tspr2q10_6k.htm - Provided by MZ Technologies

 

FORM 6 - K

 

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Report of Foreign Private Issuer

Pursuant to Rule 13a - 16 or 15d - 16 of

the Securities Exchange Act of 1934

 

 

As of August 5, 2010

 

 

 

TENARIS, S.A.

(Translation of Registrant's name into English)

 

 

TENARIS, S.A.

46a, Avenue John F. Kennedy

L-1855 Luxembourg

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or 40-F.

 

Form 20-F  Ö    Form 40-F     

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12G3-2(b) under the Securities Exchange Act of 1934.

 

Yes          No  Ö   

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-       .

 


 

 

The attached material is being furnished to the Securities and Exchange Commission pursuant to Rule 13a-16 and Form 6-K under the Securities Exchange Act of 1934, as amended.

This report contains Tenaris's press release announcing its 2010 second quarter results.

 

SIGNATURE

 

 

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

Date: August 5, 2010

 

 

 

Tenaris, S.A.

 

 

 

 

By: /s/ Cecilia Bilesio                    

Cecilia Bilesio

Corporate Secretary

 

 


 



 

Giovanni Sardagna     

Tenaris

 1-888-300-5432

www.tenaris.com

 

 

Tenaris Announces 2010 Second Quarter Results

 

The financial and operational information contained in this press release is based on unaudited consolidated condensed interim financial statements presented in U.S. dollars (US$) and prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standard Board and adopted by the European Union, or IFRS. 

 

Luxembourg, August 4, 2010 - Tenaris S.A. (NYSE, Buenos Aires and Mexico: TS and MTA Italy: TEN) (“Tenaris”) today announced its results for the quarter and semester ended June 30, 2010 with comparison to its results for the quarter and semester ended June 30, 2009.

 

Summary of 2010 Second Quarter Results

 

(Comparison with first quarter of 2010 and second quarter of 2009)

 

Q2 2010

Q1 2010

Q2 2009

Net sales (US$ million)

1,981.8

1,638.7

21%

2,096.3

(5%)

Operating income (US$ million)

405.3

309.3

31%

436.8

(7%)

Net income (US$ million)

295.0

222.2

33%

336.4

(12%)

Shareholders’ net income (US$ million)

282.1

219.5

28%

343.3

(18%)

Earnings per ADS (US$)

0.48

0.37

28%

0.58

(18%)

Earnings per share (US$)

0.24

0.19

28%

0.29

(18%)

EBITDA (US$ million)

531.2

435.4

22%

563.1

(6%)

EBITDA margin (% of net sales)

27%

27%

 

27%

 

 

Our results in the second quarter include a strong recovery in OCTG shipments to the Middle East and South America. More generally, they reflect the recovery we are seeing in most of our markets, particularly in the United States where OCTG inventories have declined to more normal levels and oil and gas drilling activity continues to increase. Net sales, operating income and net income rose significantly on a sequential basis with EBITDA margin stable at 27%.

Cash flow from operations during the second quarter of 2010 remained positive although we increased our investment in working capital by US$187.7 million due to the increase in activity levels. Our net cash position (total financial debt less cash and other current investments) decreased by US$378.6 million to US$568.7 million during the quarter after paying a dividend of US$247.9 million in June and investing US$190.4 million in capital expenditures.

 


 

 

 

Market Background and Outlook

 

In the first half of 2010, global drilling activity has continued to recover led by substantially higher oil and gas shales drilling activity in the United States and Canada. Activity has increased in most markets reflecting the stability of oil prices at attractive levels and increased investment in regional gas developments.

 

In the second half of the year, we expect the global recovery in drilling activity to continue its gradual recovery but at a lower pace. Lower conventional gas drilling activity in North America will limit increases in the North American rig count and the International rig count, as published by Baker Hughes, has already returned to pre-crisis levels. Recovery in the hydrocarbon processing sector is also expected to take hold as refining projects move forward in the Middle East, Asia and Brazil.

 

In the second half, we expect revenues to increase driven by higher sales in the United States and Canada and a recovery of shipments in our Projects operating segment in the fourth quarter. Sales in other regions should remain stable. We also expect to maintain our operating margins as a percentage of sales at current levels as like-for-like price increases offset the impact of higher raw material and labor costs and a less favorable seamless/welded product mix.

