 2007. As for domestic sales they represented 3.9 million tonnes, accounting for 21% of the total.
On the other hand, the iron ore production destined to the Presidente Vargas Steelworks, for the Companys own consumption, totaled 7.5 million tonnes in 2008.
* The CSN consolidated sales include 100% of the NAMISA sales up to November 30,
and 60% as of December 1, 2008, due to the alienation of 40% of the NAMISA
to the Japanese-Korean Consortium.
INVENTORIES
The iron ore inventory balance closed 2008 at approximately 11 million tonnes.
NAMISA
On December 30, 2008, the Company concluded the sale of 40% of NAMISA for US$ 3.08 billion to Big Jump Energy Participações, whose shareholders are Itochu, JFE Steel, Nippon Steel, Sumitomo Metal Industries, Kobe Steel, Nisshin Steel and Posco.
The difference between the transaction amount of US$3.12 billion announced in the material fact of October 21, 2008, and the amount actually paid by Big Jump was due to the NAMISA balance sheet adjustments established in contract.
CSN retains 60% of the NAMISA total and voting capital and the results of the latter were consolidated proportionally to the Companys interest as of December/08.
49
Net Revenue |
Net revenue totaled R$14.0 billion in 2008, 22% up on 2007 and it is a new all-time Company record, fueled by successive steel product price hikes over the year, the sales mix concentration in the domestic market and the larger market share in the mining segment.
Selling, General and Administrative Expenses |
Selling expenses totaled R$769 million in 2008, R$178 million more than in 2007, chiefly due to the increased drive to sell steel products in the domestic market and supplements to provisions for doubtful accounts.
General and Administrative (G&A) expenses amounted to R$460 million in 2008, R$76 million more than in 2007 due to higher labor and third party service costs.
Other Income / Expenses |
Pursuant the Provisional Measure 449/08, other operating and non-operating income/expenses are now classified under Other Income and Expenses.
In 2008, CSN recorded a positive result of R$3.85 billion in the Other Income and Expenses line, versus a negative R$7.7 million in 2007. The R$3.86 billion improvement was chiefly due to the non-recurring gain of R$4.04 billion in 4Q08 deriving from the percentage variation in equity pick up in the sale of 40% of the NAMISA capital.
50
EBITDA |
In 2008 the CSN annual EBITDA totaled R$6.6 billion, 35% up on 2007 and a new Company record, primarily due to the increases in the price of steel products along the year of 2008 and the greater market share in the mining segment.
The 2008 annual EBITDA margin reached a substantial mark of 47%, 5 p.p. more in comparison with 2007.
Consolidated | Parent Company | |||||||||
Accumulated | Accumulated | Accumulated | Accumulated | |||||||
2007 | 2008 | 2007 | 2008 | |||||||
Net Income for the Period | 2,922,350 | 5,774,149 | 2,905,245 | 4,675,526 | ||||||
(-) | Net financial result | (316,237) | 2,780,731 | 353,192 | 3,425,371 | |||||
(-) | Social Contribution social | 258,736 | 221,790 | 220,219 | 79,387 | |||||
(-) | Income tax | 755,800 | 733,009 | 604,362 | 210,005 | |||||
(-) | Depreciation and Amortization | 1,132,276 | 840,303 | 938,916 | 652,670 | |||||
(-) | Interest in subsidiaries | 109,684 | 97,212 | (1,108,675) | (114,467) | |||||
(-) | Net non-operating Revenues (Expenses) | (144,728) | - | 201,239 | (4,005,701) | |||||
(-) | Other net revenues (expenses) (*) | 152,403 | (3,854,186) | |||||||
EBITDA | 4,870,284 | 6,593,009 | 4,114,498 | 4,922,791 |
(*) According to Provisional Measure 449/08, other operating and non-operating income (expenses) are classified as other net income (expenses), both of them excluded for the calculation of EDITDA. Other operating income (expenses) are excluded since they do not represent an effective cash disbursement.
51
EBITDA represents net income (loss) before the financial result, income and social contribution taxes, depreciation and amortization. EBITDA should not be regarded as an alternative to net income (loss) as an indicator of the CSN operating performance or as an alternative to cash flows as an indicator of liquidity. Although the CSN management considers EBITDA to be a practical means of measuring operating performance and permitting comparisons with other companies, it is not recognized by the Brazilian Accounting Principles (Brazilian Corporate Law or BR GAAP) or US Accounting Principles (US GAAP) and other companies may define and calculate it in a different manner.
Financial Income and Net Debt |
In 2008, the net financial income of CSN was negative in the amount of R$2.78 billion. The main factors that negatively affected the net financial income were:
Provisions for interest on loans and financing totaling R$735 million;
Monetary correction of tax provisions through the SELIC rate, amounting to R$450 million;
Loss of R$1.3 billion resulting from the Total Return Equity Swap, based on the CSN ADR price, whose purpose is to exchange the return on
interest rate assets (swap) for the price variation of the Companys ADRs. It is worth highlighting that accumulated gains with the operation, from its beginning in 2003 up to December 31, 2008, correspond to R$144 million even after the losses
verified in the second half of 2008;
Other financial expenses amounting to R$102 million, basically constituted of IOF (tax on financial transactions), commissions and banking guarantees
Consolidated net debt moved up from R$4.8 billion on December 31, 20007 to R$5.3 billion on December 31, 2008, essentially due to the following factors:
EBITDA of R$6.6 billion in 2008;
Payment of dividends and interest on equity paid in 2008, totaling R$2.3 billion;
Investment realization of R$2.9 billion in various expansion projects;
Effect of R$2.78 billion related to the cost of debt, allocated to results;
Payment
of taxes amounting to R$1.0 billion;
Reclassification in the booking criterion of the equity swap reduced cash and cash equivalents, which were reclassified to escrow account, by R$1.5 billion, increasing net debt;
Net effect of R$3.9 billion which corresponds to the advance of
R$7.3 billion due to the future supply of iron ore from Casa de Pedra and access to logistics, partially offset by the proportional consolidation of the CSN interest in NAMISA in the amount of R$3.4 billion;
Disbursement of R$0.3 billion related
to the share buyback program;
Excluding the effects of the equity swap reclassification and the proportional recognition of the NAMISA advance as operating liability, the CSN consolidated net debt would have been R$0.4 billion, which represents an adjusted net debt/EBTIDA ratio of 0.06.
52
The net debt/EBITDA ratio, calculated based on EBITDA of R$6.6 billion in the last 12 months, came to 0.80 at 2008 year-end, an improvement over the 0.99 recorded at the close of 2007.
The CSN consolidated net banking debt was R$1.6 billion on December 31, 2008, bringing it to an adjusted Net debt/EBITDA ratio of 0.24.
Net Income |
CSN recorded in 2008 net income of R$5.8 billion, R$2.9 billion up on 2007 and a new Company record, primarily due to:
The R$2.3 billion increase in gross profit over 2007;
Gain of R$4.0 billion from the NAMISA transaction.
On the other hand, the following factors had a negative impact on the 2008 net income:
The R$3.1 billion decline in the net financial result over 2007;
The R$0.2 billion increase in Sales, General and Administrative expenses over 2007.
Working Capital |
Working capital closed December at R$2.2 billion, 72% up on the end-of-2007 figure. The main impact came from increased Inventories (R$982 million), reflecting the replacement of inputs at higher costs, in addition to the higher amount of Accounts Receivable (R$342 million). On the other hand, liabilities were higher (R$295 million) as a result of a higher balance in the account Suppliers (R$592 million), and a lower balance in the account Taxes Payable (R$359 million).
53
The average supplier payment period increased from 73 days at the close of 2007 to 100 days at the end of 2008, while the average collection period of our sales was performed in 22 days, 3 days up on the previous year.
The inventory turnover period averaged 187 days, 56 days up on December 2007, due to lower demand for steel products in the last two months of the year and the planned build-up of semi-finished product inventories, in light of the programmed maintenance stoppage of Blast Furnace 2, scheduled for 2009.
R$ MILLION | ||||||
WORKING CAPITAL | Dec/07 | Dec/08 | Chg. 2008 |
|||
Assets | 3,710 | 4,941 | (1,231) | |||
Cash | 225 | 232 | (7) | |||
Accounts Receivable | 744 | 1.086 | (342) | |||
- Domestic Market | 813 | 1,333 | (520) | |||
- Export Market | 47 | (1) | 48 | |||
- Allowance for Debtful | (116) | (246) | 130 | |||
Inventory | 2,420 | 3,402 | (982) | |||
Advances to Suppliers | 321 | 221 | 100 | |||
Liabilities | 2,401 | 2,696 | (295) | |||
Suppliers | 1,347 | 1,939 | (592) | |||
Salaries and Social Contributi | 110 | 118 | (8) | |||
Taxes Payable | 944 | 585 | 359 | |||
Advances from Clients | 54 | (54) | ||||
Working Capital | 1,309 | 2,245 | (56) | |||
TURNOVER RATIO Average Periods |
Dec/07 | Dec/08 | Chg. 2008 |
|||
Receivables | 19 | 22 | (3) | |||
Supplier Payment | 73 | 100 | (27) | |||
Inventory Turnover | 131 | 187 | (56) | |||
Capital Market |
Share Performance
The international financial crisis adversely affected stock exchanges over the world, reducing investor confidence, and the São Paulo Stock Exchange (BOVESPA) and the New York Exchange (NYSE) closed 2008 with respective losses of 41% and 34%.
Jeopardized by the slide in international commodity prices, the CSN shares fell by 43% on BOVESPA and 56% on NYSE in 2008.
Average daily traded volume in 2008 reached R$ 147 million on BOVESPA, 59% up on the R$92 million recorded in 2007, and US$135 million on NYSE, a 110% improvement over the previous years US$64 million.
54
Shareholders Payments
The CSN Board of Directors at a meeting held on March 27, 2009 approved the distribution of the 2008 net income. The proposal, to be submitted to the approval of the Ordinary General Meeting, includes the following total payments to the Companys shareholders:
Distribution of R$160 million, as advance of the 2008 minimum mandatory dividend, to the account of income determined in the balance sheet as of June 30, 2008, approved at the Companys Board of Directors meeting held on August
12, 2008;
Distribution of R$1,500 million, as advance of the 2008 minimum mandatory dividend, to the account of income determined in the balance sheet as of June 30, 2008, approved at the Companys Board of Directors meeting held
on March 24, 2009;
Interest on Shareholders Equity in the amount of R$268 million, declared in 2008.
As a result, the total distribution to shareholders for fiscal year 2008 amounts to R$1,928 million.
55
4 CORPORATE GOVERNANCE
Investor Relations
Throughout 2008, CSN sought the expansion of its communication channel with the market, aiming at improving investors perception on the Companys grounds. In 2008 CSN had important achievements and diversifications:
ACHIEVEMENTS:
Increased its participation in events, conferences and meetings with the financial market, with more than 170 participations, 22% more than in the previous year;
CSN participation in 33 Domestic and International events;
Diversification of the operating markets, taking part in conferences and business missions:
- Brics and Mena Conference Dubai;
- FIESP Business Mission Japan;
- Brazil Capital Market Day London;
- Ten of the most important financial institutions in sell side resumed the CSN coverage;
- Expansion of activities directed to individual investors;
- 1st year CSN takes part in the World Money Show , the biggest world fair for individual investors in Orlando/FL;
- 3rd consecutive year it takes part in Expomoney São Paulo and 2nd year in Rio de Janeiro;
- Closer relationship with sell-side analysts, visits to the facilities of the Casa de Pedra mine, Itaguaí Port and Presidente Vargas Steelworks in Volta Redonda providing higher visibility for its operations, strategies and investments;
- It was granted the XII ANEFAC-FIPECAFI-SERASA Award for Transparency in the Financial Statements;
CSN SHARES - BOVESPA & NYSE
All of CSN shares are common shares, that is, each share has a voting right at the Companys Shareholders Meetings;
Over 43% of CSN shares are traded on Stock Exchanges, mainly on BOVESPA and NYSE.
56
The CSN Ownership Structure as of December 31, 2008
Sarbanes-Oxley Act
The Company is in the final phase of Certification for Internal Controls Related to the 2008 Consolidated Financial Statements (CSN and its subsidiaries), in compliance with Section 404 of the Sarbanes-Oxley Act.
In 2008, tests were carried out to evaluate the effectiveness of the internal controls of CSN, CSN Export, Jaycee (currently CSN Madeira), INAL, GalvaSud and NAMISA, which are companies considered significant for Soxs Certification; the evaluations of these companies began in August 2008. The managers of each process were responsible for testing and monitoring nearly 1,900 controls.
It is important to emphasize that the Accounting Closing Processes and Entity Level consider all the companies of the group, since they are corporate processes.
In 2009, the Company will carry out an internal control rationalization project, mainly aiming at reducing key-controls to be tested and monitored by the Management.
Code of Ethics
CSN has employed a Code of Ethics since 1998, which is periodically revised and updated. New versions are delivered to members of staff in corporate integration trainings, where the changes can be discussed and any possible queries clarified.
57
The CSN Code of Ethics details the standards of personal and professional conduct expected of its employees in their relations with other employees, clients, shareholders, suppliers, communities, competitors and the environment, and also contains a declaration of our corporate conduct and commitments. Its guidelines are open to the public and can be found at the CSN website: www.csn.com.br.
One of the aspects that have always been dealt with in the Code of Ethics since its creation is the guidance on trading of the Companys shares.
Disclosure of Material Acts and Facts
CSN has a Disclosure Policy of Material Act or Fact, which determines that all such disclosures must contain information that is accurate, consistent, appropriate, transparent and within the proper deadlines, in accordance with the CVM Rule 358 of January 3, 2002, and Section 409 of Sarbanes-Oxley Act Real Time Issuer Disclosure.
All material acts or facts are disclosed to the markets in which the Companys shares are listed, currently on the Brazilian stock exchange (BOVESPA) and on the North American stock exchange (NYSE).
Management
CSN is controlled by Vicunha Siderurgia S.A., who holds nearly 44% of the Companys total capital.
The management is incumbent upon the Board of Directors and the Board of Executive Officers.
Annual General Meeting
In compliance with the prevailing legislation, the General Shareholders Meeting, the Companys governing body, meets once a year, to discuss, among other matters, on the Board members elections, the presentation of the management accounts, the financial statements, the distribution of the years net income and the payment of dividends. Annual General Meeting shall be held whenever necessary to resolve on matters that are not of its ordinary competence.
Board of Directors
The Board of Directors currently comprised of eight members, four of them independent, meets ordinarily on the dates set forth in the annual schedule of corporate events and extraordinarily whenever it is necessary. Board members serve a 1-year term with reelection allowed.
The Board of Directors role is to define and monitor the Companys policies and strategies, monitor the Board of Executive Officers actions, and decide on material matters for the CSN businesses and operations. It is also responsible for the Board of Executive Officers election and, if necessary, it can create special advisory committees to help with its activities.
Board of Executive Officers
The Board of Executive Officers is responsible for the CSN management and the general operation of its business, in accordance with the policies and strategies defined by the Board of Directors. The Board of Executive Officers has 6 executive officers who meet periodically and each officer is in charge of specific operations, fundamental processes and/or business at the Company. Executive officers serve a 2-year term with reelection allowed.
58
Audit Committee
The Audit Committee has the autonomy to take decisions related to the provisions of Sections 301 and 407 of the Sarbanes-Oxley Act. Some of its main responsibilities are to review, consider and recommend to the Board of Directors the appointment, remuneration and hiring of the external auditor, as well as to supervise the internal and external audits. Regarding the policies for the engagement of the services of external auditors, some procedures are adopted in order to ensure that there is no conflict of interest, dependence or loss of objectivity of the auditor in his relationship with CSN.
Internal Audit
CSN employs the services of an independent Internal Audit, as determined in the Bylaws. Using generally accepted auditing principles, it examines, analyzes, assesses and corroborates the internal controls of all the CSN Companies in order to assess their effectiveness, appropriateness and integrity, as well as their cost-effectiveness. The work of the Internal Audit is defined according to the Risk Matrix and approved by the Audit Committee, which also monitors its results.
Independent Auditors
In 2008, CSN and its subsidiaries independent auditors KPMG Auditores Independentes were engaged to perform services in addition to those related to the examination of the financial statements.
Both the Company and its independent auditors understand that these services, essentially comprising due diligence works and reviews of the filling out of income tax declarations, do not affect the auditors independence. The additional services engaged, in the amount of R$196.5 thousand, correspond to 6% of the total external auditing fees.
Services provided by the independent auditors, in addition to the examination of the financial statements, are previously submitted to the Audit Committee in order to ensure that they do not involve a conflict of interest or jeopardize the auditors independence or objectivity.
5 RISK MANAGEMENT
CSN operates in a globalized and increasingly complex market. Therefore, it is exposed to several risks that might affect its performance and, consequently, its strategies. In order to improve the monitoring of the risks inherent to this exposure, the CSN Board of Directors approved the creation of the Corporate Risks area (in December 2007), which is composed of skilled professionals.
The objective of the CSN Corporate Risks Area is to identify, measure and monitor Corporate Governance risks and levels, ensuring compliance with the Sarbanes-Oxley Act (sections 302 and 404), in addition to keeping the Companys Management and its shareholders informed on the risks inherent to the business processes.
59
The Company works in the risk management in order to minimize the impact on its businesses, considering, among others, economic, financial, tax and regulatory aspects in Brazil and abroad.
The CSN internal controls, responsible for risks mitigation, are performed by the operating areas and monitored by the Corporate Risks area, Internal Audit - linked to the Companys Board of Directors - and by the External Independent Auditors.
The risks described below are known by the Company and can currently adversely affect the Companys business.
MARKET RISKS
Steelmaking is normally very cyclic due to supply and demand oscillations, mainly caused by macroeconomic fluctuations worldwide. Significant drops for steel demand in markets served by the Company, either domestically or abroad, can impact its operations which follows the same trends that govern the automotive, civil construction, home appliance and packaging sectors.
However, the Company usually overcomes these cycles without suffering great impacts in its business, since it has cost and production competitive advantage for operating in an integrated manner, i.e. comprising the activities, among others, of mining, railroad, ports and energy.
RAW MATERIAL SUPPLY RISKS
The Company has a fully integrated operation and is self-sufficient in iron ore production. The only inputs acquired from third parties (foreign market) are coal and coke (approximately 30% of the consumption), besides zinc and aluminum, which are acquired domestically.
The Companys operation is seen as integrated for it uses funds from the groups companies, such as CSN - Casa de Pedra, NAMISA, Arcos and ERSA (mining), MRS and Transnordestina Logística (railroad), CSN Energy (energy) and Sepetiba Tecon (port operations).
Additionally, , the Company strives to diversify the origin of imported inputs (coal and coke) in order to protect itself from eventual abusive pricing practices by its suppliers.
COMPETITION RISKS
For a few years now, the worlds steel industry has been under intense transformation, marked by mergers and acquisitions in order to increase competitiveness through cost reduction. Brazil is not immune to that. The entry of new competitors known worldwide impacted the industry, especially the automotive segment.
CSN tries to be closer to its customers, offering them more value added products, specific to their needs regarding quality, service and delivery terms. In order to efficiently serve domestic and international markets, the Company acquired interest in two mills - CSN LLC, in the USA and Lusosider, in Portugal. The presence in North America and Europe guarantees the expansion and the closeness to foreign customers in the long-term.
FOREIGN EXCHANGE RISKS
Since it operates and raises funds abroad, part of the Companys revenues (export) and expenses (input import coal and coke and equipment) is in foreign currency.
60
Taking into consideration that the Brazilian capital market is under development and intense transformation, CSN has been financing its investments and operations in the international capital markets.
As a result, the Company is subject to exchange rate and interest rate variations and it manages fluctuation risks of the amounts in Reais that will be necessary to repay its foreign currency liabilities, using different financial instruments, including cash invested in dollars and derivatives (derivative contracts without financial leverage, as an example of call and put options), mainly swaps and futures contracts.
ENVIRONMENTAL RISKS
Steelmakers generate jobs and products that stimulate the Brazilian economy, but also produce waste and wastewater that might harm the environment. That is why these companies must respect a series of requirements provided for by the Brazilian environmental law, aiming at controlling atmospheric emissions, wastewater and the handling and destination of solid waste to protect human and environmental health.
CSN not only respects the legal requirements, but also adopts a preventive and pro-active posture regarding environmental matters, trying to anticipate eventual risks and/or problems.
LEGAL RISKS
CSN has lawsuits that refer to civil, labor and environmental claims, in addition to collection of federal, state and municipal taxes and contributions. Regarding these lawsuits, the Company had, at the end of 2008, nearly R$ 3.9 billion provided and R$ 2 billion in judicial deposits, but there is no certainty with respect to favorable decisions in these lawsuits because they may end up being deemed as groundless.
The Company also tries to mitigate its legal risks through preventive advisory procedures, monitoring of legislation, participation in public consultations that refer to preparing and enhancing rules that impact its activities, and presence in trade unions and entities that represent the businesses.
INSURANCE RISKS
Regarding the nature of its operations, the Company renewed the coverage for operating risks type All risks with international reinsurance companies for the period comprised between February 21, 2008 and February 21, 2009 for Presidente Vargas Steelworks, Casa de Pedra Mining, Arcos Mining, Paraná Branch, Tecar Coal Terminal, GalvaSud (property damage and loss of profits), Tecon Containers Terminal and ERSA Estanho de Rondônia (loss of profit) in the total risk amount of US$9.57 billion (property damage and loss of income) and the maximum indemnification amount, in the case of a claim, of US$750 million (property damage and loss of income), equivalent to R$1.3 billion. For the period between February 22, 2009 and February 19, 2010, the Company is negotiating with insurance and reinsurance companies in Brazil and abroad to obtain coverage for operating risks. The Company has enough cash coverage to support any possible claims it may incur in.
The risk assumptions adopted, given their nature, are not part of the scope of a financial statement audit and; consequently, they have not been revised by our independent auditors.
CREDIT RISKS
61
The exposure to credit risk with financial instruments is managed by limiting the counterparts that deal with derivative instruments to large financial institutions with respected credit quality. Thus, the management believes that the counterparts risk of failure to comply with the agreement is insignificant.
6 INNOVATION
One of the CSN initiatives to increase its share in the markets in which the Company operates is to meet clients needs in a creative way in order to provide them with products and services of the highest quality. It therefore makes a point of investing in innovative solutions in various operation areas.
Research and Development
CSN has, as Brazils leading producer of high value-added coated flat steel products, continuously invested in improving its products, processes and services.
The Company has also put a lot of effort into the technological development in the mining area, aiming to increase the recovery of fine minerals, including feasibility studies for the utilization of mineral waste and hard itabirites available in the Casa de Pedra mine.
In 2008, R$32.4 million were invested in Research and Development. CSN, as a cutting-edge Company , is fully committed to seeking technological innovation, to launching products that are attractive to the market and to improving continuously and systematically its production procedures.
7 PEOPLE
After intensifying its efforts in terms of aligning more and more its People Management Model with the maximization culture of value generation, CSN, in 2008, emphasized its employees development and the training, in order to sustain expansion projects in each of its segments.
Policies and their respective management are compatible with the competitive environment, strongly performance and leadership driven, being supported by learning and dissemination of knowledge concepts.
CSN and subsidiaries closed 2008 with 15,629 employees, a 12% increase compared to the 13,971 employees registered in the previous year.
Internal Communication
CSN has several communication channels with its employees. The CSN intranet gathers information on the company and its practices, with free consultation to the code of ethics, to the organizations manual and to the safe behavior manual, among others.
Corporate and sector newsletters are disclosed through e-mail, filed in the Intranet and are hung on the units boards. The employees are also updated on the Companys projects by means of a quarterly newspaper, with a publication of 20 thousand copies, and of internal campaigns promoted on billboards and banners at the units.
In 2008, CSN disclosed to its employees the Companys new mission and the new values, training its officers on communication and crisis management.
62
Aligned to good practices of corporate communication, CSN makes available specific e-mail addresses of several departments of the company, such as: communication, press agency services, internal auditing and ethics committee, and discloses a toll-free phone number for bad demeanor denouncements.
Employees commitment to management
The CSN Management System is based on four strategic pillars People, Safety, Health and Environment, Social Responsibility and Processes and its challenge is the translation of the Companys strategy into action and the mobilization of all employees.
In 2008, CSN carried out, through the Balanced Scorecard (BSC), the translation of the corporate strategy to all business units and companies of the group, providing greater organizational alignment, changing the strategy execution into a task performed by everyone. This way, people are continuously in contact and cooperating with each other. The process was carried out as from the strategic planning and involved over 170 professionals.
Training and development
CSN has been investing in attraction and talent retention, professional development and qualification projects in order to contribute to the growth of the organization and its people.
One example was the creation of Projeto Educar. By setting up the whole infrastructure, such as rooms, instructors, groups and the proper time, in rotation shifts, has served over 2,400 employees, providing education in the Elementary, High and Technical Education. For example: the Electrotechnical courses that qualify our employees for new technical position.
In addition, in 2008, the Company has also granted 172 partial university scholarships as a means of furthering the professional and personal development of its staff.
The internship program is carried out in all units, for 409 students coming from graduate and technical courses from different areas, and it seeks the integration of youngsters into the corporate environment.
The 2008 Trainee Project had 40 positions in the mining, cement and commercial segments. Its main objective was to train potentially qualified youngsters so that they could, in the short term, hold senior positions in the Company, and therefore meet the demand for professionals of the several areas of the business.
Regarding the qualification of new talents, in 2008 the Company also made available 60 MBA positions in renowned institutions, to which professionals coming from key areas of the organization, who are being prepared for future challenges and expansions, were appointed. This action was totally sponsored by CSN.
In 2008, Companhia Metalúrgica Prada (SP) also implemented the Projeto Interação to qualify and prepare the employees to the business world.
In order to sustain the CSN Strategy Management Model, Fundação Getúlio Vargas had its services engaged to introduce GVA® (value-based leadership model) at CSN. In 2008, GVA® was implemented at INAL, METALIC, TECON, CSN Logistics and Corporate Areas. Nearly 40 multipliers have also been qualified in the company.
63
Management of Competences
CSN develops actions to monitor the level of competences of its employees. Competences are behaviors and attitudes shown by the employee, focusing on the present.
The CSN executives are assessed in nine competences, divided into the following categories: business, leadership and behavioral. This instrument also identifies the organizations talents, sustaining the development of leadership qualification programs.
In 2008 CSN implemented the Rumo Certo Program evaluation of competences for the operating levels with the pilot project in Volta Redonda, encompassing 6,456 employees. Its main objective was to develop a favorable environment for peoples learning and developing.
Profit sharing
The Profit Sharing Program seeks to guarantee the continuous improvement of the Companys results and increase in the generation of value to shareholders by the emphasis given to the performance management in the performance of the strategy.
Managers and employees are assessed by the Companys result indexes, at their business unit, regarding the specific and behavioral performance, always in line with strategic maps and the GVA®.
This balance between the results enables that the variable compensation to be based on the effective contribution of each area when carrying out strategic goals defined by the company, ensuring this way that the best performances are rewarded.
Work safety
The CSN Occupational Health and Safety Management System is part of the productive process and is key for the total quality program, which addresses work safety as a priority and whose objective is guaranteeing the safety and health of the CSN employees, self-employed employees and contactors employees. CSN adopts the following procedures to support the safety process: Daily Visits to the Work Station, Standardization, Total Quality Program focused on 5 SENSUS-5S: selection, cleanliness, ordering, hygiene and self-discipline, Report and Treatment of Irregularities, workforce Certification, Operating Work Diagnosis, Critical Analysis of the Process, Safe Behavior Manual, Behavioral Audit Program Stop and Observe, Procedures to adjust the use conditions of the work space, Risk Analysis and Audits. These activities are monitored by the following committees: Central (production executive board and general management areas), Tactical (general management areas and management areas) and Operating (management and supervision areas).
Among the several actions considered in our system, we highlight the following:
1 Implementation of the Safety Training Center, to reduce the number of accidents caused by failures in the perception of risks, through practical simulations to raise the employees awareness in the performance of their activities in a safe way.
2- Implementation of initiatives from the Safe Behavior in Traffic the objective of this program is to raise the employees awareness regarding traffic safety while commuting. These actions contributed for 27.35% decrease in the frequency rate of accidents in traffic within this journey..
64
The CSN frequency rate of accidents with personnel was reduced by 21.31%; the severity of the accidents was reduced by 78.40% .
65
8 SOCIAL RESPONSIBILITY
Corporate Social Responsibility
Throughout its history, CSN has developed important socially responsible policies in the communities it operates. These projects, currently concentrated at CSN Foundation, strengthen the bonds with the community and show the Companys commitment to the countrys social and economical development. The initiatives comprise the following areas: education, health, culture and sports. In 2008, nearly R$ 25 million have been invested in social-cultural projects, in comparison with the R$ 16 million and R$ 13 million disbursed in 2007 and 2006, respectively. These actions, always performed in partnerships with strictly selected institutions, benefited over 500 thousand people in ten states of the country,.
CSN carries out the sponsorship of cultural and social assistance projects by means of fiscal incentives for outstanding projects and institutions, among which: São Paulo Museum of Modern Art; Museum of Congonhas (Baroque Reference Center and Stone Studies); Construction of Brasiliana Guita and José Mindlin Library at USP; Paraty International Literary Festival; Philharmonic Jazz Orchestra of São Paulo; Philharmonic Orchestra of Israel; Bach Young Orchestra; and Ramon e Maraó play with the Palavra Cantada group. CSN has also sponsored movies that talk about the Brazilian reality, such as Terra Vermelha e Paraísos Artificiais (under production).
