SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2017

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE TRANSITION PERIOD FROM ________ TO ________

 

Commission file number 0-24751

SALISBURY BANCORP, INC.

(Exact name of registrant as specified in its charter)

Connecticut   06-1514263
(State or other jurisdiction   (I.R.S. Employer
of incorporation or organization)   Identification No.)
     
5 Bissell Street, Lakeville, CT   06039
(Address of principal executive offices)   (Zip code)

(860) 435-9801

(Registrant's telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☑ No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes ☑ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act). (Check one):

 

Large accelerated filer ☐    Accelerated filer ☐    Non-accelerated filer ☐    Smaller reporting company ☑

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ☑

 

The number of shares of Common Stock outstanding as of May 15, 2017 is 2,782,842.

 

 
 

 

TABLE OF CONTENTS

 

      Page 
PART I. FINANCIAL INFORMATION    
Item 1.  Financial Statements (unaudited)    
   CONSOLIDATED BALANCE SHEETS AS OF MARCH 31, 2017 (unaudited) and DECEMBER 31, 2016  3 
   CONSOLIDATED STATEMENTS OF INCOME FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND 2016 (unaudited)  4 
   CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND 2016 (unaudited)  5 
   CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND 2016 ( unaudited)  5 
  

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND 2016 (unaudited)

 6 
   NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS  8 
Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS  33 
Item 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK  47 
Item 4.  CONTROLS AND PROCEDURES  48 
PART II. OTHER INFORMATION  49 
Item 1.  LEGAL PROCEEDINGS  49 
Item 1A.  RISK FACTORS  49 
Item 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS  49 
Item 3.  DEFAULTS UPON SENIOR SECURITIES  49 
Item 4.  MINE SAFETY DISCLOSURES  49 
Item 5.  OTHER INFORMATION  49 
Item 6.  EXHIBITS  49 
SIGNATURES  50 

 

2
 

PART I - FINANCIAL INFORMATION

Salisbury Bancorp, Inc. and Subsidiary

CONSOLIDATED BALANCE SHEETS

(dollars in thousands, except share value)  March 31, 2017    December 31, 2016  
ASSETS    (unaudited)     
Cash and due from banks  $6,376   $5,434 
Interest bearing demand deposits with other banks   34,916    30,051 
Total cash and cash equivalents   41,292    35,485 
Securities          
Available-for-sale at fair value   76,849    79,623 
Federal Home Loan Bank of Boston stock at cost   3,510    3,211 
Loans held-for-sale   53     
Loans receivable, net (allowance for loan losses: $6,285 and $6,127)   764,665    763,184 
Other real estate owned   3,833    3,773 
Bank premises and equipment, net   14,574    14,398 
Goodwill   12,552    12,552 
Intangible assets (net of accumulated amortization: $3,638 and $3,511)   1,611    1,737 
Accrued interest receivable   2,431    2,424 
Cash surrender value of life insurance policies   14,126    14,038 
Deferred taxes   1,361    1,367 
Other assets   2,692    3,574 
Total Assets  $939,549   $935,366 
LIABILITIES and SHAREHOLDERS' EQUITY          
Deposits          
Demand (non-interest bearing)  $201,215   $218,420 
Demand (interest bearing)   132,527    127,854 
Money market   182,438    182,476 
Savings and other   141,085    135,435 
Certificates of deposit   115,151    117,585 
Total deposits   772,416    781,770 
Repurchase agreements   2,350    5,535 
Federal Home Loan Bank of Boston advances   52,745    37,188 
Subordinated debt   9,794    9,788 
Note payable   335    344 
Capital lease liability   417    418 
Accrued interest and other liabilities   6,271    6,316 
Total Liabilities   844,328    841,359 
Shareholders' Equity          
Common stock - $0.10 per share par value          
Authorized: 5,000,000;          
Issued: 2,770,036 and 2,758,086   277    276 
Paid-in capital   42,394    42,085 
Retained earnings   52,351    51,521 
Unearned compensation - restricted stock awards   (288)   (352)
Accumulated other comprehensive income, net   487    477 
Total Shareholders' Equity   95,221    94,007 
Total Liabilities and Shareholders' Equity  $939,549   $935,366 

 

3
 

Salisbury Bancorp, Inc. and Subsidiary

CONSOLIDATED STATEMENTS OF INCOME (unaudited)