 

Analysis of 2010 Second Quarter Results

 

Sales volume (metric tons)

Q2 2010

Q2 2009

Increase/(Decrease)

Tubes – Seamless

603,000

497,000

21%

Tubes – Welded

179,000

65,000

175%

Tubes – Total

782,000

562,000

39%

Projects – Welded

32,000

90,000

(64%)

Total

814,000

652,000

25%

 

Tubes

Q2 2010

Q2 2009

Increase/(Decrease)

(Net sales - $ million)

 

 

 

North America

736.4

661.0

11%

South America

315.3

244.9

29%

Europe

179.4

222.3

(19%)

Middle East & Africa

376.0

452.7

(17%)

Far East & Oceania

114.2

137.8

(17%)

Total net sales ($ million)

1,721.4

1,718.7

0%

Cost of sales (% of sales)

58%

57%

 

Operating income ($ million)

355.6

385.0

(8%)

Operating income (% of sales)

21%

22%

 

 

Net sales of tubular products and services amounted to US$1,721.4 million in the second quarter of 2010, flat compared to the second quarter of 2009, as a 39% increase in volumes was offset by lower average selling prices. In North America, higher sales were driven by a strong increase in demand for OCTG in the United States, which were partially offset by a decline in average selling prices. Sales increased strongly in South America, mainly due to a high demand in Argentina and Ecuador. In Europe, although demand for mechanical tubes and from energy related sectors increased, sales were negatively affected by lower average selling prices. Sales in the Middle East and Africa and in the Far East and Oceania were also negatively affected by lower average selling prices, which offset higher shipments mainly in the Middle East and North Africa.

 


 

 

 

Projects

Q2 2010

Q2 2009

Increase/(Decrease)

Net sales ($ million)

94.0

254.4

(63%)

Cost of sales (% of sales)

63%

75%

 

Operating income ($ million)

19.0

45.5

(58%)

Operating income (% of sales)

20%

18%

 

Net sales of pipes for pipeline projects decreased 63% to US$94.0 million in the second quarter of 2010, compared to US$254.4 million in the second quarter of 2009, reflecting a decrease in shipments to gas and other pipeline projects in Brazil and Argentina.

Others

Q2 2010

Q2 2009

Increase/(Decrease)

Net sales ($ million)

166.3

123.2

35%

Cost of sales (% of sales)

72%

78%

 

Operating income ($ million)

30.7

6.3

384%

Operating income (% of sales)

18%

5%

 

 

Net sales of other products and services increased 35% to US$166.3 million in the second quarter of 2010, compared to US$123.2 million in the second quarter of 2009, as all the main business activities included in the segment increased their revenues.

Selling, general and administrative expenses, or SG&A, increased as a percentage of net sales to 19.7% in the quarter ended June 30, 2010, compared to 18.9% in the corresponding quarter of 2009, mainly due to the effect of fixed expenses on lower revenues.

Net interest expenses increased to US$17.5 million in the second quarter of 2010 compared to US$16.3 million in the same period of 2009. Interest expenses in the second quarter of 2010 were negatively affected by  higher interest rates, which are partially offset by foreign exchange gains recorded under other financial results. In addition, interest income in the second quarter of 2009, included one-off gains amounting to US$3.0 million.

Other financial results generated a loss of US$7.4 million during the second quarter of 2010, compared to a loss of US$15.9 million during the second quarter of 2009. These results largely reflect gains and losses on net foreign exchange transactions and the fair value of derivative instruments and are partially offset by changes to our net equity position. These gains and losses are mainly attributable to variations in the exchange rates between our subsidiaries’ functional currencies (other than the US dollar) and the US dollar, in accordance with IFRS.

Equity in earnings of associated companies generated a gain of US$19.3 million in the second quarter of 2010, compared to a gain of US$66.5 million in the second quarter of 2009. These gains were derived mainly from our equity investment in Ternium.

 

Income tax charges totalled US$104.7 million in the second quarter of 2010, equivalent to 28% of income before equity in earnings of associated companies and income tax, compared to US$114.5 million in the second quarter of 2009, equivalent to 28% of income before equity in earnings of associated companies and income tax.

 


 

 

Results attributable to non-controlling interests amounted to a gain of US$12.9 million in the second quarter of 2010, compared with a loss of US$6.8 million in the second quarter of 2009, mainly due to better results at our Confab subsidiary and to the discontinuation of our Venezuelan operations.