In the Social Assistance area, CSN supported several projects from institutions enrolled on the Funds for Childhood and Adolescence of several municipalities in the country. These projects focus on physically and mentally disabled children and youngsters; domestic violence and sexual exploitation victims. Among the entities supported, we can highlight: Associação de Assistência à Criança Deficiente - AACD; CEDECA - Centro de Defesa dos Direitos da Criança e do Adolescente - Interlagos and APAE - Associação de Pais e Amigos dos Excepcionais de São Paulo.
The main socially responsible programs directly carried out by the CSN Foundation with the Companys financial support are described as follows:
Vocational training
Escola Técnica Pandiá Calógeras (ETPC), in Volta Redonda (RJ), prepares professionals for the marketplace and for university entrance examination (vestibular). The Company has already helped several youngsters enter universities.
In 2008, 1,146 youngsters were enrolled and ETPC offered 275 full scholarships and 115 partial scholarships in all of its courses.
Centro de Educação Tecnológica General Edmundo Macedo Soares e Silva (CET) is an important institution in the city of Congonhas (MG). For over 47 years, it has been contributing to students technical graduation and qualification, offering qualified professionals to the companies of the Alto Paraopeba region.
Another CET successful project originated from three important agreements entered into between SEDESE State Office for the Social Development and VSB Tubos Sumitomo. These agreements made possible the creation of over 498 positions in the areas of Mechanical and Metallurgical Qualification.
66
The Hotel-Escola Bela Vista Project offers hotel service qualification for 18 to 25-year-old youngsters under social risk, at in the southern region of Rio de Janeiro State. The course comprises the following modules: governance, reception, kitchen, events, preventive maintenance, careers office, waiter/waitress, hygiene and food handling, entrepreneurship, information technology, customer service and hands-on workshops.
Each semester, 80 youngsters are selected through a public announcement to take part in the project. It is worth stressing that when these youngsters finish the course, they are hired by hotels, restaurants and companies that promote events.
Social and Cultural Projects
Garoto Cidadão Project
The objective of this project is to stimulate the social, educational and emotional development of the participants, contributing to build well informed citizens, with a critical conscience to the world. Implemented in 1999, the project is aimed at
children and teenagers (6 to 16 years old) who study in public schools and who live under a social vulnerability condition.
The project also offers opportunity for digital inclusion, where youngsters have access to information technology, which allows them entering the information society, where they can produce and disseminate knowledge.
The per capita/month cost of the project decreased 22%, from R$ 221.47 in 2007 to R$ 172.78 in 2008, through the optimization of the projects resources without decreasing the service quality. The number of beneficiaries increased from 121 in 2007 to 845 children and teenagers in 2008, in 5 different municipalities in the country.
A Truck to Ziraldo Ziraldo from A to Z
The objective of A Truck to Ziraldo Project (Um Caminhão Para Ziraldo) is to develop youngsters from different regions of the country, stimulating the arts, reading and writing, spreading the ECA Child and Adolescent Statute, and defining the value of citizenship.
A specially adapted truck to become a theater stage takes the authors piece of work all around the country.
In 2008, the truck went to 11 Brazilian states and the Federal District bringing entertainment and culture to the public. Overall, 150 thousand people attended the trucks performances.
The CSN Foundation Cultural Center
In order to disseminate and expand the access of the Volta Redonda community to the development of cultural value, the challenge of the Cultural Center is the social transformation through culture, by the promotion of seminars, workshops, lectures, exhibits, recitals and concerts.
At the Cultural Center, the Cultural Tuesday Project offers local artists an area where they can expose their work, in addition to making its amphitheater available for scenic and visual arts, and music. In 2008, the project received over 6 thousand people.
The Art Gallery Project, through its exhibits, courses, communitarian workshops and seminars, stimulates and promotes artists that have innovative, contemporary art ideas, combining art investigation and the debate on the artistic practice.
67
In 2007 and 2008, over 350,000 people benefited from the cultural products of the Cultural Center, such as: theater, musicals, concerts and performances in general.
In 2009, the Foundation intends to keep the activities combining new ideas arising from the community.
The CSN Foundation Experimental Orchestra
The CSN foundation Cultural Center, in Volta Redonda, houses the Young Philharmonic Orchestra and the Experimental Orchestra Projects. The Orchestra is composed of 57 young musicians under social vulnerability situation, selected through pre-requirements disclosed by public announcement.
Participants are introduced to orchestral studies supplementing the learning with the activities of choir, vocal technique, musical theory and perception and history of music activities workshops. In 2008 there were five great concerts and audience estimated in more than 20 thousand people. Also in 2008 there was the beginning of the musical structuring work, aiming at achieving orchestra excellence.
Community Workshops
Community workshops are formed by producers and artists, many of whom musicians, actors, painters and dancers, enabling low-income children, youngsters and adults and individuals with special needs to have access to cultural activities such as music, theater and visual arts. In 2008, the workshops were attended by more than 1,300 people.
Fonoteca Project
One of the CSN Foundation largest commitments is fostering the several segments of culture. The entity has a valuable phonographic collection composed of 16,000 33- and 78-speed records and over 3,000 music sheets, material from the extinguished Rádio Siderúrgica Nacional, in Volta Redonda. The collection, restored and digitalized, is available to the community for research, leisure and preservation of the radio memory. The project also has a web radio to make the access to this collection public.
Social and sports-related Projects
Sport and Citizenship
Recreio do Trabalhador is a modern Sports and Leisure Center that belongs to the CSN Foundation, which is composed of a 47-thousand-square-meter area that includes a sports court and a sports park. At Recreio, two sports projects are developed with a social purpose: the Badminton Center and Viva Vôlei Center.
In 2008, the projects celebrated their fifth anniversary . They have served about 750 children and youngsters under social vulnerability situation that study in public schools of the Médio Paraíba region,. All of them receive transportation voucher and uniform to guarantee the attendance in the projects activities.
Oral Heath Project
The Rindo á toa Project is geared towards children that study at municipal schools, who study up to the 4th grade of the Elementary Education. The projects aim is to present the educational and preventive aspects of dentistry.
68
Its objective is to motivate, stimulate and promote oral health to children and teachers, adapting its contents to each age range considering their reality and growth stage.
In 2008, 10 thousand people were served in the municipalities of Arcos, Congonhas do Campo and São Brás do Suaçuí, in Minas Gerais, in addition to institutions of the countryside of Rio de Janeiro. In 2009, 80,000 children are expected to be served.
9 ENVIRONMENTAL RESPONSIBILITY
Environmental responsibility integrates the CSN Mission and Values, and it is fundamental to its business strategy. Day-by-day, CSN seeks to continuously improve its processes, in order to obtain consistent gains in its environmental performance. Besides having the ISO 14,001 Environmental Certification in its main units, CSN is constantly seeking the integration of its processes, while eliminating waste and increasing the energetic efficiency of its plants.
In its operations, CSN aims at consolidating sustainable initiatives for local and regional development, integrating the different interests of the parties involved.
In 2008, R$331 million was disbursed on environmental projects, among capital investments and defrayal.
10 STATEMENTS ON FORECASTS AND OUTLOOK
This document contains statements on the outlook that express or estimate expectations of results, performance or events in the future. Actual results, performance or events may differ significantly from those expressed or implied in the statements on the outlook, as a result of various factors, such as the general and economic conditions in Brazil and other countries, interest and exchange rate levels, the future renegotiations and prepayment of liabilities or loans in foreign currency, protectionist measures in the US, Brazil and other countries, changes in laws and regulations and general competitive factors (on a global, regional or national scale).
The Companys financial information presented herein is in accordance with the Brazilian corporate law, and based on audited financial information. Non-financial information, as well as other operating information, has not been audited by the independent auditors.
69
14.01 - NOTES TO THE FINANCIAL STATEMENTS |
(In thousands of Reais, unless otherwise stated)
1. OPERATIONS
The main activity of Companhia Siderúrgica Nacional (CSN or Company) is the production of flat steel products and its main industrial complex is the Presidente Vargas Steelworks (UPV) located in the city of Volta Redonda, State of Rio de Janeiro.
Also, CSN is engaged in the mining of iron ore, limestone and dolomite in the branches in the State of Minas Gerais and tin in the State of Rondônia, by means of the subsidiary Estanho de Rondônia S.A. (ERSA), in order to meet the needs of UPV. In addition to provide greater synergy to the processes and segments, the Company also maintains strategic investments in mining companies, railroad, electricity and ports. In addition, the Company is establishing a cement plant and a long steel plant in Volta Redonda.
The company, aiming to get closer to clients and exploit markets on a global level, has a steel distributor, metal packaging plants in addition to a galvanized steel plant in the South and another in the Southeast of Brazil supplying mainly the home appliance and automotive industry, respectively. Abroad, the Company has a steel rolling mill in Portugal and another mill in the United States.
The Companys shares are listed on the Stock Exchanges in Brazil (BOVESPA) and in the United States (NYSE).
2. PRESENTATION OF THE FINANCIAL STATEMENTS
The individual (Company) and consolidated financial statements were prepared in accordance with the accounting practices adopted in Brazil, based on the Brazilian Corporate Law, pronouncements issued by the Committee for Accounting Pronouncements CPC and rules issued by the Brazilian Securities and Exchange Commission.
In compliance with CPC 02, approved by the CVM Resolution 534, the Company integrated the investments abroad which are not characterized as independent entities to the Parent Companys financial statements.
The Company, in order to enhance the disclosures to the market, presents the following supplementary information of business segments, comprising the Parent Company and the consolidated financial information:
A distinguishable component of the Company is the segment, the goal of which is manufacturing products, rendering services, or rendering of products and services within a particular economic environment, which is subject to risks and rewards that are different from other segments.
Some balances related to 2007 were reclassified to enable a better comparability with 2008. The main reclassified items are listed as follows:
Derivatives: The amount of R$6,787, related to swap gains in the exclusive fund, was reclassified from securities to loans and financing. And the amount of R$1,472,134 related to the accumulated gain of the total return equity swap operation was reclassified from securities to other accounts receivable under current assets;
Advances to suppliers: The Company transferred the amount of R$320,781 from advance to suppliers to the inventories group because these advances are connected to a specific purchase of raw materials incorporated to inventories upon their effective receipt;
Nonoperating income and expenses: In compliance with Provisional Measure 449/08, the Company reclassified nonoperating income in the amount of R$862,541 to other operating income, and nonoperating expenses in the amount of R$717,813 to other operating expenses.
70
3. DESCRIPTION OF NEW PRONOUNCEMENTS APPLICABLE TO THE COMPANY AND SIGNIFICANT ACCOUNTING PRACTICES
3.1. Initial adoption of Law 11638/07
The Companys Management adopted for the first time Law 11638/07 and Provisional Measure 449/08 in preparing the 2008 financial statements, as allowed by the CVM Resolution 565/08, reflecting the initial adjustments as of January 1, 2008, the transition date, on the retained earnings account without retrospective effects on the 2007 financial statements. The amendments introduced are defined as changes in accounting practices, as allowed by the CPC Technical Pronouncement 13 Initial Adoption of Law 11638/07.
The main purpose of these modifications is to update the Brazilian corporate law so as to harmonize the accounting practices adopted in Brazil with the International Financial Reporting Standards IFRS, and enable that new accounting standards and procedures are issued by regulatory authorities in compliance with such standards.
Additionally, as a result of the enactment of the aforementioned Law, several pronouncements issued by CPC were edited and approved by the Brazilian Securities and Exchange Commission (CVM) throughout 2008, with mandatory application for financial statements for the year ended December 31, 2008.
Impairment of assets CPC 01
The objective of this standard is to ensure that assets are not recorded at an amount higher than that possibly recoverable over time through their use in the entitys operations, or through their sale.
The amounts recorded under property, plant and equipment, intangible assets and deferred charges were analyzed (impairment test) by the Company and its subsidiaries. The recoverable value of these assets exceeds their book value, and thus no impairment loss was recognized.
Effects of changes in foreign exchange rates and translation of financial statements CPC 02
According to the concepts described in the CPC Technical Pronouncement 02, Management defined that the functional currency of the subsidiaries in the country as the Brazilian Real. For Lusosider the Euro has been adopted, and for the other foreign subsidiaries the functional currency is the U.S. Dollar.
The adoption of CPC 02 changed the following procedures:
a) The exchange rate variations on investments in independent subsidiaries and associated companies, with functional currencies different from that of the parent company, is initially recorded in the shareholders equity, as accumulated translation adjustments, which will be transferred to income upon the realization of investments. Up to 2007, this exchange rate variation affected the income for the year as equity pick-up.
b) The statement of income of the investees in stable economic environments, with functional currencies different from those used by the parent company, is translated using the average monthly foreign exchange rate, and the other shareholders equity items are being translated by the historical rate. Previously, the year-end foreign exchange rate was used for the translation of these items.
Statement of cash flows CPC 03
Statement whose purpose is to provide a basis for the evaluation of the entitys capacity to generate cash and cash equivalents, as well as its liquidity needs in a certain period of time. The Company disclosed the statement of cash flows as supplementary information to the financial statements in previous years, pursuant to the CVM guidance.
Intangible assets CPC 04
71
Intangible assets are evaluated at the cost of acquisition, net of accumulated amortization and, when applicable, net of impairment. The Companys intangible assets consist of software, which is amortized according to the useful life estimated by the Company, and of goodwill based on expected future profitability, which is tested on a yearly basis and whenever the Management considers necessary.
The balances of intangible assets classified in this account were recorded in property, plant and equipment, deferred charges and investments in previous years.
Related parties - CPC 05
The purpose of this Technical Pronouncement is to ensure that the financial statements of an entity provide the necessary information to evidence the possibility that its financial position and income may have been affected by the existence of related parties, and by transactions and existing balances with these parties.
The Companys related parties include the parent company, key Management personnel, subsidiaries, jointly-owned subsidiaries, in addition to other entities.
Government subsidies and assistance CPC 07
This pronouncement aims at prescribing the accounting record and the disclosure of subsidies to investment, funding and other forms of government assistance.
The subsidiaries Inal Nordeste and Metalic have certain tax incentives, which will be recognized when there is reasonable certainty that the entity will comply with the conditions attaching to them, and that the subsidies are receivable. The Company will record this transaction by means of equity pick-up.
Statement of added value - CPC 09
Its main purpose is to inform the amount of the wealth created by the Company and the form of its distribution. The Company standardized the statement of added value, pursuant to the CVM Resolution 557/08, which approves this technical pronouncement. In previous years the Company used to present this statement as supplementary information to the financial statements.
Adjustment to present value CPC 12
This pronouncement specifies procedures to calculate adjustments at present value at the initial moment in which assets and liabilities are recognized.
After analyzing the balances of the accounts of monetary assets and liabilities, as well as discount rates based on the market assumptions, the Company and its subsidiaries deemed it not necessary to record adjustment at present value, since these adjustments do not have material effects on the individual and consolidated statements.
Initial adoption of Law 11638/07 Provisional Measure 449/08 and CPC 13
Law 11638/07 and Provisional Measure 449/08 introduced the possibility of harmonization with IFRS in Brazil, producing some technical changes that enabled this transition and which established the path that should be followed. The Provisional Measure, by introducing the distinction between accounting for corporate purposes and for tax purposes, enables for the adoption of these international standards also for individual balance sheets. Thus, it is necessary to regulate the accounting changes introduced by these two legal instruments and by the Accounting Pronouncements deriving from this convergence.
The purpose of the CPC Pronouncement 13 is to specify procedures for the records in the first year of adoption of the Law, Provisional Measure and Pronouncements.
Financial instruments: recognition, measurement and presentation - CPC 14
The Company and its subsidiaries contracted financial instruments whose balances as of the transition date were reclassified in compliance with the CVM Resolution 566/08, which approved CPC 14. The adoption of this classification had no effects on the measurement and recognition of the financial instruments in the opening balance sheet and in the individual and consolidated financial statements as of December 31, 2008.
72
Financial instruments are initially recognized at fair value plus, whereas those financial instruments not classified at fair value through the income, plus the transaction costs that are directly attributable to them. Subsequently to the initial recognition the financial instruments are measured as follows:
Financial asset or liability measured at fair value through the income
An instrument is classified as measured at fair value through the income if it is held for trading or designated by the Company in the initial recognition. On the occasion of the initial recognition, transaction costs are recognized in the income. These instruments are measured at fair value and the subsequent variations are recognized in the income for the year.
Other financial instruments
These are measured at the amortized cost, using the effective interest rate method, less impairment loss.
The table below presents the financial instruments by category:
2008 | Initial recognition 01/01/2008 | |||||||||||
Consolidated - R$ thousand | Balance in 2008 | Fair value through income |
Loans and receivables - Real interest rate |
Initial balances | Fair value through income |
Loans and receivables - Real interest rate |
||||||
Assets | ||||||||||||
Current | ||||||||||||
Cash and cash equivalents(1) | 9,224,113 | 9,224,113 | 2,367,352 | 2,367,352 | ||||||||
Net accounts receivable(2) | 1,086,557 | 1,086,557 | 744,401 | 744,401 | ||||||||
Advances to suppliers(3) | 220,666 | 220,666 | 320,781 | 320,781 | ||||||||
Financial instrument guarantee margin(10) | 2,473,976 | 2,473,976 | ||||||||||
Noncurrent | ||||||||||||
Marketable securities(1) | 23,370 | 23,370 | 17,713 | 17,713 | ||||||||
Other securities receivable(4) | 137,287 | 137,287 | 155,462 | 155,462 | ||||||||
Liabilities | ||||||||||||
Current | ||||||||||||
Loans and financing (5) | 3,257,627 | 3,257,627 | 1,156,128 | 1,156,128 | ||||||||
Debentures (5) | 44,428 | 44,428 | 413,220 | 413,220 | ||||||||
Derivative financial instruments (6) | (304,607) | (304,607) | 251,852 | 251,852 | ||||||||
Accounts Payable to Suppliers (7) | 1,939,205 | 1,939,205 | 1,346,789 | 1,346,789 | ||||||||
Advances from Clients (8) | 54,386 | 54,386 | 42,285 | 42,285 | ||||||||
Salaries, charges and social contributions (9) | 117,994 | 117,994 | 110,313 | 110,313 | ||||||||
Equity swap derivative financial instrument(10) | 1,596,394 | 1,596,394 | (1,472,134) | (1,472,134) | ||||||||
Dividends, interest on shareholders' equity and profit sharing(11) | 1,851,933 | 1,851,933 | 2,166,039 | 2,166,039 | ||||||||
Noncurrent | ||||||||||||
Loans and financing (5) | 10,926,538 | 10,926,538 | 6,289,940 | 6,289,940 | ||||||||
Debentures (5) | 632,760 | 632,760 | 640,950 | 640,950 | ||||||||
Derivatives (6) | (7,565) | (7,565) |
(1) Cash and cash equivalents, and long-term securities: The balances of cash, banks and cash in transit are presented at realization (market) value, which is equivalent to their book value. The Company and its subsidiaries settled in Brazil invest their funds in exclusive investment funds, fixed income, and time deposit. These funds portfolio was valued by its market value and, like fixed income and time deposit operations, it has daily liquidity. The introduction of the new classification did not change the measurement and recognition of such investments in the financial statements.
(2) Accounts receivable: Trade accounts receivable are recorded at the billed amount, including the respective taxes. The turnover of the parent companys and its subsidiaries accounts receivable is of short term, with an average of 30 days, with no need of adjustments at present value, according to the Companys judgment. The allowance for doubtful accounts is recorded using the Managements assessment on the quality of receivables.
(3) Advances to suppliers: These are advances with future supply guarantees for operations already contracted and with realization in the short term, which justifies the maintenance of historical records. Long-term operations are corrected according to contractual clauses.
73
(4) Other receivables: These basically consist of receivables from energy made available in the Electric Power Commercialization Chamber and debt renegotiations, and they are recognized at historical value and will be corrected by the Interbank Deposit Certificate (CDI) rate with the recognition of interest income upon the effective realization.
(5) Loans, financing and debentures: These are recognized at amortized cost, corresponding to the initially recognized value, less amortizations of principal plus accumulated interest by the effective interest rate method.
(6) Derivative financial instruments: These are recognized at fair value as shown in Note 16.
(7) Suppliers: National suppliers are presented at historical value and there is no need of adjustments, since they will be settled at the original value with no additions and in the very short term. For accounts payable of foreign suppliers of raw materials financed in 360 days, the Company understands the adjustment at present value is not material.
(8) Advances from clients: These are contractual credits received as guarantee of future supply of operations already contracted, also with realization in the very short term.
(9) Salaries, charges and social contributions: These liabilities are recorded plus their charges and contributions, and the settlements are estimated at their historical values.
(10) Financial instruments and safety margin of financial instruments (equity swap): These are recognized at fair value as stated in note 17.
(11) Dividends, interest on shareholders equity and profit sharing: This is compensation to shareholders and employees calculated based on the income for the year, with settlement estimated for the subsequent year.
Deferred charges
The Company reclassified certain items previously recognized as deferred charges (future profitability goodwill), and it will maintain the remaining balance of deferred charges referring to preoperating expenses incurred before December 31, 2007 until their full amortization or write-off due to impairment.
Nonoperating income Provisional Measure 449/08
Pursuant to the aforementioned Provisional Measure, the Company reclassified the other nonoperating income and expenses to the operating account group, thus adopting the end of the segregation between operating and nonoperating income.
74
Summary of the effects of Law 11638/07 and Provisional Measure 449/08
2008 | ||||||||||||
Consolidated | Parent Company | |||||||||||
Final balance | Impacts from Law 11,638/07 and MP 449/08 |
Balance before adjustments |
Final balance | Impacts from Law 11,638/07 and MP 449/08 |
Balance before adjustments |
|||||||
ASSETS | ||||||||||||
Current | 18,328,700 | (60,706) | 18,389,406 | 13,995,576 | (60,706) | 14,056,282 | ||||||
Inventories | 3,622,775 | (60,706) | (2) 3,683,481 | 2,664,862 | (60,706) | (2) 2,725,568 | ||||||
Other | 14,705,925 | 14,705,925 | 11,330,714 | 11,330,714 | ||||||||
Noncurrent | ||||||||||||
Long-term assets | 2,514,172 | 2,514,172 | 4,722,985 | 4,722,985 | ||||||||
Permanent assets | 10,654,567 | (6,455,122) | 17,109,689 | 19,301,407 | (6,426,520) | 25,727,927 | ||||||
Investment | 1,512 | 1,512 | 12,343,479 | 28,602 | (9) 12,314,877 | |||||||
Revaluation | 10,083,777 | (6,432,820) | (1) 16,516,597 | 6,887,348 | (6,432,820) | (1) 13,320,168 | ||||||
Intangible assets | 526,796 | 526,796 | 36,049 | 36,049 | ||||||||
Write-off of deferred charges related to 2007 balance | 42,482 | (22,302) | (5) 64,784 | 34,531 | (22,302) | (5) 56,833 | ||||||
TOTAL ASSETS | 31,497,439 | (6,515,829) | 38,013,268 | 38,019,968 | (6,487,227) | 44,507,195 | ||||||
LIABILITIES | ||||||||||||
Current | 9,633,228 | 9,633,228 | 7,433,379 | 7,433,379 | ||||||||
Noncurrent | ||||||||||||
Long-term liabilities | 15,192,878 | (2,072,306) | 17,265,184 | 23,838,127 | (2,072,306) | 25,910,433 | ||||||
Deferred income taxes/social contribution | (2,072,306) | (3) 2,072,306 | (2,072,306) | (3) 2,072,306 | ||||||||
Other | 15,192,878 | 15,192,878 | 23,838,127 | 23,838,127 | ||||||||
Deferred income | 8,744 | 8,744 | ||||||||||
Shareholders' equity | 6,662,589 | (4,443,522) | 11,106,111 | 6,748,462 | (4,414,920) | 11,163,382 | ||||||
Capital | 1,680,947 | 1,680,947 | 1,680,947 | 1,680,947 | ||||||||
Adjustments to assets valuation | 1,298,729 | 1,270,127 | 28,602 | 1,298,729 | 1,298,729 | |||||||
Reversal of foreign investees' exchange variation | 1,270,127 | (6) (1,270,127) | 1,270,127 | (6) (1,270,127) | ||||||||
Adjustments to assets valuation, equity effects | 28,602 | (28,602) | ||||||||||
Adjustments to assets valuation | 3,705,215 | (5,459,117) | 4,641,659 | 3,768,786 | (4,360,513) | 8,129,299 | ||||||
Reversal of revaluation reserve | (6,432,820) | (1) 6,432,820 | (6,432,820) | (1) 6,432,820 | ||||||||
Reversal of income taxes/social contribution on revaluation reserve | 2,072,306 | (3) (2,072,306) | 2,072,306 | (3) (2,072,306) | ||||||||
Reversal of prepayment intercompanies exchange variation | (730,502) | (730,502) | ||||||||||
Reversal of intercompany loans variation | (713,955) | (713,955) | ||||||||||
Reversal of loan agreement exchange variation | (220,095) | (220,095) | ||||||||||
Provision of deferred income taxes on adjustments to assets valuation | 565,948 | 565,948 | ||||||||||
Retained earnings (or accumulated losses) | (22,302) | (254,532) | 281,146 | (1,353,136) | 1,353,136 | |||||||
Reversal of recording of revaluation reserve | (425,979) | (2) 425,979 | (425,979) | (2) 425,979 | ||||||||
Reversal of income taxes/social contribution on revaluation reserve | 144,833 | (4) (144,833) | 144,833 | (4) (144,833) | ||||||||
Write-off of deferred charges related to 2007 balance | (22,302) | (22,302) | (5) | (22,302) | (5) 22,302 | |||||||
In the income for the year | 5,774,149 | 57,211 | 5,716,938 | 4,675,526 | (1,049,687) | 5,725,213 | ||||||
TOTAL LIABILITIES | 31,497,439 | (6,515,829) | 38,013,268 | 38,019,968 | (6,487,227) | 44,507,195 | ||||||
NET REVENUE | 14,002,871 | 14,002,871 | 10,504,554 | 10,504,554 | ||||||||
Cost of goods sold and services rendered | (6,976,382) | 351,151 | (2) (7,327,533) | (5,387,338) | 344,003 | (2) (5,731,341) | ||||||
GROSS OPERATING INCOME | 7,026,489 | 351,151 | 6,675,338 | 5,117,216 | 344,003 | 4,773,213 | ||||||
OPERATING REVENUES AND EXPENSES | ||||||||||||
Selling expenses | (775,624) | 2,777 | (2) (778,401) | (517,935) | 2,546 | (2) (520,481) | ||||||
General and administrative expenses | (498,159) | 2,493 | (2) (500,652) | (329,160) | 1,578 | (2) (330,738) | ||||||
Other operating revenues | 3,761,117 | 17,146 | (2) 3,743,971 | 4,005,701 | 17,146 | (2) 3,988,555 | ||||||
OPERATING INCOME BEFORE FINANCIAL EFFECTS AND INTERESTS | 9,513,823 | 373,567 | 9,140,256 | 8,275,822 | 365,273 | 7,910,549 | ||||||
Financial income and expenses | (3,179,300) | (3,179,300) | (2,040,777) | (2,040,777) | ||||||||
Foreign exchange variation from loans and intercompany operations | 1,664,552 | 1,664,552 | (7) | |||||||||
Foreign exchange variation from foreign investees | (1,270,127) | (1,270,127) | (6) | (1,270,127) | (1,270,127) | (6) | ||||||
INCOME BEFORE INCOME AND SOCIAL CONTRIBUTION TAXES | 6,728,948 | 767,992 | 5,960,956 | 4,964,918 | (904,854) | 5,869,772 | ||||||
Current income taxes/social contribution | (1,355,770) | (144,833) | (4) (1,210,937) | (572,075) | (144,833) | (4) (427,242) | ||||||
Deferred income taxes/social contribution | 400,971 | (565,948) | (8) 966,919 | 282,683 | 282,683 | |||||||
NET INCOME FOR THE YEAR | 5,774,149 | 57,211 | 5,716,938 | 4,675,526 | (1,049,687) | 5,725,213 | ||||||
(1) Revaluation reversal
(2) Portion related to the reversal of the depreciation of the revaluation
(3) Reversal of income and social contribution taxes related to the revaluation
(4) Reversal of income and social contribution taxes related to the depreciation of the revaluation
(5) Write-off of revaluated assets
(6) Write-off and reclassification of certain deferred assets items pursuant to law 11638/07
(7) Exchange rate variation of loans and financing from intercompany operations: Fixed rate notes, intercompany and loan
(8) Income tax (IR) and social contribution on net income (CSLL) related to exchange rate variation of loans and financing from
intercompany operations
(9) Adjustment of equity valuation effects
75
3.2. Main practices
(a) Statement of income
The results of operations are recognized on the accrual basis and the revenue from the sales of products is recognized when the Company no longer controls or holds any responsibility for the property and all risks and rewards have been transferred to the buyer. Revenue from services rendered is recognized in proportion to the stage of completion of the service.
Revenue is not recognized if Management cannot measure its value precisely and if there are significant uncertainties as to the realization of the sales economic benefit.
(b) Current assets and noncurrent assets
Cash and cash equivalents
These are represented by immediate liquidity amounts, redeemable in up to 90 days from the balance sheets dates and with an insignificant risk of change in their market value. Financial assets included in this group are measured at fair value through the income.
Marketable securities
The investment funds have daily liquidity and the assets are valued at market value, according to instructions of the Central Bank of Brazil and the Brazilian Securities and Exchange Commission (CVM), since the Company considers these investments as securities held for trading.