Three months ended March 31, (in thousands except per share amounts)    2017      2016  
Interest and dividend income          
Interest and fees on loans  $8,342   $7,930 
Interest on debt securities          
Taxable   317    293 
Tax exempt   164    286 
Other interest and dividends   83    74 
Total interest and dividend income   8,906    8,583 
Interest expense          
Deposits   515    509 
Repurchase agreements   1    1 
Capital lease   17    17 
Note payable   2    5 
Subordinated debt   156    156 
Federal Home Loan Bank of Boston advances   262    231 
Total interest expense   953    919 
Net interest and dividend income   7,953    7,664 
Provision for loan losses   352    463 
Net interest and dividend income after provision for loan losses   7,601    7,201 
Non-interest income          
Trust and wealth advisory   854    784 
Service charges and fees   962    702 
Gains on sales of mortgage loans, net   49    39 
Mortgage servicing, net   45    34 
Gains on sales and calls of available-for-sale securities, net       2 
Other   113    114 
Total non-interest income   2,023    1,675 
Non-interest expense          
Salaries   2,890    2,573 
Employee benefits   1,088    1,088 
Premises and equipment   895    892 
Data processing   472    447 
Professional fees   717    380 
Collections and other real estate owned   301    186 
FDIC insurance   149    134 
Marketing and community support   251    201 
Amortization of core deposit intangibles   126    155 
Other   538    781 
Total non-interest expense   7,427    6,837 
Income before income taxes   2,197    2,039 
Income tax provision   593    527 
Net income  $1,604   $1,512 
Net income allocated to common stock  $1,594   $1,499 
           
Basic earnings per common share  $0.58   $0.55 
Weighted average common shares outstanding,  to calculate basic earnings per share   2,749    2,723 
Diluted earnings per common share  $0.58   $0.55 
Weighted average common shares outstanding, to calculate diluted earnings per share   2,768    2,741 
Common dividends per share  $0.28   $0.28 

4
 

Salisbury Bancorp, Inc. and Subsidiary

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)

Three months ended March 31, (in thousands)    2017      2016  
Net income  $1,604   $1,512 
Other comprehensive income (loss)          
Net unrealized gains (losses) on securities available-for-sale   16    (68)
Reclassification of net realized gains (losses) in net income(1)       (2)
Unrealized gains (losses) on securities available-for-sale   16    (70)
Income tax (expense) benefit   (6)   24 
Unrealized gains (losses) on securities available-for-sale, net of tax   10    (46)
Comprehensive income  $1,614   $1,466 

(1) Reclassification adjustments include realized security gains and losses. The gains and losses have been reclassified out of accumulated other comprehensive income (loss) and have affected certain lines in the consolidated statements of income as follows: The pre-tax amount is reflected as gains on sales and calls of available-for-sale securities, net, the tax effect is included in the income tax provision and the after tax amount is included in net income.

Salisbury Bancorp, Inc. and Subsidiary

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (unaudited)

(dollars in thousands)  Common Stock Paid-in capital  Retained earnings 

Unearned compensation

restricted

stock awards

 

Accumulated other comp-

rehensive income

  Total shareholders' equity
   Shares  Amount               
Balances at December 31, 2015   2,733,576   $273   $41,364   $47,922   $(110)  $1,125   $90,574 
Net income               1,512            1,512 
Other comprehensive loss, net of tax                       (46)   (46)
Common stock dividends declared               (772)           (772)
Stock options exercised   4,050        87                87 
Issuance of restricted stock awards   15,800    2    464        (466)        
Stock based compensation-restricted stock awards                   47        47 
Balances at March 31, 2016   2,753,426   $275   $41,915   $48,662   $(529)  $1,079   $91,402 
Balances at December 31, 2016   2,758,086   $276   $42,085   $51,521   $(352)  $477   $94,007 
Net income               1,604            1,604 
Other comprehensive loss, net of tax                       10    10 
Common stock dividends declared               (774)           (774)
Stock options exercised   12,150    1    312                313 
Forfeiture of restricted stock awards   (200)       (3)       3         
Stock based compensation-restricted stock awards                   61        61 
Balances at March 31, 2017   2,770,036   $277   $42,394   $52,351   $(288)  $487   $95,221 

 

