SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2014
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM ________ TO ________ |
Commission file number 0-24751
SALISBURY BANCORP, INC.
(Exact name of registrant as specified in its charter)
Connecticut | 06-1514263 | |
(State or other jurisdiction | (I.R.S. Employer | |
of incorporation or organization) | Identification No.) | |
5 Bissell Street, Lakeville, CT | 06039 | |
(Address of principal executive offices) | (Zip code) |
(860) 435-9801
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act). (Check one):
Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer ☐ Smaller reporting company ☑
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☑
The number of shares of Common Stock outstanding as of August 14, 2014 is 1,713,281.
TABLE OF CONTENTS
Page | ||
PART I FINANCIAL INFORMATION | ||
Item 1. | Financial Statements (unaudited): | |
Consolidated Balance Sheets as of June 30, 2014 and December 31, 2013 | 3 | |
Consolidated Statements of Income for the three and six month periods ended June 30, 2014 and 2013 | 4 | |
Consolidated Statements of Comprehensive Income (loss) for the three and six month periods ended June 30, 2014 and 2013 | 5 | |
Consolidated Statements of Changes in Shareholders' Equity for the six month periods ended June 30, 2014 and 2013 | 5 | |
Consolidated Statements of Cash Flows for the six month periods ended June 30, 2014 and 2013 | 6 | |
Notes to Unaudited Consolidated Financial Statements | 7 | |
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 24 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 44 |
Item 4. | Controls and Procedures | 46 |
PART II OTHER INFORMATION | ||
Item 1. | Legal Proceedings | 46 |
Item 1A. | Risk Factors | 47 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 47 |
Item 3. | Defaults upon Senior Securities | 47 |
Item 4. | Mine Safety Disclosures | 47 |
Item 5. | Other Information | 47 |
Item 6. | Exhibits | 48 |
PART I - FINANCIAL INFORMATION
Salisbury Bancorp, Inc. and Subsidiary
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data) | June 30, 2014 | December 31, 2013 | ||||||
(unaudited) | ||||||||
ASSETS | ||||||||
Cash and due from banks | $ | 8,213 | $ | 5,926 | ||||
Interest bearing demand deposits with other banks | 26,695 | 6,785 | ||||||
Total cash and cash equivalents | 34,908 | 12,711 | ||||||
Interest-bearing time deposits with other banks | — | 738 | ||||||
Securities | ||||||||
Available-for-sale at fair value | 88,456 | 94,491 | ||||||
Federal Home Loan Bank of Boston stock at cost | 4,428 | 5,340 | ||||||
Loans held-for-sale | — | 173 | ||||||
Loans receivable, net (allowance for loan losses: $5,102 and $4,683) | 456,627 | 438,178 | ||||||
Other real estate owned | 377 | 377 | ||||||
Bank premises and equipment, net | 13,013 | 11,611 | ||||||
Goodwill | 9,829 | 9,829 | ||||||
Intangible assets (net of accumulated amortization: $2,085 and $1,967) | 946 | 576 | ||||||
Accrued interest receivable | 1,733 | 1,760 | ||||||
Cash surrender value of life insurance policies | 7,641 | 7,529 | ||||||
Deferred taxes | — | 260 | ||||||
Other assets | 3,518 | 3,536 | ||||||
Total Assets | $ | 621,476 | $ | 587,109 | ||||
LIABILITIES and SHAREHOLDERS' EQUITY | ||||||||
Deposits | ||||||||
Demand (non-interest bearing) | $ | 93,768 | $ | 84,677 | ||||
Demand (interest bearing) | 83,631 | 81,932 | ||||||
Money market | 125,732 | 120,550 | ||||||
Savings and other | 117,890 | 107,171 | ||||||
Certificates of deposit | 86,340 | 83,039 | ||||||
Total deposits | 507,361 | 477,369 | ||||||
Repurchase agreements | 4,344 | 2,554 | ||||||
Federal Home Loan Bank of Boston advances | 29,619 | 30,411 | ||||||
Capital lease liability | 425 | 425 | ||||||
Deferred taxes | 539 | — | ||||||
Accrued interest and other liabilities | 4,188 | 3,560 | ||||||
Total Liabilities | 546,476 | 514,319 | ||||||
Commitments and contingencies | ||||||||
Shareholders' Equity | ||||||||
Preferred stock - $.01 per share par value | 16,000 | 16,000 | ||||||
Authorized: 25,000; Issued: 16,000 (Series B); | ||||||||
Liquidation preference: $1,000 per share | ||||||||
Common stock - $.10 per share par value | 171 | 171 | ||||||
Authorized: 3,000,000; | ||||||||
Issued: 1,713,281 and 1,710,121 | ||||||||
Unearned compensation - restricted stock awards | (296 | ) | (335 | ) | ||||
Paid-in capital | 13,764 | 13,668 | ||||||
Retained earnings | 42,712 | 42,240 | ||||||
Accumulated other comprehensive income, net | 2,649 | 1,046 | ||||||
Total Shareholders' Equity | 75,000 | 72,790 | ||||||
Total Liabilities and Shareholders' Equity | $ | 621,476 | $ | 587,109 |
3 |
Salisbury Bancorp, Inc. and Subsidiary
CONSOLIDATED STATEMENTS OF INCOME (unaudited)
Periods ended June 30, | Three months ended | Six months ended | ||||||||||||||
(in thousands, except per share amounts) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Interest and dividend income | ||||||||||||||||
Interest and fees on loans | $ | 4,731 | $ | 4,470 | $ | 9,327 | $ | 8,898 | ||||||||
Interest on debt securities | ||||||||||||||||
Taxable | 365 | 468 | 745 | 941 | ||||||||||||
Tax exempt | 432 | 478 | 878 | 966 | ||||||||||||
Other interest and dividends | 24 | 18 | 45 | 36 | ||||||||||||
Total interest and dividend income | 5,552 | 5,434 | 10,995 | 10,841 | ||||||||||||
Interest expense | ||||||||||||||||
Deposits | 349 | 488 | 700 | 978 | ||||||||||||
Repurchase agreements | 1 | 1 | 2 | 2 | ||||||||||||
Capital lease | — | — | 18 | — | ||||||||||||
Federal Home Loan Bank of Boston advances | 297 | 312 | 595 | 624 | ||||||||||||
Total interest expense | 647 | 801 | 1,315 | 1,604 | ||||||||||||
Net interest income | 4,905 | 4,633 | 9,680 | 9,237 | ||||||||||||
Provision for loan losses | 314 | 240 | 651 | 636 | ||||||||||||
Net interest and dividend income after provision for loan losses | 4,591 | 4,393 | 9,029 | 8,601 | ||||||||||||
Non-interest income | ||||||||||||||||
Trust and wealth advisory | 939 | 824 | 1,718 | 1,549 | ||||||||||||
Service charges and fees | 626 | 575 | 1,168 | 1,092 | ||||||||||||
Gains on sales of mortgage loans, net | 32 | 153 | 43 | 431 | ||||||||||||
Mortgage servicing, net | 11 | 8 | 39 | 34 | ||||||||||||
Other | 74 | 90 | 152 | 169 | ||||||||||||
Total non-interest income | 1,682 | 1,650 | 3,120 | 3,275 | ||||||||||||
Non-interest expense | ||||||||||||||||
Salaries | 1,951 | 1,835 | 3,795 | 3,585 | ||||||||||||
Employee benefits | 739 | 763 | 1,480 | 1,448 | ||||||||||||
Premises and equipment | 701 | 583 | 1,374 | 1,166 | ||||||||||||
Data processing | 435 | 367 | 834 | 787 | ||||||||||||
Professional fees (1) | 425 | 309 | 1,044 | 689 | ||||||||||||
Collections and OREO | 85 | 75 | 221 | 230 | ||||||||||||
FDIC insurance | 124 | 114 | 221 | 239 | ||||||||||||
Marketing and community support | 127 | 105 | 240 | 228 | ||||||||||||
Amortization of intangibles | 63 | 56 | 118 | 111 | ||||||||||||
Other | 418 | 403 | 851 | 833 | ||||||||||||
Total non-interest expense | 5,068 | 4,610 | 10,178 | 9,316 | ||||||||||||
Income before income taxes | 1,205 | 1,433 | 1,971 | 2,560 | ||||||||||||
Income tax provision | 239 | 289 | 454 | 476 | ||||||||||||
Net income | $ | 966 | $ | 1,144 | $ | 1,517 | $ | 2,084 | ||||||||
Net income available to common shareholders | $ | 926 | $ | 1,103 | $ | 1,431 | $ | 2,003 | ||||||||
Basic earnings per common share | $ | 0.54 | $ | 0.65 | $ | 0.83 | $ | 1.17 | ||||||||
Diluted earnings per common share | 0.54 | 0.65 | 0.83 | 1.17 | ||||||||||||
Common dividends per share | 0.28 | 0.28 | 0.56 | 0.56 |
(1) Includes one-time professional fees of $81,000 and $261,000 incurred in conjunction with the following strategic initiatives for the three and six month periods ended June 30, 2014: (i) the entering of an agreement to acquire the Sharon, CT branch office of Union Savings Bank and related branch deposits and the consolidation of an existing Salisbury branch office in Sharon, CT with such branch, which was consummated in June of 2014, and (ii) the execution of an agreement to merge Riverside Bank of Poughkeepsie, NY with and into Salisbury Bank, which agreement was announced March 19, 2014.
4 |
Salisbury Bancorp, Inc. and Subsidiary
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (unaudited)
Three months ended | Six months ended | |||||||||||||||
Three and six months ended June 30, (in thousands) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Net income | $ | 966 | $ | 1,144 | $ | 1,517 | $ | 2,084 | ||||||||
Other comprehensive income (loss) | ||||||||||||||||
Net unrealized gains (losses) on securities available-for-sale | 671 | (2,146 | ) | 2,429 | (2,502 | ) | ||||||||||
Reclassification of net realized gains in net income | — | — | — | — | ||||||||||||
Unrealized gains (losses) on securities available-for-sale | 671 | (2,146 | ) | 2,429 | (2,502 | ) | ||||||||||
Income tax (expense) benefit | (228 | ) | 730 | (826 | ) | 851 | ||||||||||
Unrealized gains (losses) on securities available-for-sale, net of tax | 443 | (1,416 | ) | 1,603 | (1,651 | ) | ||||||||||
Change in unrecognized pension plan costs | — | — | — | — | ||||||||||||
Income tax (benefit) expense | — | — | — | — | ||||||||||||
Pension plan income (loss), net of tax | — | — | — | — | ||||||||||||
Other comprehensive income (loss), net of tax | 443 | (1,416 | ) | 1,603 | (1,651 | ) | ||||||||||
Comprehensive income (loss) | $ | 1,409 | $ | (272 | ) | $ | 3,120 | $ | 433 |
Salisbury Bancorp, Inc. and Subsidiary
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (unaudited)
Unearned | ||||||||||||||||||||||||||||||||
compensation- | Accumulated | Total | ||||||||||||||||||||||||||||||
restricted | other comp- | share- | ||||||||||||||||||||||||||||||
Common Stock | Preferred | Paid-in | Retained | stock | rehensive | holders’ | ||||||||||||||||||||||||||
(dollars in thousands) | Shares | Amount | stock | capital | earnings | awards | income | equity | ||||||||||||||||||||||||
Balances at December 31, 2012 | 1,689,691 | $ | 169 | $ | 16,000 | $ | 13,158 | $ | 40,233 | $ | — | $ | 2,437 | $ | 71,997 | |||||||||||||||||
Net income | — | — | — | — | 2,084 | — | — | 2,084 | ||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | — | — | (1,651 | ) | (1,651 | ) | ||||||||||||||||||||||
Common stock dividends declared | — | — | — | — | (957 | ) | — | — | (957 | ) | ||||||||||||||||||||||
Preferred stock dividends declared | — | — | — | — | (81 | ) | — | — | (81 | ) | ||||||||||||||||||||||
Issuance of restricted common stock | 19,600 | 2 | — | 488 | — | (490 | ) | — | — | |||||||||||||||||||||||
Forfeiture of restricted common stock | (500 | ) | — | (12 | ) | 12 | — | — | ||||||||||||||||||||||||
Stock based compensation-restricted | ||||||||||||||||||||||||||||||||
stock awards | — | — | — | — | — | 63 | — | 63 | ||||||||||||||||||||||||
Issuance of common stock for director fees | 1,330 | — | — | 34 | — | — | — | 34 | ||||||||||||||||||||||||
Balances at June 30, 2013 | 1,710,121 | $ | 171 | $ | 16,000 | $ | 13,668 | $ | 41,279 | $ | (415 | ) | $ | 786 | $ | 71,489 | ||||||||||||||||
Balances at December 31, 2013 | 1,710,121 | $ | 171 | $ | 16,000 | $ | 13,668 | $ | 42,240 | $ | (335 | ) | $ | 1,046 | $ | 72,790 | ||||||||||||||||
Net income | — | — | — | — | 1,517 | — | — | 1,517 | ||||||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | — | — | 1,603 | 1,603 | ||||||||||||||||||||||||
Common stock dividends declared | — | — | — | — | (959 | ) | — | — | (959 | ) | ||||||||||||||||||||||
Preferred stock dividends declared | — | — | — | — | (86 | ) | — | — | (86 | ) | ||||||||||||||||||||||
Issuance of restricted common stock | 3,000 | — | — | 81 | — | (81 | ) | — | — | |||||||||||||||||||||||
Forfeiture of restricted common stock | (2,000 | ) | — | — | (50 | ) | — | 50 | — | — | ||||||||||||||||||||||
Stock based compensation-restricted | ||||||||||||||||||||||||||||||||
stock awards | — | — | — | — | — | 70 | — | 70 | ||||||||||||||||||||||||
Issuance of common stock for director fees | 2,160 | — | — | 65 | — | — | — | 65 | ||||||||||||||||||||||||
Balances at June 30, 2014 | 1,713,281 | $ | 171 | $ | 16,000 | $ | 13,764 | $ | 42,712 | $ | (296 | ) | $ | 2,649 | $ | 75,000 |
5 |
Salisbury Bancorp, Inc. and Subsidiary
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
Six months ended June 30, (in thousands) unaudited | 2014 | 2013 | ||||||
Operating Activities | ||||||||
Net income | $ | 1,517 | $ | 2,084 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Amortization (accretion) and depreciation | ||||||||
Securities | 110 | 262 | ||||||
Bank premises and equipment | 464 | 428 | ||||||
Decrease core deposit intangible | 118 | 111 | ||||||
Mortgage servicing rights | 165 | 197 | ||||||
Fair value adjustment on loans | 13 | 16 | ||||||
Fair value adjustment on deposits | (4 | ) | — | |||||
(Gains) and losses | ||||||||
Gain on sale of loans | (22 | ) | (285 | ) | ||||
Other real estate owned | — | 9 | ||||||
Loss on sale/disposals of premises and equipment | 2 | — | ||||||
Provision for loan losses | 651 | 636 | ||||||
Proceeds from loans sold | 2,146 | 18,002 | ||||||
Loans originated for sale | (1,951 | ) | (16,702 | ) | ||||
Increase in deferred loan origination fees and costs, net | (61 | ) | (96 | ) | ||||
Mortgage servicing rights originated | (22 | ) | (230 | ) | ||||
Decrease in mortgage servicing rights impairment reserve | (14 | ) | (34 | ) | ||||
Decrease (increase) in interest receivable | 27 | (184 | ) | |||||
Deferred tax benefit | (27 | ) | (25 | ) | ||||
Decrease in prepaid expenses | 20 | 724 | ||||||
Increase in cash surrender value of life insurance policies | (112 | ) | (121 | ) | ||||
(Increase) decrease in income tax receivable | (88 | ) | 338 | |||||
(Increase) decrease in other assets | (43 | ) | 36 | |||||
(Decrease) increase in accrued expenses | (20 | ) | 168 | |||||
Decrease in interest payable | (4 | ) | (37 | ) | ||||
Increase (decrease) in other liabilities | 651 | (362 | ) | |||||
Issuance of shares for director fees | 65 | 34 | ||||||
Issuance of shares of restricted stock | 70 | 63 | ||||||
Net cash provided by operating activities | 3,651 | 5,032 | ||||||
Investing Activities | ||||||||
Redemption of Federal Home Loan Bank stock | 912 | 407 | ||||||
Sale (purchase) of interest-bearing time deposits with other banks | 738 | (4,233 | ) | |||||
Proceeds from calls of securities available-for-sale | 3,595 | 1,400 | ||||||
Proceeds from maturities of securities available-for-sale | 4,759 | 15,514 | ||||||
Loan originations and principal collections, net | (19,022 | ) | (30,090 | ) | ||||
Recoveries of loans previously charged-off | 33 | 10 | ||||||
Proceeds from sales of other real estate owned | — | 1,353 | ||||||