Trade accounts receivable
Trade accounts receivable are recorded at the invoiced amount, including the respective taxes and ancillary expenses and credits from clients in foreign currency are corrected by the exchange rate as of the date of the financial statements. The allowance for doubtful accounts was recorded in an amount considered adequate to support any losses and Managements assessment takes into account the clients history, the financial situation and the assessment of our legal advisors regarding the receipt of these credits for the recording of this provision.
Inventories
Inventories are stated at their average cost of acquisition or production and imports in transit are recorded at their cost of acquisition, not exceeding their market or realization values. Provisions for losses or obsolescence are recorded whenever Management considers it appropriate.
Investments
Investments in subsidiaries and jointly-owned subsidiaries are recorded by the equity accounting method and recognized in the income for the year as operating income (or expenses). Other investments, represented by minority interest, are recorded at cost.
For purposes of equity accounting calculation, gains or transactions to be carried out between the Company and its subsidiaries and direct and indirect associates are eliminated based on the ratio of the Companys interest.
When necessary, the accounting practices of the subsidiaries and associated companies are changed to ensure criteria consistency and uniformity with the practices adopted by the Company.
Accounting records of the dependent subsidiaries were consolidated to the parent Companys financial statements, as provided for in the CPC Pronouncement 02.
76
Property, plant and equipment
These are recorded at acquisition, formation or construction cost. Depreciation is calculated through the straight-line method, based on the remaining economic useful lives of the assets, and depletion of the Casa de Pedra mine is calculated based on the quantity of iron ore extracted. All interest charges related to loans and financing specific for construction in progress are capitalized until the constructions are concluded.
Law 11638/07, MP 449/08 and CPC 01 require that the recoverability evaluation of all items in this subgroup be carried out whenever there is evidence of loss, as no item should remain recorded under property, plant and equipment at an amount lower than its recoverable value. The Company evaluated property, plant and equipment items and did not identify any loss to be recorded.
Intangible assets
Intangible assets comprise the assets acquired from third parties, including by means of business combination, and/or those internally generated by the Company.
These assets are recorded at the acquisition or formation cost, less amortization calculated through the straight-line method based on exploration or recovery terms.
Intangible assets with an indefinite useful life, as well as goodwill for expected future profitability, will no longer be amortized as of January 1, 2009, and their recoverable value is tested on a yearly basis. The Company applied a goodwill recoverability test for the year ended December 31, 2008 and previous years.
Deferred charges
The Company reclassified certain items previously recognized in deferred assets (future profitability goodwill), and it will maintain in this group only remaining balances of deferred preoperating expenses, which will be amortized in accordance with the criteria prior to Law 11638/07 due to the option offered by CPC 13 (Initial adoption of Law 11638/07 and MP 449/08).
Impairment
The recoverable value of the accounts of property, plant and equipment, intangible assets and deferred charges are tested on a yearly basis or whenever significant events or changes in circumstances indicate the book value may not be recovered.
In order to test the recoverability of an individual asset or group of assets, the Company analyzes supporting evidence that their book values will not be recoverable and, should these evidences be confirmed and the Company identifies an impairment possibility, Management compares the residual book value of this group of assets with their recoverable value.
The recoverability of the goodwill balances is tested on a yearly basis regardless of the indication of non-recovery of their book value.
When the residual book value of the asset exceeds its recoverable value, the Company will recognize a reduction in the book balance for this asset.
Other current and noncurrent assets
Stated at their realization value, including, when applicable, the yields earned up to the date of the financial statements or, in the case of prepaid expenses, at cost.
(c) Current and noncurrent liabilities
These are stated at their known or estimated values, plus, when applicable, the corresponding charges and monetary and foreign exchange variations incurred up to the date of the financial statements.
77
Employees benefits
In accordance with Resolution 371/00, issued by the Brazilian Securities and Exchange Commission, the Company has been recording the respective actuarial liabilities as from January 1, 2002, in accordance with the aforementioned reported resolution and based on studies, which are carried out annually, prepared by external actuaries.
Income and social contribution taxes
Income and social contribution taxes are calculated at rates of 15% plus an additional of 10% on taxable basis for income tax and at a 9% rate on taxable basis for social contribution on net income. In the calculation of taxes, the tax loss carryforward and negative basis of social contribution is also considered, limited to 30% of taxable income.
The deferred tax assets deriving from tax loss carry forwards and negative basis of social contribution on net income were recorded pursuant to the CVM Rule 371/02 and took into consideration the history of profitability and the expectations of generating future taxable income, based on a technical study.
(d) Derivative financial instruments
The financial instrument balances, recorded pursuant to CPC 14, which was approved by the CVM Resolution 565/08, are classified and recorded at fair value and gains and losses are recognized in the income by accrual period.
In order to contract derivative financial instruments with hedging purposes within the Companys internal controls structure, the foreign exchange exposure is ascertained by means of analyzing assets and liabilities exposed to foreign currency, and among these assets and liabilities exposed we have: accounts receivable and payable in foreign currency, investments in other companies overseas, funds available and foreign currency debt.
This exposure is continuously ascertained and presented to the Board of Directors for approval of the Companys hedging strategy.
(e) Other derivative financial instruments
The Company maintains a financial instrument called total return equity swap, whose purpose is to increase the return on financial assets. This instrument is recorded at fair value and gains and losses are recognized in income by accrual period.
The Company recorded this instrument in other accounts payable, and the margin of safety of this instrument, in other accounts receivable.
(f) Treasury Shares
As established by the CVM Rule 10 of February 14, 1980, treasury shares are recorded at cost of acquisition, and the market value of these shares is calculated based on the average stock exchange quotation on the last day of the period.
(g) Accounting Estimates
The preparation of the Financial Statements in accordance with the accounting practices adopted in Brazil requires that Management uses its judgment in determining and recording the accounting estimates, such as: allowance for doubtful accounts, provision for inventory losses, provisions for labor, civil, tax and social security liabilities, depreciation, amortization, depletion, provision for impairment, deferred taxes, financial instruments and employees benefits. The settlement of the transactions involving these estimates may result in different amounts from those estimated, due to lack of precision inherent to the process of their determination. The Company periodically reviews the estimates and assumptions.
78
4. CONSOLIDATED FINANCIAL STATEMENTS
The accounting practices reflect the changes introduced by the new pronouncements and were treated uniformly in all the consolidated companies.
The consolidated financial statements for the years ended December 31, 2008 and 2007 include the following direct and indirect subsidiaries and jointly-owned subsidiaries:
Ownership interest (%) | ||||||
Companies | 2008 | 2007 | Main activities | |||
Direct investment: full consolidation | ||||||
CSN Energy | 100.00 | 100.00 | Equity interest | |||
CSN Export | 100.00 | 100.00 | Financial operations, trading of products and equity interest | |||
CSN Overseas | 100.00 | 100.00 | Financial operations and equity interest | |||
CSN Panama | 100.00 | 100.00 | Financial operations and equity interest | |||
CSN Steel | 100.00 | 100.00 | Financial operations and equity interest | |||
Arame Corporation | 100.00 | 100.00 | Dorment Company | |||
TdBB S.A | 100.00 | 100.00 | Dorment Company | |||
International Charitable Corporation | 100.00 | 100.00 | Dorment Company | |||
GalvaSud | 99.99 | 15.29 | Steel industry | |||
Sepetiba Tecon | 99.99 | 99.99 | Maritime port services | |||
Pelotização Nacional | 99.99 | Mining and equity interest | ||||
Minas Pelotização | 99.99 | 99.99 | Mining and equity interest | |||
CSN Aços Longos | 99.99 | 99.99 | Steel and/or metal products industry and trade | |||
Nacional Siderurgia | 99.99 | 99.99 | Steel industry | |||
Estanho de Rondônia - ERSA | 99.99 | 99.99 | Mining | |||
Cia Metalic Nordeste | 99.99 | 99.99 | Packaging production | |||
Companhia Metalúrgica Prada | 99.99 | Packaging production | ||||
CSN Cimentos | 99.99 | 99.99 | Cement production | |||
Inal Nordeste | 99.99 | 99.99 | Steel products service center | |||
CSN Gestão de Recursos Financeiros | 99.99 | 99.99 | Dorment Company | |||
Congonhas Minérios | 99.99 | 99.99 | Mining and equity interest | |||
CSN Energia | 99.90 | 99.90 | Electricity trading | |||
CSN I | 99.99 | Equity interest | ||||
Indústria Nacional de Aços Laminados - INAL | 99.99 | Steel products service center | ||||
Nacional Minérios | 99.99 | Mining and equity interest | ||||
Direct investment: proportional consolidation | ||||||
Transnordestina Logística | 84.50 | 46.88 | Railroad transport | |||
Nacional Minérios | 59.99 | Mining and equity interest | ||||
Itá Energética | 48.75 | 48.75 | Electricity generation | |||
MRS Logística | 27.27 | 32.93 | Railroad transport | |||
Indirect investment: full consolidation | ||||||
CSN Aceros | 100.00 | 100.00 | Equity interest | |||
CSN Cayman | 100.00 | 100.00 | Financial operations, trading of products and equity interest | |||
CSN Iron | 100.00 | 100.00 | Financial operations | |||
Companhia Siderurgica Nacional LLC | 100.00 | 100.00 | Steel industry | |||
CSN Holdings Corp | 100.00 | 100.00 | Equity interest | |||
Companhia Siderurgica Nacional Partner LLC | 100.00 | 100.00 | Equity interest | |||
Energy I | 100.00 | 100.00 | Equity interest | |||
CSN Madeira | 100.00 | 100.00 | Financial operations, trading of products and equity interest | |||
Cinnabar | 100.00 | 100.00 | Financial operations and equity interest | |||
Hickory | 100.00 | 100.00 | Financial operations and trading of products | |||
Lusosider Projectos Siderúrgicos | 100.00 | 100.00 | Equity interest | |||
CSN Acquisitions | 100.00 | 100.00 | Financial operations and equity interest | |||
CSN Finance (Netherlands) | 100.00 | 100.00 | Financial operations and equity interest | |||
CSN Finance | 100.00 | 100.00 | Financial operations and equity interest | |||
CSN Holdings | 100.00 | 100.00 | Financial operations and equity interest | |||
Inversiones CSN Espanha | 100.00 | Financial operations and equity interest | ||||
MG Minérios | 99.99 | Mining and equity interest | ||||
Lusosider Aços Planos | 99.94 | 99.94 | Steel industry and equity interest | |||
Itamambuca Participações | 99.93 | 99.93 | Mining and equity interest | |||
CSN Energia | 0.10 | 0.10 | Electricity trading | |||
Companhia Metalúrgica Prada | 99.99 | Packaging production | ||||
GalvaSud | 84.71 | Steel industry | ||||
Indirect investment: proportional consolidation | ||||||
MRS Logística | 6.00 | Railroad transport | ||||
NMSA Madeira | 60.00 | Equity interest and trading of products and minérios | ||||
Inversiones CSN Espanha | 60.00 | Financial operations and equity interest | ||||
Pelotização Nacional | 59.99 | Mining and equity interest | ||||
MG Minérios | 59.99 | Mining and equity interest |
Note: Main movement involving the subsidiaries throughout 2008:
a) CSN I was merged by GalvaSud;
b) INAL was merged by Cia. Metalúrgica Prada;
c) CSN sold 10% of the MRS shares to Namisa;
79
d) CSN sold 2,271,825 shares of Namisa to the nonrelated company Big Jump Energy Participações S.A. (Big Jump). Subsequently Namisa issued 187,749,249 new shares, which were paid in by Big Jump, reducing the CSN interest from 100% to 59.99%; e) Pelotização Nacional, MG Minérios and Inversiones CSN Espanha these companies were sold by CSN to Namisa.
The following consolidation procedures were adopted in the preparation of the consolidated financial statements:
Elimination of the balances of asset and liability accounts between consolidated companies;
Elimination of the balances of investments and shareholders equity between consolidated companies;
Elimination of balances of
income and expenses and unrealized income deriving from consolidated intercompany transactions;
Presentation of income and social contribution taxes on the unearned income as deferred taxes in the consolidated financial statements;
Reclassification of exchange rate variations of monetary items with net foreign investment characteristics from financial income to shareholders equity.
Pursuant to the CVM Instruction 408 of August 18, 2004 the Company consolidates the financial statements of the exclusive investment funds Diplic and Mugen.
The base date for the subsidiaries and jointly-owned subsidiaries financial statements coincide with that of the parent company.
The reconciliation between shareholders equity and net income for the year of the parent company and consolidated is as follows:
Shareholders' equity | Net income for the year | |||||||
2008 | 2007 | 2008 | 2007 | |||||
Parent company | 6,748,462 | 7,627,610 | 4,675,526 | 2,905,245 | ||||
Elimination of income in inventories and other adjustments | (85,873) | (85,349) | 17 | 17,105 | ||||
Exchange variation on long-term loans in US$ with foreign investee (CPC02) | 1,098,606 | |||||||
Consolidated | 6,662,589 | 7,542,261 | 5,774,149 | 2,922,350 | ||||
Additionally, subsidiaries abroad which are not characterized as independent entities were consolidated to the parent companys financial statements, pursuant to CPC 02, approved by the CVM Resolution 534/08:
Ownership interest (%) | ||||||
Companies | 2008 | 2007 | Main activities | |||
Branches | ||||||
CSN Islands VII | 100.00 | 100.00 | Financial operations | |||
CSN Islands VIII | 100.00 | 100.00 | Financial operations | |||
CSN Islands IX | 100.00 | 100.00 | Financial operations | |||
CSN Islands X | 100.00 | 100.00 | Financial operations | |||
CSN Islands XI | 100.00 | 100.00 | Financial operations | |||
Tangua | 100.00 | 100.00 | Financial operations | |||
International Investment Fund | 100.00 | 100.00 | Nonoperating Company |
5. RELATED PARTY TRANSACTIONS a) Transactions with the Parent Company
Vicunha Siderurgia S.A. is a holding company whose purpose is to hold interest in other companies. It is the Companys main shareholder, with a 45.98% interest in the voting capital.
80
Vicunha Siderurgias corporate structure is as follows:
Rio Purus Participações S.A. (unaudited) holds 60% of National Steel and 59.99% of Vicunha Steel S.A.
CFL Participações S.A. (unaudited) holds 40% of National Steel and 39.99% of Vicunha Steel S.A
National
Steel (unaudited) holds 33.19% of Vicunha Aços
Vicunha Steel (unaudited) holds 66.81% of Vicunha Aços
Vicunha Aços (unaudited) holds 99.99% of Vicunha Siderurgia
Vicunha Siderurgia holds 45.98% of
CSN
During the year 2008, CSN paid dividends and interest on shareholders equity to Vicunha Siderurgia in the amounts indicated in the table below, in which the proposed dividends are also shown, considering the Vicunha Siderurgia interest as of the closing date of these financial statements.
Parent company | Proposed dividends |
Proposed interest on sharholders' equity |
Dividends paid in the period |
Interest on sharholders' equity paid in the period |
||||
Total in 2008 | 689,947 | 123,421 | 938,223 | 93,210 | ||||
Total in 2007 | 865,683 | 93,210 | 231,600 | 90,944 | ||||
b) Transactions with jointly-controlled subsidiaries
The Company holds an interest in jointly-controlled subsidiaries in the strategic areas of mining, logistics and power generation. The characteristics, goals and transactions with these companies are stated as follows:
Nacional Minérios S.A. (Namisa)
Its main purpose is to extract and sell own and third-party iron ore. The main operations are developed in the municipality of Congonhas, state of Minas Gerais, and in Itaguaí, state of Rio de Janeiro. CSN maintains iron ore supply and port services provision transactions, in addition to maintaining operations related to operational and financial support (see Note 10).
Transnordestina Logística S.A.
Its main purpose is to exploit the public rail cargo transportation service concession and the development in the Northeast Network, and it does not provide services to CSN. The Company does not maintain operating transactions with the subsidiary, and the operations between the parties are related to financial support to projects and operations of Transnordestina.
MRS Logística S.A.
Its purpose is to exploit and develop the public rail cargo transportation service in the Southeast Network, which serves the Rio de Janeiro-São Paulo-Belo Horizonte stretch. MRS provides rail cargo transportation services for the supply and outflow of the CSN raw materials and finished products.
Itá Energética S.A. Itasa
Itasa holds an interest in the Itá Hydroelectric Power Plant consortium and the operations between the parties are related to the contracting of the electric power supply for the CSN operations.
81
Assets
Accounts | Dividends | Advance for future | ||||||
Companies | receivable | receivable | capital increase | Total | ||||
Nacional Minérios | 185,292 | 56,577 | 241,869 | |||||
MRS Logística | 510 | 129,420 | 129,930 | |||||
Transnordestina | 38,617 | 38,617 | ||||||
Itá Energetica | 4,071 | 4,071 | ||||||
Total in 2008 | 185,802 | 190,068 | 38,617 | 414,487 | ||||
Total in 2007 | 26,367 | 98,885 | 651,290 | 776,542 | ||||
Liabilities and shareholders equity
Liabilities | Shareholders' equity | |||||||||||
Companies | Loans Prepayment |
Loans / Current accounts |
Other | Total | Adjustments to Assets Valuation - Effects |
Total | ||||||
Nacional Minérios ("Namisa") | 7,286,154 | 3,272 | 7,289,426 | 51,825 | 51,825 | |||||||
MRS Logística | 2,142 | 54,239 | 56,381 | |||||||||
Itá Energetica | 10,755 | 10,755 | ||||||||||
Total in 2008 | 7,286,154 | 2,142 | 68,266 | 7,356,562 | 51,825 | 51,825 | ||||||
Total in 2007 | 4,363 | 11,034 | 15,397 | |||||||||
Namisa: the prepayment with the jointly-controlled subsidiary Nacional Minérios is related to the contractual obligation of iron ore supply and port services by CSN. The contract has a 12.5% p.a. interest rate and maturity estimated for December 2042. The valuation adjustment effects are related to the investee abroad using the dollar as functional currency.
MRS: in other accounts payable with MRS Logística we recorded the amount provisioned by CSN to cover take-or-pay contractual expenses related to the rail transportation contract under normal price conditions practiced in this market.
Itasa: it is related to the electric power supply billed under normal market conditions of the Brazilian energy market.
Income
Income | Expenses | |||||||||
Products and services |
Interest and monetary and exchange variations |
Total | Products and services |
Total | ||||||
Itá Energética | 122,680 | 122,680 | ||||||||
MRS Logística | 179 | 179 | 475,657 | 475,657 | ||||||
Transnordestina | 14,440 | 14,440 | ||||||||
Nacional Minérios ("Namisa") | 290,757 | 290,757 | 95,412 | 95,412 | ||||||
Total in 2008 | 290,936 | 14,440 | 305,376 | 693,749 | 693,749 | |||||
Total in 2007 | 28,666 | 14,711 | 43,377 | 412,974 | 412,974 | |||||
For further information on the subsidiaries, see Note 10.
c) Transactions with subsidiaries and special purpose entities (exclusive funds)
82
Assets
Accounts | Marketable | Loans/Current | Dividends | Advance for future | ||||||||
Companies | receivable | securities | accounts(*) | receivable | capital increase | Total | ||||||
Cinnabar | 2,234,493 | 2,234,493 | ||||||||||
Exclusive Funds (**) | 1,188,464 | 1,188,464 | ||||||||||
NMSA Madeira | 1,168,516 | 1,168,516 | ||||||||||
CSN Madeira | 483,446 | 506,282 | 989,728 | |||||||||
CSN Export | 348,314 | 348,314 | ||||||||||
CSN Cimentos | 248,626 | 248,626 | ||||||||||
Prada | 106,403 | 2,499 | (1,314) | 107,588 | ||||||||
CSN Aços Longos | 107,069 | 107,069 | ||||||||||
GalvaSud | 2,609 | 100,567 | 103,176 | |||||||||
Inal Nordeste | 9,408 | 6,000 | 15,408 | |||||||||
CSN Energia | 9,798 | 9,798 | ||||||||||
Cia. Metalic Nordeste | 8,787 | 8,787 | ||||||||||
Estanho Rondonia | 4,958 | 4,958 | ||||||||||
Sepetiba Tecon | 85 | 85 | ||||||||||
Aceros | 58 | 58 | ||||||||||
Total in 2008 | 959,052 | 1,188,464 | 3,911,848 | 115,323 | 360,381 | 6,535,068 | ||||||
Total in 2007 | 863,424 | 683,690 | 71,235 | 139,318 | 100,369 | 1,858,036 | ||||||
(*) Cinnabar Contract in US$; interest ranging from 5.58% p.a. to 10.42% p.a.; final maturity in January 2015. NMSA Madeira - Contract in US$; interest of 0.25% p.a.; final maturity in January 2009. CSN Madeira - Contract in US$; interest ranging from 9.50% to 10.88 % p.a.; final maturity in January 2015.
(**) Financial investments in exclusive funds managed by Banco Pactual are basically backed by Brazilian government securities and have daily liquidity.
Accounts receivable derive from sales operations of products and services between the parent company and the subsidiaries.
Liabilities
Loans and financing | Accounts payable | |||||||||||
Companies | Prepayment (1) | Fixed Rate Notes(2) |
Loans and Intercompany Bonds (2) |
Loans (3) / current accounts |
Other | Total | ||||||
Cinnabar | 1,901,895 | 931,857 | 129,252 | 357,935 | 3,320,939 | |||||||
CSN Iron | 114,061 | 1,421,995 | 1,536,056 | |||||||||
CSN Export | 916,369 | 13,813 | 930,182 | |||||||||
CSN Madeira | 455,187 | 24,457 | 410,461 | 890,105 | ||||||||
Aceros | 23,493 | 23,493 | ||||||||||
CSN Energia | 14,969 | 14,969 | ||||||||||
Ersa | 4,244 | 4,244 | ||||||||||
GalvaSud | 1,919 | 1,919 | ||||||||||
Other (*) | 891 | 891 | ||||||||||
Total in 2008 | 3,387,512 | 931,857 | 1,575,704 | 820,671 | 7,054 | 6,722,798 | ||||||
Total in 2007 | 2,162,209 | 2,023,535 | 1,172,430 | 616,915 | 5,745 | 5,980,834 | ||||||
The conditions of the transactions with these subsidiaries are shown as follows:
(1) Contracts in US$ - CSN Export: interest from 4.00% to 7.43% p.a. with maturity in May 2015.
Contracts in US$ - Cinnabar: interest from 7.00% to 10.0% p.a. with maturity in June 2018.
Contracts in US$ - CSN
Madeira: interest of 7.25% p.a. with maturity in September 2016.
Contracts in US$ - CSN Iron: interest of 7.00% p.a. with maturity in January 2012.
(2) Contracts in US$ - CSN Iron: Intercompany Bonds: interest of 9.125% p.a. with maturity on June 1, 2047.
Contracts in YEN - Cinnabar: interest of 1.5% p.a. with maturity on July 13, 2010.
83
Contracts in R$ - Cinnabar (part): IGPM + 6% p.a. with indefinite maturity.
Contracts in US$ - CSN Madeira (part): semiannual Libor + 2.5% p.a. with maturity on September 15, 2011.
(3) Contracts in US$ - CSN Madeira (part): semiannual Libor + 3% p.a. with indefinite maturity.
Contracts in US$ - CSN Export: semiannual Euribor + 0.5% p.a. with indefinite maturity.
Contracts in US$ - Cinnabar
(part): semiannual Libor + 3% p.a. with indefinite maturity.
(*) Other: Metalic and Inal Nordeste
Shareholders equity accumulated translation adjustments (Law 11638/07)
Companies | Investment Exchange variation |
Investments exchange variantion effects |
Total | |||
CSN Steel | 468,188 | (23,223) | 444,965 | |||
Overseas | 302,663 | 302,663 | ||||
Panama | 234,324 | 234,324 | ||||
Energy Corp | 223,613 | 223,613 | ||||
CSN Export | 41,339 | 41,339 | ||||
Total in 2008 | 1,270,127 | (23,223) | 1,246,904 | |||
Accumulated translation adjustments refer to investees overseas whose functional currencies are different from the Brazilian Real.
Income
Revenues | Expenses | |||||||||||
Companies | Products and services |
Interest and monetary and exchange variations |
Total | CPV / Products and services |
Interest and monetary and exchange variations |
Total | ||||||
CSN Export | 560,625 | 52,225 | 612,850 | 428,136 | 348,587 | 776,723 | ||||||
CSN Iron | 466,809 | 466,809 | ||||||||||
Cinnabar | 166,710 | 166,710 | 980,444 | 980,444 | ||||||||
CSN Madeira | 350,235 | 197,457 | 547,692 | 147,647 | 246,554 | 394,201 | ||||||
Aceros | 4,249 | 4,249 | ||||||||||
NMSA Madeira | 16 | 16 | ||||||||||
Prada | 1,199,470 | 2,042 | 1,201,512 | 465,729 | 465,729 | |||||||
Ersa | 25,849 | 25,849 | ||||||||||
CSN Cimentos | 203 | 203 | ||||||||||
Sepetiba Tecon | 8,419 | 8,419 | ||||||||||
GalvaSud | 576,175 | 576,175 | 287,030 | 287,030 | ||||||||
Cia. Metalic Nordeste | 62,319 | 62,319 | 39,721 | 39,721 | ||||||||
Inal Nordeste | 53,098 | 53,098 | 20,370 | 20,370 | ||||||||
Exclusive funds | 804,620 | 804,620 | ||||||||||
Total in 2008 | 2,802,125 | 1,223,070 | 4,025,195 | 1,422,901 | 2,046,643 | 3,469,544 | ||||||
Total in 2007 | 2,965,894 | (315,188) | 2,650,706 | 2,212,657 | (662,617) | 1,550,040 | ||||||
During the year 2008, subsidiary CSN Export S.à.r.l.s exports to its subsidiary Lusosider in Portugal, intermediated by third parties, amounted to R$66,152. These transactions and their effects were eliminated from the consolidated financial statements.
d) Other related parties
CBS Previdência
The Company is the main sponsor of CBS Previdência, not-for-profit civil association set up in July 1960, whose main purpose is to pay supplementary benefits to those paid by social security. As the CBS Previdência sponsor, CSN maintains payment transactions of contributions and actuarial liability recognition ascertained in defined benefit plans.
84
Fundação CSN
CSN develops socially responsible policies currently focused on Fundação CSN, whose sponsor is the Company. Transactions between the parties are related to operating and financial support for Fundação CSN to develop social projects, mainly in the localities where CSN operates.
Banco Fibra
Banco Fibra is under the same control structure of Vicunha Siderurgia, and financial transactions with this bank are limited to transactions in checking accounts.
The balances of transactions between the Company and these entities are shown as follows:
Assets | Liabilities | Expenses | ||||||||||||||
Companies | Bank checking accounts |
Total | Actuarial liabilities |
Other accounts payable |
Total | Pension fund expenses |
Other expenses |
Total | ||||||||
CBS Previdência | 117,568 | 117,568 | 20,215 | 20,215 | ||||||||||||
Fundação CSN | 83 | 83 | 3,439 | 3,439 | ||||||||||||
Banco Fibra | 2 | 2 | ||||||||||||||
Total in 2008 | 2 | 2 | 117,568 | 83 | 117,651 | 20,215 | 3,439 | 23,654 | ||||||||
Total in 2007 | 231,880 | 231,880 | 19,025 | 14,483 | 33,508 | |||||||||||
e) Key management personnel
Key management personnel are responsible for planning, directing and controlling the Companys activities and include the members of the Board of Directors, statutory officers and other officers. The Company presents, in the table below, information on compensations and balances existing on December 31, 2008.
2008 | 2007 | |||||||
Assets | Liabilities | Income | Income | |||||
Short-term benefits for employees and manangement | 6,589 | 42,196 | 32,705 | |||||
Post-employment benefits | 430 | 269 | ||||||
Other long-term benefits | n/a | n/a | n/a | n/a | ||||
Benefits of labor agreement terminantion | n/a | n/a | n/a | n/a | ||||
Share-based compensation | n/a | n/a | n/a | n/a | ||||
6,589 | 42,626 | 32,974 | ||||||
Note: n/a Not applicable
85
6. CASH AND CASH EQUIVALENTS
Consolidated | Parent company | |||||||
2008 | 2007 | 2008 | 2007 | |||||
Current | ||||||||
Cash and cash equivalents | ||||||||
Cash and Banks | 232,065 | 225,344 | 94,377 | 26,223 | ||||
Marketable securities | ||||||||
In Brazil: | ||||||||
Exclusive investment funds | 1,188,464 | 683,690 | ||||||
Brazilian government bonds | 1,395,692 | 1,026,849 | ||||||
Fixed income and debentures | 182,683 | 244,478 | 1,598 | 94 | ||||
1,578,375 | 1,271,327 | 1,190,062 | 683,784 | |||||
Abroad: | ||||||||
Time Deposits | 7,413,673 | 870,682 | 6,107,240 | 35,108 | ||||
7,413,673 | 870,682 | 6,107,240 | 35,108 | |||||
Total Marketable securities | 8,992,048 | 2,142,009 | 7,297,302 | 718,892 | ||||
Cash and Cash Equivalents | 9,224,113 | 2,367,353 | 7,391,679 | 745,115 | ||||
Noncurrent | ||||||||
Investments abroad | 23,370 | 17,713 | ||||||
Debentures and other securities (net of provision) | 90,834 | 90,834 | ||||||
23,370 | 108,547 | 90,834 | ||||||
The available financial funds in the parent company and subsidiaries established in Brazil are primarily invested in exclusive investment funds, whose cash is mostly invested in repurchase operations pegged to Brazilian government bonds, with immediate liquidity. Additionally, a significant portion of the financial funds of the Company and its subsidiaries abroad is invested in Time Deposits in first-tier banks.