 

 

 

Cash Flow and Liquidity

 

Net cash provided by operations during the second quarter of 2010 was US$58.6 million (US$494.9 million in the first half), compared to US$1.1 billion in the second quarter of 2009 (US$1.9 billion in the first half). Working capital increased by US$187.7 million during the second quarter of 2010, as inventories increased by US$242.6 million, trade receivables increased by US$121.3 million, partially offset by an increase in trade payables of US$179.2 million.

Capital expenditures amounted to US$190.4 million in the second quarter of 2010 (US$348.4 million in the first half), compared to US$106.5 million in the second quarter of 2009 (US$226.3 million in the first half).

During the first half of 2010, our net cash position decreased by US$107.0 million, from US$675.7 million at December 31, 2009, to US$568.7 million at June 30, 2010. Total financial debt during the first half of 2010 decreased by US$234.0 million to US$1.2 billion at June 30, 2010.

 

Analysis of 2010 First Half Results

 

H1 2010

H1 2009

Increase/(Decrease)

Net sales (US$ million)

3,620.5

4,530.6

(20%)

Operating income (US$ million)

714.6

1,122.4

(36%)

Net income (US$ million)

517.2

729.5

(29%)

Shareholders’ net income (US$ million)

501.6

709.3

(29%)

Earnings per ADS (US$)

0.85

1.20

(29%)

Earnings per share (US$)

0.42

0.60

(29%)

EBITDA* (US$ million)

966.6

1,370.5

(29%)

EBITDA margin (% of net sales)

27%

30%

 

 

Net income attributable to equity holders in the Company during the first semester of 2010 was US$501.6 million, or US$0.42 per share (US$0.85 per ADS), which compares with net income attributable to equity holders in the Company during the first semester of 2009 of US$709.3 million, or US$0.60 per share (US$1.20 per ADS). Operating income was US$714.6 million, or 20% of net sales during the first semester of 2010, compared to US$1,122.4 million, or 25% of net sales during the first semester of 2009. Operating income plus depreciation and amortization for the first semester of 2010, was US$966.6 million, or 27% of net sales, compared to US$1,370.5 million, or 30% of net sales during the first semester of 2009.

 


 

 

Net Sales, Cost of Sales and Operating Income by segment

The following table shows our net sales by business segment for the periods indicated below:

Net sales ($ million)

H1 2010

H1 2009

Increase/(Decrease)

Tubes

3,131.8

87%

3,809.4

84%

(18%)

Projects

187.2

5%

476.6

11%

(61%)

Others

301.4

8%

244.7

5%

23%

Total

3,620.5

100%

4,530.6

100%

(20%)

The following table indicates our sales volume of seamless and welded pipes by business segment for the periods indicated below:

 

Sales volume (metric tons)

H1 2010

H1 2009

Increase/(Decrease)

Tubes – Seamless

1,070,000

1,076,000

(1%)

Tubes – Welded

318,000

175,000

82%

Tubes – Total

1,388,000

1,251,000

11%

Projects – Welded

66,000

174,000

(62%)

Total

1,454,000

1,424,000

2%

 

Tubes

The following table indicates, for our Tubes business segment, net sales by geographic region, cost of sales as a percentage of net sales, operating income and operating income as a percentage of net sales for the periods indicated below:

 

Tubes

H1 2010

H1 2009

Increase/(Decrease)

(Net sales - $ million)

 

 

 

North America

1,412.8

1,676.8

(16%)

South America

518.3

494.3

5%

Europe

378.8

484.9

(22%)

Middle East & Africa

625.3

848.0

(26%)

Far East & Oceania

196.6

305.4

(36%)

Total net sales ($ million)

3,131.8

3,809.4

(18%)

Cost of sales (% of sales)

58%

55%

 

Operating income ($ million)

634.7

1,026.3

(38%)

Operating income (% of sales)

20%

27%

 

 

Net sales of tubular products and services decreased 18% to US$3,131.8 million in the first half of 2010, compared to US$3,809.4 million in the first half of 2009, as an 11% increase in volumes was more than offset by a 26% reduction in average selling prices.

Cost of sales of tubular products and services, expressed as a percentage of net sales, rose from 55% in the first half of 2009, to 58% in the first half of 2010.

Operating income from tubular products and services decreased 38% to US$634.7 million in the first half of 2010, from US$1,026.3 million in the first half of 2009, mainly due to the reduction in sales.