Capital expenditures | (1,710 | ) | (195 | ) | ||||
Cash and cash equivalents acquired from Sharon, CT branch office of another institution | 17,462 | — | ||||||
Net cash provided (utilized) by investing activities | 6,767 | (15,834 | ) | |||||
Financing Activities | ||||||||
Increase in deposit transaction accounts, net | 12,897 | 4,864 | ||||||
Decrease in time deposits, net | (1,071 | ) | (4,040 | ) | ||||
Increase in securities sold under agreements to repurchase, net | 1,790 | 1,195 | ||||||
Principal payments on Federal Home Loan Bank of Boston advances | (792 | ) | (793 | ) | ||||
Common stock dividends paid | (959 | ) | (957 | ) | ||||
Preferred stock dividends paid | (86 | ) | (81 | ) | ||||
Net cash provided by financing activities | 11,779 | 188 | ||||||
Net increase (decrease) in cash and cash equivalents | 22,197 | (10,614 | ) | |||||
Cash and cash equivalents, beginning of period | 12,711 | 43,574 | ||||||
Cash and cash equivalents, end of period | $ | 34,908 | $ | 32,960 | ||||
Cash paid during period | ||||||||
Interest | $ | 1,319 | $ | 1,641 | ||||
Income taxes | 569 | 163 | ||||||
Non-cash transfers | ||||||||
Transfer from loans to other real estate owned | — | 1,553 | ||||||
Sharon branch acquisition | ||||||||
Cash and cash equivalents acquired | 17,462 | — | ||||||
Net loans acquired | 63 | — | ||||||
Fixed assets acquired | 158 | — | ||||||
Core deposit intangible | 488 | — | ||||||
Deposits assumed | 18,170 | — | ||||||
Accrued interest payable assumed | 1 | — |
6 |
Salisbury Bancorp, Inc. and Subsidiary
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 - BASIS OF PRESENTATION
The interim (unaudited) consolidated financial statements of Salisbury Bancorp, Inc. ("Salisbury") include those of Salisbury and its wholly owned subsidiary, Salisbury Bank and Trust Company (the "Bank"). In the opinion of management, the interim unaudited consolidated financial statements include all adjustments (consisting of normal recurring adjustments) necessary to present fairly the financial position of Salisbury and the statements of income, comprehensive income (loss), shareholders’ equity and cash flows for the interim periods presented.
The financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). In preparing the financial statements, management is required to make extensive use of estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet, and revenues and expenses for the period. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses and the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans. In connection with the determination of the allowance for loan losses and valuation of real estate, management obtains independent appraisals for significant properties.
Certain financial information, which is normally included in financial statements prepared in accordance with generally accepted accounting principles, but which is not required for interim reporting purposes, has been condensed or omitted. Operating results for the interim period ended June 30, 2014 are not necessarily indicative of the results that may be expected for the year ending December 31, 2014. The accompanying condensed financial statements should be read in conjunction with the financial statements and notes thereto included in Salisbury's 2013 Annual Report on Form 10-K for the period ended December 31, 2013.
The allowance for loan losses is a significant accounting policy and is presented in the Notes to Consolidated Financial Statements and in Management’s Discussion and Analysis, which provides information on how significant assets are valued in the financial statements and how those values are determined. Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions and estimates underlying those amounts, management has identified the determination of the allowance for loan losses to be the accounting area that requires the most subjective judgments, and as such could be most subject to revision as new information becomes available.
Impact of New Accounting Pronouncements Issued
In January 2014, the FASB issued ASU 2014-01, “Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects.” The amendments in this ASU apply to all reporting entities that invest in qualified affordable housing projects through limited liability entities that are flow-through entities for tax purposes as follows:
1. | For reporting entities that meet the conditions for and that elect to use the proportional amortization method to account for investments in qualified affordable housing projects, all amendments in this ASU apply. |
2. | For reporting entities that do not meet the conditions for or that do not elect the proportional amortization method, only the amendments in this ASU that are related to disclosures apply. |
The amendments in this ASU permit reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognize the net investment performance in the income statement as a component of income tax expense (benefit). For those investments in qualified affordable housing projects not accounted for using the proportional amortization method, the investment should be accounted for as an equity method investment or a cost method investment in accordance with Subtopic 970-323. The amendments in this ASU should be applied retrospectively to all periods presented. A reporting entity that uses the effective yield method to account for its investments in qualified affordable housing projects before the date of adoption may continue to apply the effective yield method for those preexisting investments. The amendments in this ASU are effective for public business entities for annual periods and interim reporting periods within those annual periods, beginning after December 15, 2014. Early adoption is permitted. The Company does not expect that the adoption of this ASU will have an impact on the Company’s consolidated financial statements.
7 |
In January 2014, the FASB issued ASU 2014-04, “Receivables-Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure.” The objective of the amendments in this ASU is to reduce diversity by clarifying when an in substance repossession or foreclosure occurs, that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be derecognized and the real estate property recognized. The amendments in this ASU clarify that an insubstance repossession or foreclosure occurs; and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. The amendments in this ASU are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. The adoption of this guidance is not expected to have a material impact on the Company’s consolidated financial statements.
In April 2014, the FASB issued ASU 2014-08, “Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.” This ASU changes the criteria for reporting discontinued operations and modifies related disclosure requirements. The new guidance is effective on a prospective basis for fiscal years beginning on or after December 15, 2014, and interim periods within those years. The adoption of this guidance is not expected to have a material impact on the Company’s consolidated financial statements.
In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).” The objective of this ASU is to clarify principles for recognizing revenue and to develop a common revenue standard for GAAP and International Financial Reporting Standards. The guidance in this ASU affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards. The core principal of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. For public entities, the amendments in this update are effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early application is not permitted. The Company is currently reviewing this ASU to determine if it will have an impact on its consolidated financial statements.
In June 2014, the FASB issued ASU 2014-11, “Transfers and Servicing (Topic 860): Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures.” The amendments in this ASU require two accounting changes. First, the amendments in this ASU change the accounting for repurchase-to-maturity transactions to secured borrowing accounting. Second, for repurchase financing arrangements, the amendments require separate accounting for a transfer of a financial asset executed contemporaneously with a repurchase agreement with the same counterparty, which will result in secured borrowing accounting for the repurchase agreement. This ASU also includes new disclosure requirements. The accounting changes in this Update are effective for public business entities for the first interim or annual period beginning after December 15, 2014. An entity is required to present changes in accounting for transactions outstanding on the effective date as a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption. Earlier application for a public business entity is prohibited; however, all other entities may elect to apply the requirements for interim periods beginning after December 15, 2014. The Company is currently reviewing this ASU to determine if it will have an impact on its consolidated financial statements.
8 |
In June 2014, the FASB issued ASU 2014-12, “Compensation - Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could be Achieved after the Requisite Service Period.” The amendments in this ASU require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. A reporting entity should apply existing guidance in Topic 718 as it relates to awards with performance conditions that affect vesting to account for such awards. This ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2015. Earlier adoption is permitted. ASU 2014-12 may be adopted either (a) prospectively to all awards granted or modified after the effective date or (b) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements, and to all new or modified awards thereafter. If retrospective transition is adopted, the cumulative effect of applying this update as of the beginning of the earliest annual period presented in the financial statements should be recognized as an adjustment to the opening retained earnings balance at that date. The Company is currently reviewing this ASU to determine if it will have an impact on its consolidated financial statements.
NOTE 2 - SECURITIES
The composition of securities is as follows:
(in thousands) | Amortized cost (1) | Gross un- realized gains | Gross un-realized losses | Fair value | ||||||||||||
June 30, 2014 | ||||||||||||||||
Available-for-sale | ||||||||||||||||
U.S. Treasury notes | $ | 2,497 | $ | 138 | $ | — | $ | 2,635 | ||||||||
U.S. Government Agency notes | 2,503 | 41 | — | 2,544 | ||||||||||||
Municipal bonds | 38,249 | 1,004 | (445 | ) | 38,808 | |||||||||||
Mortgage-backed securities | ||||||||||||||||
U.S. Government Agencies | 30,389 | 703 | (13 | ) | 31,079 | |||||||||||
Collateralized mortgage obligations | ||||||||||||||||
U.S. Government Agencies | 3,075 | 29 | — | 3,104 | ||||||||||||
Non-agency | 6,905 | 557 | (19 | ) | 7,443 | |||||||||||
SBA bonds | 1,729 | 129 | — | 1,858 | ||||||||||||
Preferred stock | 20 | 965 | — | 985 | ||||||||||||
Total securities available-for-sale | $ | 85,367 | $ | 3,566 | $ | (477 | ) | $ | 88,456 | |||||||
Non-marketable securities | ||||||||||||||||
Federal Home Loan Bank of Boston stock | $ | 4,428 | $ | — | $ | — | $ | 4,428 |
(in thousands) | Amortized cost (1) | Gross un- realized gains | Gross un-realized losses | Fair value | ||||||||||||
December 31, 2013 | ||||||||||||||||
Available-for-sale | ||||||||||||||||
U.S. Treasury notes | $ | 2,497 | $ | 160 | $ | — | $ | 2,657 | ||||||||
U.S. Government Agency notes | 2,507 | 83 | — | 2,590 | ||||||||||||
Municipal bonds | 41,775 | 782 | (2,120 | ) | 40,437 | |||||||||||
Mortgage-backed securities | ||||||||||||||||
U.S. Government Agencies | 33,522 | 442 | (72 | ) | 33,892 | |||||||||||
Collateralized mortgage obligations | ||||||||||||||||
U.S. Government Agencies | 3,545 | 35 | — | 3,580 | ||||||||||||
Non-agency | 7,923 | 401 | (16 | ) | 8,308 | |||||||||||
SBA bonds | 2,042 | 188 | — | 2,230 | ||||||||||||
Preferred stock | 20 | 777 | — | 797 | ||||||||||||
Total securities available-for-sale | $ | 93,831 | $ | 2,868 | $ | (2,208 | ) | $ | 94,491 | |||||||
Non-marketable securities | ||||||||||||||||
Federal Home Loan Bank of Boston stock | $ | 5,340 | $ | — | $ | — | $ | 5,340 |
(1) | Net of other-than-temporary impairment write-downs recognized in earnings. |
Salisbury did not sell any securities available-for-sale during the six month periods ended June 30, 2014 and 2013.
9 |
The following table summarizes, for all securities in an unrealized loss position, including debt securities for which a portion of other-than-temporary impairment (“OTTI”) has been recognized in other comprehensive income, the aggregate fair value and gross unrealized loss of securities that have been in a continuous unrealized loss position as of the date presented:
Less than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
(in thousands) | Value | losses | value | losses | value | losses | ||||||||||||||||||
June 30, 2014 | ||||||||||||||||||||||||
Available-for-sale | ||||||||||||||||||||||||
Municipal bonds | $ | 752 | $ | 2 | $ | 6,070 | $ | 443 | $ | 6,822 | $ | 445 | ||||||||||||
Mortgage-backed securities | 486 | 2 | 2,047 | 11 | 2,533 | 13 | ||||||||||||||||||
Collateralized mortgage obligations | ||||||||||||||||||||||||
Non-agency | — | — | 178 | 4 | 178 | 4 | ||||||||||||||||||
Total temporarily impaired securities | 1,238 | 4 | 8,295 | 458 | 9,533 | 462 | ||||||||||||||||||
Other-than-temporarily impaired securities | ||||||||||||||||||||||||
Collateralized mortgage obligations | ||||||||||||||||||||||||
Non-agency | 286 | 15 | — | — | 286 | 15 | ||||||||||||||||||
Total temporarily and other-than-temporarily impaired securities | $ | 1,524 | $ | 19 | $ | 8,295 | $ | 458 | $ | 9,819 | $ | 477 |
Salisbury evaluates securities for OTTI where the fair value of a security is less than its amortized cost basis at the balance sheet date. As part of this process, Salisbury considers whether it has the intent to sell each debt security and whether it is more likely than not that it will be required to sell the security before its anticipated recovery. If either of these conditions is met, Salisbury recognizes an OTTI charge to earnings equal to the entire difference between the security’s amortized cost basis and its fair value at the balance sheet date. For securities that meet neither of these conditions, an analysis is performed to determine if any of these securities are at risk for OTTI.
The following summarizes, by security type, the basis for evaluating if the applicable securities were OTTI at June 30, 2014.