The exclusive funds managed UBS Pactual Serviços Financeiros S.A DTVM, and its assets account for possible losses in investments and operations carried out. The Company may bear the funds operation fees (management, custody and audit fees) and it may also be called to back the shareholders equity in the event of losses resulting from interest rate, exchange rate or other financial asset variations.
The Company holds 77% of the debentures issued by Companhia Brasileira de Latas (CBL) in 2002, in the amount of R$212,870. As of December 31, 2008, the Company supplemented the provision for losses to 100% of the securities recorded in the noncurrent assets. CSN is CBLs main raw material supplier.
86
7. ACCOUNTS RECEIVABLE
Consolidated | Parent Company | |||||||
2008 | 2007 | 2008 | 2007 | |||||
Domestic market | ||||||||
Subsidiaries | 313,094 | 95,650 | ||||||
Other clients | 1,333,329 | 764,943 | 715,820 | 466,778 | ||||
1,333,329 | 764,943 | 1,028,914 | 562,428 | |||||
Foreign market | ||||||||
Subsidiaries | 831,760 | 794,141 | ||||||
Other clients | 139,608 | 387,808 | 4,919 | 4,794 | ||||
139,608 | 387,808 | 836,679 | 798,935 | |||||
Advance on Export Contracts (ACE) | (140,220) | (292,265) | (140,220) | (292,265) | ||||
Allowance for doubtful accounts | (246,160) | (116,085) | (162,128) | (71,655) | ||||
1,086,557 | 744,401 | 1,563,245 | 997,443 | |||||
8. INVENTORIES
Consolidated | Parent Company | |||||||
2008 | 2007 | 2008 | 2007 | |||||
Finished products | 779,130 | 673,821 | 462,067 | 398,358 | ||||
Work in process | 780,964 | 376,200 | 756,089 | 307,552 | ||||
Raw materials | 1,189,815 | 743,143 | 830,123 | 577,173 | ||||
Supplies | 726,946 | 573,441 | 608,103 | 486,171 | ||||
Advance to suppliers | 220,666 | 320,781 | 84,568 | 283,582 | ||||
Provision for losses | (84,060) | (17,154) | (79,252) | (14,883) | ||||
Materials in transit | 9,314 | 70,294 | 3,164 | 26,102 | ||||
3,622,775 | 2,740,526 | 2,664,862 | 2,064,055 | |||||
9. DEFERRED INCOME AND SOCIAL CONTRIBUTION TAXES
(a) Deferred income and social contribution taxes
Deferred Income and Social Contribution taxes are recognized in order to reflect future tax effects attributable to temporary differences between the tax base of assets, liabilities and the respective carrying value.
87
Consolidated | Parent Company | |||||||
2008 | 2007 | 2008 | 2007 | |||||
Current assets | ||||||||
Income tax | 543,631 | 377,669 | 448,738 | 300,628 | ||||
Social contribution | 195,596 | 134,407 | 161,289 | 106,577 | ||||
739,227 | 512,076 | 610,027 | 407,205 | |||||
Non current assets | ||||||||
Income tax | 562,850 | 466,006 | 464,710 | 405,706 | ||||
Social contribution | 190,981 | 156,428 | 155,410 | 134,553 | ||||
753,831 | 622,434 | 620,120 | 540,259 | |||||
Current liabilities | ||||||||
Income tax | 795 | 104,115 | 93,000 | |||||
Social contribution | 59 | 37,481 | 33,480 | |||||
854 | 141,596 | 126,480 | ||||||
Non current liabilities | ||||||||
Income tax | 1,521,040 | 1,431,475 | ||||||
Social contribution | 547,574 | 515,331 | ||||||
2,068,614 | 1,946,806 | |||||||
Income | ||||||||
Income tax | 290,318 | 197,361 | 207,115 | 162,647 | ||||
Social contribution | 110,653 | 97,323 | 75,568 | 85,304 | ||||
400,971 | 294,684 | 282,683 | 247,951 | |||||
Pursuant to the CVM Rule 371 of June 27, 2002, some companies of the group, based on the expectations of future taxable income determined in technical valuation approved by the Management, recorded tax credits on tax loss carryforwards and negative basis of social contribution are not subject to statute of limitations.
The book value of deferred tax assets is reviewed monthly and projections are reviewed annually, and are subject to any material aspects that might change realization projections. These studies indicate the realization of these companies tax assets within the term established by the CVM Instruction 371 of 2002 and within the 30% limit of the taxable income, as stated below:
Consolidated | Parent Company | |||||||
Corporate income tax | Social contribution | Corporate income tax | Social contribution | |||||
Year | Tax loss | Negative basis | Tax loss | Negative basis | ||||
2009 | 269,581 | 98,587 | 224,425 | 82,185 | ||||
2010 | 5,781 | 2,081 | ||||||
2011 | 5,400 | 1,944 | ||||||
2012 | 4,971 | 1,790 | ||||||
2013 | 4,577 | 1,648 | ||||||
2014 to 2016 | 9,716 | 3,739 | ||||||
Total | 300,026 | 109,789 | 224,425 | 82,185 | ||||
88
(b) The sources of the deferred income and social contribution taxes of the parent company are shown as follows:
2008 | 2007 | |||||||||||||||
Income tax | Social contribution | Income tax | Social contribution | |||||||||||||
Short-Term | Long-Term | Short-Term | Long-Term | Short-Term | Long-Term | Short-Term | Long-Term | |||||||||
Assets | ||||||||||||||||
Provisions for contingencies | 37,450 | 318,847 | 13,482 | 114,785 | 30,974 | 253,117 | 11,151 | 91,122 | ||||||||
Provision for interest on shareholders equity | 67,115 | 24,161 | 17,681 | 6,365 | ||||||||||||
Provision for payment of private pension plans | 13,704 | 15,688 | 4,934 | 5,648 | 45,190 | 16,268 | ||||||||||
Taxes under litigation | 23,370 | 31,947 | ||||||||||||||
Tax credits Income tax and social contribution | 233,598 | 83,839 | 4,580 | |||||||||||||
Other provisions | 96,871 | 106,805 | 34,873 | 34,977 | 247,393 | 75,452 | 89,061 | 27,163 | ||||||||
448,738 | 464,710 | 161,289 | 155,410 | 300,628 | 405,706 | 106,577 | 134,553 | |||||||||
Liabilities | ||||||||||||||||
Income and social contribution taxes on revaluation reserve | 93,000 | 1,431,475 | 33,480 | 515,331 | ||||||||||||
93,000 | 1,431,475 | 33,480 | 515,331 | |||||||||||||
(c) The reconciliation between the income and social contribution taxes expenses and income of the parent company and consolidated and the result of the rate in force on net income before Income tax (IR) and Social Contribution (CSLL) are shown as follows:
Consolidated | Parent Company | |||||||
2008 | 2007 | 2008 | 2007 | |||||
Income before income and social contribution taxes | 6,728,948 | 3,936,886 | 4,964,918 | 3,729,826 | ||||
Rate | 34% | 34% | 34% | 34% | ||||
Income Tax / Social Contribution at the combined tax rate | (2,287,842) | (1,338,541) | (1,688,072) | (1,268,141) | ||||
Adjustments to reflect the effective tax rate: | ||||||||
Benefit of Interest on shareholders equity JCP | 91,258 | 69,901 | 91,258 | 69,901 | ||||
Equity income of subsidiaries at different rates or which are not taxable | 1,224,964 | 282,293 | 1,336,033 | 384,410 | ||||
Goodwill amortization | (3,685) | (23,612) | (3,685) | (12,355) | ||||
Tax incentives | 12,008 | 18,339 | 11,728 | 17,344 | ||||
Tax credit registrations Income and social contribution taxes | 51,096 | |||||||
Other permanent (additions) deductions | (42,598) | (22,916) | (36,653) | (15,740) | ||||
Income and social contribution taxes on net income for the period | (954,799) | (1,014,536) | (289,392) | (824,581) | ||||
Effective rate | 14% | 26% | 6% | 22% |
89
10. INVESTMENTS
a) Direct interest in subsidiaries and jointly-owned subsidiaries
2008 | 2007 | |||||||||||||||
Companies | Number of shares (in units) | % direct interest |
Net income (loss) for the year |
Shareholders' equity (unsecured liability) |
% direct interest |
Net income (loss) for the year |
Shareholders' equity (unsecured liability) |
|||||||||
Common | Preferred | |||||||||||||||
Steel | ||||||||||||||||
CSN I | 3,332,250,934 | 6,664,501,866 | 99.99 | 27,709 | 628,280 | |||||||||||
INAL | 421,408,393 | 99.99 | 60,775 | 627,165 | ||||||||||||
Cia. Metalic Nordeste | 87,868,185 | 4,424,971 | 99.99 | 10,733 | 94,236 | 99.99 | (8,312) | 154,007 | ||||||||
INAL Nordeste | 37,800,000 | 99.99 | 2,004 | 41,538 | 99.99 | (594) | 54,030 | |||||||||
CSN Aços Longos | 41,830,119 | 99.99 | 36,807 | 99.99 | 1 | |||||||||||
Nacional Siderurgia | 1,000,000 | 99.99 | (365) | 1,000 | 99.99 | 1,000 | ||||||||||
Cia. Metalurgica Prada | 3,155,036 | 100.00 | (5,706) | 628,074 | ||||||||||||
GalvaSud | 11,610,671,043 | 99.99 | 115,238 | 687,927 | 15.29 | 63,694 | 690,620 | |||||||||
CSN Steel | 480,726,588 | 100.00 | 58,352 | 1,926,588 | 100.00 | 426,448 | 1,423,270 | |||||||||
CSN Overseas | 7,173,411 | 100.00 | 90,744 | 1,305,053 | 100.00 | 50,610 | 911,648 | |||||||||
CSN Panama | 4,240,032 | 100.00 | (136,810) | 767,227 | 100.00 | 348,175 | 669,714 | |||||||||
CSN Energy | 3,675,319 | 100.00 | (529,270) | 511,574 | 100.00 | 506,319 | 817,231 | |||||||||
CSN Export | 31,954 | 100.00 | 29,540 | 178,466 | 100.00 | 27,696 | 107,587 | |||||||||
Tangua | 401 | |||||||||||||||
CSN Islands VII | 20,001,000 | 100.00 | 34 | 578 | ||||||||||||
CSN Islands VIII | 1,000 | 100.00 | 488 | 4,235 | ||||||||||||
CSN Islands IX | 1,000 | 100.00 | (3,366) | 5,528 | ||||||||||||
CSN Islands X | 1,000 | 100.00 | (4,020) | (25,558) | ||||||||||||
CSN Islands XI | 1,000 | 100.00 | ||||||||||||||
International Investment Funds | 50,000 | 100.00 | ||||||||||||||
Logistics | ||||||||||||||||
MRS Logística | 188,332,667 | 151,667,313 | 27.27 | 663,190 | 1,551,827 | 32.93 | 548,383 | 1,201,111 | ||||||||
Transnordestina Logística | 253,873,418 | 84.50 | (10,702) | 287,998 | 46.88 | (34,450) | (86,693) | |||||||||
Sepetiba Tecon | 254,015,053 | 99.99 | 30,204 | 167,059 | 99.99 | 8,301 | 163,250 | |||||||||
Energy | ||||||||||||||||
Itá Energética | 520,219,172 | 48.75 | 35,160 | 598,060 | 48.75 | 29,617 | 583,423 | |||||||||
CSN Energia | 1,000 | 99.90 | (9,799) | 84,382 | 99.90 | 9,208 | 85,249 | |||||||||
Mining | ||||||||||||||||
ERSA | 34,236,307 | 99.99 | 4,958 | 27,481 | 99.99 | 18,741 | 28,756 | |||||||||
Nacional Minérios | 475,052,685 | 59.99 | 198,516 | 8,103,235 | 99.99 | 40,737 | 61,061 | |||||||||
Congonhas Minérios | 5,010,000 | 99.99 | 437 | 5,518 | 99.99 | 72 | 5,082 | |||||||||
Pelotização Nacional | 1,000,000 | 99.99 | (421) | 1,000 | 99.99 | 1,000 | ||||||||||
Minas Pelotização | 1,000,000 | 99.99 | (433) | 1,000 | 99.99 | 1,000 | ||||||||||
Cement | ||||||||||||||||
CSN Cimentos | 122,826,303 | 99.99 | (6,430) | 64,549 | 99.99 | (12,120) | (18,818) |
90
b) Investment breakdown
2007 | 2008 | |||||||||||||||||||||||||
Companies | Opening balance of investments |
Balance of provision for losses |
Additions (write-offs) | Equity pick-up and provision for losses | Goodwill amortization (4) |
Closing balance of investments | ||||||||||||||||||||
Capital increase |
Additions | Write-offs | Dividends | Reversal Revaluation (1) | Adjustments to Law 11,638 (2) | Gain and loss in percentage variation |
Other (3) | |||||||||||||||||||
Steel | ||||||||||||||||||||||||||
CSN I | 628,280 | (739,943) | 111,663 | |||||||||||||||||||||||
INAL | 627,165 | 1,314 | (40,659) | (628,123) | 40,303 | |||||||||||||||||||||
Cia Metalurgica Prada | 628,123 | (50) | 628,073 | |||||||||||||||||||||||
Cia. Metalic Nordeste | 153,992 | 732 | (45,795) | (14,701) | 94,228 | |||||||||||||||||||||
INAL Nordeste | 54,030 | (14,497) | 2,004 | 41,537 | ||||||||||||||||||||||
CSN Aços Longos | 1 | 36,806 | 36,807 | |||||||||||||||||||||||
Nacional Siderurgia | 1,000 | 1,000 | ||||||||||||||||||||||||
GalvaSud | 105,597 | 739,943 | (100,567) | (89,019) | 31,973 | 687,927 | ||||||||||||||||||||
CSN Steel | 1,423,270 | 444,965 | 58,352 | 1,926,587 | ||||||||||||||||||||||
CSN Overseas | 911,648 | 302,663 | 90,744 | 1,305,054 | ||||||||||||||||||||||
CSN Panama | 669,714 | 234,323 | (136,811) | 767,227 | ||||||||||||||||||||||
CSN Energy | 817,231 | 223,613 | (529,270) | 511,574 | ||||||||||||||||||||||
CSN Export | 107,587 | 41,339 | 29,540 | 178,466 | ||||||||||||||||||||||
CSN Islands VII (5) | 578 | (578) | ||||||||||||||||||||||||
CSN Islands VIII (5) | 4,235 | (4,235) | ||||||||||||||||||||||||
CSN Islands IX (5) | 5,528 | (5,528) | ||||||||||||||||||||||||
CSN Islands X (5) | (25,558) | 25,558 | ||||||||||||||||||||||||
5,509,856 | (25,558) | 38,852 | 739,943 | (739,943) | (100,567) | (189,970) | 1,246,903 | 15,217 | (316,253) | 6,178,480 | ||||||||||||||||
Logistics | ||||||||||||||||||||||||||
MRS Logistica(6) | 395,547 | (86,530) | 86,373 | (171,760) | 199,545 | 423,176 | ||||||||||||||||||||
Transnordestina Logística | (40,640) | 390,027 | (353) | (93,388) | (12,287) | 243,359 | ||||||||||||||||||||
Sepetiba Tecon | 163,250 | (28,197) | 32,006 | 167,058 | ||||||||||||||||||||||
558,797 | (40,640) | 390,027 | (86,530) | (28,550) | (7,015) | (171,760) | 219,264 | 833,593 | ||||||||||||||||||
Energy | ||||||||||||||||||||||||||
Itá Energética | 284,419 | (7,500) | 14,635 | 291,554 | ||||||||||||||||||||||
CSN Energia | 85,164 | (9,798) | 8,923 | 84,290 | ||||||||||||||||||||||
369,583 | (17,298) | 23,558 | 375,844 | |||||||||||||||||||||||
Mining | ||||||||||||||||||||||||||
ERSA | 66,633 | (4,958) | (6,233) | (23,136) | 4,958 | (14,742) | 22,523 | |||||||||||||||||||
Nacional Minérios | 61,061 | 393,664 | (6,991) | (56,577) | 51,825 | 4,043,559 | 171,760 | 203,639 | 4,861,941 | |||||||||||||||||
Congonhas Minérios | 5,082 | 437 | 5,519 | |||||||||||||||||||||||
Pelotização Nacional | 1,000 | (1,000) | ||||||||||||||||||||||||
Minas Pelotização | 1,000 | 1,000 | ||||||||||||||||||||||||
134,776 | 393,664 | (7,991) | (61,535) | (6,233) | 51,825 | 4,043,559 | 148,624 | 209,034 | (14,742) | 4,890,983 | ||||||||||||||||
Cement | ||||||||||||||||||||||||||
CSN Cimentos | (18,818) | 90,046 | (286) | (6,394) | 64,548 | |||||||||||||||||||||
Total MEP | 6,573,012 | (85,016) | 912,589 | 739,943 | (747,934) | (265,930) | (225,039) | 1,298,728 | 4,036,544 | (7,919) | 129,209 | (14,742) | 12,343,448 | |||||||||||||
Other Investments | 31 | 31 | ||||||||||||||||||||||||
Total Investments | 6,573,043 | (85,016) | 912,589 | 739,943 | (747,934) | (265,930) | (225,039) | 1,298,728 | 4,036,544 | (7,919) | 129,209 | (14,742) | 12,343,479 | |||||||||||||
(1) Reversal of the Revaluation reserve related to the initial adoption of Law 11638/07 and MP 449/08.
(2) Adjustment in accordance with the CPC Rule 02 effect of variations in foreign exchange rates and translation of accounting statements, classified in Shareholders Equity under Accumulated Translation Adjustments.
(3) The write-off of R$664,537 related to the reverse merger of CSNI, former parent company of Galvasud.
The write-off of R$628,123 related to the reverse merger of Inal, former parent company of Prada.
The write-off of R$171,760 related to the 10%
interest of MRS in Nacional Minérios.
The write-off of R$23,136 related to the reclassification of goodwill to intangible assets group (Note 12), pursuant to CPC 04.
The increase of R$171,760 related to the capital payment of Big Jump in Namisa.
(4) The write-off is related to the goodwill amortization, the balance of the goodwill group was transferred to intangible assets pursuant to CPC 04 (see Note 12).
(5) Companies that are not characterized as independent.
(6) Equity in the earnings of subsidiary and associated companies consists of prior years results of the Company International Investment Fund, which are not material in the CSN financial statements.
c) Additional Information on the main operating subsidiaries
GALVASUD
Located in Porto Real, in the State of Rio de Janeiro, the Company has as main purpose all industrial, commercial and sales promotion activities related to: i) installation and operation of a steel products service center, ii) installation and operation of a hot-immersion galvanization line, iii) installation and operation of laser welding lines for the production of welded blanks destined for the automobile production; iv) just-in-time supply to the automotive industry and, v) promotion and sales of the products of the Company and of third parties, shareholders inclusively, to the automobile industry. In 2008, GalvaSud merged CSN-I and took over its net assets at book value.
INAL NORDESTE
Based in Camaçari, State of Bahia, the Company has as its main purpose to reprocess and distribute the CSN steel products, operating as a service and distribution center in the Northeast region of the country.
91
COMPANHIA METALÚRGICA PRADA
Based in the city of São Paulo, Prada has branches in several states of the country and has as main activities the rolled steel reprocessing and distribution, he manufacturing and trading of metallic products, manufacturing and trading of metallic packaging, as well as the import and export of these products.
On December 30, 2008, in order to achieve greater synergy, optimization of operations, cost reduction and, also, become more efficient, Prada incorporated the net assets of Indústria Nacional de Aços Laminados INAL, at book value.
For the manufacturing of its products, Prada uses as raw material rolled steel products supplied by its parent company CSN.
CIA. METALIC NORDESTE
The Company with its head office located in Maracanaú, State of Ceará, has as main purpose the manufacturing of metallic packaging destined basically to the beverage industry.
Its operation unit is characterized as one of the worlds most modern ones and counts on two different production lines: the can production line, whose raw material is tin-coated steel, supplied by the parent company CSN, and the lid production line, whose raw material is aluminum.
Its production is mainly geared towards the Brazilian northern and northeastern markets, with the surplus production of lids sold abroad.
The subsidiary received an incentive from PROVIN Incentive Program for the Companies Operations, established by the Government of the State of Ceará, main purpose of which is the promotion of the industrial development and job generation in the State.
SEPETIBA TECON
Company whose objective is to exploit the No.1 Containers Terminal of the Itaguaí Port, located in Itaguaí, State of Rio de Janeiro. This terminal is linked to Presidente Vargas Steelworks by the Southeast railroad network, which is granted to MRS Logística.
Sepetiba Tecon was the winner of the auction that occurred on September 3, 1998 for the takeover of the terminal concession and this concession allows the exploitation of the aforementioned terminal for the term of 25 years, extendable for another term of 25 years.
CSN ENERGIA
Its main purpose is distributing and trading the surplus electric power generated by CSN and by companies, consortiums or other entities in which Company holds an interest.
CSN Energia holds a balance receivable related to the electric power sales under the scope of the Electric Power Trade Chamber (Câmara de Comercialização de Energia Elétrica) CCEE, in the amount of R$54,224 (R$70,481 in 2007), which are due by concessionaires that present injunctions suspending the corresponding payments. Management understands that recording an allowance for doubtful accounts is not necessary in view of the judicial measures taken by the official entities of the sector.
CSN CIMENTOS
Based in Volta Redonda, State of Rio de Janeiro, CSN Cimentos is a business under construction, which will have the production and trading of cement as its main purpose. CSN Cimentos will use as one of its raw material the blast furnace slag from the pig iron production of the Presidente Vargas Steelworks. The results verified in this Company refer to expenses related to residual expenditures resulting from activities which were discontinued in 2002, when the Company was called FEM Projetos, Construções e Montagens.
92
ESTANHO DE RONDÔNIA - ERSA
Ersa is a subsidiary based in the State of Rondônia, where it operates two units, one in the city of Itapuã do Oeste and the other in the city of Ariquemes.
The subsidiarys mining operation for cassiterite (tin ore) is located in Itapuã do Oeste and the casting operation from which metallic tin is obtained, which is raw materials used in UPV for the production of tin plates, is located in Ariquemes.
d) Additional information on the main jointly-owned subsidiaries
The balances of the balance sheet and of the statement of income of the companies whose control is shared are shown as follows. These amounts were consolidated in the Companys financial statements, in accordance with the interest described in item (a) of this Note.
2008 | 2007 | |||||||||||||
NAMISA | TRANSNORDESTINA | MRS | ITASA | TRANSNORDESTINA | MRS | ITASA | ||||||||
Current Assets | 653,027 | 37,465 | 1,086,480 | 60,077 | 108,037 | 904,143 | 69,220 | |||||||
Non-Current Assets | 8,530,730 | 590,303 | 3,505,537 | 935,540 | 371,479 | 2,191,698 | 980,891 | |||||||
Long-term assets | 7,267,099 | 46,725 | 651,421 | 5,657 | 32,712 | 274,005 | 4,177 | |||||||
Investments, Property, Plant and Equipment and Deferred Charges | 1,263,631 | 543,578 | 2,854,116 | 929,883 | 338,767 | 1,917,693 | 976,714 | |||||||
Total Assets | 9,183,757 | 627,768 | 4,592,017 | 995,617 | 479,516 | 3,095,841 | 1,050,111 | |||||||
Current Liabilities | 490,141 | 44,441 | 1,362,579 | 117,628 | 46,596 | 1,143,200 | 115,278 | |||||||
Non-Current Liabilities | 590,381 | 295,329 | 1,677,611 | 279,929 | 519,613 | 751,530 | 351,410 | |||||||
Shareholders Equity | 8,103,235 | 287,998 | 1,551,827 | 598,060 | (86,693) | 1,201,111 | 583,423 | |||||||
Total Liabilities and Shareholders Equity | 9,183,757 | 627,768 | 4,592,017 | 995,617 | 479,516 | 3,095,841 | 1,050,111 | |||||||
2008 | 2007 | |||||||||||||
NAMISA | TRANSNORDESTINA | MRS | ITASA | TRANSNORDESTINA | MRS | ITASA | ||||||||
Net revenue | 655,847 | 75,219 | 2,955,007 | 209,492 | 67,481 | 2,166,588 | 198,128 | |||||||
Cost of Goods Sold and Services Rendered | (499,705) | (63,404) | (1,676,572) | (58,666) | (56,697) | (1,147,071) | (58,498) | |||||||
Gross Income (Loss) | 156,142 | 11,815 | 1,278,435 | 150,826 | 10,784 | 1,019,517 | 139,630 | |||||||
Operating Revenues (Expenses) | 98,540 | (4,967) | 60,746 | (52,726) | (25,532) | (153,965) | (44,874) | |||||||
Net Financial Income | (145,841) | (17,550) | (320,752) | (45,031) | (19,702) | (43,513) | (50,006) | |||||||
Operating Income (Loss) | 108,841 | (10,702) | 1,018,429 | 53,069 | (34,450) | 822,039 | 44,750 | |||||||
Current and deferred income and social contribution taxes | 89,675 | (355,239) | (17,909) | (273,656) | (15,133) | |||||||||
Net Income (Loss) for the period | 198,516 | (10,702) | 663,190 | 35,160 | (34,450) | 548,383 | 29,617 | |||||||
NACIONAL MINÉRIOS NAMISA
Headquartered in Congonhas, state of Minas Gerais, the NAMISA main purpose is the production, purchase and sale of iron ore. NAMISA sells its products mainly in the foreign market.
The NAMISA main operations are developed in the municipalities of Congonhas, Ouro Preto, Itabirito and Rio Acima, state of Minas Gerais, and in Itaguaí, state of Rio de Janeiro. In July 2007 NAMISA acquired all shares of the mining company Companhia de Fomento Mineral e Participações CFM, which at the time had a production capacity of nearly 6 million tonnes of iron ore per year and, in February 2008, it incorporated the CFM net assets in the amount of R$30,838 at book value.
In December 2008, CSN sold 2,271,825 shares of the voting capital of Nacional Minérios S.A. (NAMISA) to Big Jump Energy Participações S.A. ("BIG JUMP"), whose shareholders are the companies Itochu Corporation, JFE Steel Corporation, Nippon Steel Corporation, Sumitomo Metal Industries, Ltd., Kobe Steel, Ltd., Nisshin Steel Co., Ltd. and Posco. Subsequently to this sale, BIG JUMP subscribed new shares, paying in cash the total of US$3.041.473 thousand, corresponding to R$7,286,154 thousand, R$6,707,886 thousand of which were recorded as goodwill at the share subscription.
Due to the new corporate structure of the jointly-controlled subsidiary, in which BIG JUMP holds 40% and CSN 60% of NAMISA and, due to the shareholders agreement entered into between the parties, CSN started to consolidate NAMISA in a proportional manner as from the year ended December 31, 2008.
CSN and NAMISA entered into long-term agreements for the supply of coarse iron ore (run of mine) extracted at the Casa de Pedra mine by CSN, and port service providing by CSN, with prepayment forecast of part of the payment of the prices agreed. The prepayment of these agreements added up the sum of R$7,286,154 thousand.
93
The NAMISA operation is fully integrated, including access to rail transportation in the form of a long-term agreement with MRS and, as part of the business, CSN capitalized NAMISA with a 10% interest in MRS Logísticas capital.
TRANSNORDESTINA LOG¥STICA
Transnordestina has as its main purpose the exploitation and development of the public rail cargo transport service for the Northeast network of Brazil.
Transnordestina entered into a concession agreement with the Federal Government on December 31, 1997 for a period of 30 years, extendable for another period of 30 years. The agreement allows the development of the public service of exploitation of the northeast network which comprises seven States of the Federation in an extension of 4,534 km. The concession also comprises the leasing of assets of Rede Ferroviária Federal S.A. (RFFSA) which serve this network and include, among others, constructions, permanent tracks, locomotives, railcars, vehicles, tracks and accessories.
In accordance with the Annual General Meeting held on May 12, 2008, the corporate name of former CFN was changed to Transnordestina Logística S.A, and on this same date, CSN capitalized AFACs in the amount of R$136,153 and the interest changed from 46.88% to 71.24% . Subsequently, on November 17, 2008, the Company carried out a new capital increase in the amount of R$253,874, becoming the holder of an 84.50% interest in Transnordestina.
MRS LOG¥STICA
The Companys main purpose is to exploit, by onerous concession, the public rail cargo transport service in the right of way of the Southeast network, located in the stretch connecting Rio de Janeiro, São Paulo and Belo Horizonte, of Rede Ferroviária Federal S.A. - RFFSA, privatized on September 20, 1996. CSN paid in Namisa 10% of its interest in MRS, and decreased this direct interest from 32.93% to 22.93% .
In addition to this direct interest, the Company also holds an indirect interest of 6% through Nacional Minérios S.A. Namisa, a proportionally consolidated company and, 4.3377% g through International Investment Fund (pending the National Agency for Land Transport (ANTT) authorization), which integrates the Companys financial statements as per the CPC Technical Pronouncement 02.
MRS may also exploit modal transportation services regarding the rail transport and take part in developments aiming at the extension of rail transport services granted.
To provide the services which are the purpose of the concession obtained for a 30-year period, as from December 1, 1996, and extendable for another equal period at the exclusive discretion of the grantor, the Company leased from RFFSA, for the same period of the concession, the assets necessary to operate and maintain rail cargo transportation activities.