 


 

 

Operating income expressed as a percentage of net sales decreased to 20% in the first half of 2010, compared to 27% in the first half of 2009. Our operating income in the first half of 2010 was affected by the decrease in the average selling prices, by the effect of fixed and semi-fixed costs over lower revenues and by the time lag between raw material cost variations and their impact on the cost of sales.  

Projects

The following table indicates, for our Projects business segment, net sales, cost of sales as a percentage of net sales, operating income and operating income as a percentage of net sales for the periods indicated below:

 

Projects

H1 2010

H1 2009

Increase/(Decrease)

Net sales ($ million)

187.2

476.6

(61%)

Cost of sales (% of sales)

65%

72%

 

Operating income ($ million)

27.5

94.5

(71%)

Operating income (% of sales)

15%

20%

 

 

Net sales of pipes for pipeline projects decreased 61% to US$187.2 million in the first half of 2010, compared to US$476.6 million in the first half of 2009, reflecting lower deliveries in Brazil and Argentina to gas and other pipeline projects.

Operating income from pipes for pipeline projects decreased 71% to US$27.5 million in the first half of 2010, from US$94.5 million in the first half of 2009, mainly due to the reduction in sales.

Others

The following table indicates, for our Others business segment, net sales, cost of sales as a percentage of net sales, operating income and operating income as a percentage of net sales for the periods indicated below:

Others

H1 2010

H1 2009

Increase/(Decrease)

Net sales ($ million)

301.4

244.7

23%

Cost of sales (% of sales)

72%

84%

 

Operating income ($ million)

52.4

1.6

3109%

Operating income (% of sales)

17%

1%

 

 

Net sales of other products and services increased 23% to US$301.4 million in the first half of 2010, compared to US$244.7 million in the first half of 2009, as all the main business activities included in the segment increased their revenues.

Operating income from other products and services increased to US$52.4 million in the first half of 2010, compared to US$1.6 million during the first half of 2009, mainly due to the improved results of our electric conduits operations in the United States.

Selling, general and administrative expenses, or SG&A, increased as a percentage of net sales to 20.4% in the semester ended June 30, 2010 compared to 17.3% in the corresponding semester of 2009, mainly due to the effect of fixed and semi-fixed expenses over lower revenues.

Net interest expenses decreased to US$30.5 million in the first half of 2010 compared to US$50.8 million in the same period of 2009, reflecting the change in our net debt position to a net cash position and lower interest rates.

 


 

 

Other financial results recorded a gain of US$0.3 million during the first half of 2010, compared to a loss of US$52.3 million during the first half of 2009. These results largely reflect gains and losses on net foreign exchange transactions and the fair value of derivative instruments and are partially offset by changes to our net equity position. These gains and losses are mainly attributable to variations in the exchange rates between our subsidiaries’ functional currency (other than the US dollar) and the US dollar, in accordance with IFRS.

Equity in earnings of associated companies generated a gain of US$42.8 million in the first half of 2010, compared to a gain of US$57.9 million in the first half of 2009. These gains were derived mainly from our equity investment in Ternium.

Income tax charges totalled US$210.1 million in the first half of 2010, equivalent to 31% of income before equity in earnings of associated companies and income tax, compared to US$319.6 million in the first half of 2009, equivalent to 31% of income before equity in earnings of associated companies and income tax.

Results for discontinued operations reflected a loss of US$28.1 million in the first half of 2009, relating to the nationalization of certain Venezuelan subsidiaries by the Venezuelan government, while there were no discontinued operations in the first half of 2010.

Income attributable to non-controlling interests amounted to US$15.5 million in the first half of 2010, compared to US$20.2 million in the corresponding semester of 2009, mainly due to lower results at NKKTubes.

 

 

Corporate reorganization in light of the impending termination of Luxembourg's 1929 holding company regime

The Company was established as a société anonyme holding under Luxembourg’s 1929 holding company regime and the provisions relating thereto. 1929 holding companies are exempt from Luxembourg corporate and withholding tax over dividends distributed to holders of shares and ADSs. These benefits will terminate effective December 31, 2010. On January 1st, 2011, the Company will become an ordinary public limited liability company (société anonyme) and, effective as from that date, the Company will be subject to all applicable Luxembourg taxes, including, among others, corporate income tax on its worldwide income, and its dividend distributions will generally be subject to Luxembourg withholding tax. However, dividends from high income tax subsidiaries will continue to be tax-exempt under Luxembourg's participation exemption.