U.S Government Agency notes, U.S. Government Agency mortgage-backed securities and U.S. Government Agency CMOs: The contractual cash flows are derived from U.S. government agencies and U.S. government-sponsored enterprises. Changes in fair values are a function of changes in investment spreads and interest rate movements and not changes in credit quality. Management expects to recover the entire amortized cost basis of these securities. Furthermore, Salisbury evaluates these securities for strategic fit and may reduce its position in these securities, although it is not more likely than not that Salisbury will be required to sell these securities before recovery of their cost basis, which may be maturity. Therefore, management does not consider these securities to be OTTI at June 30, 2014.
Municipal bonds: Contractual cash flows are performing as expected. Salisbury purchased substantially all of these securities during 2006 to 2008 as bank qualified, insured, AAA rated general obligation or revenue bonds. Salisbury’s portfolio is mostly comprised of tax-exempt general obligation bonds or public-purpose revenue bonds for schools, municipal offices, sewer infrastructure and fire houses, for small towns and municipalities across the United States. In the wake of the financial crisis, most monoline bond insurers had their ratings downgraded or withdrawn because of excessive exposure to insurance for collateralized debt obligations. Where appropriate Salisbury performs credit underwriting reviews of issuers, including some that have had their ratings withdrawn and are insured by insurers that have had their ratings withdrawn, to assess default risk. For all completed reviews, pass credit risk ratings have been assigned. Management expects to recover the entire amortized cost basis of these securities. It is not more likely than not that Salisbury will be required to sell these securities before recovery of their cost basis, which may be maturity. Management does not consider these securities to be OTTI at June 30, 2014.
Non-agency CMOs: Salisbury performed a detailed cash flow analysis of its non-agency CMOs at June 30, 2014, to assess whether any of the securities were OTTI. Salisbury uses first party provided cash flow forecasts for each security based on a variety of market driven assumptions and securitization terms, including prepayment speed, default or delinquency rate, and default severity for losses including interest, legal fees, property repairs, expenses and realtor fees, that, together with the loan amount are subtracted from collateral sales proceeds to determine severity. In 2009, Salisbury determined that five non-agency CMO securities reflected OTTI and recognized losses for deterioration in credit quality of $1,128,000. Salisbury judged the four remaining securities not to have additional OTTI and all other CMO securities not to be OTTI as of June 30, 2014. It is possible that future loss assumptions could change necessitating Salisbury to recognize future OTTI for further deterioration in credit quality. Salisbury evaluates these securities for strategic fit and depending upon such factor could reduce its position in these securities, although it has no present intention to do so, and it is not more likely than not that Salisbury will be required to sell these securities before recovery of their cost basis.
10 |
The following table presents activity related to credit losses recognized into earnings on the non-agency CMOs held by Salisbury for which a portion of an OTTI charge was recognized in accumulated other comprehensive income:
Six months ended June 30 (in thousands) | 2014 | 2013 | |||||
Balance, beginning of period | $ | 1,128 | $ | 1,128 | |||
Credit component on debt securities in which OTTI was not previously recognized | — | — | |||||
Balance, end of period | $ | 1,128 | $ | 1,128 |
Federal Home Loan Bank of Boston (“FHLBB”): The FHLBB is a cooperative that provides services, including funding in the form of advances, to its member banking institutions. As a requirement of membership, the Bank must own a minimum amount of FHLBB stock, calculated periodically based primarily on its level of borrowings from the FHLBB. No market exists for shares of the FHLBB and therefore, they are carried at par value. FHLBB stock may be redeemed at par value five years following termination of FHLBB membership, subject to limitations which may be imposed by the FHLBB or its regulator, the Federal Housing Finance Board, to maintain capital adequacy of the FHLBB. While the Bank currently has no intentions to terminate its FHLBB membership, the ability to redeem its investment in FHLBB stock would be subject to the conditions imposed by the FHLBB. In 2008, the FHLBB announced to its members that it is focusing on preserving capital in response to ongoing market volatility including the extension of a moratorium on excess stock repurchases and in 2009 announced the suspension of its quarterly dividends. On February 22, 2011, the FHLBB declared a modest cash dividend payable to its members on March 2, 2011. The FHLBB continued to declare modest cash dividends through 2013. Based on the capital adequacy and the liquidity position of the FHLBB, management believes there is no impairment related to the carrying amount of the Bank’s FHLBB stock as of June 30, 2014. Further deterioration of the FHLBB’s capital levels may require the Bank to deem its restricted investment in FHLBB stock to be OTTI. If evidence of impairment exists in the future, the FHLBB stock would reflect fair value using either observable or unobservable inputs. The Bank will continue to monitor its investment in FHLBB stock.
NOTE 3 - LOANS
The composition
of loans receivable and loans held-for-sale is as follows:
(in thousands) | June 30, 2014 | December 31, 2013 | ||||||
Residential 1-4 family | $ | 239,258 | $ | 231,113 | ||||
Residential 5+ multifamily | 4,866 | 4,848 | ||||||
Construction of residential 1-4 family | 2,272 | 1,876 | ||||||
Home equity credit | 34,438 | 34,139 | ||||||
Residential real estate | 280,834 | 271,976 | ||||||
Commercial | 95,523 | 91,853 | ||||||
Construction of commercial | 14,352 | 10,948 | ||||||
Commercial real estate | 109,875 | 102,801 | ||||||
Farm land | 3,332 | 3,402 | ||||||
Vacant land | 8,891 | 9,067 | ||||||
Real estate secured | 402,932 | 387,246 | ||||||
Commercial and industrial | 49,368 | 46,292 | ||||||
Municipal | 4,421 | 4,252 | ||||||
Consumer | 3,765 | 3,889 | ||||||
Loans receivable, gross | 460,486 | 441,679 | ||||||
Deferred loan origination fees and costs, net | 1,243 | 1,182 | ||||||
Allowance for loan losses | (5,102 | ) | (4,683 | ) | ||||
Loans receivable, net | $ | 456,627 | $ | 438,178 | ||||
Loans held-for-sale | ||||||||
Residential 1-4 family | $ | — | $ | 173 |
11 |
Concentrations of Credit Risk
Salisbury's loans consist primarily of residential and commercial real estate loans located principally in northwestern Connecticut and nearby New York and Massachusetts towns, which constitute Salisbury's service area. Salisbury offers a broad range of loan and credit facilities to borrowers in its service area, including residential mortgage loans, commercial real estate loans, construction loans, working capital loans, equipment loans, and a variety of consumer loans, including home equity lines of credit, and installment and collateral loans. All residential and commercial mortgage loans are collateralized by first or second mortgages on real estate. The ability of single family residential and consumer borrowers to honor their repayment commitments is generally dependent on the level of overall economic activity within the market area and real estate values. The ability of commercial borrowers to honor their repayment commitments is dependent on the general economy as well as the health of the real estate economic sector in Salisbury’s market area.
Loan Credit Quality
The composition of loans receivable by risk rating grade is as follows:
(in thousands) | Pass | Special mention | Substandard | Doubtful | Loss | Total | ||||||||||||||||||
June 30, 2014 | ||||||||||||||||||||||||
Residential 1-4 family | $ | 221,887 | $ | 11,320 | $ | 5,957 | $ | 94 | $ | — | $ | 239,258 | ||||||||||||
Residential 5+ multifamily | 2,710 | 1,086 | 1,070 | — | — | 4,866 | ||||||||||||||||||
Construction of residential 1-4 family | 2,272 | — | — | — | — | 2,272 | ||||||||||||||||||
Home equity credit | 31,677 | 1,388 | 1,373 | — | — | 34,438 | ||||||||||||||||||
Residential real estate | 258,546 | 13,794 | 8,400 | 94 | — | 280,834 | ||||||||||||||||||
Commercial | 73,809 | 13,198 | 8,516 | — | — | 95,523 | ||||||||||||||||||
Construction of commercial | 13,186 | 583 | 583 | — | — | 14,352 | ||||||||||||||||||
Commercial real estate | 86,995 | 13,781 | 9,099 | — | — | 109,875 | ||||||||||||||||||
Farm land | 828 | 1,387 | 1,117 | — | — | 3,332 | ||||||||||||||||||
Vacant land | 5,479 | 254 | 3,158 | — | — | 8,891 | ||||||||||||||||||
Real estate secured | 351,848 | 29,216 | 21,774 | 94 | — | 402,932 | ||||||||||||||||||
Commercial and industrial | 41,283 | 7,172 | 913 | — | — | 49,368 | ||||||||||||||||||
Municipal | 4,421 | — | — | — | — | 4,421 | ||||||||||||||||||
Consumer | 3,647 | 88 | 30 | — | — | 3,765 | ||||||||||||||||||
Loans receivable, gross | $ | 401,199 | $ | 36,476 | $ | 22,717 | $ | 94 | $ | — | $ | 460,486 | ||||||||||||
(in thousands) | Pass | Special mention | Substandard | Doubtful | Loss | Total | ||||||||||||||||||
December 31, 2013 | ||||||||||||||||||||||||
Residential 1-4 family | $ | 212,683 | $ | 12,338 | $ | 5,997 | $ | 95 | $ | — | $ | 231,113 | ||||||||||||
Residential 5+ multifamily | 2,674 | 1,199 | 975 | — | — | 4,848 | ||||||||||||||||||
Construction of residential 1-4 family | 1,876 | — | — | — | — | 1,876 | ||||||||||||||||||
Home equity credit | 31,444 | 1,355 | 1,340 | — | — | 34,139 | ||||||||||||||||||
Residential real estate | 248,677 | 14,892 | 8,312 | 95 | — | 271,976 | ||||||||||||||||||
Commercial | 67,554 | 16,044 | 8,255 | — | — | 91,853 | ||||||||||||||||||
Construction of commercial | 10,257 | 102 | 589 | — | — | 10,948 | ||||||||||||||||||
Commercial real estate | 77,811 | 16,146 | 8,844 | — | — | 102,801 | ||||||||||||||||||
Farm land | 847 | 1,421 | 1,134 | — | — | 3,402 | ||||||||||||||||||
Vacant land | 5,640 | 288 | 3,139 | — | — | 9,067 | ||||||||||||||||||
Real estate secured | 332,975 | 32,747 | 21,429 | 95 | — | 387,246 | ||||||||||||||||||
Commercial and industrial | 37,860 | 7,452 | 980 | — | — | 46,292 | ||||||||||||||||||
Municipal | 4,252 | — | — | — | — | 4,252 | ||||||||||||||||||
Consumer | 3,739 | 113 | 37 | — | — | 3,889 | ||||||||||||||||||
Loans receivable, gross | $ | 378,826 | $ | 40,312 | $ | 22,446 | $ | 95 | $ | — | $ | 441,679 |
12 |
The composition of loans receivable by delinquency status is as follows:
Past due | ||||||||||||||||||||||||||||||||||||
180 | 30 | Accruing 90 | ||||||||||||||||||||||||||||||||||
days | days | days | ||||||||||||||||||||||||||||||||||
1-29 | 30-59 | 60-89 | 90-179 | and | and | and | Non- | |||||||||||||||||||||||||||||
(in thousands) | Current | days | days | days | days | over | over | over | accrual | |||||||||||||||||||||||||||
June 30, 2014 | ||||||||||||||||||||||||||||||||||||
Residential 1-4 family | $ | 232,521 | $ | 4,317 | $ | 287 | $ | 1,034 | $ | 868 | $ | 230 | $ | 2,419 | $ | — | $ | 2,495 | ||||||||||||||||||
Residential 5+ multifamily | 4,771 | — | — | — | 95 | — | 95 | — | — | |||||||||||||||||||||||||||
Construction of residential 1-4 family | 2,272 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Home equity credit | 33,100 | 273 | 761 | 162 | 44 | 99 | 1,066 | — | 485 | |||||||||||||||||||||||||||
Residential real estate | 272,664 | 4,590 | 1,048 | 1,196 | 1,007 | 329 | 3,580 | — | 2,980 | |||||||||||||||||||||||||||
Commercial | 92,816 | 1,413 | 53 | — | — | 1,241 | 1,294 | — | 1,892 | |||||||||||||||||||||||||||
Construction of commercial | 14,014 | 205 | — | — | 133 | — | 133 | — | 133 | |||||||||||||||||||||||||||
Commercial real estate | 106,830 | 1,618 | 53 | — | 133 | 1,241 | 1,427 | — | 2,025 | |||||||||||||||||||||||||||
Farm land | 2,197 | 733 | 18 | — | — | 384 | 402 | — | 384 | |||||||||||||||||||||||||||
Vacant land | 5,920 | 76 | — | 26 | — | 2,869 | 2,895 | 26 | 2,869 | |||||||||||||||||||||||||||
Real estate secured | 387,611 | 7,017 | 1,119 | 1,222 | 1,140 | 4,823 | 8,304 | 26 | 8,258 | |||||||||||||||||||||||||||
Commercial and industrial | 48,197 | 1,044 | 122 | 5 | — | — | 127 | — | 99 | |||||||||||||||||||||||||||
Municipal | 4,421 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Consumer | 3,663 | 94 | 6 | 2 | — | — | 8 | — | 22 | |||||||||||||||||||||||||||
Loans receivable, gross | $ | 443,892 | $ | 8,155 | $ | 1,247 | $ | 1,229 | $ | 1,140 | $ | 4,823 | $ | 8,439 | $ | 26 | $ | 8,379 | ||||||||||||||||||
December 31, 2013 | ||||||||||||||||||||||||||||||||||||
Residential 1-4 family | $ | 222,356 | $ | 3,853 | $ | 1,795 | $ | 2,622 | $ | 353 | $ | 134 | $ | 4,904 | $ | — | $ | 1,525 | ||||||||||||||||||
Residential 5+ multifamily | 4,749 | — | — | 99 | — | — | 99 | — | — | |||||||||||||||||||||||||||
Construction of residential 1-4 family | 1,876 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Home equity credit | 33,391 | 129 | 361 | 125 | — | 133 | 619 | — | 402 | |||||||||||||||||||||||||||
Residential real estate | 262,372 | 3,982 | 2,156 | 2,846 | 353 | 267 | 5,622 | — | 1,927 | |||||||||||||||||||||||||||
Commercial | 89,434 | 566 | 371 | 108 | 235 | 1,139 | 1,853 | — | 1,857 | |||||||||||||||||||||||||||
Construction of commercial | 9,784 | 1,025 | — | 139 | — | — | 139 | — | — | |||||||||||||||||||||||||||
Commercial real estate | 99,218 | 1,591 | 371 | 247 | 235 | 1,139 | 1,992 | — | 1,857 | |||||||||||||||||||||||||||
Farm land | 2,995 | 23 | — | — | — | 384 | 384 | — | 384 | |||||||||||||||||||||||||||
Vacant land | 6,058 | 139 | — | — | — | 2,870 | 2,870 | — | 2,870 | |||||||||||||||||||||||||||
Real estate secured | 370,643 | 5,735 | 2,527 | 3,093 | 588 | 4,660 | 10,868 | — | 7,038 | |||||||||||||||||||||||||||
Commercial and industrial | 45,897 | 262 | 112 | — | — | 21 | 133 | — | 134 | |||||||||||||||||||||||||||
Municipal | 4,252 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Consumer | 3,746 | 113 | 29 | 1 | — | — | 30 | — | — | |||||||||||||||||||||||||||
Loans receivable, gross | $ | 424,538 | $ | 6,110 | $ | 2,668 | $ | 3,094 | $ | 588 | $ | 4,681 | $ | 11,031 | $ | — | $ | 7,172 |
13 |
Troubled Debt Restructurings
Troubled debt restructurings occurring during the periods are as follows:
Three months ended June 30, 2014 | Six months ended June 30, 2014 | |||||||||||||||||||||||
(in thousands) | Quantity | Pre-modification balance | Post-modification balance | Quantity | Pre-modification balance | Post-modification balance | ||||||||||||||||||
Residential real estate | — | $ | — | $ | — | 1 | $ | 30 | $ | 30 | ||||||||||||||
Commercial real estate | 1 | 197 | 197 | 2 | 447 | 447 | ||||||||||||||||||
Home equity credit | 1 | 24 | 24 | 2 | 72 | 72 | ||||||||||||||||||
Troubled debt restructurings | 2 | $ | 221 | $ | 221 | 5 | $ | 549 | $ | 549 | ||||||||||||||
Interest only and term extension | — | $ | — | $ | — | 1 | $ | 48 | $ | 48 | ||||||||||||||
Debt consolidation and term extension | 1 | 197 | 197 | 2 | 447 | 447 | ||||||||||||||||||
Interest only | 1 | 24 | 24 | 2 | 54 | 54 | ||||||||||||||||||
Troubled debt restructurings | 2 | $ | 221 | $ | 221 | 5 | $ | 549 | $ | 549 |
Two loans were restructured during the quarter ended June 30, 2014 and both were current at June 30, 2014.