ITÁ ENERGÉTICA S.A. - ITASA
Itasa holds a 60.5% interest in the Itá Consortium, which was created for the exploitation of the Itá Hydroelectric Power Plant pursuant to the concession agreement of December 28, 1995, and its Addendum 1 dated July 31, 2000, entered into between the consortium holders (Itasa and Centrais Geradoras do Sul do Brasil - Gerasul, formerly called Tractebel Energia S.A.) and the Brazilian Agency for Electric Energy (ANEEL).
CSN holds 48.75% of the subscribed capital and the total amount of common shares issued by Itasa, a special purpose Company originally established to make feasible the construction of the Itá Hydroelectric Power Plant, the contracting of the supply of goods and services necessary to carry out the venture and the obtainment of financing through the offering of the corresponding guarantees.
94
e) Additional information on indirect interests abroad
COMPANHIA SIDERURGICA NACIONAL - LLC
Incorporated in 2001 with the assets and liabilities of the extinct Heartland Steel Inc., headquartered in Wilmington, State of Delaware USA, it has an industrial plant in Terre Haute, State of Indiana USA, where there is a complex comprising a cold rolling line, a hot pickling line for spools and a galvanization line. CSN LLC is a wholly-owned indirect subsidiary of CSN Panama.
LUSOSIDER
Incorporated in 1996 in succession to Siderurgia Nacional a Company privatized by the Portuguese government that year. Lusosider is the only Portuguese Company of the steel sector to produce cold-rerolled flat steel, with a corrosion-resistant coating. The Company presents in Paio Pires an installed capacity of around 550 thousand tonnes/year to produce four large groups of steel products: galvanized plate, cold-rolled plate, pickled and oiled plate.
Its products may be used in the packaging industry, in civil construction (piping and metallic structures), and in home appliance components.
11. PROPERTY, PLANT AND EQUIPMENT
Consolidated | ||||||||||
2008 | 2007 | |||||||||
Depreciation, depletion and amortization rate (p.a%) | Cost | Accumulated depreciation, depletion and amortization | Residual value |
Residual value |
||||||
Machinery and equipment | 6,505,474 | (1,210,587) | 5,294,887 | 8,463,455 | ||||||
Mines and mineral deposits | 5,332 | (125) | 5,207 | 2,496,542 | ||||||
Buildings | 1,162,352 | (151,496) | 1,010,856 | 1,499,028 | ||||||
Furniture and fixtures | 137,995 | (113,201) | 24,794 | 20,293 | ||||||
Land | 132,578 | 132,578 | 488,350 | |||||||
Property, plant and equipment in progress | 2,366,255 | 2,366,255 | 1,610,250 | |||||||
Other assets | 1,714,220 | (465,020) | 1,249,200 | 717,724 | ||||||
12,024,206 | (1,940,429) | 10,083,777 | 15,295,642 | |||||||
Parent Company | ||||||||||
2008 | 2007 | |||||||||
Machinery and equipment | 9.31 | 5,239,281 | (754,848) | 4,484,433 | 7,443,415 | |||||
Mines and mineral deposits | 3.34 | 2,323 | (2) | 2,321 | 2,489,582 | |||||
Buildings | 3.87 | 559,134 | (32,184) | 526,950 | 930,764 | |||||
Furniture and fixtures | 10.00 | 111,521 | (93,931) | 17,590 | 13,873 | |||||
Land | 85,368 | 85,368 | 411,992 | |||||||
Property, plant and equipment in progress | 1,598,458 | 1,598,458 | 1,194,921 | |||||||
Other assets | 20.00 | 247,364 | (75,136) | 172,228 | 134,296 | |||||
7,843,449 | (956,101) | 6,887,348 | 12,618,843 | |||||||
As of January 1, 2008, the Company reversed the asset revaluation reserve balance, net of accumulated depreciation. As of December 31, 2007 this revaluation added up to R$6,432,820 of own assets and R$225,038 of subsidiaries assets.
The financial charges capitalized in 2008 amounted to R$144,130 (R$45,901 in 2007) in the parent company and R$148,021 (R$48,995 in 2007) in the consolidated. These charges are basically determined on the financing contracts for the mining, cement and long steel projects.
The Company analyzed evidences to verify if there was a possibility of impairment, and did not identify any evidence that the residual book value of the assets or groups of assets was recorded at a value higher than the recovery value, in accordance with the cash generating units.
As of December 31, 2008, the assets provided as collateral for financial operations totaled R$47,985 (R$47,985 in 2007).
95
12. INTANGIBLE ASSETS
Consolidated | ||||||||||
2008 | ||||||||||
Useful life | Amortization | Accumulated | Residual | |||||||
terms | annual rates % | Cost | Amortization | Amount | ||||||
Software | 05 years | 20 | 43,090 | (17,563) | 25,526 | |||||
Goodwill from expected future profitability | 793,378 | (292,109) | 501,269 | |||||||
836,468 | (309,672) | 526,796 | ||||||||
Parent Company | ||||||||||
2008 | ||||||||||
Useful life | Amortization | Accumulated | Residual | |||||||
terms | annual rates % | Cost | Amortization | Amount | ||||||
Software | 05 years | 20 | 17,327 | (4,415) | 12,912 | |||||
Goodwill from expected future profitability | 206,927 | (183,790) | 23,137 | |||||||
224,254 | (188,205) | 36,049 | ||||||||
Software: This is evaluated at the cost of acquisition, net of accumulated amortization and, when applicable, net of impairment losses.
Goodwill: This refers to the goodwill originally paid for the interest in the subsidiaries Prada and ERSA and the reflex goodwill of the subsidiary ITASA related to mergers performed by the Company. The goodwill economic basis is the expected future profitability and, according to the new pronouncements, this goodwill will not be amortized in an accounting as from January 1, 2009, when it will only be subject to impairment tests.
The Company maintains a research and development (R&D) center for new products and, during the year 2008, it recognized in the income R&D expenses in the amount of R$6,602 (R$6,641 in 2007).
13. DEFERRED CHARGES
In compliance with Law 11638 and the CPC Pronouncement 13, the Company maintains a record of the remaining balance of deferred assets referring to preoperating expenses recognized up to December 31, 2007.
These assets will be kept in the accounting up to their total amortization and/or write-off due to impairment, and, as of December 31, 2008, the balance of these assets was R$34,531 (R$161,183 in 2007) in the parent company and R$42,482 (R$226,471 in 2007) in the consolidated.
The amortization of this remaining balance in accordance with the implementation of the aforementioned Law, during the year of 2008, amounted to R$56,336 (R$43,948 in 2007), allocated to production costs and R$8,321 (R$11,990 in 2007) allocated to selling, general and administrative expenses.
96
14. LOANS, FINANCING AND DEBENTURES
Consolidated | Parent Company | |||||||||||||||
Current liabilities | Noncurrent Liabilities | Current liabilities | Noncurrent Liabilities | |||||||||||||
2008 | 2007 | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | |||||||||
FOREIGN CURRENCY | ||||||||||||||||
Short-Term Loans | ||||||||||||||||
Working capital | 89,934 | |||||||||||||||
Long-Term Loans | ||||||||||||||||
Advance on Export Contracts | 2,190,555 | 65,874 | 241,553 | 202,701 | 2,190,557 | 65,874 | 241,554 | 202,701 | ||||||||
Prepayment | 275,084 | 172,664 | 1,963,539 | 1,416,569 | 307,561 | 245,210 | 4,402,184 | 2,682,151 | ||||||||
Perpetual Bonds | 35,152 | 26,643 | 1,752,750 | 1,328,475 | 35,152 | 1,752,750 | ||||||||||
Fixed Rate Note | 51,261 | 543,174 | 2,220,150 | 1,682,735 | 64,625 | 528,375 | 4,551,150 | 2,568,055 | ||||||||
Import Financing | 121,733 | 75,629 | 212,474 | 138,951 | 80,640 | 64,318 | 98,467 | 91,366 | ||||||||
BNDES/Finame | 8,639 | 1,526 | 106,641 | 81,865 | 8,290 | 1,448 | 100,286 | 77,881 | ||||||||
Other | 247,203 | 17,391 | 133,421 | 291,033 | 55,753 | 9,935 | 13,671 | 10,362 | ||||||||
2,929,627 | 902,901 | 6,630,528 | 5,142,329 | 2,742,577 | 915,160 | 11,160,062 | 5,632,516 | |||||||||
LOCAL CURRENCY | ||||||||||||||||
Long-Term Loans | ||||||||||||||||
BNDES/Finame | 248,361 | 138,675 | 1,223,306 | 1,070,783 | 187,492 | 85,360 | 695,900 | 707,323 | ||||||||
Debentures (Note 14) | 44,429 | 413,220 | 632,760 | 640,950 | 33,947 | 350,147 | 600,000 | 600,000 | ||||||||
Prepayment(*) | 38,485 | 2,978,200 | 92,877 | 7,295,501 | ||||||||||||
Loan | 104,693 | |||||||||||||||
Other | 41,155 | 24,663 | 94,504 | 76,829 | 6,960 | 97,216 | 4,200 | 4,901 | ||||||||
372,430 | 576,558 | 4,928,770 | 1,788,562 | 425,969 | 532,723 | 8,595,601 | 1,312,224 | |||||||||
Total Loans and Financing | 3,302,057 | 1,479,459 | 11,559,298 | 6,930,891 | 3,168,546 | 1,447,883 | 19,755,663 | 6,944,740 | ||||||||
Derivatives | (304,609) | 251,808 | (7,565) | 1,874 | 288,623 | |||||||||||
Total Loans, Financing and | ||||||||||||||||
Derivatives | 2,997,448 | 1,821,201 | 11,551,733 | 6,930,891 | 3,170,420 | 1,736,506 | 19,755,663 | 6,944,740 | ||||||||
(*) The amount of R$7,286,154 is related to the prepayment operation carried out with Namisa.
As of December 31, 2008, the principal of long-term loans, financing and debentures presents the following composition, by year of maturity:
Consolidated | Parent Company | |||||||
2010 | 973,766 | 8.4% | 2,192,446 | 11.1% | ||||
2011 | 1,038,605 | 9.0% | 1,282,052 | 6.4% | ||||
2012 | 1,654,441 | 14.3% | 1,847,579 | 9.4% | ||||
2013 | 2,093,685 | 18.1% | 2,306,085 | 11.7% | ||||
2014 | 365,871 | 3.2% | 781,893 | 4.0% | ||||
After 2014 | 3,672,616 | 31.8% | 9,592,858 | 48.6% | ||||
Perpetual Bonds | 1,752,750 | 15.2% | 1,752,750 | 8.8% | ||||
11,551,733 | 100.0% | 19,755,663 | 100.0% | |||||
There is the incidence of interest on loans, financing and debentures which have the following annual rates as of December 31, 2008:
Consolidated | Parent Company | |||||||
Local Currency | Foreign Currency | Local Currency | Foreign Currency | |||||
Up to 7% | 3,021,553 | 4,806,662 | 104,693 | 6,168,594 | ||||
From 7.1 to 9% | 602,865 | 558,617 | 408,580 | 1,773,579 | ||||
From 9.1 to 11% | 661,024 | 4,118,347 | 485,972 | 5,960,466 | ||||
Above 11% | 883,246 | 74,572 | 7,920,101 | |||||
Variable | 132,512 | (310,217) | 102,224 | 1,874 | ||||
5,301,200 | 9,247,981 | 9,021,571 | 13,904,513 | |||||
14,549,181 | 22,926,083 | |||||||
97
Percentage composition of total loans, financing and debentures, by currency/index of origin:
Consolidated | Parent Company | |||||||
2008 | 2007 | 2008 | 2007 | |||||
Local Currency | ||||||||
CDI | 5.68 | 8.54 | 2.77 | 7.23 | ||||
IGP-M | 0.37 | 4.38 | 0.46 | 4.76 | ||||
TJLP | 10.14 | 13.88 | 3.85 | 9.13 | ||||
IGP-DI | 0.08 | 0.13 | 0.05 | 0.13 | ||||
Other currencies | 20.06 | 0.07 | 32.23 | |||||
36.33 | 27.00 | 39.36 | 21.25 | |||||
Foreign Currency | ||||||||
US dollar | 65.60 | 69.89 | 50.93 | 52.07 | ||||
Yen | 9.70 | 23.34 | ||||||
Euro | 0.09 | 0.16 | 0.02 | |||||
Other currencies | (2.02) | 2.95 | 0.01 | 3.32 | ||||
63.67 | 73.00 | 60.64 | 78.75 | |||||
100.00 | 100.00 | 100.00 | 100.00 | |||||
In July 2005, the Company issued perpetual bonds amounting to US$750 million through its subsidiary CSN Islands X Corp. These indefinite maturity bonds pay 9.5% p.a. and the Company has the right to settle the transaction at its face value after 5 years, on the maturity dates for the interest.
The guarantees provided for loans comprise fixed assets items, sureties, bank guarantees and securitization operations (exports), as shown in the following table and do not include the guarantees provided to subsidiaries and jointly-owned subsidiaries mentioned in Note 16.
2008 | 2007 | |||
Property, Plant and Equipment | 47,985 | 47,985 | ||
Personal Guarantee | 95,254 | 68,159 | ||
Imports | 83,853 | 87,525 | ||
Securitizations (Exports) | 117,369 | 252,307 | ||
344,461 | 455,976 | |||
98
The following tables show the amortization and funding in the current period:
Amortization | ||||||||
Company | Description | Principal (million) |
Payment date | Interest rate (p.a.) |
||||
CSN | BNDES | R$ 14 | Feb / 2008 | 8.45% up to 9.45% | ||||
CSN | BNDES | R$ 14 | May / 2008 | 8.45% up to 9.45% | ||||
CSN | BNDES | R$ 14 | Aug / 2008 | 8.45% up to 9.45% | ||||
CSN | BNDES | R$ 17 | Nov / 2008 | 8.45% up to 9.45% | ||||
CSN | Prepayment of third parties | R$ 7 | Nov / 2008 | CDI | ||||
CSN | Debentures | R$ 285 | Dec / 2008 | 10% IGPM (3rd issue) | ||||
Amortization in R$ | R$ 351 | |||||||
CSN | BNDES | US$1 | Jan / 2008 | 6.15 and 7.15% | ||||
CSN | ACC/ACE | US$62 | Jan / 2008 | 5.8 and 6.0% | ||||
Island IX | Fixed Rate Note | US$21 | Jan / 2008 | 10.5% | ||||
Island X | Fixed Rate Note | US$18 | Jan / 2008 | 9.5% | ||||
CSN | Loans from third parties | US$1 | Feb / 2008 | 5.0 up to 8.4% | ||||
CSN | Prepayment of third parties | US$13 | Feb / 2008 | 5.22 and 6.37% | ||||
CSN Export | Prepayment of third parties | US$22 | Feb / 2008 | 7.28 up to 7.43% | ||||
CSN Madeira | Loans from third parties | US$51 | Mar / 2008 | 5.51% | ||||
CSN | Prepayment of third parties | US$4 | Mar / 2008 | 3.54 and 6.04% | ||||
CSN | Equipment import | US$1 | Mar / 2008 | 5.0 up to 8.5% | ||||
Island VII | Fixed Rate Note | US$15 | Mar / 2008 | 10.75% | ||||
CSN | BNDES | US$1 | Apr / 2008 | 6.15 and 7.15% | ||||
CSN | Loans from third parties | US$2 | Apr / 2008 | 6.3% | ||||
CSN | Equipment import | US$1.0 | Apr / 2008 | 6.3% | ||||
Island X | Fixed Rate Note | US$18 | Apr / 2008 | 9.5% | ||||
CSN | Equipment import | US$1 | May / 2008 | 5.57 up to 8.4% | ||||
CSN | Prepayment of third parties | US$1 | May / 2008 | 5.81% | ||||
CSN Export | Prepayment of third parties | US$21 | May / 2008 | 7.28 up to 7.43% | ||||
CSN | Prepayment of third parties | US$1 | Jun / 2008 | 4.78 and 5.90% | ||||
CSN | Loans from third parties | US$1 | Jun / 2008 | 6.24 up to 8.5% | ||||
Island VIII | Fixed Rate Note | US$27 | Jun / 2008 | 9.75% | ||||
CSN | BNDES | US$1 | Jul / 2008 | 6.15 and 7.15% | ||||
Island IX | Fixed Rate Note | US$21 | Jul / 2008 | 10.5% | ||||
Island X | Fixed Rate Note | US$18 | Jul / 2008 | 9.5% | ||||
CSN | Loans from third parties | US$1 | Aug / 2008 | 5.57 up to 8.4% | ||||
CSN | Prepayment of third parties | US$8 | Aug / 2008 | 5.22 and 5.81% | ||||
CSN Export | Prepayment of third parties | US$29 | Aug / 2008 | 7.28 and 7.43% | ||||
CSN Madeira | Loans from third parties | US$82 | Aug / 2008 | 4.21% | ||||
CSN | Prepayment of third parties | US$2 | Sept / 2008 | 4.78 up to 6.04% | ||||
CSN | ACC/ACE | US$7 | Sept / 2008 | 5.5 and 5.85% | ||||
Island VII | Fixed Rate Note | US$290 | Sept / 2008 | 10.75% | ||||
CSN | Loans from third parties | US$2 | Oct / 2008 | 6.3% | ||||
CSN | Equipment import | US$1 | Oct / 2008 | 6.3% | ||||
CSN | BNDES | US$1 | Oct / 2008 | 6.15 and 7.15% | ||||
Island X | Fixed Rate Note | US$18 | Oct / 2008 | 9.5% | ||||
CSN | ACC/ACE | US$6 | Nov / 2008 | 5.85% and 6.1% | ||||
CSN | Prepayment of third parties | US$2.6 | Nov / 2008 | 5.19 and 5.81% | ||||
CSN Export | Prepayment of third parties | US$29 | Nov / 2008 | 7.28 and 7.43% | ||||
CSN | ACC/ACE | US$30 | Dec / 2008 | 5.85% | ||||
CSN | Loans from third parties | US$1 | Dec / 2008 | 6.24 up to 8.5% | ||||
CSN | Prepayment of third parties | US$1.4 | Dec / 2008 | 4.78% and 5.9% | ||||
Cinnabar | Loans from third parties | US$105 | Dec / 2008 | 5.12% | ||||
Island VIII | Fixed Rate Note | US$27 | Dec / 2008 | 9.75% | ||||
Amortization in US$ | US$965 | |||||||
99
Funding | ||||||||||||
Company | Description | Principal | Issue | Term | Maturity | Interest | ||||||
(millions) | rate (p.a.) | |||||||||||
CSN Cimentos | BNDES | R$ 9 | 2/26/2008 | 7 years | 2/15/2014 | TJLP + 2.7% to 3.2% | ||||||
CSN | BNDES | R$ 23 | 4/25/2008 | 7 months | 12/15/2008 | TJLP + 0.8% | ||||||
CSN | BNDES | R$ 56 | 8/26/2008 | 5 years | 2/17/2014 | TJLP + 2.2% to 3.2% | ||||||
CSN | Prepayment with third parties | R$ 100 | 5/5/2008 | 4,11 year | 4/2/2013 | CDI | ||||||
CSN | Prepayment with Namisa (*) | R$ 7,286 | 12/30/2008 | 41,6 years | 6/1/2042 | 12.50% | ||||||
Funding in R$ | $7,474 | |||||||||||
CSN Madeira | CSFB | US$ 80 | 1/16/2008 | 7 months | 8/1/2008 | 4.21% | ||||||
CSN Madeira | Santander | US$ 77 | 8/21/2008 | 1 year | 8/21/2009 | 3.74% | ||||||
CSN | ACC | US$ 20 | 3/19/2008 | 1 year | 3/16/2009 | 3.25% | ||||||
CSN | ACC | US$ 100 | 5/2/2008 | 11 months | 4/27/2009 | 4.81% | ||||||
CSN | ACC | US$ 100 | 5/2/2008 | 1,11 year | 4/22/2010 | 4.98% | ||||||
CSN | ACC | US$ 30 | 5/2/2008 | 1,05 year | 10/23/2009 | 4.78% | ||||||
CSN | ACC | US$ 60 | 7/29/2008 | 1 year | 7/24/2009 | 4.58% | ||||||
CSN | ACC | US$ 30 | 7/30/2008 | 1 year | 7/27/2009 | 4.59% | ||||||
CSN | ACC | US$ 20 | 8/5/2008 | 1 year | 7/31/2009 | 4.68% | ||||||
CSN | ACC | US$ 10 | 8/8/2008 | 1 year | 8/3/2009 | 4.45% | ||||||
CSN | ACC | US$ 100 | 8/18/2008 | 1 year | 8/13/2009 | 5.06% | ||||||
CSN | ACC | US$ 50 | 8/19/2008 | 1 year | 8/14/2009 | 4.99% | ||||||
CSN | ACC | US$ 45 | 8/19/2008 | 1 year | 8/14/2009 | 4.74% | ||||||
CSN | ACC | US$ 50 | 9/29/2008 | 1 year | 8/24/2009 | 4.86% | ||||||
CSN | BNDES | US$ 1 | 8/26/2008 | 5 years | 4/15/2014 | UM006 + 2.7% | ||||||
CSN | BNDES | US$ 1 | 8/27/2008 | 5 years | 4/15/2014 | UM006 + 2.7% | ||||||
CSN | Prepayment with third parties | US$ 150 | 5/19/2008 | 7 years | 5/12/2014 | 4.78% | ||||||
CSN | ACC | US$ 20 | 10/28/2008 | 6 months | 4/20/2009 | 9.00% | ||||||
CSN | ACC | US$ 30 | 11/21/2008 | 1 year | 11/12/2009 | 8.00% | ||||||
CSN | ACC | US$ 60 | 11/24/2008 | 1 year | 11/16/2009 | 6.77% | ||||||
CSN | ACC | US$ 18 | 11/28/2008 | 1 year | 11/19/2009 | 5.26% | ||||||
CSN | ACC | US$ 25 | 12/5/2008 | 1 year | 12/11/2009 | 7.00% | ||||||
CSN | ACC | US$ 10 | 12/16/2008 | 1 year | 12/16/2009 | 6.90% | ||||||
CSN | ACC | US$ 30 | 12/8/2008 | 1 year | 11/30/2009 | 5.35% | ||||||
CSN | ACC | US$ 10 | 12/18/2008 | 1 year | 12/11/2009 | 6.50% | ||||||
CSN | ACC | US$ 30 | 12/18/2008 | 1 year | 12/11/2009 | 6.50% | ||||||
CSN | ACC | US$ 30 | 12/18/2008 | 1 year | 12/11/2009 | 6.50% | ||||||
CSN | ACC | US$ 30 | 12/19/2008 | 1 year | 12/11/2009 | 5.50% | ||||||
CSN | ACC | US$ 20 | 12/19/2008 | 1 year | 12/11/2009 | 5.50% | ||||||
CSN | ACC | US$ 25 | 12/19/2008 | 1 year | 12/11/2009 | 5.50% | ||||||
CSN | ACC | US$ 10 | 12/19/2008 | 1 year | 12/11/2009 | 5.50% | ||||||
Funding in US$ | US$ 1,272 | |||||||||||
(*) Prepayment operation for coarse iron ore supply and port service provided by CSN, which holds a 60% interest in the creditor company (Namisa).
a) Loans and financing with certain financial institutions have certain common covenants in financial contracts in general, which the Company had properly complied with as of December 31, 2008. Some of the main covenants are informed as follows:
In export and import financing operations:
The Company must maintain all authorizations necessary to comply with the obligations established in the contract.
The Company commits to export in an amount sufficient to cover the principal and interest aggregated amount due on the respective payment dates coverage ratio.
In financing obtained with the Brazilian Development Bank BNDES
The Company commits to prove the investment of own funds established in the project.
The Company commits not to promote acts or measures which may jeopardize or change the economic-financial equilibrium of the loan Beneficiary.
100
(A free translation of the original report in Portuguese) | ||||
FEDERAL PUBLIC SERVICE | ||||
CVM - BRAZILIAN SECURITIES AND EXCHANGE COMMISSION | ||||
STANDARD FINANCIAL STATEMENTS - DFP | December 31, 2008 | Brazilian Corporate Law | ||
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY |
Debenture issuances:
The Company must immediately notify the Fiduciary Agent on the call for any general debenture holders meeting by the issuer.
b) The Company and its subsidiaries also assume covenants which are specific to certain contracts, but usual in operations of the same nature, which had also been complied with as of December 31, 2008. For instance:
Covenants of the Company for Eurobonds issued by its subsidiaries:
In foreign currency and debt operations represented by securities traded on stock exchanges outside Brazil, the Company must not constitute guarantees on its assets, except for those allowed in the operation agreements, without simultaneously guaranteeing the notes.
Covenants applicable to the Companys subsidiaries:
CSN Export S.à.r.l (Securitization): CSN Export must not assume debts except for those established in the operation documentation and debts resulting from law and which do not have a materially adverse effect.
CSN Islands X Corp. and CSN Islands IX Corp. (Eurobonds): The issuer must not assume debts, except for those represented by the Notes, or debts representing commissions, costs or indemnifications due according to the operation documentation.
Transnordestina (BNDES financing): Transnordestina commits not to change, without prior and express authorization of BNDES, its share control.
15. DEBENTURES
(a) Third issue
As approved at the Board of Directors Meeting held on December 11 and ratified on December 18, 2003, the Company issued, on December 1, 2003, 50,000 registered and nonconvertible debentures, in two tranches, unsecured without preference, for the unit face value of R$10 and a total issue value of R$500,000.
The debentures were redeemed on December 1, 2006 (1st tranche) and on December 1, 2008 (2nd tranche) as per term established in the deed.
(b) Fourth issue
As approved at the Board of Directors Meeting held on December 20, 2005 and ratified on April 24, 2006, the Company issued, on February 1, 2006, 60,000 nonconvertible and unsecured debentures, in one single tranche, with a unit face value of R$10. These debentures were issued in the total issuance value of R$600,000. The credits from the negotiations with the financial institutions were received on May 3, 2006.
Compensation interest is applied on the face value of these debentures corresponding to 103.6% of the Cetips CDI, and the maturity of the face value is scheduled for February 1, 2012, without early redemption option.
The deeds of this debenture issue contain restrictive contractual covenants, usual to this kind of operation, described as follows, which have been duly complied with by the Company:
a) Provision of information: the Company must provide to the trustee any information that the latter may reasonably require the former in up to ten business days counting from the date of the respective requirement;
b) Audit: the Company must submit, pursuant to the law, its accounts and balance sheets to examination by an independent audit firm registered with CVM;
101
(A free translation of the original report in Portuguese) | ||||
FEDERAL PUBLIC SERVICE | ||||
CVM - BRAZILIAN SECURITIES AND EXCHANGE COMMISSION | ||||
STANDARD FINANCIAL STATEMENTS - DFP | December 31, 2008 | Brazilian Corporate Law | ||
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY |
c) General Debenture holders Meeting: it must immediately notify the trustee on the call of any General Meeting by the Issuer.
16. FINANCIAL INSTRUMENT I Derivatives a) Policies for the use of hedging derivatives
The Companys financial policy reflects the liquidity parameters, credit risk, and market risk approved by the audit committee and board of directors. The use of derivative instruments, with the purpose of preventing interest rate and foreign exchange rate fluctuations from having a negative impact on the Companys balance sheet and statement of income, should comply with these same parameters. Pursuant to the Companys internal rules, this financial investment policy was approved and is managed by the financial department. As a routine, the financial department presents and discusses, at the meetings of the board of executive officers and board of directors, the companys financial positions. Pursuant to the Bylaws, significant amount operations require previous approval by the Company management.
The use of other derivative instruments is subject to prior approval by the Board of Directors.
Additionally, considering that equity instruments historically present higher yield than fixed income instruments, and with the purpose of reducing third party capital cost, the Company contracted a total return swap operation on ADRs of its own issuance (see Note 17).
In order to finance its activities, the Company often resorts to capital markets, either domestic or international ones, and due to the debt profile it seeks, part of the Companys debt is pegged to the U.S. dollar, which motivates the Company to seek hedge for its indebtedness.
In order to contract financial instruments and derivatives with the purpose of hedge in compliance with the structure of internal controls, the Company adopts the following policies:
The Companys consolidated net exposure to the foreign exchange rate as of December 31, 2008 is shown as follows:
Amounts in US$ thousand | ||
Assets in foreign currency | 3,307,508 | |
Accounts receivable - external market clients | 59,737 | |
Advances to suppliers | 30,453 | |
Investments abroad | 3,217,318 | |
Liabilities in foreign currency | (3,304,259) | |
Loans and financing | (4,090,781) | |
Accounts payable to suppliers | (743,478) | |
Notional value of contracted derivatives | 1,530,000 | |
Net exposure | 3,249 | |
The results obtained with these operations are in accordance with the policies and strategies defined by the Companys management.
102
(A free translation of the original report in Portuguese) | ||||
FEDERAL PUBLIC SERVICE | ||||
CVM - BRAZILIAN SECURITIES AND EXCHANGE COMMISSION | ||||
STANDARD FINANCIAL STATEMENTS - DFP | December 31, 2008 | Brazilian Corporate Law | ||
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY |
b) Main risks resulting from the Companys operations
Exchange rate risk
Although most of the Companys revenues are denominated in Brazilian Reais, as of December 31, 2008, R$9,560,157 or 66% of the Companys consolidated loans and financing were denominated in foreign currency (R$6,045,230 or 70% in 2007). As a result, the Company is subject to variations in exchange and interest rates and it manages the risk of the fluctuations in the amounts in Brazilian Reais that will be necessary to pay the obligations in foreign currency using a number of financial instruments, including cash invested in dollar and derivatives (derivative contracts without financial leverage, such as foreign currency put and call option), mainly swaps and futures contracts.