 

At its August 4th, 2010 meeting, the Company’s board of directors approved a multi-step corporate reorganization plan. This reorganization, which is expected to be completed prior to year-end, will include the contribution of all of the Company’s assets and liabilities to a wholly-owned Luxembourg subsidiary and the restructuring of holdings in certain subsidiaries. Following the completion of the reorganization, and upon its conversion into an ordinary Luxembourg holding company, the Company will record a special reserve for tax purposes in a significant amount. The Company expects that its current overall tax burden will not increase and that any potential future dividend distributions out of such special reserve should be exempt from Luxembourg withholding tax.

 

 

 

 


 

 

Some of the statements contained in this press release are “forward-looking statements”. Forward-looking statements are based on management’s current views and assumptions and involve known and unknown risks that could cause actual results, performance or events to differ materially from those expressed or implied by those statements. These risks include but are not limited to risks arising from uncertainties as to future oil and gas prices and their impact on investment programs by oil and gas companies.

 

Press releases and financial statements can be downloaded from Tenaris’s website at www.tenaris.com/investors.

 

 


 

 

Consolidated Condensed Interim Income Statement

 

(all amounts in thousands of U.S. dollars, unless otherwise stated)

Three-month period ended June 30,

Six-month period ended June 30,

 

2010

2009

2010

2009

Continuing operations

(Unaudited)

(Unaudited)

Net sales

1,981,762

2,096,344

3,620,483

4,530,632

Cost of sales

(1,183,429)

(1,264,899)

(2,170,472)

(2,628,211)

Gross profit

798,333

831,445

1,450,011

1,902,421

Selling, general and administrative expenses

(391,144)

(395,926)

(738,531)

(783,006)

Other operating income (expense), net

(1,886)

1,278

3,163

3,024

Operating income

405,303

436,797

714,643

1,122,439

Interest income

4,352

8,163

11,500

12,737

Interest expense

(21,889)

(24,435)

(41,958)

(63,582)

Other financial results

(7,368)

(15,907)

323

(52,266)

Income before equity in earnings of associated companies and income tax

380,398

404,618

684,508

1,019,328

Equity in earnings of associated companies

19,288

66,514

42,814

57,935

Income before income tax

399,686

471,132

727,322

1,077,263

Income tax

(104,716)

(114,518)

(210,142)

(319,592)

Income for continuing operations

294,970

356,614

517,180

757,671

 

 

 

 

 

Discontinued operations

 

 

 

 

Result for discontinued operations

 -

(20,176)

 -

(28,138)

Income for the period

294,970

336,438

517,180

729,533

 

 

 

 

 

Attributable to:

 

 

 

 

Equity holders of the Company

282,098

343,268

501,647

709,315

Non-controlling interests

12,872

(6,830)

15,533

20,218

 

294,970

336,438

517,180

729,533

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Consolidated Condensed Interim Statement of Financial Position

 

(all amounts in thousands of U.S. dollars)

At June 30, 2010

 

At December 31, 2009

 

(Unaudited)

 

 

ASSETS

 

 

 

 

 

Non-current assets

 

 

 

 

 

  Property, plant and equipment, net

3,329,749

 

 

3,254,587

 

  Intangible assets, net

3,576,341

 

 

3,670,920

 

  Investments in associated companies

635,180

 

 

602,572

 

  Other investments

34,973

 

 

34,167

 

  Deferred tax assets

217,197

 

 

197,603

 

  Receivables

109,856

7,903,296

 

101,618

7,861,467

Current assets

 

 

 

 

 

  Inventories

2,062,844

 

 

1,687,059

 

  Receivables and prepayments

229,644

 

 

220,124

 

  Current tax assets

229,477

 

 

260,280

 

  Trade receivables

1,291,338

 

 

1,310,302

 

  Available for sale assets

21,572

 

 

21,572

 

  Other investments

504,623

 

 

579,675

 

  Cash and cash equivalents

1,276,814

5,616,312

 

1,542,829

5,621,841

Total assets

 

13,519,608

 

 

13,483,308

 

 

 

 

 

 

EQUITY 

 

 

 

 

 

Capital and reserves attributable to the Company’s equity holders

 

9,203,282

 

 

9,092,164

Non-controlling interests

 

618,525

 

 

628,672

Total equity

 