Allowance for Loan Losses
Changes in the allowance for loan losses are as follows:
Three months ended June 30, 2014 | Six months ended June 30, 2014 | ||||||||||||||||||||||||||||||
Beginning | Provision | Charge- | Reco- | Ending | Beginning | Provision | Charge- | Reco- | Ending | ||||||||||||||||||||||
(in thousands) | balance | (benefit) | offs | veries | balance | balance | (benefit) | offs | veries | balance | |||||||||||||||||||||
Residential | $ | 1,930 | $ | 75 | $ | (31 | ) | $ | — | $ | 1,974 | $ | 1,938 | $ | 137 | $ | (103 | ) | $ | 2 | $ | 1,974 | |||||||||
Commercial | 1,491 | 132 | (1 | ) | — | 1,622 | 1,385 | 289 | (52 | ) | — | 1,622 | |||||||||||||||||||
Land | 226 | 48 | (90 | ) | — | 184 | 226 | 49 | (91 | ) | — | 184 | |||||||||||||||||||
Real estate | 3,647 | 255 | (122 | ) | — | 3,780 | 3,549 | 475 | (246 | ) | 2 | 3,780 | |||||||||||||||||||
Commercial and industrial | 577 | (6 | ) | — | 13 | 584 | 561 | 11 | (1 | ) | 13 | 584 | |||||||||||||||||||
Municipal | 40 | 4 | — | — | 44 | 43 | 1 | — | — | 44 | |||||||||||||||||||||
Consumer | 56 | (10 | ) | (7 | ) | 10 | 49 | 105 | (56 | ) | (18 | ) | 18 | 49 | |||||||||||||||||
Unallocated | 574 | 71 | — | 645 | 425 | 220 | 645 | ||||||||||||||||||||||||
Totals | $ | 4,894 | $ | 314 | $ | (129 | ) | $ | 23 | $ | 5,102 | $ | 4,683 | $ | 651 | $ | (265 | ) | $ | 33 | $ | 5,102 |
The composition of loans receivable and the allowance for loan losses is as follows:
Collectively evaluated | Individually evaluated | Total portfolio | ||||||||||||||||||||||
(in thousands) | Loans | Allowance | Loans | Allowance | Loans | Allowance | ||||||||||||||||||
June 30, 2014 | ||||||||||||||||||||||||
Residential 1-4 family | $ | 233,203 | $ | 922 | $ | 6,055 | $ | 598 | $ | 239,258 | $ | 1,520 | ||||||||||||
Residential 5+ multifamily | 3,828 | 18 | 1,038 | — | 4,866 | 18 | ||||||||||||||||||
Construction of residential 1-4 family | 2,272 | 12 | — | — | 2,272 | 12 | ||||||||||||||||||
Home equity credit | 33,905 | 360 | 533 | 64 | 34,438 | 424 | ||||||||||||||||||
Residential real estate | 273,208 | 1,312 | 7,626 | 662 | 280,834 | 1,974 | ||||||||||||||||||
Commercial | 90,727 | 1,018 | 4,796 | 449 | 95,523 | 1,467 | ||||||||||||||||||
Construction of commercial | 14,219 | 155 | 133 | — | 14,352 | 155 | ||||||||||||||||||
Commercial real estate | 104,946 | 1,173 | 4,929 | 449 | 109,875 | 1,622 | ||||||||||||||||||
Farm land | 2,948 | 61 | 384 | — | 3,332 | 61 | ||||||||||||||||||
Vacant land | 5,801 | 63 | 3,090 | 60 | 8,891 | 123 | ||||||||||||||||||
Real estate secured | 386,903 | 2,609 | 16,029 | 1,171 | 402,932 | 3,780 | ||||||||||||||||||
Commercial and industrial | 48,725 | 552 | 643 | 32 | 49,368 | 584 | ||||||||||||||||||
Municipal | 4,421 | 44 | — | — | 4,421 | 44 | ||||||||||||||||||
Consumer | 3,686 | 35 | 79 | 14 | 3,765 | 49 | ||||||||||||||||||
Unallocated allowance | — | 645 | — | — | — | 645 | ||||||||||||||||||
Totals | $ | 443,735 | $ | 3,885 | $ | 16,751 | $ | 1,217 | $ | 460,486 | $ | 5,102 | ||||||||||||
14 |
Collectively evaluated | Individually evaluated | Total portfolio | ||||||||||||||||||||||
(in thousands) | Loans | Allowance | Loans | Allowance | Loans | Allowance | ||||||||||||||||||
December 31, 2013 | ||||||||||||||||||||||||
Residential 1-4 family | $ | 225,419 | $ | 897 | $ | 5,694 | $ | 617 | $ | 231,113 | $ | 1,514 | ||||||||||||
Residential 5+ multifamily | 3,894 | 20 | 954 | — | 4,848 | 20 | ||||||||||||||||||
Construction of residential 1-4 family | 1,876 | 11 | — | — | 1,876 | 11 | ||||||||||||||||||
Home equity credit | 33,689 | 363 | 450 | 30 | 34,139 | 393 | ||||||||||||||||||
Residential real estate | 264,878 | 1,291 | 7,098 | 647 | 271,976 | 1,938 | ||||||||||||||||||
Commercial | 87,059 | 977 | 4,794 | 282 | 91,853 | 1,259 | ||||||||||||||||||
Construction of commercial | 10,948 | 126 | — | — | 10,948 | 126 | ||||||||||||||||||
Commercial real estate | 98,007 | 1,103 | 4,794 | 282 | 102,801 | 1,385 | ||||||||||||||||||
Farm land | 3,018 | 61 | 384 | — | 3,402 | 61 | ||||||||||||||||||
Vacant land | 5,972 | 64 | 3,095 | 101 | 9,067 | 165 | ||||||||||||||||||
Real estate secured | 371,875 | 2,519 | 15,371 | 1,030 | 387,246 | 3,549 | ||||||||||||||||||
Commercial and industrial | 45,584 | 519 | 708 | 42 | 46,292 | 561 | ||||||||||||||||||
Municipal | 4,252 | 43 | — | — | 4,252 | 43 | ||||||||||||||||||
Consumer | 3,710 | 36 | 179 | 69 | 3,889 | 105 | ||||||||||||||||||
Unallocated allowance | — | — | — | — | — | 425 | ||||||||||||||||||
Totals | $ | 425,421 | $ | 3,117 | $ | 16,258 | $ | 1,141 | $ | 441,679 | $ | 4,683 |
The credit quality segments of loans receivable and the allowance for loan losses are as follows:
Collectively evaluated | Individually evaluated | Total portfolio | ||||||||||||||||||||||
(in thousands) | Loans | Allowance | Loans | Allowance | Loans | Allowance | ||||||||||||||||||
June 30, 2014 | ||||||||||||||||||||||||
Performing loans | $ | 435,405 | $ | 2,963 | $ | 57 | $ | 14 | $ | 435,462 | $ | 2,977 | ||||||||||||
Potential problem loans | 8,330 | 277 | 14 | — | 8,344 | 277 | ||||||||||||||||||
Impaired loans | — | — | 16,680 | 1,203 | 16,680 | 1,203 | ||||||||||||||||||
Unallocated allowance | — | 645 | — | — | — | 645 | ||||||||||||||||||
Totals | $ | 443,735 | $ | 3,885 | $ | 16,751 | $ | 1,217 | $ | 460,486 | $ | 5,102 | ||||||||||||
December 31, 2013 | ||||||||||||||||||||||||
Performing loans | $ | 416,734 | $ | 2,835 | $ | 157 | $ | 69 | $ | 416,891 | $ | 2,904 | ||||||||||||
Potential problem loans | 8,687 | 282 | 429 | 19 | 9,116 | 301 | ||||||||||||||||||
Impaired loans | — | — | 15,672 | 1,053 | 15,672 | 1,053 | ||||||||||||||||||
Unallocated allowance | — | 425 | — | — | — | 425 | ||||||||||||||||||
Totals | $ | 425,421 | $ | 3,542 | $ | 16,258 | $ | 1,141 | $ | 441,679 | $ | 4,683 |
15 |
Impaired loans with specific allowance | Impaired loans with no specific allowance | |||||||||||||||||||||||||||||||||||
Loan balance | Specific | Income | Loan balance | Income | ||||||||||||||||||||||||||||||||
(in thousands) | Book | Note | Average | allowance | recognized | Book | Note | Average | recognized | |||||||||||||||||||||||||||
June 30, 2014 | ||||||||||||||||||||||||||||||||||||
Residential | $ | 4,066 | $ | 4,143 | $ | 4,335 | $ | 598 | $ | 58 | $ | 3,027 | $ | 3,140 | $ | 2,817 | $ | 45 | ||||||||||||||||||
Home equity credit | 179 | 184 | 80 | 64 | — | 354 | 365 | 448 | 2 | |||||||||||||||||||||||||||
Residential real estate | 4,245 | 4,327 | 4,415 | 662 | 58 | 3,381 | 3,505 | 3,265 | 47 | |||||||||||||||||||||||||||
Commercial | 3,652 | 3,834 | 3,060 | 449 | 62 | 1,144 | 1,335 | 1,626 | 25 | |||||||||||||||||||||||||||
Construction of commercial | — | — | — | — | — | 133 | 136 | 116 | 4 | |||||||||||||||||||||||||||
Farm land | — | — | — | — | — | 384 | 384 | 384 | — | |||||||||||||||||||||||||||
Vacant land | 3,090 | 3,975 | 3,093 | 60 | 7 | — | — | — | — | |||||||||||||||||||||||||||
Real estate secured | 10,987 | 12,136 | 10,568 | 1,171 | 127 | 5,042 | 5,360 | 5,391 | 76 | |||||||||||||||||||||||||||
Commercial and industrial | 102 | 140 | 111 | 32 | — | 527 | 529 | 542 | 15 | |||||||||||||||||||||||||||
Consumer | — | — | — | — | — | 22 | 22 | 22 | — | |||||||||||||||||||||||||||
Totals | $ | 11,089 | $ | 12,276 | $ | 10,679 | $ | 1,203 | $ | 127 | $ | 5,591 | $ | 5,911 | $ | 5,955 | $ | 91 | ||||||||||||||||||
December 31, 2013 | ||||||||||||||||||||||||||||||||||||
Residential | $ | 4,409 | $ | 4,516 | $ | 3,995 | $ | 598 | $ | 99 | $ | 2,073 | $ | 2,522 | $ | 2,285 | $ | 54 | ||||||||||||||||||
Home equity credit | 72 | 72 | 101 | 30 | 2 | 378 | 428 | 251 | 4 | |||||||||||||||||||||||||||
Residential real estate | 4,481 | 4,588 | 4,096 | 628 | 101 | 2,451 | 2,950 | 2,536 | 58 | |||||||||||||||||||||||||||
Commercial | 2,777 | 2,835 | 2,349 | 282 | 127 | 1,771 | 2,299 | 2,411 | 47 | |||||||||||||||||||||||||||
Construction of commercial | — | — | 3 | — | — | — | 20 | 8 | — | |||||||||||||||||||||||||||
Farm land | — | — | — | — | — | 384 | 384 | 118 | — | |||||||||||||||||||||||||||
Vacant land | 3,095 | 3,889 | 1,853 | 101 | — | — | 100 | 1,430 | — | |||||||||||||||||||||||||||
Real estate secured | 10,353 | 11,312 | 8,301 | 1,011 | 228 | 4,606 | 5,753 | 6,503 | 105 | |||||||||||||||||||||||||||
Commercial and industrial | 119 | 154 | 233 | 42 | 1 | 573 | 975 | 595 | 36 | |||||||||||||||||||||||||||
Consumer | — | — | — | — | — | 22 | 22 | — | — | |||||||||||||||||||||||||||
Totals | $ | 10,472 | $ | 11,466 | $ | 8,534 | $ | 1,053 | $ | 229 | $ | 5,201 | $ | 6,750 | $ | 7,098 | $ | 141 | ||||||||||||||||||
NOTE 4 - MORTGAGE SERVICING RIGHTS
June 30, (in thousands) | 2014 | 2013 | ||||||
Residential mortgage loans serviced for others | $ | 143,244 | $ | 149,388 | ||||
Fair value of mortgage servicing rights | 1,638 | 1,661 |
Changes in mortgage servicing rights are as follows:
Three months | Six months | |||||||||||||||
Periods ended June 30, (in thousands) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Mortgage Servicing Rights | ||||||||||||||||
Balance, beginning of period | $ | 906 | $ | 1,124 | $ | 980 | $ | 1,076 | ||||||||
Originated | 16 | 78 | 22 | 230 | ||||||||||||
Amortization (1) | (85 | ) | (93 | ) | (165 | ) | (197 | ) | ||||||||
Balance, end of period | 837 | 1,109 | 837 | 1,109 | ||||||||||||
Valuation Allowance | ||||||||||||||||
Balance, beginning of period | (3 | ) | (5 | ) | (15 | ) | (38 | ) | ||||||||
Decrease in impairment reserve (1) | 2 | 1 | 14 | 34 | ||||||||||||
Balance, end of period | (1 | ) | (4 | ) | (1 | ) | (4 | ) | ||||||||
Loan servicing rights, net | $ | 836 | $ | 1,105 | $ | 836 | $ | 1,105 |
(1) | Amortization expense and changes in the impairment reserve are recorded in loan servicing fee income. |
16 |
NOTE 5 - PLEDGED ASSETS
(in thousands) | June 30, 2014 | December 31, 2013 | ||||||
Securities available-for-sale (at fair value) | $ | 57,237 | $ | 57,623 | ||||
Loans receivable | 134,828 | 130,574 | ||||||
Total pledged assets | $ | 192,065 | $ | 188,197 |
At June 30, 2014, securities were pledged as follows: $47.3 million to secure public deposits, $9.8 million to secure repurchase agreements and $0.1 million to secure FHLBB advances. Loans receivable were pledged to secure FHLBB advances and credit facilities.