Interest rate risk
The Company has short and long-term liabilities, indexed to floating interest rates and inflation indexes. Due to this exposure, the Company may carry out transactions with derivatives to manage these risks better.
Credit risk
The exposure to credit risk of financial institutions comply with the parameters established in the companys financial policy. The exposure to credit risk of our clients and suppliers complies with the parameters established by the companys credit policy.
Since part of the Companies funds is invested in Brazilian government bonds, there is also exposure to the credit risk with the government.
In order to mitigate market risks, as foreign exchange and interest rate, the Companys Management contracts operations with derivatives, as shown below:
Exchange swap transactions
Exchange swap transactions aim to protect its liabilities denominated in foreign currency against the depreciation of the Real. Basically, the Company carried out swaps of its U.S. dollar-denominated liabilities, in which the Company will receive the difference between the exchange variation observed in the period plus interest rate which ranges between 3.46% and 5.06% p.a., multiplied by the notional value (purchased) and pays interest based on the Interbank Deposit Certificate CDI, with rates ranging between 100% and 105% on the amount in Reais of the notional value on the date of the contracting(sold). The notional value of these swaps as of December 31, 2008, was US$1,530,000 thousand (US$1,359,675 thousand in 2007). The gains and losses from these contracts are directly related to exchange (dollar) and CDI fluctuations. They are related to operations in the Brazilian over-the-counter market, in general, having as counterparts first-tier financial institutions.
Libor x CDI Swap transactions
Their purpose is to protect liabilities indexed to US Dollar Libor from Brazilian interest rate fluctuations. The Company has basically executed swaps of its liabilities indexed to Libor, in which the Company receives interest of 1.25% p.a. on the notional value in dollar (purchased) and pays 96% of the Interbank Deposit Certificate CDI on the notional value in Reais on the date of the contracting (sold). The reference value of these swaps as of December 31, 2008 was US$150,000 thousand, protecting an export pre-payment operation in the same amount. The gains and losses from these contracts are directly related to exchange (dollar), Libor and CDI fluctuations. They are related to operations in the Brazilian over-the-counter market, in general, having as counterparts first-tier financial institutions.
Metals swap agreement
During the year 2007, the Company contracted Zinc swaps in order to set the price of part of its Zinc needs. Up to December 31, 2007 the Company maintained 5,000 tonnes of Zinc with settlement based on average Zinc prices from September to December 2007. The price used for the settlement of each contract is the average price of the calendar month prior to the date of its settlement. They are related generally to operations in the Brazilian over-the-counter market with first-tier financial institutions as counterparts.
103
(A free translation of the original report in Portuguese) | ||||
FEDERAL PUBLIC SERVICE | ||||
CVM - BRAZILIAN SECURITIES AND EXCHANGE COMMISSION | ||||
STANDARD FINANCIAL STATEMENTS - DFP | December 31, 2008 | Brazilian Corporate Law | ||
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY |
All operations were settled in January 2008.
As of December 31, 2008 and 2007, the consolidated outstanding position of the aforementioned operations was as follows:
Notional value US$ thousand | Valuation - 2008 (R$ thousand) | Valuation - 2007 (R$ thousand) | Fair value (market) (R$ thousand) | Amont payable or receivable in the period (R$ thousand) | ||||||||||||||||||||
Description | Date of settlement | Counterparts | 2008 | 2007 | Short-term position | Long-term position | Short-term position | Long-term position | 2008 | 2007 | Amount receivable/ received | Amount payable/paid | ||||||||||||
Exchange swaps registered with CETIP (USD x CDI) | 2-Jan-08 | Santander | 860,174 | 1,582,166 | (1,801,419) | 1,581,645 | (1,800,666) | (219,253) | (219,021) | (232) | ||||||||||||||
2-Jan-08 | GoldmanSachs | 244,500 | 440,466 | (474,307) | 440,325 | (474,109) | (33,841)) | (33,784 | (57) | |||||||||||||||
1-Feb-08 | Santander | 627,804 | 1,116,712 | (1,105,233) | 11,479 | 11,479 | ||||||||||||||||||
3-Mar-08 | Santander | 150,000 | 253,377 | (266,144) | (12,767) | (12,767) | ||||||||||||||||||
1-Apr-08 | Itau BBA | 300,000 | 526,655 | (509,225) | 17,430 | 17,430 | ||||||||||||||||||
1-Apr-08 | ABN Armo | 100,000 | 175,549 | (169,742) | 5,807 | 5,807 | ||||||||||||||||||
1-Apr-08 | Santander | 319,500 | 560,304 | (538,556) | 21,748 | 21,748 | ||||||||||||||||||
2-May-08 | Itau BBA | 300,000 | 507,593 | (529,441) | (21,848) | (21,848) | ||||||||||||||||||
12-May-08 | Itau BBA | 200,000 | 333,379 | (330,950) | 2,429 | 2,429 | ||||||||||||||||||
2-May-08 | Santander | 250,000 | 426,203 | (451,310) | (25,107) | (25,107) | ||||||||||||||||||
15-May-08 | Itau BBA | 25,000 | 41,459 | (41,408) | 51 | 51 | ||||||||||||||||||
28-May-08 | Itau BBA | 100,000 | 167,035 | (166,360) | 675 | 675 | ||||||||||||||||||
2-Jun-08 | Santander | 200,000 | 375,595 | (391,437) | (15,842) | (15,842) | ||||||||||||||||||
2-Jun-08 | Unibanco | 200,000 | 325,880 | (332,851) | (6,971) | (6,971) | ||||||||||||||||||
2-Jun-08 | Itau BBA | 360,000 | 588,665 | (622,650) | (33,985) | (33,985) | ||||||||||||||||||
1-Jul-08 | Santander | 25,000 | 39,883 | (41,121) | (1,238) | (1,238) | ||||||||||||||||||
1-Jul-08 | Itau BBA | 50,000 | 159,536 | (164,484) | (4,948) | (4,948) | ||||||||||||||||||
Interest swaps CSFB Libor x CDI | 12-Aug-08 | CSFB | 150,000 | 256,690 | (261,527) | (4,837) | (4,837) | |||||||||||||||||
11/12/2008 | CSFB | 150,000 | 257,655 | (262,376) | (4,721) | (4,721) | ||||||||||||||||||
Zinc swap registered with LME (London Metal Exchange) | Standard Bank | Ton 5.000 | 20,619 | (26,348) | 20,840 | (26,631) | (5,729) | (5,791) | 62 |
The net position of the contracts above is recorded under loans and financing as gain in the amount of R$295,972 in 2008 (loss of R$251,808 in 2007), and its effects are recognized in the companys financial result. The jointly-controlled subsidiary MRS Logística has swap operations which generated gains of R$8,636 in the short term and of R$7,565 in the long term, recognized in the CSN 2008 consolidated balance sheet.
For the year ended December 31, 2008, the effect on the financial income related to foreign exchange derivative contracts and interest rate derivative contracts was a gain of R$804,696 and a loss of R$11,432, respectively.
In addition to the outstanding operations, the Company contracted operations which were completed in the same year, and their effects are recognized in the Companys financial income, as shown below:
104
(A free translation of the original report in Portuguese) | ||||
FEDERAL PUBLIC SERVICE | ||||
CVM - BRAZILIAN SECURITIES AND EXCHANGE COMMISSION | ||||
STANDARD FINANCIAL STATEMENTS - DFP | December 31, 2008 | Brazilian Corporate Law | ||
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY |
Notional value | Valuation - 2008 (R$ thousand) | Valuation - 2007 (R$ thousand) | Fair value (market) (R$ thousand) | Amont payable or receivable in the period (R$ thousand) | ||||||||||||||||||||
Description | Date of settlement | Counterparties | 2008 (US$ thousand) | 2007 (US$ thousand) | Short-term position | Long-term position | Short-term position | Long-term position | 2008 | 2007 | Amount receivable/received | Amount payable/paid | ||||||||||||
Exchange swaps registered with CETIP (USD x CDI) | 2-Jan-08 | Santander | 860 | 1,582,166 | (1,801,419) | 1,581,645 | (1,800,666) | (219,253) | (219,021) | (232) | ||||||||||||||
2-Jan-08 | GoldmanSachs | 245 | 440,466 | (474,307) | 440,325 | (474,109) | (33,841) | (33,784) | (57) | |||||||||||||||
1-Feb-08 | Santander | 628 | 1,116,712 | (1,105,233) | 11,479 | 11,479 | ||||||||||||||||||
3-Mar-08 | Santander | 150 | 253,377 | (266,144) | (12,767) | (12,767) | ||||||||||||||||||
1-Apr-08 | Itau BBA | 300 | 526,655 | (509,225) | 17,430 | 17,430 | ||||||||||||||||||
1-Apr-08 | ABN Armo | 100 | 175,549 | (169,742) | 5,807 | 5,807 | ||||||||||||||||||
1-Apr-08 | Santander | 320 | 560,304 | (538,556) | 21,748 | 21,748 | ||||||||||||||||||
2-May-08 | Itau BBA | 300 | 507,593 | (529,441) | (21,848) | (21,848) | ||||||||||||||||||
12-May-08 | Itau BBA | 200 | 333,379 | (330,950) | 2,429 | 2,429 | ||||||||||||||||||
2-May-08 | Santander | 250 | 426,203 | (451,310) | (25,107) | (25,107) | ||||||||||||||||||
15-May-08 | Itau BBA | 25 | 41,459 | (41,408) | 51 | 51 | ||||||||||||||||||
28-May-08 | Itau BBA | 100 | 167,035 | (166,360) | 675 | 675 | ||||||||||||||||||
2-Jun-08 | Santander | 200 | 375,595 | (391,437) | (15,842) | (15,842) | ||||||||||||||||||
2-Jun-08 | Unibanco | 200 | 325,880 | (332,851) | (6,971) | (6,971) | ||||||||||||||||||
2-Jun-08 | Itau BBA | 360 | 588,665 | (622,650) | (33,985) | (33,985) | ||||||||||||||||||
1-Jul-08 | Santander | 25 | 39,883 | (41,121) | (1,238) | (1,238) | ||||||||||||||||||
1-Jul-08 | Itau BBA | 50 | 159,536 | (164,484) | (4,948) | (4,948) | ||||||||||||||||||
Interest swaps CSFB Libor x CDI | 12-Aug-08 | CSFB | 150 | 256,690 | (261,527) | (4,837) | (4,837) | |||||||||||||||||
12-Nov-08 | CSFB | 150 | 257,655 | (262,376) | (4,721) | (4,721) | ||||||||||||||||||
Zinco swap registered with LME (London Metal Exchange) | Standard Bank | Ton 5.000 | 20,619 | (26,348) | 20,840 | (26,631) | (5,729) | (5,791) | 62 | |||||||||||||||
Exchange swaps (USDXCDI) registered with CETIP (contracted by exclusive funds) | 11-Jan-08 | Santander | 200 | 349,681 | (355,296) | (5,615) | (5,615) | |||||||||||||||||
14-Jan-08 | Santander | 100 | 174,541 | (177,722) | (3,181) | (3,181) | ||||||||||||||||||
15-Jan-08 | Santander | 330 | 130 | 574,669 | (587,003) | 233,913 | (230,446) | (12,334) | 3,467 | (15,801) | ||||||||||||||
1-Feb-08 | Merril Lynch | 125 | 25 | 221,573 | (223,507) | 44,987 | (44,317) | (1,934) | 670 | (2,604) | ||||||||||||||
1-Feb-08 | ABN Amro | 100 | 100 | 178,371 | (178,976) | 179,917 | (177,266) | (605) | 2,651 | (3,256) | ||||||||||||||
1-Feb-08 | Unibanco | 200 | 353,891 | (357,526) | (3,635) | (3,635) | ||||||||||||||||||
1-Feb-08 | Safra | 100 | 176,959 | (178,763) | (1,804) | (1,804) | ||||||||||||||||||
1-Feb-08 | Santander | 100 | 75,000 | 177,022 | (178,763) | (1,741) | (1,741) | |||||||||||||||||
3-Mar-08 | ABN Amro | 150 | 254,282 | (267,395) | (13,113) | (13,113) | ||||||||||||||||||
3-Mar-08 | Santander | 780 | 1,326,598 | (1,393,448) | (66,850) | (66,850) | ||||||||||||||||||
3-Mar-08 | Unibanco | 205 | 351,990 | (370,175) | (18,185) | (18,185) | ||||||||||||||||||
5-Mar-08 | Santander | 320 | 534,992 | (538,264) | (3,272) | (3,272) | ||||||||||||||||||
1-Apr-08 | ABN Amro | 100 | 175,533 | (169,742) | 5,791 | 5,791 | ||||||||||||||||||
1-Apr-08 | Safra | 100 | 175,541 | (169,742) | 5,799 | 5,799 | ||||||||||||||||||
1-Apr-08 | Santanser | 360 | 631,902 | (611,070) | 20,832 | 20,832 | ||||||||||||||||||
2-May-08 | Santander | 50 | 85,243 | (90,262) | (5,019) | (5,019) | ||||||||||||||||||
2-May-08 | ABN Amro | 780 | 1,320,285 | (1,376,547) | (56,262) | (56,262) | ||||||||||||||||||
2-May-08 | Safra | 150 | 254,051 | (264,721) | (10,670) | (10,670) | ||||||||||||||||||
2-May-08 | Unibanco | 50 | 85,243 | (90,262) | (5,019) | (5,019) | ||||||||||||||||||
5-May-08 | Itau BBA | 1.200.000 | 1,985,365 | (2,025,521) | (40,156) | (40,156) | ||||||||||||||||||
5-May-08 | Unibanco | 200 | 330,853 | (337,587) | (6,734) | (6,734) | ||||||||||||||||||
1-Jul-08 | Itau BBA | 825 | 1,315,745 | (1,357,419) | (41,674) | (41,674) | ||||||||||||||||||
1-Jul-08 | Santander | 475 | 757,575 | (781,304) | (23,729) | (23,729) | ||||||||||||||||||
1-Aug-08 | ABN Amro | 475 | 746,068 | (765,651) | (19,583) | (19,583) | ||||||||||||||||||
1-Aug-08 | Itau BBA | 930 | 1,460,459 | (1,499,571) | (39,112) | (39,112) | ||||||||||||||||||
1-Sep-08 | ABN Amro | 575 | 942,029 | (909,908) | 32,121 | 32,121 | ||||||||||||||||||
1-Sep-08 | Itau BBA | 675 | 1,105,541 | (1,068,165) | 37,376 | 37,376 | ||||||||||||||||||
1-Sep-08 | Santander | 100 | 163,740 | (158,247) | 5,493 | 5,493 | ||||||||||||||||||
1-Oct-08 | ABN Amro | 450 | 863,985 | (743,559) | 120,426 | 120,426 | ||||||||||||||||||
1-Oct-08 | Itau BBA | 650 | 1,247,950 | (1,074,030) | 173,920 | 173,920 | ||||||||||||||||||
1-Oct-08 | GoldmanSachs | 200 | 383,977 | (330,471) | 53,506 | 53,506 | ||||||||||||||||||
1-Oct-08 | Santander | 125 | 240,000 | (206,544) | 33,456 | 33,456 | ||||||||||||||||||
22-Oct-08 | ABN Amro | 100 | 230,423 | (230,380) | 43 | 43 | ||||||||||||||||||
3-Nov-08 | ABN Amro | 350 | 753,780 | (687,554) | 66,226 | 66,226 | ||||||||||||||||||
3-Nov-08 | Itau BBA | 855 | 1,848,910 | (1,684,991) | 163,919 | 163,919 | ||||||||||||||||||
3-Nov-08 | Santander | 50 | 106,279 | (96,839) | 9,440 | 9,440 | ||||||||||||||||||
21-Nov-08 | Santander | 30 | 72,328 | (71,979) | 349 | 349 | ||||||||||||||||||
1-Dec-08 | ABN Amro | 145 | 341,516 | (330,763) | 10,753 | 10,753 | ||||||||||||||||||
1-Dec-08 | Itau BBA | 900 | 2,111,978 | (1,922,728) | 189,250 | 189,250 | ||||||||||||||||||
1-Dec-08 | GoldmanSachs | 50 | 117,326 | (106,818) | 10,508 | 10,508 |
III Methods and assumptions used to calculate and measure financial instruments - derivatives
Foreign exchange swap transactions and Libor x CDI swap transactions
The Company uses an exclusive fund for its foreign exchange swap operations. The funds manager, Banco UBS Pactual, calculates and discloses the market value of the fund assets (NAV Net Asset Value) on a daily basis, using the following pricing methodology to ascertain the market value of the foreign exchange swap.
Dollar
Pricing Methodology
The first step in order to calculate the swap is to correct its notional financial value at the foreign exchange rate variation.
105
(A free translation of the original report in Portuguese) | ||||
FEDERAL PUBLIC SERVICE | ||||
CVM - BRAZILIAN SECURITIES AND EXCHANGE COMMISSION | ||||
STANDARD FINANCIAL STATEMENTS - DFP | December 31, 2008 | Brazilian Corporate Law | ||
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY |
The second step consists of calculating which value the corrected notional value would have on the maturity date.
The third and last stage of the calculation is to calculate what value the swap on the maturity date would have on the date of the calculation.
Combining all steps in one single equation we would have the following:
Where: | ||
FinSwapcalc | Swaps financial value on calculation date | |
FinNocSwap | Swaps notional financial value (initial financial value) | |
FinNocSwapcorr | Swaps notional financial value restated to calculation date | |
FinSwapvcto | Swaps estimated financial value on maturity | |
PtaxVcalc | Sale PTAX800 on calculation date. Source: BC | |
PtaxVini | Sale PTAX800 on initial swap date. Source: BC | |
DCvcto.ini | Days elapsed between initial swap and maturity | |
DCvcto.hoje | Days elapsed between initial swap and calculation date | |
i | Swaps remuneration rate | |
tx | Current market foreign exchange coupon rate. Primary Source: BM&F |
The rates used for all swaps are the ones disclosed by BM&F. In their absence, or in situations of liquidity squeeze or systemic crisis situations, coupons of the government bonds of each of the respective indexes are used as a notion for calculation. In the absence of the rate for the specific vertex to be calculated, the BM&F interpolated rates are used.
The Libor x CDI swap was directly contracted by the Company out of its exclusive fund and, therefore, its market value was calculated as follows:
Long position (purchased): carried to future value by current Libor and discounted to present value by the prefixed US Dollar curve.
Short position (sold): carried to future value of current CDI and discounted to present value by the prefixed Brazilian Real curve.
The data sources for the mark-to-market of these instruments are the following: BBA (British Bankers Association), BM&FBOVESPA and CETIP, and all data were taken from Bloomberg.
IV Sensitivity analysis
Based on the foreign exchange rate as of December 31, 2008 of R$2.3370 per US$1.00, adjustments to the swap contract amounts were estimated for three scenarios: scenario 1: rate of R$2.3580 per R$1.00;
106
(A free translation of the original report in Portuguese) | ||||
FEDERAL PUBLIC SERVICE | ||||
CVM - BRAZILIAN SECURITIES AND EXCHANGE COMMISSION | ||||
STANDARD FINANCIAL STATEMENTS - DFP | December 31, 2008 | Brazilian Corporate Law | ||
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY |
scenario 2: (25% depreciation) rate of R$1.7528 per US$1.00; scenario 3: (50% depreciation) rate of R$1.1685 per US$1.00.
2008 | ||||||||||
Reference date 12/31/2008 | Risk | Scenario | US$ Notional value | Exchange rate | Additional result R$ | |||||
1,530,000 | 2.3370 | |||||||||
Exchange Swap | Dollar devaluation | 1 | 2.3580 | 32,130 | ||||||
2 | 1.7528 | (893,903) | ||||||||
3 | 1.1685 | (1,787,805) | ||||||||
1,663 | 2.3370 | |||||||||
Swap CDI vs. Libor | Dollar devaluation | 1 | 2.3580 | 35 | ||||||
2 | 1.7528 | (972) | ||||||||
3 | 1.1685 | (1,943) | ||||||||
Consolidated exchange position | Dollar devaluation | 3,249 | 2.3370 | |||||||
1 | 2.3580 | 68 | ||||||||
2 | 1.7528 | (1,898) | ||||||||
3 | 1.1685 | (3,797) |
(*) Source: Futures Dollar closing rate as of February 28, 2009 and December 30, 2008.
The scenarios of devaluation of the Real versus the Dollar would increase losses in the operations and gains in the hedged exposure according to the expected equilibrium.
17. INSTRUMENTS ASSOCIATED TO OTHER FINANCIAL ASSET PRICE FLUCTUATION RISKS
Total return equity swap contracts
Operation settled on September 5, 2008, after some renewals:
Issue date | Maturity date of agreements | Notional value (US$ thousand) | Assets | Liabilities | Previous fair value | Amount receivable (received) | ||||||||||
9/5/2008 | 2007 | 9/5/2008 | 2007 | 2007 | 9/5/2008 | |||||||||||
4/7/2003 | 9/5/2008 | 35,835 | 1,361,048 | 1,164,232 | 94,837 | 93,179 | 1,071,053 | 1,266,211 | ||||||||
4/9/2003 | 9/5/2008 | 5,623 | 212,021 | 181,361 | 14,873 | 14,613 | 166,748 | 197,148 | ||||||||
4/10/2003 | 9/5/2008 | 1,956 | 76,143 | 65,132 | 5,173 | 5,083 | 60,050 | 70,970 | ||||||||
4/11/2003 | 9/5/2008 | 1,032 | 39,319 | 33,633 | 2,727 | 2,679 | 30,954 | 36,592 | ||||||||
4/28/2003 | 9/5/2008 | 1,081 | 37,580 | 32,146 | 2,844 | 2,794 | 29,352 | 34,736 | ||||||||
4/30/2003 | 9/5/2008 | 76 | 2,646 | 2,264 | 201 | 197 | 2,066 | 2,446 | ||||||||
5/14/2003 | 9/5/2008 | 192 | 6,956 | 5,951 | 504 | 495 | 5,455 | 6,452 | ||||||||
5/15/2003 | 9/5/2008 | 432 | 15,803 | 13,518 | 1,132 | 1,112 | 12,406 | 14,671 | ||||||||
5/19/2003 | 9/5/2008 | 1,048 | 40,151 | 34,345 | 2,742 | 2,694 | 31,651 | 37,409 | ||||||||
5/20/2003 | 9/5/2008 | 264 | 10,435 | 8,926 | 689 | 677 | 8,248 | 9,746 | ||||||||
5/21/2003 | 9/5/2008 | 415 | 17,089 | 14,618 | 1,084 | 1,065 | 13,552 | 16,005 | ||||||||
5/22/2003 | 9/5/2008 | 326 | 13,459 | 11,513 | 852 | 837 | 10,676 | 12,607 | ||||||||
5/28/2003 | 9/5/2008 | 439 | 17,467 | 14,941 | 1,146 | 1,126 | 13,815 | 16,321 | ||||||||
5/29/2003 | 9/5/2008 | 408 | 16,559 | 14,169 | 1,063 | 1,045 | 13,120 | 15,496 | ||||||||
6/5/2003 | 9/5/2008 | 96 | 3,781 | 3,234 | 251 | 247 | 2,988 | 3,531 | ||||||||
49,223 | 1,870,457 | 1,599,983 | 130,118 | 127,843 | 1,472,134 | 1,740,341 | ||||||||||
The maturity of this operation was on September 5, 2008 and the financial settlement on September 8, 2008 which resulted in a gain corresponding to US$1,005,453 thousand equivalent to R$1,740,341.
On the maturity date, the Company contracted a new total return equity swap operation as presented below:
Issue date | Maturity date | Notional value | Assets | Liabilities | Market value | |||||
2008 | 2008 | 2008 | ||||||||
9/5/2008 | 9/10/2009 | 1,050,763 | 888,661 | (2,485,053) | (1,596,392) |
107
(A free translation of the original report in Portuguese) | ||||
FEDERAL PUBLIC SERVICE | ||||
CVM - BRAZILIAN SECURITIES AND EXCHANGE COMMISSION | ||||
STANDARD FINANCIAL STATEMENTS - DFP | December 31, 2008 | Brazilian Corporate Law | ||
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY |
Additionally to the loss of this operation between September 5 and December 31, 2008, in the amount of R$1,596,392, the Company recorded a gain in the previous agreement, during this year, in the amount of R$268,207, totaling a loss of R$1,328,185.
Swap contract without cash, having as counterpart Banco Goldman Sachs International, is pegged to 29,684,400 American Depositary Receipts (ADR) of Companhia Siderúrgica Nacional (purchased) and Libor of 3 months + spread of 0.75% p.a. (sold).
The gains and losses from this contract are directly related to foreign exchange fluctuations, the Companys ADRs and Libor quotation. This instrument is recorded in other accounts payable in the balance sheet and, by the accrual period, in the financial income the Company.
This operation has deposit related to the guarantee margin with the counterpart and, as of December 31, 2008, this margin totaled U$1,058,474 remunerated daily at the FedFund rate.
I Methods and assumptions used to calculate and measure financial instruments derivatives
The market value pricing of the total return equity swap consists of the correction of the swaps notional financial value, by having the 29,684,400 notional number of ADRs multiplied by the CSN ADR closing price (ticker: SID) on the New York Stock Exchange. We subtracted from this amount the opening notional value, corrected at the contractual interest rate and carried to the calculation date.
II Sensitivity analysis
Based on the foreign exchange rate as of December 31, 2008 (R$2.3370 per US$1.00) and on the ADR price of US$12.81, and in compliance with the historical return correlation between these assets, adjustments to the derivative contract amounts were estimated for three dollar and ADR scenarios: scenario 1 - exchange rate of R$2.3580 per US$1.00 and the ADR quotation at US$20.00; scenario 2 25% additional depreciation in relation to the rate of December 31, 2008, with exchange rate of R$2.9213 per US$1.00 and the ADR quotation at US$9.68; and (iii) scenario 3 50% additional depreciation in relation to the rate of December 31, 2008, with exchange rate of R$3.5055 per US$1.00 and the ADR quotation at US$6.46.
For the total return equity swap, in addition to the foreign exchange rate variation scenarios above, we also used the variation scenarios of ADRs listed on NYSE.
The evaluated scenario follows the perspective of a worldwide economic recovery and the expected growing appreciation of the quotations of the Companys securities.