9,821,807

 

 

9,720,836

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

  Borrowings

461,535

 

 

655,181

 

  Deferred tax liabilities

849,072

 

 

860,787

 

  Other liabilities

187,089

 

 

192,467

 

  Provisions

83,206

 

 

80,755

 

  Trade payables

3,555

1,584,457

 

2,812

1,792,002

Current liabilities

 

 

 

 

 

  Borrowings

751,186

 

 

791,583

 

  Current tax liabilities

201,201

 

 

306,539

 

  Other liabilities

273,300

 

 

192,190

 

  Provisions

27,865

 

 

28,632

 

  Customer advances

44,357

 

 

95,107

 

  Trade payables

815,435

2,113,344

 

556,419

1,970,470

Total liabilities

 

3,697,801

 

 

3,762,472

 

 

 

 

 

 

Total equity and liabilities

 

13,519,608

 

 

13,483,308

 

 

 

 

 

 

 

 


 

 

Consolidated Condensed Interim Cash Flow Statement

 

 

 

Three-month period ended June 30,

 

Six-month period ended June 30,

(all amounts in thousands of U.S. dollars)

 

2010

2009

 

2010

2009

Cash flows from operating activities

 

(Unaudited)

(Unaudited)

 

(Unaudited)

(Unaudited)

Income for the period

 

294,970

336,438

 

517,180

729,533

Adjustments for:

 

 

 

 

 

 

Depreciation and amortization

 

125,888

126,320

 

251,916

248,061

Income tax accruals less payments

 

(87,690)

(179,194)

 

(115,948)

(329,690)

Equity in earnings of associated companies

 

(19,784)

(65,532)

 

(43,310)

(57,073)

Interest accruals less payments, net

 

10,449

(47,865)

 

19,496

(23,698)

Changes in provisions

 

(3,740)

25,675

 

1,684

14,200

Changes in working capital

 

(187,740)

787,515

 

(63,493)

1,175,460

Other, including currency translation adjustment

 

(73,732)

127,781

 

(72,632)

117,792

Net cash provided by operating activities

 

58,621

1,111,138

 

494,893

1,874,585

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Capital expenditures

 

(190,431)

(106,506)

 

(348,393)

(226,335)

Acquisition of subsidiaries and changes in non-controlling interests

 

(3,329)

(67,593)

 

(3,356)

(73,535)

Proceeds from disposal of property, plant and equipment and intangible assets

 

2,836

7,749

 

5,746

10,328

Dividends received from associated companies

 

11,486

4,283

 

12,958

5,223

Investments in short terms securities

 

141,157

(210,337)

 

75,052

(227,587)

Net cash used in investing activities

 

(38,281)

(372,404)

 

(257,993)

(511,906)

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Dividends paid

 

(247,913)

(354,161)

 

(247,913)

(354,161)

Dividends paid to non-controlling interests in subsidiaries

 

(14,577)

(27,176)

 

(14,577)

(27,176)

Proceeds from borrowings

 

151,533

69,096

 

349,856

263,841

Repayments of borrowings

 

(281,709)

(808,801)

 

(588,754)

(1,149,484)

Net cash used in financing activities

 

(392,666)

(1,121,042)

 

(501,388)

(1,266,980)

 

 

 

 

 

 

 

(Decrease) Increase in cash and cash equivalents

 

(372,326)

(382,308)

 

(264,488)

95,699

 

 

 

 

 

 

 

Movement in cash and cash equivalents

 

 

 

 

 

 

At the beginning of the period

 

1,624,909

1,968,707

 

1,528,707

1,525,022

Effect of exchange rate changes

 

(8,182)

31,992

 

(19,818)

(2,330)

Decrease due to deconsolidation

 

 -

(9,696)

 

 -

(9,696)

(Decrease) Increase in cash and cash equivalents

 

(372,326)

(382,308)

 

(264,488)

95,699

At June 30,

 

1,244,401

1,608,695

 

1,244,401

1,608,695

 

 

 

 

 

 

 

 

 

 

At June 30,

 

At June 30,

Cash and cash equivalents

 

2010

2009

 

2010

2009

Cash and bank deposits

 

1,276,814

1,622,908

 

1,276,814

1,622,908

Bank overdrafts

 

(32,413)

(14,213)

 

(32,413)

(14,213)

 

 

1,244,401

1,608,695

 

1,244,401

1,608,695