NOTE 6 – EARNINGS PER SHARE
The Company defines unvested share-based payment awards that contain nonforfeitable rights to dividends as participating securities that are included in computing Earnings Per Share (“EPS”) using the two-class method. The two-class method is an earnings allocation formula that determines earnings per share for each share of common stock and participating securities according to dividends declared and participation rights in undistributed earnings. Under this method, all earnings (distributed and undistributed) are allocated to common shares and participating securities based on their respective rights to receive dividends. Earnings per common share are calculated by dividing earnings allocated to common stockholders by the weighted-average number of common shares outstanding during the period. Basic EPS excludes dilution and is computed by dividing income allocated to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity.
The following table sets forth the computation of earnings per share (basic and diluted) for the periods indicated:
Three months | Six months | |||||||||||
Periods ended June 30, (in thousands) | 2014 | 2013 | 2014 | 2013 | ||||||||
Net income | $ | 966 | $ | 1,144 | $ | 1,517 | $ | 2,084 | ||||
Less: Preferred stock dividends declared | (40 | ) | (41 | ) | (86 | ) | (81 | ) | ||||
Net income available to common shareholders | 926 | 1,103 | 1,431 | 2,003 | ||||||||
Less: Undistributed earnings allocated to participating securities | (10 | ) | (11 | ) | (17 | ) | (18 | ) | ||||
Net income allocated to common stock | $ | 916 | $ | 1,092 | $ | 1,414 | $ | 1,985 | ||||
Common shares issued | 1,713 | 1,710 | 1,712 | 1,705 | ||||||||
Less: Unvested restricted stock awards | (22 | ) | (19 | ) | (21 | ) | (15 | ) | ||||
Common shares outstanding used to calculate basic earnings per common share | 1,691 | 1,691 | 1,691 | 1,690 | ||||||||
Add: Dilutive effect of unvested restricted stock awards | | | | | ||||||||
Common shares outstanding used to calculate diluted earnings per common share | 1,691 | 1,691 | 1,691 | 1,690 | ||||||||
Earnings per common share (basic and diluted) | $ | 0.54 | $ | 0.65 | $ | 0.83 | $ | 1.17 |
NOTE 7 – SHAREHOLDERS’ EQUITY
Capital Requirements
Salisbury and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional and discretionary actions by the regulators that, if undertaken, could have a direct material effect on Salisbury and the Bank's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, Salisbury and the Bank must meet specific guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. Salisbury and the Bank's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
17 |
Quantitative measures established by regulation to ensure capital adequacy require Salisbury and the Bank to maintain minimum amounts and ratios (set forth in the table below) of Tier 1 capital (as defined) to average assets (as defined) and total and Tier 1 capital (as defined) to risk-weighted assets (as defined). Management believes, as of June 30, 2014, that Salisbury and the Bank meet all of their capital adequacy requirements.
In December 2010, the Basel Committee, a group of bank regulatory supervisors from around the world, released its final framework for strengthening international capital and liquidity regulation, now officially identified by the Basel Committee as “Basel III.” Basel III, when fully implemented by the U.S. bank regulatory agencies and fully phased-in, will require bank holding companies and their bank subsidiaries to maintain substantially more capital, with a greater emphasis on common equity.
In July 2013, the Federal Reserve Board, Office of the Comptroller of the Currency and Federal Deposit Insurance Corporation approved final rules to implement the Basel III capital framework. The rules will be effective on January 1, 2015 and phased-in over a multiple year period through 2019. The new capital rules call for higher quality capital with higher minimum capital level requirements. Salisbury and the Bank are in the process of assessing the impact from these new regulatory requirements, and while management cannot be certain of the impact, management believes that Salisbury and the Bank will exceed the new requirements of adequately capitalized plus the capital conservation buffer, once they become effective.
The Bank was classified, as of its most recent notification, as "well capitalized." The Bank's actual regulatory capital position and minimum capital requirements as defined "To Be Well Capitalized Under Prompt Corrective Action Provisions" and "For Capital Adequacy Purposes" are as follows:
Actual | For Capital Adequacy Purposes | To be Well Capitalized Under Prompt Corrective Action Provisions | ||||||||||||||||||||||
(dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||
June 30, 2014 | ||||||||||||||||||||||||
Total Capital (to risk-weighted assets) | ||||||||||||||||||||||||
Salisbury | $ | 67,143 | 16.11 | % | $ | 33,341 | 8.0 | % | n/a | — | ||||||||||||||
Bank | 56,810 | 13.53 | 33,591 | 8.0 | $ | 41,989 | 10.0 | % | ||||||||||||||||
Tier 1 Capital (to risk-weighted assets) | ||||||||||||||||||||||||
Salisbury | 61,576 | 14.77 | 16,671 | 4.0 | n/a | — | ||||||||||||||||||
Bank | 51,242 | 12.20 | 16,796 | 4.0 | 25,194 | 6.0 | ||||||||||||||||||
Tier 1 Capital (to average assets) | ||||||||||||||||||||||||
Salisbury | 61,576 | 10.50 | 23,459 | 4.0 | n/a | — | ||||||||||||||||||
Bank | 51,242 | 8.74 | 23,458 | 4.0 | 29,323 | 5.0 | ||||||||||||||||||
December 31, 2013 | ||||||||||||||||||||||||
Total Capital (to risk-weighted assets) | ||||||||||||||||||||||||
Salisbury | $ | 66,404 | 16.46 | % | $ | 32,280 | 8.0 | % | n/a | — | ||||||||||||||
Bank | 56,425 | 13.87 | 32,539 | 8.0 | $ | 40,674 | 10.0 | % | ||||||||||||||||
Tier 1 Capital (to risk-weighted assets) | ||||||||||||||||||||||||
Salisbury | 61,340 | 15.20 | 16,140 | 4.0 | n/a | — | ||||||||||||||||||
Bank | 51,361 | 12.63 | 16,270 | 4.0 | 24,405 | 6.0 | ||||||||||||||||||
Tier 1 Capital (to average assets) | ||||||||||||||||||||||||
Salisbury | 61,340 | 10.65 | 23,035 | 4.0 | n/a | — | ||||||||||||||||||
Bank | 51,361 | 8.96 | 22,938 | 4.0 | 28,673 | 5.0 |
DIVIDENDS
Cash Dividends to Common Shareholders
Salisbury's ability to pay cash dividends is substantially dependent on the Bank's ability to pay cash dividends to Salisbury. There are certain restrictions on the payment of cash dividends and other payments by the Bank to Salisbury. Under Connecticut law, the Bank cannot declare a cash dividend except from net profits, defined as the remainder of all earnings from current operations. The total of all cash dividends declared by the Bank in any calendar year shall not, unless specifically approved by the Banking Commissioner, exceed the total of its net profits of that year combined with its retained net profits of the preceding two years.
18 |
FRB Supervisory Letter SR 09-4, February 24, 2009, revised March 27, 2009, notes that, as a general matter, the Board of Directors of a Bank Holding Company (“BHC”) should inform the Federal Reserve and should eliminate, defer, or significantly reduce dividends if (1) net income available to shareholders for the past four quarters, net of dividends previously paid during that period, is not sufficient to fully fund the dividends; (2) the prospective rate of earnings retention is not consistent with capital needs and overall current and prospective financial condition; or (3) the BHC will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios. Moreover, a BHC should inform the Federal Reserve reasonably in advance of declaring or paying a dividend that exceeds earnings for the period (e.g., quarter) for which the dividend is being paid or that could result in a material adverse change to the BHC capital structure.
Preferred Stock
In August 2011, Salisbury issued to the U.S. Secretary of the Treasury (the “Treasury”) $16,000,000 of its Series B Preferred Stock under the Small Business Lending Fund (the “SBLF”) program. The SBLF program is a $30 billion fund established under the Small Business Jobs Act of 2010 to encourage lending to small businesses by providing Tier 1 capital to qualified community banks with assets of less than $10 billion. The Preferred Stock qualifies as Tier 1 capital for regulatory purposes and ranks senior to the Common Stock.
The Series B Preferred Stock pays noncumulative dividends. The dividend rate on the Series B Preferred Stock for the initial ten quarterly dividend periods, commencing with the period ended September 30, 2011 and ending with the period ended December 31, 2013, is determined each quarter based on the increase in the Bank’s Qualified Small Business Lending over a baseline amount. The dividend rate for the quarterly period ended June 30, 2014 was 1.00%. For the eleventh quarterly dividend payment through four and one-half years after its issuance, the dividend rate on the Series B Preferred Stock will be fixed at the rate in effect at the end of the ninth quarterly dividend period and after four and one-half years from its issuance the dividend rate will be fixed at 9 percent per annum. The Series B Preferred Stock is non-voting, other than voting rights on matters that could adversely affect the Series B Preferred Stock. The Series B Preferred Stock is redeemable at any time at one hundred percent of the issue price plus any accrued and unpaid dividends.
NOTE 8 – PENSION AND OTHER BENEFITS
The components of net periodic cost for Salisbury’s insured noncontributory defined benefit retirement plan were as follows:
Three months | Six months | |||||||||||||||
Periods ended June 30, (in thousands) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Service cost | $ | — | $ | — | $ | — | $ | — | ||||||||
Interest cost on benefit obligation | 71 | 66 | 138 | 132 | ||||||||||||
Expected return on plan assets | (73 | ) | (67 | ) | (148 | ) | (135 | ) | ||||||||
Amortization of net loss | 3 | 1 | — | 3 | ||||||||||||
Settlements and curtailments | — | — | — | — | ||||||||||||
Net periodic benefit cost | $ | 1 | $ | — | $ | (10 | ) | $ | — |
Salisbury’s 401(k) Plan expense was $172,000 and $173,000, respectively, for the three month periods ended June 30, 2014 and 2013, and $336,000 and $331,000, respectively, for the six month periods ended June 30, 2014 and 2013. Other post-retirement benefit obligation expense for endorsement split-dollar life insurance arrangements was $13,000 and $12,000 for the three month periods ended June 30, 2014 and 2013, respectively.
Employee Stock Ownership Plan (ESOP)
Salisbury offers an Employee Stock Ownership Plan (ESOP) to eligible employees. Under the Plan, Salisbury may make discretionary contributions to the Plan. Discretionary contributions vest in full upon six years and reflect the following schedule of qualified service:
20% after the second year, 20% per year thereafter, vesting at 100% after six full years of service.
Salisbury’s ESOP expense was $47,000 and $40,000, respectively, for the three month periods ended June 30, 2014 and 2013, and $94,000 and $80,000, respectively, for the six month periods ended June 30, 2014 and 2013.
19 |
Other Retirement Plans
A Non-Qualified Deferred Compensation Plan (the "Plan") was effective January 1, 2013. This Plan was adopted by the Bank for the benefit of certain key employees, ("Executive" or "Executives"), who have been selected and approved by the Bank to participate in this Plan and who have evidenced their participation by execution of a Non-Qualified Deferred Compensation Plan Participation Agreement ("Participation Agreement") in a form provided by the Bank. This Plan is intended to comply with Internal Revenue Code ("Code") Section 409A and any regulatory or other guidance issued under such Section.
In 2013, the Bank awarded six (6) Executives with a discretionary contribution to this account for a total of $59,590. This was the first year for this benefit. Based on the Executive’s date of retirement, the vesting schedule ranges from 10% per year to 50% per year.
Grants of Restricted Stock and Options
On February 8, 2013, Salisbury granted a total of 19,600 shares of restricted stock pursuant to its 2011 Long Term Incentive Plan, which was approved by shareholders at the 2011 Annual Meeting, to 22 employees, including 5,000 shares to one Named Executive Officer, Richard J. Cantele, Jr., President and Chief Executive Officer.
On January 3, 2014, Salisbury granted a total of 3,000 shares of restricted stock, pursuant to its 2011 Long Term Incentive Plan, to two (2) additional employees, including 2,000 shares to one Named Executive Officer, Donald E. White, Chief Financial Officer.
NOTE 9 –ACCUMULATED OTHER COMPREHENSIVE INCOME
The components of accumulated other comprehensive income is as follows:
(in thousands) | June 30, 2014 | December 31, 2013 | ||||||
Unrealized gains on securities available-for-sale, net of tax | $ | 2,039 | $ | 436 | ||||
Unrecognized pension plan benefit (expense), net of tax | 610 | 610 | ||||||
Accumulated other comprehensive income, net | $ | 2,649 | $ | 1,046 |
NOTE 10 – FAIR VALUE OF ASSETS AND LIABILITIES
Salisbury uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Securities available-for-sale are recorded at fair value on a recurring basis. Additionally, from time to time, other assets are recorded at fair value on a nonrecurring basis, such as loans held for sale, collateral dependent impaired loans, property acquired through foreclosure or repossession and mortgage servicing rights. These nonrecurring fair value adjustments typically involve the application of lower-of-cost-or-market accounting or write-downs of individual assets.
ASC 820-10, “Fair Value Measurements and Disclosures,” provides a framework for measuring fair value under generally accepted accounting principles. This guidance permitted Salisbury the irrevocable option to elect fair value for the initial and subsequent measurement for certain financial assets and liabilities on a contract-by-contract basis. Salisbury did not elect fair value treatment for any financial assets or liabilities upon adoption.