Reference date 12/31/2008 | 2008 | |||||||||||
Risk | Scenario | ADR Price | ADR Notional value | Exchange rate | Additional result R$ | |||||||
12.81 | 29,684,400 | 2.3370 | ||||||||||
Swap ADRs | ADR price decrease and dollar devaluation | 1 | 20.00 | 2.3580 | 496,270 | |||||||
2 | 9.68 | 2.9213 | (279,874) | |||||||||
3 | 6.46 | 3.5055 | (671,699) |
18. SURETIES AND GUARANTEES
The Company has the following liabilities with its subsidiaries and jointly-owned subsidiaries, in the amount of R$4,582 million (R$4,331.7 million in 2007), for guarantees provided:
108
(A free translation of the original report in Portuguese) | ||||
FEDERAL PUBLIC SERVICE | ||||
CVM - BRAZILIAN SECURITIES AND EXCHANGE COMMISSION | ||||
STANDARD FINANCIAL STATEMENTS - DFP | December 31, 2008 | Brazilian Corporate Law | ||
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY |
In million | ||||||||||
Companies | Currency | 2008 | 2007 | Maturity | Conditions | |||||
Transnordestina | R$ | 24.0 | 24.0 | 11/13/2009 | BNDES loan guarantee | |||||
Transnordestina | R$ | 20.0 | 20.0 | 11/15/2020 | BNDES loan guarantee | |||||
Transnordestina | R$ | 13.0 | 13.0 | 11/15/2015 | BNDES loan guarantee | |||||
Transnordestina | R$ | 23.0 | 23.0 | 4/6/2009 | BNDES loan guarantee | |||||
Transnordestina | R$ | 19.2 | 19.2 | 4/28/2009 | BNDES loan guarantee | |||||
Transnordestina | R$ | 18.0 | 18.0 | 9/18/2009 | BNDES loan guarantee | |||||
Transnordestina | R$ | 20.0 | 20.0 | 2/16/2009 | BNDES loan guarantee | |||||
Transnordestina | R$ | 5.0 | 5.0 | 5/26/2009 | BNDES loan guarantee | |||||
Transnordestina | R$ | 90.0 | 90.0 | 11/2/2009 | BNDES loan guarantee | |||||
Transnordestina | R$ | 6.5 | 11/1/2010 | BNDES loan guarantee | ||||||
Transnordestina | R$ | 2.7 | 9/14/2009 | BNDES loan guarantee | ||||||
Transnordestina | R$ | 18.0 | 9/5/2008 | BNDES loan guarantee | ||||||
CSN Cimentos S.A. | R$ | 0.3 | 12/31/2020 | To guarantee the Warrantees fixed cash debt corresponding to tax credit related to court deposit no. E04/517.577/98 - Infraction notice no. 01.047755-2 of 6/09/1998 | ||||||
CSN Cimentos S.A. | R$ | 27.0 | Indefinite | To guarantee the Warrantees liability in the writ of summons, pledge, appraisal and registration | ||||||
CSN Cimentos S.A. | R$ | 7.9 | 7.9 | Indefinite | To guarantee the Warrantees liability regarding Tax Foreclosure | |||||
Prada | R$ | 0.8 | Indefinite | To guarantee the Warrantees liability regarding Tax Foreclosure | ||||||
Prada | R$ | 2.8 | Indefinite | To guarantee the Warrantees liability regarding Tax Foreclosure | ||||||
Prada | R$ | 0.4 | Indefinite | To guarantee the Warrantees liability regarding ICMS | ||||||
Prada | R$ | 0.2 | Indefinite | To guarantee the Warrantees liability regarding ICMS | ||||||
Prada | R$ | 6.1 | Indefinite | To guarantee the Warrantees liability regarding Tax Foreclosure filed by Paraná State | ||||||
Prada | R$ | 0.1 | Indefinite | To guarantee the payment of the value discussed in the Tax Foreclosure Proceeding 2004.51.01.54.1327-8 | ||||||
Prada | R$ | 0.1 | Indefinite | To guarantee the payment of the value discussed in the Tax Foreclosure Proceeding 2004.61.09.007744-7 | ||||||
Prada | R$ | 0.3 | 3/2/2008 | To guarantee the Warrantees liability in the compliance with the requirement of judicial guarantee, considering the filing of the voluntary Appeal to the administrative proceeding no. E-34/067.165/2004 - Infraction notice no. 03.165518-6 debit of which is higher than 50,000 UFIR - RJ. | ||||||
Prada | R$ | 5.8 | 8/28/2008 | To guarantee the Warrantees liability regarding the rental agreement of real state for business purposes located at Rua Engenheiro Francisco Pita Brito, 138 - Santo Amaro - São Paulo | ||||||
Prada | R$ | 0.4 | 1/3/2012 | To guarantee the Warrantee's liability regarding the purchase and sale of electric power | ||||||
Metalic | R$ | 0.9 | Indefinite | To guarantee the Warrantees liability regarding the Infraction notes 2006.19291 and 2006.24557-7 to the Revenue Service of the Ceará State | ||||||
CSN Energia | R$ | 1.0 | 1.0 | Indefinite | To guarantee the Warrantees liability regarding Tax Foreclosure | |||||
Sepetiba Tecon | R$ | 5.0 | 6/1/2009 | To guarantee the Warrantees liability in the rendering of guarantee agreement no. 181020518 | ||||||
Sepetiba Tecon | R$ | 15.0 | 15.0 | 5/5/2011 | Guarantee by CSN in the issue of export credit note | |||||
Total in R$ | 308.7 | 280.9 | 3 | |||||||
CSN Islands VII | US$ | 275.0 | 12/09/2008 | Guarantee in Bond issue | ||||||
CSN Islands VIII | US$ | 550.0 | 550.0 | 12/16/2013 | Guarantee in Bond issue | |||||
CSN Islands IX | US$ | 400.0 | 400.0 | 1/15/2015 | Guarantee in Bond issue | |||||
CSN Islands X | US$ | 750.0 | 750.0 | Perpetual | Guarantee in Bond issue | |||||
Cinnabar | US$ | 20.0 | 20.0 | 10/29/2009 | Guarantee in the Promissory Notes issue | |||||
Cinnabar | US$ | 100.0 | 12/22/2008 | Guarantee in Import Loan | ||||||
CSN Madeira | US$ | 76.8 | 8/21/2009 | Guarantee in Import Loan | ||||||
CFM | US$ | 20.0 | 12/31/2009 | Guarantee in agreement for the rendering of external guarantee | ||||||
INAL | US$ | 1.4 | 3/26/2008 | Personal guarantee in equipment financing | ||||||
Sepetiba Tecon | US$ | 16.7 | 12/31/2008 | Personal guarantee in equipment financing and terminal implementation | ||||||
Aços Longos | US$ | 17.3 | 16.5 | Indefinite | Letter of Credit for equipment acquisition | |||||
Aços Longos | US$ | 38.5 | Indefinite | Letter of Credit for equipment acquisition | ||||||
CSN Cimentos | US$ | 13.3 | 8/30/2009 | Letter of Credit for equipment acquisition | ||||||
CSN Cimentos | US$ | 0.9 | 8/30/2009 | Letter of Credit for equipment acquisition | ||||||
CSN Cimentos | US$ | 15.5 | 4/19/2008 | Standby | ||||||
Nacional Minérios | US$ | 20.0 | 7/27/2008 | Collateral by CSN to issue bank guarantee necessary to purchase Cia. de Fomento Mineral e Participações - CFM | ||||||
Nacional Minérios | US$ | 20.0 | 7/19/2010 | Collateral by CSN to issue bank guarantee necessary to purchase Cia. de Fomento Mineral e Participações - CFM | ||||||
Nacional Minérios | US$ | 20.0 | 8/3/2009 | Collateral by CSN to issue bank guarantee necessary to purchase Cia. de Fomento Mineral e Participações - CFM | ||||||
Nacional Minérios | US$ | 30.0 | 1/19/2009 | Collateral by CSN to issue bank guarantee necessary to purchase Cia. de Fomento Mineral e Participações - CFM | ||||||
Total in US$ | 1,835.0 | 2,286.9 | ||||||||
19. TAXES PAID IN INSTALLMENTS
The parent company filed an action pleading the right to the presumed credit of IPI on the acquisition of exempt, immune inputs, not taxed or taxed at zero rate and, in May 2003, an injunction was obtained authorizing the use of the aforementioned credits, which the Company offset with other federal taxes. The Regional Federal Court of the 2nd Region, through the appeal filed by the Federal Government, revoked the aforementioned authorization and on August 27, 2007, the proceeding had an unfavorable decision to the Company. In view of this decision, the Company will pay the debit related to the offset taxes in 60 months.
In 2008, jointly-owned subsidiary MRS Logística will pay the ICMS debit with the State of Minas Gerais in 120 months.
The companies are regularly complying with the payment in installments and as of December 31, 2008, the position of these installments was the following:
109
(A free translation of the original report in Portuguese) | ||||
FEDERAL PUBLIC SERVICE | ||||
CVM - BRAZILIAN SECURITIES AND EXCHANGE COMMISSION | ||||
STANDARD FINANCIAL STATEMENTS - DFP | December 31, 2008 | Brazilian Corporate Law | ||
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY |
Consolidated | Parent Company | |||||||
2008 | 2007 | 2008 | 2007 | |||||
Corporate Income Tax (IRPJ) | 292,640 | 332,950 | 292,640 | 332,950 | ||||
Social Contribution on Net Income (CSLL) | 48,887 | 55,621 | 48,887 | 55,621 | ||||
Excise Tax (IPI) | 230,045 | 261,502 | 230,045 | 261,502 | ||||
Social Integration Program (PIS) | 45,255 | 51,489 | 45,255 | 51,489 | ||||
Contribution for Social Security Financing (COFINS) | 244,457 | 278,129 | 244,456 | 278,129 | ||||
Value-added tax on sales and services (State of Minas Gerais) (ICMS) | 183,697 | |||||||
1,044,982 | 979,691 | 861,284 | 979,691 | |||||
Current Liabilities | 249,930 | 206,106 | 229,471 | 206,106 | ||||
Non current Liabilities | 795,052 | 773,585 | 631,813 | 773,585 |
20. PROVISIONS AND JUDICIAL DEPOSITS
The Company is currently party to several proceedings involving actions and complaints of a number of issues. The breakdown of the amounts recorded as provisions and the respective judicial deposits related to those actions are shown below:
2008 | 2007 | |||||||||||
Judicial Deposits | Liabilities Provisioned | Net Provisions | Judicial Deposits | Liabilities Provisioned | Net Provisions | |||||||
Current | ||||||||||||
Provisions: | ||||||||||||
Labor | (43,331) | 105,095 | 61,764 | (40,422) | 90,310 | 49,888 | ||||||
Civil | (21,818) | 44,704 | 22,886 | (16,893) | 33,587 | 16,694 | ||||||
Parent Company | (65,149) | 149,799 | 84,650 | (57,315) | 123,897 | 66,582 | ||||||
Consolidated | (69,434) | 161,144 | 91,710 | (60,956) | 136,020 | 75,064 | ||||||
Non current | ||||||||||||
Provisions: | ||||||||||||
Labor | 15,308 | 15,308 | ||||||||||
Environmental | (207) | 71,361 | 71,154 | (204) | 55,202 | 54,998 | ||||||
Tax | 1,266 | 1,266 | 961 | 961 | ||||||||
(207) | 87,935 | 87,728 | (204) | 56,163 | 55,959 | |||||||
Legal liabilities questioned in court: | ||||||||||||
Tax | ||||||||||||
IPI premium credit | (1,196,822) | 2,227,203 | 1,030,381 | (892,961) | 2,088,721 | 1,195,760 | ||||||
CSL credit on exports | 1,156,830 | 1,156,830 | 987,072 | 987,072 | ||||||||
SAT | 66,650 | 66,650 | (31,984) | 109,546 | 77,562 | |||||||
Education Allowance | (33,121) | 33,121 | (33,121) | 33,121 | ||||||||
CIDE | (27,390) | 27,390 | (25,819) | 25,819 | ||||||||
Income tax / Plano Verão | (20,892) | 20,892 | (20,892) | 20,892 | ||||||||
Other provisions | (6,894) | 107,436 | 100,542 | (6,894) | 67,830 | 60,936 | ||||||
(1,285,119) | 3,639,522 | 2,354,403 | (1,011,671) | 3,333,001 | 2,321,330 | |||||||
Parent Company | (1,285,326) | 3,727,457 | 2,442,131 | (1,011,875) | 3,389,164 | 2,377,289 | ||||||
Consolidated | (1,297,475) | 3,819,026 | 2,521,551 | (1,023,173) | 3,484,645 | 2,461,472 | ||||||
Total Parent Company | (1,350,475) | 3,877,256 | 2,526,781 | (1,069,190) | 3,513,061 | 2,443,871 | ||||||
Total Consolidated | (1,366,909) | 3,980,170 | 2,613,261 | (1,084,129) | 3,620,665 | 2,536,536 | ||||||
The change in provisions for contingencies for the years ended December 31, 2008 and 2007 can be shown as follows:
110
(A free translation of the original report in Portuguese) | ||||
FEDERAL PUBLIC SERVICE | ||||
CVM - BRAZILIAN SECURITIES AND EXCHANGE COMMISSION | ||||
STANDARD FINANCIAL STATEMENTS - DFP | December 31, 2008 | Brazilian Corporate Law | ||
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY |
Consolidated | ||||||||||
Nature | 2007 | Additions | Restatement | Utilization | 2008 | |||||
Civil | 48,587 | 35,980 | 3,734 | (26,187) | 62,114 | |||||
Labor | 114,133 | 89,070 | 16,907 | (68,378) | 151,732 | |||||
Tax | 3,264,184 | 16,065 | 349,826 | (35,219) | 3,594,856 | |||||
Pension Plan | 138,559 | 13,582 | (54,633) | 97,508 | ||||||
Environmental | 55,202 | 10,445 | 23,014 | (14,700) | 73,961 | |||||
Total | 3,620,665 | 151,560 | 407,063 | (199,117) | 3,980,170 | |||||
Parent Company | ||||||||||
Nature | 2007 | Additions | Restatement | Utilization | 2008 | |||||
Civil | 33,587 | 35,299 | 1,560 | (25,742) | 44,704 | |||||
Labor | 90,310 | 86,507 | 6,565 | (62,979) | 120,403 | |||||
Tax | 3,224,416 | 1,244 | 349,438 | (961) | 3,574,137 | |||||
Environmental | 55,202 | 7,845 | 23,014 | (14,700) | 71,361 | |||||
Pension Plan | 109,546 | 11,738 | (54,633) | 66,651 | ||||||
Total | 3,513,061 | 130,895 | 392,315 | (159,015) | 3,877,256 | |||||
The provisions for labor, civil, environmental and tax liabilities were estimated by the Companys Management substantially based on the opinion of its legal counsel, and only the cases classified as risk of probable loss were recorded. Additionally, the provisions include tax liabilities arising from actions taken on the Companys initiative, plus SELIC (Special Settlement and Custody System) interest.
The Company and its subsidiaries are defendants in other judicial and administrative proceedings (labor, civil and tax) in the approximate amount of R$5.9 billion, R$4.5 billion of which corresponds to tax actions, R$0.4 billion to civil actions and R$1.0 billion to labor and social security actions. According to the Companys legal counsel, these administrative and legal proceedings are assessed as possible risk of loss. These proceedings were not provisioned in accordance with the Managements judgment and with accounting practices adopted in Brazil.
a) Labor actions
As of December 31, 2008, the Company was defendant in 9,609 labor claims (9,162 in 2007), with a provision in the amount of R$120,403 (R$90,310 in 2007). Most of the pleadings of the actions are related to joint and/or subsidiary liability, wage parity, additional allowances for unhealthy and hazardous activities, overtime and differences related to the 40% fine on FGTS (severance pay) resulting from the federal governments economic plans.
b) Civil actions
Among the civil judicial proceedings in which the Company is party, there are mainly actions with indemnification request. Such proceedings, in general, arise from occupational accidents and diseases related to the Companys industrial activities. A provision in the amount of R$44,704 as of December 31, 2008 (R$33,587 in 2007) was recorded for proceedings involving civil matters.
c) Environmental actions
As of December 31, 2008, the Company had a provision in the amount of R$71,361 (R$55,202 in 2007) for use in expenses related to services for environmental investigation and recovery of areas potentially polluted within the Companys plants in the States of Rio de Janeiro, Minas Gerais and Santa Catarina.
111
(A free translation of the original report in Portuguese) | ||||
FEDERAL PUBLIC SERVICE | ||||
CVM - BRAZILIAN SECURITIES AND EXCHANGE COMMISSION | ||||
STANDARD FINANCIAL STATEMENTS - DFP | December 31, 2008 | Brazilian Corporate Law | ||
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY |
d) Tax proceedings
Income and Social Contribution Taxes
(i) The Company claims the recognition of the financial-tax effects on the calculation of the income and social contribution taxes on net income, related to the 51.87% inflation write down of the Consumer Price Index (IPC), which occurred in January and February 1989 (Plano Verão).
In 2004, the proceeding was concluded and a final and unappealable decision was reached, granting to CSN the right to apply the index of 42.72% (January 1989), from which the 12.15% already applied should be deducted. The application of the index of 10.14% (February 1989) was also granted. The proceeding is currently under expert accounting inspection.
The Company maintains a judicial deposit in the amount of R$336,826 on December 31, 2008 (R$331,408 in 2007) and a provision of R$20,892 (R$20,892 in 2007), which represents the portion not recognized by the courts.
(ii) The Company filed an action questioning the levying of Social Contribution on Net Income (CSLL) on export revenues, based on Constitutional Amendment 33/01 and in March 2004 the Company obtained an injunction authorizing the exclusion of these revenues from the aforementioned calculation basis, as well as the offsetting of the amounts paid as from 2001. The lower court decision was favorable and the decision made by a court of second instance, pronounced before the appeal filed by the Federal Government at the Regional Federal Court (TRF), judged this proceeding unfavorably for CSN. In view of these facts an Extraordinary Appeal was filed at the STF, which has not been judged yet. An injunction suspending the effects of the decision by the Regional Federal Court was obtained at the Federal Supreme Court (STF) until the judgment of the aforementioned Extraordinary Appeal. Up to December 31, 2008, the amount of suspended liability and the credits offset based on the aforementioned proceeding was R$1,156,830 (R$987,072 as of December 31, 2007), plus SELIC interest rate.
Contribution for intervention in the Economic Domain - CIDE
CSN questions the legality of Law 10168/00, which established the payment of CIDE on the amounts paid, credited or remitted to beneficiaries not resident in Brazil, for royalties or remuneration purposes on supply contracts, technical assistance, trademark license agreement and exploitation of patents.
The Company maintains judicial deposits and a provision in the amount of R$27,390 as of December 31, 2008 (R$25.819 in 2007), which includes legal charges.
The lower court decision was unfavorable, which was ratified by the 2nd Regional Federal Court (TRF). Embargos of Declaration were filed, which were rejected, and an Extraordinary Appeal was filed at STF, which is awaiting decision as to its admissibility.
Education Allowance
The Company discussed the unconstitutionality of the education allowance and the possible recovery of the amounts paid in the period from January 5, 1989 to October 16, 1996. The proceeding was judged unfounded, and the Federal Regional Court maintained its unfavorable decision, which is final and unappealable.
In view of this fact, CSN attempted to pay the amount due, but FNDE and INSS did not reach an agreement about who should receive it. A fine was also demanded, but CSN did not agree.
CSN filed new proceedings questioning the above-mentioned facts and deposited in court the amounts due. In the first proceeding, the 1st level sentence judged partially favorable the request of CSN, in which the Judge removed the amount of the fine, maintaining, however, the SELIC rate. The Company presented brief of respondent to the appeal of the defendant, and appealed concerning the SELIC rate.
The amount provisioned as of December 31, 2008 and 2007 totals R$33,121.
112
(A free translation of the original report in Portuguese) | ||||
FEDERAL PUBLIC SERVICE | ||||
CVM - BRAZILIAN SECURITIES AND EXCHANGE COMMISSION | ||||
STANDARD FINANCIAL STATEMENTS - DFP | December 31, 2008 | Brazilian Corporate Law | ||
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY |
Workers Compensation Insurance (SAT)
The Company understands that it should pay the SAT at the rate of 1% in all of its establishments, and not 3%, as determined by the current legislation.
In addition to the aforementioned thesis, the Company also discussed the raise in SAT for purposes of Contribution to Special Retirement, whose rate was set at 6%, in accordance with the legislation, for employees who are exposed to harmful agents.
As for the first proceeding mentioned above, the lower court decision was unfavorable and the proceeding is under judgment in the 2nd Region of the Federal Regional Court. As for the second proceeding it ended up unfavorably for the Company, and the total amount due in this proceeding of R$33,077, which was judicially deposited, was converted into revenue for the benefit of INSS.
The amount provisioned as of December 31, 2008 totals R$66,650 (R$109,546 in 2007), which includes legal additions and is exclusively related to the process of rate difference from 1% to 3% for all establishments of the Company.
IPI premium credit on exports
The Brazilian tax laws allowed companies to recognize IPI premium credit until 1983, when the Brazilian government, through Executive act, cancelled these benefits, prohibiting companies to use these credits.
The Company challenged the constitutionality of this act and filed a claim to obtain the right to use the IPI premium credit on exports from 1992 to 2002, once only laws enacted by the legislative branch may cancel or revoke benefits prepared by prior legislation.
In August 2003 the Company obtained a favorable lower court decision, authorizing the use of the credits aforementioned. The national treasury appealed against this decision and obtained a favorable decision, and the Company then filed a special and extraordinary appeal against this decision at the Superior Court of Justice and at the Federal Supreme Court, respectively, and is currently awaiting for decisions of these courts.
Between September 2006 and May 2007, the Treasury filed 5 tax foreclosures and 3 administrative proceedings against the Company requesting the payment in the amount of approximately R$5.6 billion related to the payment of taxes which were offset with IPI premium credits.
On August 29, 2007, the Company offered assets in lien represented by treasury shares in the amount of R$536 million. 25% of this amount will be replaced by judicial deposits in monthly installments performed up to December 31, 2007 and as these substitutions take place, it was requested that the equivalent amount in shares was released from the lien, at the share price determined at the closing price of the day prior to the deposit. The requirement is still pending deferral.
The Company maintains provisioned the amount of credits already offset, plus default charges up to December 31, 2008, which total R$2,227,203(R$2,088,721 in 2007). The difference between the total amount in litigation and the amount recorded as provision is part of the R$4.5 billion reported above as tax proceedings considered as possible loss.
As of December 31, 2008, the Company maintains judicial deposits for the aforementioned liabilities in the amount of R$1,196,822 (R$892,961 in 2007).
In the middle of 2007, the Superior Court of Justice issued a contrary decision to another taxpayer denying the use of these credits. This decision is subject to revision by the Federal Supreme Court, which, in that event, is the highest court. The Company observed that a number of other Brazilian companies are challenging in court the same prohibition and it has been monitoring their progress.
113
(A free translation of the original report in Portuguese) | ||||
FEDERAL PUBLIC SERVICE | ||||
CVM - BRAZILIAN SECURITIES AND EXCHANGE COMMISSION | ||||
STANDARD FINANCIAL STATEMENTS - DFP | December 31, 2008 | Brazilian Corporate Law | ||
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY |
Other
The Company also recorded provisions for proceedings related to Severance Pay (FGTS) - Supplementary Law. 110, COFINS Law 10833/03, PIS - Law 10637/02 and PIS/COFINS - Manaus Free-Trade Zone, amount of which totaled R$108,702 as of December 31, 2008 (R$68,791 in 2007), which including legal accruals.
21. SHAREHOLDERS EQUITY
Paid-in capital stock
The Companys fully subscribed and paid-in capital stock as of December 31, 2008 amounted to R$1,680,947 (R$1,680,947 in 2007), split into 793,403,838 common book-entry shares, with no par value. Each share is entitled to one vote in the resolutions of the General Meeting.
i.Authorized capital stock
The Companys bylaws in force as of December 31, 2008 determine that the capital stock can be increased up to 1,200,000,000 shares, by decision of the Board of Directors.
ii.Legal reserve
Recorded at the proportion of 5% on the net income determined in each fiscal year, pursuant to Article 193 of Law 6404/76. The Company reached the limit for recording the legal reserve, as determined by the current legislation.
iii.Treasury shares
During the year of 2008, the Board of Directors authorized several share repurchase programs, with the purpose of holding those shares in treasury for subsequent disposal and/or cancellation, as shown below:
Board authorization | Number of shares authorized | Program term | Number of shares acquired | Shares cancellation | Average weighted acquisition cost | Maximum and minimum acquisition cost | Balance in treasury | |||||||
12/21/2007 | 4,000,000 | From 1/23/2008 to 2/27/2008 (1) | Not applicable | Not applicable | 34,734,384 | |||||||||
3/20/2008 | 10,800,000(2) | Up to 4/28/2008 | Not applicable | Not applicable | 34,734,384 | |||||||||
5/6/2008 | 10,800,000 | Up to 5/28/2008 | Not applicable | Not applicable | 34,734,384 | |||||||||
6/2/2008 | 10,800,000 | Up to 6/26/2008 | Not applicable | Not applicable | 34,734,384 | |||||||||
6/27/2008 | 10,800,000 | From 6/30/2008 to 7/29/2008 | Not applicable | Not applicable | 34,734,384 | |||||||||
8/1/2008 | 10,800,000 | From 8/04/2008 to 8/27/2008 | Not applicable | Not applicable | 34,734,384 | |||||||||
9/26/2008 | 10,800,000 | From 9/29/2008 to 10/29/2008 | 10.800.000(3) | 29.4 | 24.99 and 41.85 | 45,534,384 | ||||||||
12/3/2008 | (10,800,000) | Not applicable | Not applicable | 34,734,384 | ||||||||||
12/3/2008 | 9,720,000 | From 12/04/2008 to 1/04/2009 | Not applicable | Not applicable | 34,734,384 |
(1) The start of this program only occurred after the cancellation of shares approved at the Extraordinary General Meeting (AGE) of 1/22/2008.
(2) As from this share repurchase program the number of shares informed already reflects the split and cancellation of shares approved at the AGE of 1/22/2008.
(3) All shares acquired in this program were repurchased as from October, with no occurrence of acquisition until 9/30/2008 (see Note 30 subsequent events share repurchase).
On December 3, 2008, the Extraordinary General Meeting approved the cancellation of 10,800,000 treasury shares, with no capital reduction.
The Company did not sell treasury shares in the period.
114
(A free translation of the original report in Portuguese) | ||||
FEDERAL PUBLIC SERVICE | ||||
CVM - BRAZILIAN SECURITIES AND EXCHANGE COMMISSION | ||||
STANDARD FINANCIAL STATEMENTS - DFP | December 31, 2008 | Brazilian Corporate Law | ||
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY |
As of December 31, 2008, the position of treasury shares was as follows:
Number | Total amount | Share | ||||||||
acquired | paid for | Share unit cost | market value | |||||||
(in units) | shares | Minimum | Maximum | Average | at 12/31/2008 (*) | |||||
34,734,384 | $719,042 | $13.27 | $41.85 | $20.70 | $995,835 |
(*)Average quotation of shares on BOVESPA as of December 31, 2008 at the value of R$28.67 per share.
iv. Shareholding structure
As of December 31, 2008, the Companys shareholding structure was as follows:
Number of | Total % of | % excluding | ||||
Common Shares | shares | treasury shares | ||||
Vicunha Siderurgia S.A. | 348,859,995 | 43.97% | 45.98% | |||
BNDESPAR | 28,886,758 | 3.64% | 3.81% | |||
Caixa Beneficente dos Empregados da CSN - CBS | 35,490,867 | 4.47% | 4.68% | |||
Sundry (ADR - NYSE) | 192,600,745 | 24.28% | 25.39% | |||
Other shareholders (approximately 10 thousand) | 152,831,089 | 19.26% | 20.14% | |||
758,669,454 | 95.62% | 100.00% | ||||
Treasury shares | 34,734,384 | 4.38% | ||||
Total shares | 793,403,838 | 100.00% |
v. Investment policy and payment of interest on shareholders equity and dividends
As of December 11, 2000, the CSN Board of Directors decided to adopt a profit distribution policy which will result in the full distribution of net income to its shareholders, in compliance with Law 6404/76 amended by Law 9457/97, provided that the following priorities are preserved, irrespective of their order: (i) business strategy; (ii) compliance with liabilities; (iii) realization of the necessary investments; and (iv) maintenance of the Companys good financial standing.
22. SHAREHOLDERS REMUNERATION
2008 | ||
Net income for the year | 4,675,526 | |
Appropriation for investment reserve | (2,747,121) | |
Net income used as base for dividend determination | 1,928,405 | |
Proposed distribution: | ||
Advanced dividends in August 2008 | 160,000 | |
Interest on shareholders' equity stated in 2008 | 268,405 | |
Supplementary proposal for dividends distribution | 1,500,000 | |
Total proposed dividends and interest on shareholders' equity | 1,928,405 | |
Proposed dividends and interest on shareholders' equity as of December 31, 2008 | 1,768,405 | |
Advanced dividends on August 12, 2008 | 160,000 | |
Proposal of dividends and interest on shareholders' equity payable | 1,928,405 | |
Additional information: | ||
Mandatory minimum dividends | 1,168,882 |
115
(A free translation of the original report in Portuguese) | ||||
FEDERAL PUBLIC SERVICE | ||||
CVM - BRAZILIAN SECURITIES AND EXCHANGE COMMISSION | ||||
STANDARD FINANCIAL STATEMENTS - DFP | December 31, 2008 | Brazilian Corporate Law | ||
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY |
i) Dividends
On August 12, 2008, the Companys Board of Directors approved the prepayment of dividends in the amount of R$160,000, corresponding to R$0.207935 per outstanding share of the capital stock on the date of the approval.
As provided for in the Bylaws, as of December 31, 2008, the Company reversed to the retained earnings account the amount of R$297 related to dividends approved at the Annual General Meeting of April 29, 2005 and not claimed by the shareholders for the period of 3 years.
ii) Interest on Shareholders Equity
The calculation of interest on shareholders equity is based on the variation of the Long-Term Interest Rate (TJLP) on shareholders equity, limited to 50% of the income for the year before income tax or 50% of retained earnings and profit reserves, in which case the higher of the two limits may be used, pursuant to the legislation in force.
In compliance with the CVM Resolution 207, of December 31, 1996, and with tax rules, the Company opted to record the proposed interest on shareholders equity in the amount of R$268,405 in the year 2008, corresponding to the remuneration of R$0.3537843 per share, as corresponding entry against the financial expenses account, and reverse it in the same account, and not presenting it in the statement of income and not generating effects on net income after IRPJ/CSL, except with respect to tax effects recognized under income and social contribution taxes. The Management will propose that the amount of interest on shareholders equity be attributed to the mandatory minimum dividend.
As of December 31, 2008,in accordance with the established in the Bylaws, , the Company reversed to the retained earnings account the amount of R$56 related to interest on shareholders equity approved at the Annual General Meeting of April 29, 2005 and not claimed by the shareholders for the period of 3 years.