In accordance with ASC 820-10, Salisbury groups its financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.
GAAP specifies a hierarchy of valuation techniques based on whether the types of valuation information (“inputs”) are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect Salisbury’s market assumptions. These two types of inputs have created the following fair value hierarchy.
• | Level 1. Quoted prices in active markets for identical assets. Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange. Level 1 also includes U.S. Treasury, other U.S. Government and agency mortgage-backed securities that are traded by dealers or brokers in active markets. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities. |
• | Level 2. Significant other observable inputs. Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained from third party pricing services for identical or comparable assets or liabilities. |
• | Level 3. Significant unobservable inputs. Valuations for assets and liabilities that are derived from other methodologies, including option pricing models, discounted cash flow models and similar techniques, are not based on market exchange, dealer, or broker traded transactions. Level 3 valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets and liabilities. |
20 |
A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Salisbury did not have any significant transfers of assets between levels 1 and 2 of the fair value hierarchy during the quarter or six months ended June 30, 2014.
The following is a description of valuation methodologies for assets recorded at fair value, including the general classification of such assets and liabilities pursuant to the valuation hierarchy.
• | Securities available-for-sale. Securities available-for-sale are recorded at fair value on a recurring basis. Level 1 securities include exchange-traded equity securities. Level 2 securities include debt securities with quoted prices, which are traded less frequently than exchange-traded instruments, whose value is determined using matrix pricing with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes obligations of the U.S. Treasury and U.S. government-sponsored enterprises, mortgage-backed securities, collateralized mortgage obligations, municipal bonds, SBA bonds, corporate bonds and certain preferred equities. Level 3 is for positions that are not traded in active markets or are subject to transfer restrictions, valuations are adjusted to reflect illiquidity and/or non-transferability, and such adjustments are generally based on available market evidence. In the absence of such evidence, management’s best estimate is used. Subsequent to inception, management only changes Level 3 inputs and assumptions when corroborated by evidence such as transactions in similar instruments, completed or pending third-party transactions in the underlying investment or comparable entities, subsequent rounds of financing, recapitalization and other transactions across the capital structure, offerings in the equity or debt markets, and changes in financial ratios or cash flows. |
• | Collateral dependent loans that are deemed to be impaired are valued based upon the fair value of the underlying collateral less costs to sell. Such collateral primarily consists of real estate and, to a lesser extent, other business assets. Management may adjust appraised values to reflect estimated market value declines or apply other discounts to appraised values resulting from its knowledge of the property. Internal valuations are utilized to determine the fair value of other business assets. Collateral dependent impaired loans are categorized as Level 3. |
• | Other real estate owned acquired through foreclosure or repossession is adjusted to fair value less costs to sell upon transfer out of loans. Subsequently, it is carried at the lower of carrying value or fair value less costs to sell. Fair value is generally based upon independent market prices or appraised values of the collateral. Management adjusts appraised values to reflect estimated market value declines or apply other discounts to appraised values for unobservable factors resulting from its knowledge of the property, and such property is categorized as Level 3. |
21 |
Assets measured at fair value are as follows:
Fair Value Measurements Using | Assets at | |||||||||||||||
(in thousands) | Level 1 | Level 2 | Level 3 | fair value | ||||||||||||
June 30, 2014 | ||||||||||||||||
Assets measured at fair value on a recurring basis | ||||||||||||||||
U.S. Treasury notes | $ | — | $ | 2,635 | $ | — | $ | 2,635 | ||||||||
U.S. Government agency notes | — | 2,544 | — | 2,544 | ||||||||||||
Municipal bonds | — | 38,808 | — | 38,808 | ||||||||||||
Mortgage-backed securities: | ||||||||||||||||
U.S. Government agencies | — | 31,079 | — | 31,079 | ||||||||||||
Collateralized mortgage obligations: | ||||||||||||||||
U.S. Government agencies | — | 3,104 | — | 3,104 | ||||||||||||
Non-agency | — | 7,443 | — | 7,443 | ||||||||||||
SBA bonds | — | 1,858 | — | 1,858 | ||||||||||||
Preferred stock | 985 | — | — | 985 | ||||||||||||
Securities available-for-sale | $ | 985 | $ | 87,471 | $ | — | $ | 88,456 | ||||||||
Assets measured at fair value on a non-recurring basis | ||||||||||||||||
Collateral dependent impaired loans | $ | — | $ | — | $ | 10,250 | $ | 10,250 | ||||||||
Other real estate owned | — | — | 377 | 377 | ||||||||||||
December 31, 2013 | ||||||||||||||||
Assets measured at fair value on a recurring basis | ||||||||||||||||
U.S. Treasury notes | $ | — | $ | 2,657 | $ | — | $ | 2,657 | ||||||||
U.S. Government agency notes | — | 2,590 | — | 2,590 | ||||||||||||
Municipal bonds | — | 40,437 | — | 40,437 | ||||||||||||
Mortgage-backed securities: | ||||||||||||||||
U.S. Government agencies | — | 33,892 | — | 33,892 | ||||||||||||
Collateralized mortgage obligations: | ||||||||||||||||
U.S. Government agencies | — | 3,580 | — | 3,580 | ||||||||||||
Non-agency | — | 8,308 | — | 8,308 | ||||||||||||
SBA bonds | — | 2,230 | — | 2,230 | ||||||||||||
Preferred stock | 797 | — | — | 797 | ||||||||||||
Securities available-for-sale | $ | 797 | $ | 93,694 | $ | — | $ | 94,491 | ||||||||
Assets measured at fair value on a non-recurring basis | ||||||||||||||||
Collateral dependent impaired loans | $ | — | $ | — | $ | 9,782 | $ | 9,782 | ||||||||
Other real estate owned | — | — | 377 | 377 |
22 |
Carrying values and estimated fair values of financial instruments are as follows:
Carrying | Estimated | Fair value measurements using | ||||||||||||||||||
(in thousands) | value | fair value | Level 1 | Level 2 | Level 3 | |||||||||||||||
June 30, 2014 | ||||||||||||||||||||
Financial Assets | ||||||||||||||||||||
Cash and due from banks | $ | 34,908 | $ | 34,908 | $ | 34,908 | $ | — | $ | — | ||||||||||
Securities available-for-sale | 88,456 | 88,456 | 985 | 87,471 | — | |||||||||||||||
Federal Home Loan Bank stock | 4,428 | 4,428 | — | 4,428 | — | |||||||||||||||
Loans receivable, net | 456,627 | 453,746 | — | — | 453,746 | |||||||||||||||
Accrued interest receivable | 1,733 | 1,733 | — | — | 1,733 | |||||||||||||||
Financial Liabilities | ||||||||||||||||||||
Demand (non-interest-bearing) | $ | 93,768 | $ | 93,768 | $ | — | $ | — | $ | 93,768 | ||||||||||
Demand (interest-bearing) | 83,631 | 83,631 | — | — | 83,631 | |||||||||||||||
Money market | 125,732 | 125,732 | — | — | 125,732 | |||||||||||||||
Savings and other | 117,890 | 117,890 | — | — | 117,890 | |||||||||||||||
Certificates of deposit | 86,340 | 86,992 | — | — | 86,992 | |||||||||||||||
Deposits | 507,361 | 508,013 | — | — | 508,013 | |||||||||||||||
FHLBB advances | 29,619 | 31,894 | — | — | 31,894 | |||||||||||||||
Repurchase agreements | 4,344 | 4,344 | — | — | 4,344 | |||||||||||||||
Capital lease liability | 425 | 425 | 425 | — | — | |||||||||||||||
Accrued interest payable | 136 | 136 | — | — | 136 | |||||||||||||||
December 31, 2013 | ||||||||||||||||||||
Financial Assets | ||||||||||||||||||||
Cash and due from banks | $ | 12,711 | $ | 12,711 | $ | 12,711 | $ | — | $ | — | ||||||||||
Interest-bearing time deposits with other banks | 738 | 738 | — | — | 738 | |||||||||||||||
Securities available-for-sale | 94,491 | 94,491 | 797 | 93,694 | — | |||||||||||||||
Federal Home Loan Bank stock | 5,340 | 5,340 | — | 5,340 | — | |||||||||||||||
Loans held-for-sale | 173 | 175 | — | — | 175 | |||||||||||||||
Loans receivable, net | 438,178 | 430,645 | — | — | 430,645 | |||||||||||||||
Accrued interest receivable | 1,760 | 1,760 | — | — | 1,760 | |||||||||||||||
Financial Liabilities | ||||||||||||||||||||
Demand (non-interest-bearing) | $ | 84,677 | $ | 84,677 | $ | — | $ | — | $ | 84,677 | ||||||||||
Demand (interest-bearing) | 81,932 | 81,932 | — | — | 81,932 | |||||||||||||||
Money market | 120,550 | 120,550 | — | — | 120,550 | |||||||||||||||
Savings and other | 107,171 | 107,171 | — | — | 107,171 | |||||||||||||||
Certificates of deposit | 83,039 | 83,520 | — | — | 83,520 | |||||||||||||||
Deposits | 477,369 | 477,850 | — | — | 477,850 | |||||||||||||||
FHLBB advances | 30,411 | 33,034 | — | — | 33,034 | |||||||||||||||
Repurchase agreements | 2,554 | 2,554 | — | — | 2,554 | |||||||||||||||
Capital lease liability | 425 | 425 | 425 | — | — | |||||||||||||||
Accrued interest payable | 140 | 140 | — | — | 140 |
The carrying amounts of financial instruments shown in the above table are included in the consolidated balance sheets under the indicated captions.
23 |
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management's Discussion and Analysis of Financial Condition and Results of Operations of Salisbury and its subsidiary should be read in conjunction with Salisbury's Annual Report on Form 10-K for the year ended December 31, 2013.
BUSINESS
Salisbury, a Connecticut corporation, formed in 1998, is the bank holding company for the Bank, a Connecticut-chartered and FDIC insured commercial bank headquartered in Lakeville, Connecticut. Salisbury's principal business consists of the business of the Bank. The Bank, formed in 1848, is engaged in customary banking activities, including general deposit taking and lending activities to both retail and commercial markets, and trust and wealth advisory services. The Bank conducts its banking business from full-service offices in the towns of: Canaan, Lakeville, Salisbury and Sharon, Connecticut; South Egremont, Sheffield, and Great Barrington, Massachusetts; and, Dover Plains and Millerton, New York. The Bank conducts its trust and wealth advisory services from offices in Lakeville, Connecticut.
The Bank opened a new branch in Great Barrington, Massachusetts on May 5, 2014. In addition, on June 6, 2014, the Bank acquired a branch office and related deposits from another institution in Sharon, Connecticut and consolidated its existing Sharon office with such new branch. On March 19, 2014, Salisbury announced the execution of a definitive merger agreement with Riverside Bank of Poughkeepsie, NY through which, following the satisfaction of normal closing conditions, including the receipt of regulatory and shareholder approvals, Riverside Bank will merge with and into the Bank. During the second quarter of 2014, the Bank filed applications with state and federal regulators in connection with such transaction, which is expected to be completed by year-end 2014.
Critical Accounting Policies and Estimates
Salisbury’s consolidated financial statements follow GAAP as applied to the banking industry in which it operates. Application of these principles requires management to make estimates, assumptions and judgments that affect the amounts reported in the financial statements. These estimates, assumptions and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements could reflect different estimates, assumptions and judgments and as such have a greater possibility of producing results that could be materially different than originally reported. Estimates, assumptions and judgments are necessary when assets and liabilities are required to be recorded at fair value, when a decline in the value of an asset not carried at fair value warrants an impairment write-down or valuation reserve to be established, or when an asset or liability needs to be recorded contingent upon a future event.
Salisbury’s significant accounting policies are presented in Note 1 of Notes to Consolidated Financial Statements and, along with this Management’s Discussion and Analysis, provide information on how significant assets are valued in the financial statements and how those values are determined. Management believes that the following accounting estimates are the most critical to aid in fully understanding and evaluating Salisbury’s reported financial results, and they require management’s most difficult, subjective or complex judgments, resulting from the need to make estimates about the effect of matters that are inherently uncertain.
Management evaluates goodwill and identifiable intangible assets for impairment annually using valuation techniques that involve estimates for discount rates, projected future cash flows and time period calculations, all of which are susceptible to change based on changes in economic conditions and other factors. Future events or changes in the estimates, which are used to determine the carrying value of goodwill and identifiable intangible assets or which otherwise adversely affects their value or estimated lives could have a material adverse impact on the results of operations.
Management evaluates securities for other-than-temporary impairment giving consideration to the extent to which the fair value has been less than cost, estimates of future cash flows, delinquencies and default severity, and the intent and ability of Salisbury to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. The consideration of the above factors is subjective and involves estimates and assumptions about matters that are inherently uncertain. Should actual factors and conditions differ materially from those used by management, the actual realization of gains or losses on investment securities could differ materially from the amounts recorded in the financial statements.
24 |
The determination of the obligation and expense for pension and other postretirement benefits is dependent on certain assumptions used in calculating such amounts. Key assumptions used in the actuarial valuations include the discount rate, expected long-term rate of return on plan assets and rates of increase in compensation and health care costs. Actual results could differ from the assumptions and market driven rates may fluctuate. Significant differences in actual experience or significant changes in the assumptions may materially affect the future pension and other postretirement obligations and expense.
FINANCIAL CONDITION
Overview
As discussed above, during the first six months of 2014, Salisbury took strategic initiatives to provide for future growth in each of the three states in which it operates. The new branch in Great Barrington, MA opened May 5, 2014. The agreement to acquire a branch office from another institution in Sharon, CT and consolidate the Bank’s existing Salisbury branch in Sharon, CT into this facility was consummated June 6, 2014. Finally, the announced agreement and plan of merger with Riverside Bank of Poughkeepsie, NY will add four (4) new offices to Salisbury’s New York footprint upon consummation, which is expected to be completed by year-end 2014. Total assets were $621.5 million at June 30, 2014, up $31.7 million from March 31, 2014. Loans receivable, net, were $456.6 million at June 30, 2014, up $10.1 million, or 2.3%, from March 31, 2014. Non-performing assets were $8.8 million at June 30, 2014, up $0.3 million from $8.5 million at March 31, 2014. Reserve coverage, as measured by the ratio of the allowance for loan losses to gross loans, was 1.11%, 1.09% and 1.10%, at June 30, 2014, March 31, 2014 and June 30, 2013, respectively. Deposits were $507.4 million, up $29.9 million from $477.5 million at March 31, 2014.
At June 30, 2014, book value and tangible book value per common share were $34.44 and $28.15, respectively. Salisbury’s Tier 1 leverage and total risk-based capital ratios were 10.50% and 16.11%, respectively, and above the “well capitalized” limits as defined by the FRB.
Securities and Short Term Funds
During second quarter 2014, securities decreased $5.1 million to $92.9 million. FHLBB advances decreased $0.4 million, while cash and cash equivalents (non-time interest-bearing deposits with other banks, money market funds and federal funds sold) increased $25.5 million to $34.9 million.
Salisbury evaluates securities for OTTI where the fair value of a security is less than its amortized cost basis at the balance sheet date. As part of this process, Salisbury considers its intent to sell each debt security and whether it is more likely than not that it will be required to sell the security before its anticipated recovery. If either of these conditions is met, Salisbury recognizes an OTTI charge to earnings equal to the entire difference between the security’s amortized cost basis and its fair value at the balance sheet date. For securities that meet neither of these conditions, an analysis is performed to determine if any of these securities are at risk for OTTI.
Salisbury evaluates securities for strategic fit and may reduce its position in securities, although it is not more likely than not that Salisbury will be required to sell securities before recovery of their cost basis, which may be maturity. Therefore, management does not consider any of its securities, other than four non-agency CMO securities reflecting OTTI, to be OTTI at June 30, 2014.
In 2009 Salisbury determined that five non-agency CMO securities reflected OTTI and recognized losses for deterioration in credit quality of $1,128,000. Salisbury judged the four remaining securities not to have additional OTTI and all other CMO securities not to be OTTI as of June 30, 2014. It is possible that future loss assumptions could change necessitating Salisbury to recognize future OTTI for further deterioration in credit quality. Salisbury evaluates securities for strategic fit and may reduce its position in securities, although it is not more likely than not that Salisbury will be required to sell these securities before recovery of their cost basis.
Accumulated other comprehensive income at June 30, 2014 included net unrealized holding gains, net of tax, of $2.0 million, an increase of $1.6 million over December 31, 2013, and unrecognized pension plan benefit, net of tax, of $0.6 million.
25 |
Loans
Net loans receivable increased $18.4 million to $456.6 million during first half 2014, compared with $438.2 million at December 31, 2013.
The composition of loans receivable and loans held-for-sale is as follows:
(in thousands) | June 30, 2014 | December 31, 2013 | ||||||
Residential 1-4 family | $ | 239,258 | $ | 231,113 | ||||
Residential 5+ multifamily | 4,866 | 4,848 | ||||||
Construction of residential 1-4 family | 2,272 | 1,876 | ||||||
Home equity credit | 34,438 | 34,139 | ||||||
Residential real estate | 280,834 | 271,976 | ||||||
Commercial | 95,523 | 91,853 | ||||||
Construction of commercial | 14,352 | 10,948 | ||||||
Commercial real estate | 109,875 | 102,801 | ||||||
Farm land | 3,332 | 3,402 | ||||||
Vacant land | 8,891 | 9,067 | ||||||
Real estate secured | 402,932 | 387,246 | ||||||
Commercial and industrial | 49,368 | 46,292 | ||||||
Municipal | 4,421 | 4,252 | ||||||
Consumer | 3,765 | 3,889 | ||||||
Loans receivable, gross | 460,486 | 441,679 | ||||||
Deferred loan origination fees and costs, net | 1,243 | 1,182 | ||||||
Allowance for loan losses | (5,102 | ) | (4,683 | ) | ||||
Loans receivable, net | $ | 456,627 | $ | 438,178 | ||||
Loans held-for-sale | ||||||||
Residential 1-4 family | $ | — | $ | 173 |
Loan Credit Quality
The persistent weakness in the local and regional economies continues to impact the credit quality of Salisbury’s loans receivable. During the first six months of 2014, non-performing assets increased $1.2 million, and the amount of total impaired and potential problem loans increased $0.2 million.
The composition of loans receivable by risk rating grade is as follows:
(in thousands) | Pass | Special mention | Substandard | Doubtful | Loss | Total | ||||||||||||||||||
June 30, 2014 | ||||||||||||||||||||||||
Residential 1-4 family | $ | 221,887 | $ | 11,320 | $ | 5,957 | $ | 94 | $ | — | $ | 239,258 | ||||||||||||
Residential 5+ multifamily | 2,710 | 1,086 | 1,070 | — | — | 4,866 | ||||||||||||||||||
Construction of residential 1-4 family | 2,272 | — | — | — | — | 2,272 | ||||||||||||||||||
Home equity credit | 31,677 | 1,388 | 1,373 | — | — | 34,438 | ||||||||||||||||||
Residential real estate | 258,546 | 13,794 | 8,400 | 94 | — | 280,834 | ||||||||||||||||||
Commercial | 73,809 | 13,198 | 8,516 | — | — | 95,523 | ||||||||||||||||||
Construction of commercial | 13,186 | 583 | 583 | — | — | 14,352 | ||||||||||||||||||
Commercial real estate | 86,995 | 13,781 | 9,099 | — | — | 109,875 | ||||||||||||||||||
Farm land | 828 | 1,387 | 1,117 | — | — | 3,332 | ||||||||||||||||||
Vacant land | 5,479 | 254 | 3,158 | — | — | 8,891 | ||||||||||||||||||
Real estate secured | 351,848 | 29,216 | 21,774 | 94 | — | 402,932 | ||||||||||||||||||
Commercial and industrial | 41,283 | 7,172 | 913 | — | — | 49,368 | ||||||||||||||||||
Municipal | 4,421 | — | — | — | — | 4,421 | ||||||||||||||||||
Consumer | 3,647 | 88 | 30 | — | — | 3,765 | ||||||||||||||||||
Loans receivable, gross | $ | 401,199 | $ | 36,476 | $ | 22,717 | $ | 94 | $ | — | $ | 460,486 |
26 |
(in thousands) | Pass | Special mention | Substandard | Doubtful | Loss | Total | ||||||||||||||||||
December 31, 2013 | ||||||||||||||||||||||||
Residential 1-4 family | $ | 212,683 | $ | 12,338 | $ | 5,997 | $ | 95 | $ | — | $ | 231,113 | ||||||||||||
Residential 5+ multifamily | 2,674 | 1,199 | 975 | — | — | 4,848 | ||||||||||||||||||
Construction of residential 1-4 family | 1,876 | — | — | — | — | 1,876 | ||||||||||||||||||
Home equity credit | 31,444 | 1,355 | 1,340 | — | — | 34,139 | ||||||||||||||||||
Residential real estate | 248,677 | 14,892 | 8,312 | 95 | — | 271,976 | ||||||||||||||||||
Commercial | 67,554 | 16,044 | 8,255 | — | — | 91,853 | ||||||||||||||||||
Construction of commercial | 10,257 | 102 | 589 | — | — | 10,948 | ||||||||||||||||||
Commercial real estate | 77,811 | 16,146 | 8,844 | — | — | 102,801 | ||||||||||||||||||
Farm land | 847 | 1,421 | 1,134 | — | — | 3,402 | ||||||||||||||||||
Vacant land | 5,640 | 288 | 3,139 | — | — | 9,067 | ||||||||||||||||||
Real estate secured | 332,975 | 32,747 | 21,429 | 95 | — | 387,246 | ||||||||||||||||||
Commercial and industrial | 37,860 | 7,452 | 980 | — | — | 46,292 | ||||||||||||||||||
Municipal | 4,252 | — | — | — | — | 4,252 | ||||||||||||||||||
Consumer | 3,739 | 113 | 37 | — | — | 3,889 | ||||||||||||||||||
Loans receivable, gross | $ | 378,826 | $ | 40,312 | $ | 22,446 | $ | 95 | $ | — | $ | 441,679 |
Changes in impaired and potential problem loans are as follows:
June 30, 2014 | June 30, 2013 | |||||||||||||||||||||||||||||||
Impaired loans | Potential | Impaired loans | Potential | |||||||||||||||||||||||||||||
Three months ended | Non- | problem | Non- | problem | ||||||||||||||||||||||||||||
(in thousands) | accrual | Accruing | loans | Total | accrual | Accruing | loans | Total | ||||||||||||||||||||||||
Loans placed on non-accrual status | $ | 825 | $ | — | $ | (266 | ) | $ | 559 | $ | 1,180 | $ | (758 | ) | $ | — | $ | 422 | ||||||||||||||
Loans restored to accrual status | — | — | — | — | (234 | ) | 234 | — | — | |||||||||||||||||||||||
Loan risk rating downgrades to substandard | — | — | 692 | 692 | — | — | 800 | 800 | ||||||||||||||||||||||||
Loan risk rating upgrades from substandard | — | — | — | — | — | — | (1,350 | ) | (1,350 | ) | ||||||||||||||||||||||
Loan repayments | (568 | ) | (47 | ) | (186 | ) | (801 | ) | (223 | ) | (94 | ) | (1,529 | ) | (1,846 | ) | ||||||||||||||||
Loan charge-offs | (92 | ) | (6 | ) | (24 | ) | (122 | ) | (224 | ) | — | — | (224 | ) | ||||||||||||||||||
Increase in TDR loans | — | — | — | — | — | 836 | — | 836 | ||||||||||||||||||||||||
Inter-month tax advances | 90 | 6 | — | 96 | 173 | — | — | 173 | ||||||||||||||||||||||||
Increase (decrease) in loans | $ | 255 | $ | (47 | ) | $ | 216 | $ | 424 | $ | 672 | $ | 218 | $ | (2,079 | ) | $ | (1,189 | ) |
For second quarter 2014, Salisbury placed $0.8 million of loans on non-accrual status as a result of deteriorated payment and financial performance and charged-off $122,000 of loans primarily as a result of collateral deficiencies.
Salisbury has cooperative relationships with the majority of its non-performing loan customers. Substantially all non-performing loans are collateralized with real estate and the repayment of such loans is largely dependent on the return of such loans to performing status or the liquidation of the underlying real estate collateral. Salisbury pursues the resolution of all non-performing loans through collections, restructures, voluntary liquidation of collateral by the borrower and, where necessary, legal action. When Salisbury’s reasonable attempts to work with a customer to return a loan to performing status, including restructuring the loan, are unsuccessful, Salisbury will initiate appropriate legal action seeking to acquire property by deed in lieu of foreclosure or through foreclosure, or to liquidate business assets.
27 |
Credit Quality Segments
Salisbury categorizes loans receivable into the following credit quality segments:
· | Impaired loans consist of all non-accrual loans and troubled debt restructured loans, and represent loans for which it is probable that Salisbury will not be able to collect all principal and interest amounts due according to the contractual terms of the loan agreements. |
· | Non-accrual loans, a sub-set of impaired loans, are loans for which the accrual of interest has been discontinued because, in the opinion of management, full collection of principal or interest is unlikely. |
· | Non-performing loans consist of non-accrual loans, and accruing loans past due 90 days and over that are well collateralized, in the process of collection and where full collection of principal and interest is assured. Non-performing assets consist of non-performing loans plus real estate acquired in settlement of loans. |
· | Troubled debt restructured loans are loans for which concessions such as reduction of interest rates, other than normal market rate adjustments, or deferral of principal or interest payments, extension of maturity dates, or reduction of principal balance or accrued interest, have been granted due to a borrower’s financial condition. Loan restructuring is employed when management believes the granting of a concession will increase the probability of the full or partial collection of principal and interest. |
· | Potential problem loans consist of performing loans that have been assigned a substandard credit risk rating and that are not classified as impaired. |
Credit Risk Ratings
Salisbury assigns credit risk ratings to loans receivable in order to manage credit risk and to determine the allowance for loan losses. Credit risk ratings categorize loans by common financial and structural characteristics that measure the credit strength of a borrower. Salisbury’s rating model has eight risk rating grades, with each grade corresponding to a progressively greater risk of default. Grades 1 through 4 are pass ratings and 5 through 8 are ratings (special mention, substandard, doubtful and loss) defined by the bank’s regulatory agencies, the FDIC and Connecticut Department of Banking (“CTDOB”). Risk ratings are assigned to differentiate risk within the portfolio and are reviewed on an ongoing basis and revised, if needed, to reflect changes in the borrowers' current financial position and outlook, risk profiles and the related collateral and structural positions.
· | Loans risk rated as "special mention" possess credit deficiencies or potential weaknesses deserving management’s close attention that if left uncorrected may result in deterioration of the repayment prospects for the loans at some future date. |
· | Loans risk rated as "substandard" are loans where the Bank’s position is clearly not protected adequately by borrower current net worth or payment capacity. These loans have well defined weaknesses based on objective evidence and include loans where future losses to the Bank may result if deficiencies are not corrected, and loans where the primary source of repayment such as income is diminished and the Bank must rely on the sale of collateral or other secondary sources of collection. |
· | Loans risk rated as "doubtful" have the same weaknesses as substandard loans with the added characteristic that the weakness makes collection or liquidation in full, given current facts, conditions, and values, to be highly improbable. The possibility of loss is high, but due to certain important and reasonably specific pending factors, which may work to strengthen the loan, its reclassification as an estimated loss is deferred until its exact status can be determined. |
· | Loans risk rated as "loss" are considered uncollectible and of such little value that continuance as Bank assets is unwarranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather, it is not practical or desirable to defer writing off this loan even though partial recovery may be made in the future. |
Management actively reviews and tests its credit risk ratings against actual experience and engages an independent third-party to annually validate its assignment of credit risk ratings. In addition, the Bank’s loan portfolio and risk ratings are examined annually on a rotating basis by its two primary regulatory agencies, the FDIC and CTDOB.
28 |
Impaired Loans
Loans individually evaluated for impairment (impaired loans) are loans for which Salisbury does not expect to collect all contractual principal and interest in accordance with the contractual terms of the loan. Impaired loans include all modified loans classified as troubled debt restructurings (TDRs) and loans on non-accrual status. The components of impaired loans are as follows:
(in thousands) | June 30, 2014 | December 31, 2013 | ||||||
Non-accrual loans, excluding troubled debt restructured loans | $ | 6,318 | $ | 5,419 | ||||
Non-accrual troubled debt restructured loans | 2,061 | 1,753 | ||||||
Accruing troubled debt restructured loans | 8,301 | 8,500 | ||||||
Total impaired loans | $ | 16,680 | $ | 15,672 | ||||
Commitments to lend additional amounts to impaired borrowers | $ | — | $ | — |
Non-Performing Assets
Non-performing assets increased $1.3 million to $8.8 million, or 1.4% of assets at June 30, 2014, from $7.5 million, or 1.3% of assets at December 31, 2013, and decreased $0.8 million from $9.6 million, or 1.6% of assets at June 30, 2013.