116
(A free translation of the original report in Portuguese) | ||||
FEDERAL PUBLIC SERVICE | ||||
CVM - BRAZILIAN SECURITIES AND EXCHANGE COMMISSION | ||||
STANDARD FINANCIAL STATEMENTS - DFP | December 31, 2008 | Brazilian Corporate Law | ||
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY |
23. NET REVENUES AND COST OF GOODS SOLD
Consolidated | ||||||||||||
2008 | 2007 | |||||||||||
Tonnes (thousand)(not audited) | Net revenue | Cost of Goods Sold | Tonnes (thousand)(not audited) | Net revenue | Cost of Goods Sold | |||||||
Steel products | ||||||||||||
Domestic market | 4,158 | 9,166,237 | (4,169,044) | 3,614 | 6,842,128 | (3,229,576) | ||||||
Foreign market | 733 | 1,399,779 | (1,180,903) | 1,764 | 2,703,196 | (2,225,216) | ||||||
4,891 | 10,566,016 | (5,349,947) | 5,378 | 9,545,324 | (5,454,792) | |||||||
Mining products | ||||||||||||
Domestic market | 4,891 | 371,280 | (148,469) | 6,491 | 319,147 | (95,576) | ||||||
Foreign market | 14,303 | 1,713,980 | (416,765) | 5,115 | 405,356 | (292,642) | ||||||
19,193 | 2,085,260 | (565,234) | 11,606 | 724,503 | (388,218) | |||||||
Other sales | ||||||||||||
Domestic market | 1,272,755 | (956,870) | 1,067,236 | (818,728) | ||||||||
Foreign market | 78,840 | (104,331) | 103,919 | (12,486) | ||||||||
1,351,595 | (1,061,201) | 1,171,155 | (831,214) | |||||||||
14,002,871 | (6,976,382) | 11,440,982 | (6,674,224) | |||||||||
Parent Company | ||||||||||||
2008 | 2007 | |||||||||||
Tonnes (thousand)(not audited) | Net revenue | Cost of Goods Sold | Tonnes (thousand)(not audited) | Net revenue | Cost of Goods Sold | |||||||
Steel products | ||||||||||||
Domestic market | 4,200 | 8,717,941 | (4,356,140) | 3,653 | 6,494,203 | (3,358,025) | ||||||
Foreign market | 366 | 610,562 | (466,712) | 1,199 | 1,547,764 | (1,246,476) | ||||||
4,566 | 9,328,503 | (4,822,852) | 4,852 | 8,041,967 | (4,604,501) | |||||||
Mining products | ||||||||||||
Domestic market | 8,887 | 504,357 | (130,516) | 5,902 | 290,732 | (100,748) | ||||||
Foreign market | 5,408 | 334,293 | (200,320) | 1,063 | 73,733 | (36,486) | ||||||
14,295 | 838,650 | (330,836) | 6,965 | 364,465 | (137,234) | |||||||
Other sales | ||||||||||||
Domestic market | 322,046 | (217,964) | 255,402 | (156,945) | ||||||||
Foreign market | 15,355 | (15,686) | 18,112 | (12,486) | ||||||||
337,401 | (233,650) | 273,514 | (169,431) | |||||||||
10,504,554 | (5,387,338) | 8,679,946 | (4,911,166) | |||||||||
117
(A free translation of the original report in Portuguese) | ||||
FEDERAL PUBLIC SERVICE | ||||
CVM - BRAZILIAN SECURITIES AND EXCHANGE COMMISSION | ||||
STANDARD FINANCIAL STATEMENTS - DFP | December 31, 2008 | Brazilian Corporate Law | ||
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY |
24. FINANCIAL INCOME AND MONETARY AND FOREIGN EXCHANGE VARIATIONS, NET
Consolidated | Parent Company | |||||||
2008 | 2007 | 2008 | 2007 | |||||
Financial expenses: | ||||||||
Loans and financing - foreign currency | (527,891) | (527,955) | (89,790) | (34,697) | ||||
Loans and financing - domestic currency | (206,723) | (204,603) | (179,967) | (174,453) | ||||
Related parties | (669,873) | (377,867) | ||||||
PIS/COFINS on other revenues | (23,894) | 315,879 | (23,893) | 315,879 | ||||
Interest, fines and tax delays | (426,382) | (849,257) | (336,541) | (836,591) | ||||
Derivative losses (*) | (67,391) | (74,746) | (259,462) | |||||
Other financial expenses | (101,566) | (126,761) | (88,007) | (87,173) | ||||
(1,353,847) | (1,392,697) | (1,462,817) | (1,454,364) | |||||
Financial income: | ||||||||
Related parties | 894,240 | (224,007) | ||||||
Income on financial investments, net of provision for losses | 71,782 | 198,134 | (83,959) | 10,232 | ||||
Income on derivatives (*) | 551,745 | |||||||
Other income | 190,178 | 134,787 | 394,189 | 116,309 | ||||
261,960 | 884,666 | 1,204,470 | (97,466) | |||||
Net financial result | (1,091,887) | (508,031) | (258,347) | (1,551,830) | ||||
Monetary variations: | ||||||||
- Assets | 3,670 | 2,611 | 3,339 | 2,835 | ||||
- Liabilities | (110,737) | (42,314) | (60,018) | (34,463) | ||||
(107,067) | (39,703) | (56,679) | (31,628) | |||||
Exchange variations: | ||||||||
- Assets | 239,885 | (284,239) | 209,013 | (166,096) | ||||
- Liabilities | (1,354,194) | 1,305,359 | (3,319,358) | 1,396,362 | ||||
- Exchange variations with derivatives (*) | (467,468) | (157,149) | ||||||
(1,581,777) | 863,971 | (3,110,345) | 1,230,266 | |||||
Net monetary and exchange variations | (1,688,844) | 824,268 | (3,167,024) | 1,198,638 | ||||
(*) Income with derivative operations is described as follows: | ||||||||
Swap CDI x USD | 804,696 | (587,881) | (74,808) | (253,671) | ||||
Swap Libor x CDI | (11,432) | |||||||
Metals | 62 | 342 | 62 | (5,791) | ||||
Total return equity swap | (1,328,185) | 982,132 | ||||||
(534,859) | 394,593 | (74,746) | (259,462) | |||||
118
(A free translation of the original report in Portuguese) | ||||
FEDERAL PUBLIC SERVICE | ||||
CVM - BRAZILIAN SECURITIES AND EXCHANGE COMMISSION | ||||
STANDARD FINANCIAL STATEMENTS - DFP | December 31, 2008 | Brazilian Corporate Law | ||
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY |
25. OTHER OPERATING (EXPENSES) AND INCOME
Consolidated | Parent Company | |||||||
2008 | 2007 | 2008 | 2007 | |||||
Other Operating Expenses | (787,890) | (1,155,591) | (478,216) | (234,673) | ||||
Reversal of Provision for Actuarial Liabilities | 60,946 | 4,914 | 60,946 | 4,914 | ||||
Provision for Contingencies | (93,947) | (99,757) | (73,310) | (88,060) | ||||
Contractual Fines | (137,142) | (378) | (107,095) | (564) | ||||
Equipment Stoppage | (45,274) | (13,648) | (45,356) | (13,481) | ||||
Other | (572,473) | (1,046,722) | (313,401) | (137,482) | ||||
Other Operating Income | 4,642,075 | 1,147,916 | 4,483,917 | 33,434 | ||||
Indemnifications | 5,665 | 5,446 | 5,269 | 4,618 | ||||
Other | 4,636,410 | 1,142,470 | 4,478,648 | 28,816 | ||||
Other Operating Income and (Expenses) | 3,854,185 | (7,675) | 4,005,701 | (201,239) | ||||
On January 30, 2007, the Company took part in an auction for the acquisition of the Anglo-Dutch steel Company Corus Group PLC and its 603-cents-a-pound offer was beaten by the offer of the Indian Tata Steel which was of 608 cents a pound. Thus, in view of the outcome of this auction, the Company verified expenses in the amount of R$113 million and revenues in the amount of R$235 million. These amounts are recorded in other expenses and other income, respectively.
In December 2008, the Company sold a portion of its interest in Namisa to the company Big Jump Energy which, after this acquisition, paid in capital in Namisa in the amount of R$7,286,154. As a result of this capital increase carried out by Big Jump, CSN verified gains and losses in percentage variation in the amount of R$4,043,559, substantially related to the goodwill paid by the new shareholder.
26. CLAIM BLAST FURNACE III
On January 22, 2006 an accident involving equipment adjacent to Blast Furnace No. 3 took place, mainly affecting the powder collecting system, and interrupted the equipment production until the end of the first half of that year.
The amount of the Companys insurance policy for loss of profits and equipment, effective on the date of the claim, was at most US$750 million, which the Management deemed as sufficient to recover any losses derived from the accident. The cause of the accident is covered by the policy expressly recognized by the insurance companies.
On December 12, 2008, the Company and reinsurance companies concluded the discussions on the claim, which took place in 2006. The final indemnification amount was established at US$520 million. In view of this decision, reinsurance companies paid to the Company the remaining balance of US$160 million, which represented R$368 million, R$186 million of which were already recognized in other accounts receivable and the difference positively affected the Companys income for the year by R$182 million.
119
(A free translation of the original report in Portuguese) | ||||
FEDERAL PUBLIC SERVICE | ||||
CVM - BRAZILIAN SECURITIES AND EXCHANGE COMMISSION | ||||
STANDARD FINANCIAL STATEMENTS - DFP | December 31, 2008 | Brazilian Corporate Law | ||
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY |
27. INFORMATION BY BUSINESS SEGMENT
(i) Consolidated balance sheet by business segment
2008 | ||||||||||
Logistics, | ||||||||||
Steel | Mining | Energy and | Eliminations | Total | ||||||
Cement | ||||||||||
Current assets | 21,169,234 | 1,624,317 | 611,915 | (5,076,766) | 18,328,700 | |||||
Marketable securities | 9,611,650 | 799,169 | 253,122 | (1,671,893) | 8,992,048 | |||||
Trade Accounts Receivable | 2,032,721 | 167,175 | 139,665 | (1,253,004) | 1,086,557 | |||||
Other | 9,524,863 | 657,973 | 219,128 | (2,151,869) | 8,250,095 | |||||
Non current assets | 39,954,265 | 5,603,143 | 2,893,740 | (35,282,409) | 13,168,739 | |||||
Long-Term Assets | 12,552,220 | 4,541,682 | 461,337 | (15,041,067) | 2,514,172 | |||||
Investments, Property, Plant and Equipment and Intangible assets | 27,402,045 | 1,061,461 | 2,432,403 | (20,241,342) | 10,654,567 | |||||
Total assets | 61,123,499 | 7,227,460 | 3,505,655 | (40,359,175) | 31,497,439 | |||||
Current liabilities | 11,227,525 | 1,089,741 | 602,885 | (3,286,924) | 9,633,228 | |||||
Loans, Financing and Debentures | 3,610,345 | 742,642 | 131,880 | (1,487,419) | 2,997,448 | |||||
Accounts Payable to Suppliers | 2,859,300 | 217,950 | 104,060 | (1,242,106) | 1,939,205 | |||||
Other | 4,757,880 | 129,149 | 366,945 | (557,399) | 4,696,575 | |||||
Non current liabilities | 28,585,369 | 367,405 | 1,434,604 | (15,194,501) | 15,192,878 | |||||
Loans, Financing and Debentures | 23,842,166 | 349,148 | 810,062 | (13,449,643) | 11,551,733 | |||||
Net contingencies judicial deposits | 2,463,642 | 3,065 | 54,844 | 2,521,551 | ||||||
Other | 2,279,562 | 15,192 | 569,698 | (1,744,858) | 1,119,594 | |||||
Deferred income | 8,744 | 8,744 | ||||||||
Shareholders Equity | 21,637,544 | 5,443,377 | 1,459,418 | (21,877,750) | 6,662,589 | |||||
Total Liabilities and Shareholders Equity | 61,450,439 | 6,900,523 | 3,505,651 | (40,359,175) | 31,497,439 | |||||
(ii) Consolidated statement of income by business segment
2008 | ||||||||||
Steel | Mining | Logistics, Energy and Cement | Eliminations | Total | ||||||
Net revenues from sales | 14,973,016 | 1,428,846 | 1,286,562 | (3,685,553) | 14,002,871 | |||||
Cost of goods sold and services rendered | (9,025,278) | (879,639) | (709,219) | 3,637,754 | (6,976,383) | |||||
Gross profit | 5,947,738 | 549,207 | 577,343 | (47,799) | 7,026,488 | |||||
Operating Income and Expenses | ||||||||||
Selling expenses | (683,010) | (114,499) | (18,241) | 40,126 | (775,624) | |||||
Administrative expenses | (399,482) | (11,159) | (87,527) | 8 | (498,159) | |||||
Other operating income (expenses) | 3,987,667 | (164,322) | 74,861 | (44,021) | 3,854,185 | |||||
2,905,175 | (289,980) | (30,907) | (3,887) | 2,580,401 | ||||||
Net financial income | 187,580 | (18,751) | (49,178) | (922,370) | (802,719) | |||||
Foreign exchange and monetary variations, net | (3,457,039) | (127,505) | (90,436) | 1,696,968 | (1,978,012) | |||||
Equity in the earnings of subsidiaries (goodwill) | (785,283) | 554,867 | (1,281) | 134,485 | (97,212) | |||||
Operating income | 4,798,169 | 667,839 | 405,541 | 857,398 | 6,728,947 | |||||
Income before income and | ||||||||||
social contribution taxes | 4,798,169 | 667,839 | 405,541 | 857,398 | 6,728,947 | |||||
Income and social contribution taxes | (336,234) | 90,006 | (142,706) | (565,864) | (954,798) | |||||
Net income for the period | 4,461,935 | 757,845 | 262,835 | 291,534 | 5,774,149 | |||||
120
(A free translation of the original report in Portuguese) | ||||
FEDERAL PUBLIC SERVICE | ||||
CVM - BRAZILIAN SECURITIES AND EXCHANGE COMMISSION | ||||
STANDARD FINANCIAL STATEMENTS - DFP | December 31, 2008 | Brazilian Corporate Law | ||
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY |
(iii) Other consolidated information by business segment
2008 | ||||||||
Logistics, | ||||||||
Steel | Mining | Energy and | Total | |||||
Cement | ||||||||
Depreciation, Amortization and Depletion | 646,852 | 52,031 | 141,421 | 840,304 | ||||
Provisions net of Judicial Deposits | 2,555,351 | 3,065 | 54,844 | 2,613,261 | ||||
Tax | 2,366,819 | 1,919 | 5,302 | 2,374,040 | ||||
Labor and Social Security | 143,909 | 33,832 | 177,741 | |||||
Civil | 15,056 | 15,056 | ||||||
Other | 44,623 | 1,147 | 654 | 46,423 |
28. EMPLOYEES PENSION FUND
(i) Management of the Private Pension Plan
The Company is the main sponsor of CBS Previdência, a private not-for-profit pension fund established in July 1960, main purpose of which is to pay supplementary benefits to participants in the official Pension Plan. CBS Previdência is composed of employees of CSN, CSN-related companies and the entity itself, provided they sign the adherence agreement.
(ii) Description of characteristics of the plans
CBS Previdência has three benefit plans:
35%-of-average-salary plan
It is a defined benefit plan (BD), which began on February 1, 1966, for the purpose of paying retirements (due to time in service, special cases, disability or age) on a life-long basis, equivalent to 35% of the participants last average 12 salaries. The plan also guarantees the payment of a sickness allowance to a participant on sick leave through the Official Pension Plan and it also guarantees the payment of death grant and a cash grant. The active and retired participants and the sponsors make thirteen contributions per year, which is the same as the number of benefits paid. This plan became inactive on October 31, 1977, when the supplementation of the average salary plan came into force, which is in process of extinction.
Supplementation plan for the average salary
The defined benefit plan (BD) began on November 1, 1977. The purpose of this plan is to supplement the difference between the 12 last average salaries and the benefit paid by the Social Security Pension Plan (Previdência Oficial) benefit, to the retired employees, on a life-long basis. Like the 35% Average Salary Plan, there is sickness allowance, death grant and pension coverage. Thirteen contributions are paid per year, the same number of benefits paid. This plan became inactive on December 26, 1995, as a result of the combined supplementary benefits plan was implementation.
Combined supplementary benefit plan
Begun on December 27, 1995, this is a combined variable contribution plan (CV). Besides the programmed pension benefit, there is the payment of risk benefits (pension in activity, disability and sickness benefit). In this plan, the retirement benefit is calculated based on the total accumulated sponsors and participants contributions (thirteen per year). Upon the participants retirement grant, the plan starts having a defined benefit plan and thirteen benefits are paid per year.
121
(A free translation of the original report in Portuguese) | ||||
FEDERAL PUBLIC SERVICE | ||||
CVM - BRAZILIAN SECURITIES AND EXCHANGE COMMISSION | ||||
STANDARD FINANCIAL STATEMENTS - DFP | December 31, 2008 | Brazilian Corporate Law | ||
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY |
As of December 31, 2008 and 2007, the plans are composed as follows:
35%-of-Average-Salary Plan | Supplementation Plan for the Average Salary | Combined Supplementary Benefit Plan | Total members | |||||||||||||
2008 | 2007 | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | |||||||||
Members | ||||||||||||||||
In service | 13 | 14 | 30 | 37 | 12,363 | 10,397 | 12,406 | 10,448 | ||||||||
Retired | 4,888 | 5,106 | 4,762 | 4,841 | 665 | 567 | 10,315 | 10,514 | ||||||||
4,901 | 5,120 | 4,792 | 4,878 | 13,028 | 10,964 | 22,721 | 20,962 | |||||||||
Related beneficiaries: | ||||||||||||||||
Beneficiaries | 4,004 | 4,023 | 1,394 | 1,359 | 82 | 78 | 5,480 | 5,460 | ||||||||
Total participants | ||||||||||||||||
(members/ beneficiaries) | 8,905 | 9,143 | 6,186 | 6,237 | 13,110 | 11,042 | 28,201 | 26,422 | ||||||||
(iii) Solution approaches for the payment of the actuarial deficit
According to Official Letter 1555/SPC/GAB/COA, of August 22, 2002, confirmed by Official Letter 1598/SPC/GAB/COA of August 28, 2002, a proposal for refinancing the reserves to amortize the sponsors liability in 240 consecutive monthly installments, monetarily indexed by INPC + 6% p.a., starting as from June 28, 2002 was approved.
The agreement provides for the prepayment of installments should there be a need for cash in the defined benefit plan and the incorporation to the updated debit balance of the eventual deficits/surpluses under the sponsors responsibility, so as to preserve the equilibrium of the plans without exceeding the maximum period of amortization stipulated in the agreement.
(iv) Actuarial Liabilities
As provided by the CVM Resolution 371/00, which approved the NPC 26 of IBRACON Accounting of the Employees benefits and which established new accounting practices for the calculation and disclosure, the Management, through a study performed by external actuaries, determined the effects arising from this practice, and the Company has kept records in conformity with the report issued on January 9, 2009.
Plans | ||||||||
35%-of-Average-Salary | Supplementation Plan for the Average Salary | Combined Supplementary Benefit Plan | Total | |||||
Present value of the actuarial liabilities with guarantee | 248,736 | 988,578 | 866,700 | 2,104,014 | ||||
Plan's assets fair value | (191,517) | (866,909) | (851,450) | (1,909,876) | ||||
Present value of the actuarial obligations exceeding the assets fair value | 57,219 | 121,669 | 15,250 | 194,138 | ||||
Adjustments by allowed deferral: | (25,603) | (11,309) | (75,350) | (112,262) | ||||
- Unrecognized actuarial gains | (25,603) | (11,309) | (94,341) | (131,253) | ||||
- Unrecognized cost of service rendered | 18,991 | 18,991 | ||||||
Present value of the amortizing contributions of members | (5,420) | (18,988) | (24,408) | |||||
Actuarial liabilities/ (assets) | 26,196 | 91,372 | (60,100) | 57,468 | ||||
Provisioned Actuarial liabilities/ (assets) (Long-term liabilities/Other) | 26,196 | 91,372 | 117,568 | |||||
Actuarial liability recognition
The Companys Management decided to recognize the adjustments of the actuarial liabilities in income for the period of five years as from January 1, 2002, as established in Paragraphs 83 and 84 of NPC 26. As of December 31, 2008, the balance of provision for the coverage of the actuarial liability amounts to R$117,568 (R$231,880 in 2007).
As far as the recognition of the actuarial liability is concerned, the amortizing contribution related to the portion of the participants in the settlement of the reserve insufficiency was deducted from the present value of total actuarial liabilities of the respective plans. Some participants are questioning this amortizing contribution in court, but the Company, grounded on the opinion of its legal and actuarial advisers, understands that this amortizing contribution was duly approved by the Brazilian Department of Supplementary Private Pensions SPC and, therefore, is legally due by the participants.
122
(A free translation of the original report in Portuguese) | ||||
FEDERAL PUBLIC SERVICE | ||||
CVM - BRAZILIAN SECURITIES AND EXCHANGE COMMISSION | ||||
STANDARD FINANCIAL STATEMENTS - DFP | December 31, 2008 | Brazilian Corporate Law | ||
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY |
According to the actuarial calculations prepared using the projected credit unit method, the amounts to be appropriated in 2009 are as follows:
ESTIMATES PER PLAN - 2009 | ||||||||
35%-of- Average-Salary | Supplementation Plan for the Average Salary | Combined Supplementary Benefit Plan | Total | |||||
Cost of current service | (42) | (207) | (3,682) | (3,931) | ||||
Expected contributuion of members | 28 | 100 | 128 | |||||
Interest on actuarial liabilities | (30,057) | (119,630) | (18,535) | (168,222) | ||||
Expected income from assets | 23,860 | 109,176 | 17,182 | 150,218 | ||||
Cost of amortizations | (530) | (3,538) | (4,068) | |||||
- Unrecognized actuarial gains | (530) | (4,629) | (5,159) | |||||
- Unrecognized cost of service rendered | 1,091 | 1,091 | ||||||
Impact on the result | (6,741) | (10,561) | (8,573) | (25,875) | ||||
Main actuarial assumptions adopted in the calculation of the actuarial liability
Actuarial financing method | Projected Credit Unit | |
Functional Currency | Real (R$) | |
Accounting for the plan assets | Market Value | |
Amount used as estimate for the closing | Best estimate for shareholders equity on the closing date of the | |
shareholders equity for the year | fiscal year obtained based on the projection of the amounts | |
recorded in November | ||
Nominal annual rate of return on investments | 35% of the average: 12.93%; Supplementation: 12.93%; | |
Millennium: 13.21% | ||
Nominal annual rate for discount of the | 35% of the average: 13.07%; Supplementation: 12.96%; | |
actuarial liability | Millennium: 12.76% | |
Nominal annual rate of salary growth | 5.55% | |
Nominal annual index for social security | ||
benefits correction | 4.50% | |
Long-term annual inflation rate | 4.50% | |
Administrative expenses | The amounts used are net of administrative expenses | |
General mortality table | AT83 segregated by gender | |
Disability table | Mercer Disability with probabilities multiplied by 2 | |
Disabled mortality table | Winklevoss | |
Turnover table | Millennium Plan 2% per annum, null for BD plans | |
100% on the first date on which the employee becomes eligible to | ||
Retirement age | a retirement benefit scheduled by the plan | |
Family composition of the participants in | 95% will be married at the time of retirement, and the wife is 4 | |
activity | years younger than the husband |
123
(A free translation of the original report in Portuguese) | ||||
FEDERAL PUBLIC SERVICE | ||||
CVM - BRAZILIAN SECURITIES AND EXCHANGE COMMISSION | ||||
STANDARD FINANCIAL STATEMENTS - DFP | December 31, 2008 | Brazilian Corporate Law | ||
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY |
CSN does not have other post-employment benefit plans.
29. INSURANCE
In view of the nature of its operations, the Company renewed, for the period from February 21, 2008 to February 21, 2009, with international reinsurance companies, the All Risks coverage for operational risks for the Presidente Vargas Steelworks, Casa de Pedra Mine, Arcos Mine, Paraná Branch, Coal Terminal -Tecar, GalvaSud (property damages and loss of profits), Container Terminal -Tecon and ERSA Estanho de Rondônia (loss of profits), in the total risk amount of US$9.57 billion (property damages and loss of profit) and maximum indemnification amount, in the event of accident, of US$750 million (property damages and loss of profits), equivalent to R$1.3 billion. For the period comprised from February 22, 2009 to February 19, 2010, the Company is negotiating coverage for operational risks with insurance and reinsurance companies in Brazil and abroad. The Company has cash coverage sufficient to support any accident which may possibly occur.
The risk assumptions adopted, given their nature, are not part of the scope of a financial statements audit, and, consequently, they were not examined by our independent auditors.
30. MANAGEMENT COMPENSATION
Management fees were established at the Annual General Meeting, on April 30, 2008, in the annual overall amount of R$50,000 (R$37,000 in 2007), and the amount of R$25,146 (R$18,499 in 2007) was appropriated in general and administrative expenses during the year ended December 31, 2008.
31. SUBSEQUENT EVENTS
Share repurchase
The Board of Directors at a board of Directors meeting held on January 7, 2009 approved the reopening of the repurchase program of shares issued by the Company up to the limit of 9,720,000 shares, to be held in treasury and their subsequent sale or cancellation. The operations authorized by the new repurchase program could have been carried out between January 8 and 28, 2009, but there was no repurchase up to the maturity of the program.
On February 2, 2009, the Board of Directors approved the reopening of the repurchase program of shares issued by the Company up to the limit of 9,720,000 shares, to be held in treasury and subsequently sold or cancelled. The operations authorized by the new repurchase program could have been carried out between February 3 and 25, 2009, but there was no repurchase up to the expiration of the program.
Nova Transnordestina Project
On February 13, 2009, the Company entered into a Financing Agreement with BNDES, for the transfer of funds, in the form of capital, in Transnordestina Logística S.A., with the purpose of enabling investments in the Nova Transnordestina Project, concerning the construction and improvement, within the scope of influence of the Northeast Network, of lines, and line sections and sub-sections in the Eliseu Martins (PI)/Trindande (PE), Salgueiro (PE)/Missão Velha (CE), Salgueiro (PE)/Trindade (PE) and Salgueiro (PE)/Suape (PE) stretches, as well as the preparation of studies and projects. The loan amount is R$675,000.
Additionally, the Company acted as the intervening party in the contracting, through its jointly-controlled subsidiary Transnordestina, of a financing with BNDES, aimed at investments in the construction, within the scope of influence of the Northeast Network, of lines, and line sections and sub-sections in the Missão Velha (CE) / Salgueiro (PE), Salgueiro (PE) / Trindade (PE) and Eliseu Martins (PI) / Trindade (PE) stretches, as well as with the purpose of enabling investments in the Nova Transnordestina Project.
124
(A free translation of the original report in Portuguese) | ||||
FEDERAL PUBLIC SERVICE | ||||
CVM - BRAZILIAN SECURITIES AND EXCHANGE COMMISSION | ||||
STANDARD FINANCIAL STATEMENTS - DFP | December 31, 2008 | Brazilian Corporate Law | ||
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY |
Prepayment of dividends
At a Board of Directors Meeting held on March 24, 2009, the Board of Directors approved the payment of dividends in the amount of one billion, five hundred million Reais (R$1,500,000), on an advance basis.
Approval of financial statements
The aforementioned financial statements were approved by the Companys Board of Directors on March 27, 2009.
125
(A free translation of the original report in Portuguese) | ||||
FEDERAL PUBLIC SERVICE | ||||
CVM - BRAZILIAN SECURITIES AND EXCHANGE COMMISSION | ||||
STANDARD FINANCIAL STATEMENTS - DFP | December 31, 2008 | Brazilian Corporate Law | ||
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY |
TABLE OF CONTENTS
GROUP | TABLE | DESCRIPTION | PAGE | |||
01 | 01 | IDENTIFICATION | 1 | |||
01 | 02 | HEAD OFFICE | 1 | |||
01 | 03 | INVESTOR RELATIONS OFFICER (Company Mailing Address) | 1 | |||
01 | 04 | DFP REFERENCE AND AUDITOR INFORMATION | 1 | |||
01 | 05 | CAPITAL STOCK | 2 | |||
01 | 06 | COMPANY PROFILE | 2 | |||
01 | 07 | COMPANIES NOT INCLUDED IN THE NET CONSOLIDATED FINANCIAL STATEMENTS | 2 | |||
01 | 08 | CASH DIVIDENDS | 2 | |||
01 | 09 | INVESTOR RELATIONS OFFICER | 2 | |||
02 | 01 | BALANCE SHEETS - ASSETS | 3 | |||
02 | 02 | BALANCE SHEETS - LIABILITIES | 5 | |||
03 | 01 | STATEMENT OF INCOME | 7 | |||
04 | 01 | STATEMENT OF CASH FLOWS | 8 | |||
05 | 01 | STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY FROM 01/01/2008 TO 12/31/2008 | 9 | |||
05 | 02 | STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY FROM 01/01/2007 TO 31/12/2007 | 11 | |||
05 | 03 | STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY FROM 01/01/2006 TO 31/12/2006 | 13 | |||
06 | 01 | STATEMENT OF ADDED VALUE | 15 | |||
07 | 01 | CONSOLIDATED BALANCE SHEET - ASSETS | 16 | |||
07 | 02 | CONSOLIDATED BALANCE SHEET - LIABILITIES | 18 | |||
08 | 01 | CONSOLIDATED STATEMENT OF INCOME | 20 | |||
09 | 01 | CONSOLIDATED STATEMENT OF CASH FLOWS | 21 | |||
CONSOLIDATED STATEMENT OF THE CHANGES IN SHAREHOLDERS EQUITY FROM 01/01/2008 | 22 | |||||
10 | 01 | TO 12/31/2008 | ||||
CONSOLIDATED STATEMENT OF THE CHANGES IN SHAREHOLDERS EQUITY FROM 01/01/2007 | 24 | |||||
10 | 02 | TO 12/31/2007 | ||||
CONSOLIDATED STATEMENT OF THE CHANGES IN SHAREHOLDERS EQUITY FROM 01/01/2006 | 25 | |||||
10 | 03 | TO 12/31/2006 | ||||
11 | 01 | CONSOLIDATED STATEMENT OF ADDED VALUE | 27 | |||
12 | 01 | INDEPENDENT AUDITORS REPORT - UNQUALIFIED | 28 | |||
13 | 01 | MANAGEMENT REPORT | 29 | |||
14 | 01 | NOTES TO THE FINANCIAL STATEMENTS | 67/126 |
126
COMPANHIA SIDERÚRGICA NACIONAL |
||
By: |
/S/ Benjamin Steinbruch
|
|
Benjamin Steinbruch
Chief Executive Officer |
By: |
/S/ Otávio de Garcia Lazcano
|
|
Otávio de Garcia Lazcano
Chief Financial Officer and Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.