The 17% increase in non-performing assets in 2014 resulted primarily from $2.6 million of loans placed on non-accrual status. This increase was offset in part by $1.3 million in payoffs and repayments and $0.2 million charged off.
The components of non-performing assets are as follows:
(in thousands) | June 30, 2014 | December 31, 2013 | ||||||
Residential 1-4 family | $ | 2,400 | $ | 1,525 | ||||
Residential 5+ multifamily | 95 | — | ||||||
Home equity credit | 485 | 402 | ||||||
Commercial | 2,025 | 1,857 | ||||||
Farm land | 384 | 384 | ||||||
Vacant land | 2,869 | 2,870 | ||||||
Real estate secured | 8,258 | 7,038 | ||||||
Commercial and industrial | 99 | 134 | ||||||
Consumer | 22 | — | ||||||
Non-accruing loans | 8,379 | 7,172 | ||||||
Accruing loans past due 90 days and over | — | — | ||||||
Non-performing loans | 8,379 | 7,172 | ||||||
Real estate acquired in settlement of loans | 377 | 377 | ||||||
Non-performing assets | $ | 8,756 | $ | 7,549 |
The past due status of non-performing loans is as follows:
(in thousands) | June 30, 2014 | December 31, 2013 | ||||||
Current | $ | 1,214 | $ | 1,274 | ||||
Past due 001-029 days | 1,034 | 241 | ||||||
Past due 030-059 days | 168 | 134 | ||||||
Past due 060-089 days | 0 | 254 | ||||||
Past due 090-179 days | 1,140 | 588 | ||||||
Past due 180 days and over | 4,823 | 4,681 | ||||||
Total non-performing loans | $ | 8,379 | $ | 7,172 |
At June 30, 2014, 14.47% of non-performing loans were current with respect to loan payments, compared with 17.76% at December 31, 2013. Loans past due 180 days include a $2.8 million loan secured by vacant land (residential building lots) on which Salisbury has initiated a foreclosure action that is further discussed in Item 1 of Part II, Legal Proceedings. The balance of the allowance for loan losses at June 30, 2014 represented 60.9% of the balance of non-performing loans as compared with 65.3% at December 31, 2013. However, it should be noted that during this period, past due loans decreased $2.6 million to 1.8% of total loans as compared to 2.5% of total loans at December 31, 2013.
29 |
Troubled Debt Restructured Loans
Troubled debt restructured loans increased $0.1 million during 2014 to $10.4 million, or 2.25% of gross loans receivable at June 30, 2014, from $10.3 million, or 2.32% of gross loans receivable at December 31, 2013.
The components of troubled debt restructured loans are as follows:
(in thousands) | June 30, 2014 | December 31, 2013 | ||||||
Residential 1-4 family | $ | 4,598 | $ | 4,956 | ||||
Home equity credit | 48 | 48 | ||||||
Vacant land | 220 | 225 | ||||||
Commercial | 2,904 | 2,691 | ||||||
Real estate secured | 7,770 | 7,920 | ||||||
Personal/Consumer | — | 22 | ||||||
Commercial and industrial | 531 | 558 | ||||||
Accruing troubled debt restructured loans | 8,301 | 8,500 | ||||||
Residential 1-4 family | 1,056 | 999 | ||||||
Home equity credit | 108 | 40 | ||||||
Commercial | 782 | 608 | ||||||
Real estate secured | 1,968 | 1,647 | ||||||
Personal/Consumer | 22 | — | ||||||
Commercial and industrial | 93 | 106 | ||||||
Non-accrual troubled debt restructured loans | 2,061 | 1,753 | ||||||
Troubled debt restructured loans | $ | 10,362 | $ | 10,253 |
The past due status of troubled debt restructured loans is as follows:
(in thousands) | June 30, 2014 | December 31, 2013 | ||||||
Current | $ | 6,704 | $ | 6,559 | ||||
Past due 001-029 days | 1,597 | 1,490 | ||||||
Past due 030-059 days | — | 95 | ||||||
Past due 060-089 days | — | 356 | ||||||
Accruing troubled debt restructured loans | 8,301 | 8,500 | ||||||
Current | 700 | 999 | ||||||
Past due 001-029 days | 1,035 | 241 | ||||||
Past due 030-059 days | 91 | 64 | ||||||
Past due 060-089 days | — | — | ||||||
Past due 090-179 days | — | 449 | ||||||
Past due 180 days and over | 235 | — | ||||||
Non-accrual troubled debt restructured loans | 2,061 | 1,753 | ||||||
Total troubled debt restructured loans | $ | 10,362 | $ | 10,253 |
At June 30, 2014, 71.46% of troubled debt restructured loans were current with respect to loan payments, as compared with 73.72% at December 31, 2013.
30 |
Past Due Loans
Loans past due 30 days or more decreased $2.6 million during 2014 to $8.4 million, or 1.83% of gross loans receivable at June 30, 2014, compared with $11.0 million, or 2.50% of gross loans receivable at December 31, 2013.
The components of loans past due 30 days or greater are as follows:
(in thousands) | June 30, 2014 | December 31, 2013 | ||||||
Past due 030-059 days | $ | 1,077 | $ | 2,535 | ||||
Past due 060-089 days | 1,229 | 2,840 | ||||||
Past due 090-179 days | — | — | ||||||
Accruing loans | 2,306 | 5,375 | ||||||
Past due 030-059 days | 169 | 133 | ||||||
Past due 060-089 days | — | 254 | ||||||
Past due 090-179 days | 1,140 | 588 | ||||||
Past due 180 days and over | 4,823 | 4,681 | ||||||
Non-accrual loans | 6,132 | 5,656 | ||||||
Total loans past due 30 days or greater | $ | 8,438 | $ | 11,031 |
Potential Problem Loans
Potential problem loans decreased $0.8 million during the first six months of 2014 to $8.3 million, or 1.81% of gross loans receivable at June 30, 2014, compared with $9.1 million, or 2.06% of gross loans receivable at December 31, 2013.
The components of potential problem loans are as follows:
(in thousands) | June 30, 2014 | December 31, 2013 | ||||||
Residential 1-4 family | $ | 946 | $ | 1,528 | ||||
Residential 5+ multifamily | 975 | 975 | ||||||
Construction of residential 1-4 family | — | — | ||||||
Home equity credit | 840 | 890 | ||||||
Residential real estate | 2,761 | 3,393 | ||||||
Commercial | 4,040 | 4,036 | ||||||
Construction of commercial | 450 | 589 | ||||||
Commercial real estate | 4,490 | 4,625 | ||||||
Farm land | 733 | 751 | ||||||
Vacant land | 68 | 44 | ||||||
Real estate secured | 8,052 | 8,813 | ||||||
Commercial and industrial | 284 | 288 | ||||||
Consumer | 8 | 15 | ||||||
Other classified loans receivable | $ | 8,344 | $ | 9,116 |
The past due status of potential problem loans is as follows:
(in thousands) | June 30, 2014 | December 31, 2013 | ||||||
Current | $ | 6,199 | $ | 7,646 | ||||
Past due 001-029 days | 1,324 | 189 | ||||||
Past due 030-059 days | 483 | 298 | ||||||
Past due 060-089 days | 338 | 983 | ||||||
Past due 090-179 days | — | — | ||||||
Total potential problem loans | $ | 8,344 | $ | 9,116 |
At June 30, 2014, 74.29% of potential problem loans were current with respect to loan payments, as compared with 83.87% at December 31, 2013.
31 |
Management cannot predict the extent to which economic or other factors may impact such borrowers’ future payment capacity, and there can be no assurance that such loans will not be placed on nonaccrual status, restructured, or require increased provisions for loan losses.
Deposits and Borrowings
Including the acquisition of approximately $18.1 million in deposits in connection with the Sharon, Connecticut branch acquisition completed in June, 2014, deposits increased $30.0 million during 2014 to $507.4 million at June 30, 2014, from $477.4 million at December 31, 2013, and increased $15.4 million year-over-year from $492.0 million at June 30, 2013. Retail repurchase agreements increased $1.8 million during 2014 to $4.3 million at June 30, 2014, compared with $2.4 million at December 31, 2013, and increased $1.3 million year-over-year compared with $3.0 million at June 30, 2013.
Federal Home Loan Bank of Boston (FHLBB) advances decreased $0.8 million during 2014 to $29.6 million at June 30, 2014, from $30.4 million at December 31, 2013, and decreased $1.6 million year-over-year from $31.2 million at June 30, 2013. The decreases were due to amortizing payments of advances.
Liquidity
Salisbury manages its liquidity position to ensure that there is sufficient funding availability at all times to meet both anticipated and unanticipated deposit withdrawals, loan originations and advances, securities purchases and other operating cash outflows. Salisbury's primary sources of liquidity are principal payments and maturities of securities and loans, short-term borrowings through repurchase agreements and FHLBB advances, net deposit growth and funds provided by operations. Liquidity can also be provided through sales of loans and available-for-sale securities.
Salisbury manages its liquidity in accordance with a liquidity funding policy, and also maintains a contingency funding plan that provides for the prompt and comprehensive response to unexpected demands for liquidity. At June 30, 2014, Salisbury's liquidity ratio, as represented by cash, short term available-for-sale securities and marketable assets to net deposits and short term unsecured liabilities, was 20.88%, up from 16.33% at December 31, 2013. Management believes Salisbury’s funding sources will meet anticipated funding needs.
Operating activities for the six-month period ended June 30, 2014 provided net cash of $3.7 million. Investing activities provided net cash of $6.8 million, principally from cash and cash equivalents of $17.5 million related to the acquisition of the Sharon, CT branch and proceeds from calls and maturities of securities available-for-sale of $8.4 million, offset by $19.0 million of net loan originations and principle collections. Financing activities provided net cash of $11.8 million, principally due to a net increase of $13.6 million in deposits and repurchase agreements, offset by pay downs of FHLBB advances and common and preferred stock dividends paid.
At June 30, 2014, Salisbury had outstanding commitments to fund new loan originations of $17.0 million and unused lines of credit of $63.0 million. Salisbury believes that these commitments can be met in the normal course of business. Salisbury believes that its liquidity sources will continue to provide funding sufficient to support operating activities, loan originations and commitments, and deposit withdrawals.
RESULTS OF OPERATIONS
For the three month periods ended June 30, 2014 and 2013
OVERVIEW
During the second quarter of 2014, Salisbury made significant progress in implementing strategic initiatives to enhance its market presence in each of the three states in which it operates:
· | In May 2014, the Bank opened a new branch in Great Barrington, Massachusetts. |
· | In June 2014, the Bank closed on the previously announced acquisition of a branch and the related deposits of another institution located in Sharon, Connecticut. Operations of our existing Sharon, Connecticut branch were consolidated into this new location. |
· | During the second quarter of 2014, the Bank filed applications with state and federal bank regulators in connection with its previously announced plans to acquire Riverside Bank of Poughkeepsie, New York. This acquisition is expected to be completed by year-end 2014, following receipt of shareholder and regulatory approvals. |
32 |
Net income available to common shareholders was $926,000, or $0.54 per common share, for the quarter ended June 30, 2014 (second quarter 2014), versus $505,000, or $0.29 per common share, for the quarter ended March 31, 2014 (first quarter 2014), and $1,103,000, or $0.65 per common share, for the quarter ended June 30, 2013 (second quarter 2013).
· | Earnings per common share of $0.54 increased $0.25, or 86.2%, as compared to $0.29 for the first quarter 2014, and decreased $0.11, or 16.9%, as compared to second quarter 2013. |
· | Earnings per common share for the quarter ended June 30, 2014, excluding non-recurring expenses related to strategic initiatives of $83,000 (after tax), or $0.05 per share, would have been $0.59 per share for the quarter. |
· | Excluding such non-recurring second quarter expenses of $83,000 and similar first quarter non-recurring expenses of $287,000 (after taxes) substantially related to professional fees which were incurred in conjunction with strategic initiatives during the first and second quarter 2014 respectively (non-GAAP): |
· | Second quarter earnings per common share would have been $0.59, representing an increase of $0.13 versus first quarter 2014, and a decrease of $0.06, versus second quarter 2013. |
· | Second quarter 2014 net income available to common shareholders would have increased $217,000, or 27%, versus an adjusted first quarter 2014 and would have decreased $94,000, or 9%, versus second quarter 2013. |
· | Second quarter 2014 non-interest expense would have increased $168,000, or 3%, versus an adjusted first quarter 2014 and would have increased $368,000, or 8%, versus second quarter 2013. |
· | The net interest margin increased 2 basis points versus first quarter 2014 and increased 20 basis points versus second quarter 2013. |
· | Net loans receivable increased $10.1 million, or 2%, during the second calendar quarter of 2014 to $456.6 million, which reflected an increase of $39.9 million, or 10%, from the end of the second quarter of 2013. |
· | Provision for loan losses for the second quarter was $314,000 versus $337,000 for the first quarter 2014 and $240,000 for second quarter 2013. Net loan charge-offs were $106,000, versus $127,000 for first quarter 2014 and $294,000 for second quarter 2013. |
· | Tax equivalent net interest and dividend income increased $123,000, or 2.4%, versus first quarter 2014, and increased $285,000, or 5.8%, versus second quarter 2013. |
Net Interest Income
Tax equivalent net interest and dividend income for second quarter 2014 increased $123,000, or 2.4%, versus first quarter 2014, and increased $286,000, or 5.8%, versus second quarter 2013. Average total interest bearing deposits increased $3.6 million as compared with first quarter 2014 and decreased $1.9 million as compared with second quarter 2013. Average earning assets increased $9.1 million as compared with first quarter 2014 and decreased $1.2 million as compared with second quarter 2013. The net interest margin on a tax equivalent basis increased from 3.72% at first quarter 2014 to 3.74% and increased 20 basis points versus second quarter 2013 from 3.54%.
33 |
The following table sets forth the components of Salisbury's fully tax-equivalent (“FTE”) net interest and dividend income and yields on average interest-earning assets and interest-bearing funds.
Three months ended June 30, | Average Balance | Income / Expense | Average Yield / Rate | |||||||||||||||||||||
(dollars in thousands) | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||||
Loans (a)(d) | $ | 454,770 | $ | 413,979 | $ | 4,833 | $ | 4,535 | 4.21 | % | 4.38 | % | ||||||||||||
Securities (c)(d) | 88,448 | 108,977 | 1,018 | 1,184 | 4.61 | 4.35 | ||||||||||||||||||
FHLBB stock | 4,728 | 5,340 | 20 | 5 | 1.66 | 0.42 | ||||||||||||||||||
Short term funds (b) | 10,138 | 30,960 |