5
 

Salisbury Bancorp, Inc. and Subsidiary

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

Three months ended March 31, (in thousands)    2017      2016  
Operating Activities          
Net income  $1,604   $1,512 
Adjustments to reconcile net income to net cash provided by operating activities:          
(Accretion), amortization and depreciation:          
Securities   42    60 
Bank premises and equipment   327    306 
Core deposit intangible   126    155 
Modification fees on Federal Home Loan Bank of Boston advances   57    58 
Subordinated debt issuance costs   6    6 
Mortgage servicing rights   68    51 
Fair value adjustment on loans   (495)   (586)
Fair value adjustment on deposits   (24)   (38)
(Gains) and losses, including write-downs          
Gain on sales and calls of securities available-for-sale, net       (2)
Gain on sales of loans, excluding capitalized servicing rights   (36)   (19)
Write-downs of other real estate owned   144     
Loss on sale/disposals of premises and equipment       13 
Provision for loan losses   352    463 
Proceeds from loans sold   1,881    1,787 
Loans originated for sale   (1,898)   (1,188)
Decrease (increase) in deferred loan origination fees and costs, net   152    (44)
Mortgage servicing rights originated   (25)   (20)
Increase in mortgage servicing rights impairment reserve   2    20 
Increase in interest receivable   (7)   (144)
(Increase) decrease in prepaid expenses   (269)   47 
Increase in cash surrender value of life insurance policies   (88)   (90)
Decrease in income tax receivable   293    506 
Decrease in other assets   813    125 
Decrease in accrued expenses   (130)   (113)
Increase (decrease) in interest payable   149    (30)
(Decrease) increase in other liabilities   (64)   51 
Stock based compensation-restricted stock awards   61    47 
Net cash provided by operating activities   3,041    2,933 
Investing Activities          
(Purchase) redemption of Federal Home Loan Bank of Boston stock   (299)   59 
Purchases of securities available-for-sale   (5,016)   (10,072)
Proceeds from calls of securities available-for-sale   2,990    5,351 
Proceeds from maturities of securities available-for-sale   4,774    2,253 
Loan originations and principal collections, net   (1,777)   (29,674)
Recoveries of loans previously charged off   83    14 
Capital expenditures   (503)   (644)
Net cash provided (utilized) by investing activities   252    (32,713)

 

6
 

Salisbury Bancorp, Inc. and Subsidiary

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (Continued)

Three months ended March 31, (in thousands)    2017      2016  
Financing Activities          
(Decrease) increase in deposit transaction accounts, net   (6,920)   3,330 
Decrease in time deposits, net   (2,410)   (2,167)
Decrease in securities sold under agreements to repurchase, net   (3,185)   (1,294)
Federal Home Loan Bank of Boston advances   15,500     
Principal payments on Federal Home Loan Bank of Boston advances       (6)
Principal payments on note payable   (9)   (11)
Decrease in capital lease obligation   (1)   (2)
Stock options exercised   313    87 
Common stock dividends paid   (774)   (772)
Net cash provided (utilized) by financing activities   2,514    (835)
Net increase (decrease) in cash and cash equivalents   5,807    (30,615)
Cash and cash equivalents, beginning of period   35,485    62,118 
Cash and cash equivalents, end of period  $41,292   $31,503 
Cash paid during period          
Interest  $765   $760 
Income taxes   300    258 
Non-cash investing and financing activities          
Transfer from loans to other real estate owned   204     

 

7
 

Salisbury Bancorp, Inc. and Subsidiary

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - BASIS OF PRESENTATION

The interim (unaudited) consolidated financial statements of Salisbury Bancorp, Inc. ("Salisbury") include those of Salisbury and its wholly owned subsidiary, Salisbury Bank and Trust Company (the "Bank"). In the opinion of management, the interim unaudited consolidated financial statements include all adjustments (consisting of normal recurring adjustments) necessary to present fairly the financial position of Salisbury and the consolidated statements of income, comprehensive income, shareholders’ equity and cash flows for the interim periods presented.

The financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. In preparing the financial statements, management is required to make extensive use of estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the statement of condition, and revenues and expenses for the period. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, expected cash flows from loans acquired in a business combination, other-than-temporary impairment of securities and impairment of goodwill and intangibles.

Certain financial information, which is normally included in financial statements prepared in accordance with generally accepted accounting principles, but which is not required for interim reporting purposes, has been condensed or omitted. Operating results for the interim period ended March 31, 2017 are not necessarily indicative of the results that may be expected for the year ending December 31, 2017. The accompanying condensed financial statements should be read in conjunction with the financial statements and notes thereto included in Salisbury's 2016 Annual Report on Form 10-K for the year ended December 31, 2016.

The allowance for loan losses is a significant accounting policy and is presented in the Notes to Consolidated Financial Statements and in Management’s Discussion and Analysis, which provides information on how significant assets are valued in the financial statements and how those values are determined. Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions and estimates underlying those amounts, management has identified the determination of the allowance for loan losses to be the accounting area that requires the most subjective judgments, and as such could be most subject to revision as new information becomes available.

Impact of New Accounting Pronouncements Issued

In May 2014, August 2015, May 2016, and December 2016, respectively, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, 2015-14, 2016-12, and 2016-20, “Revenue from Contracts with Customers (Topic 606).” The objective of ASU 2014-09 is to clarify principles for recognizing revenue and to develop a common revenue standard for GAAP and International Financial Reporting Standards. The guidance in ASU 2014-09 affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards. The core principal of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. For public entities, the amendments in ASU 2015-14 defer the effective date of ASU 2014-09 to interim and annual reporting periods beginning after December 15, 2017. Early adoption is permitted, but not before the original effective date (i.e. interim and annual reporting periods beginning after December 15, 2016). The amendments in ASU 2016-12 do not change the core principle of the guidance in Topic 606, but rather affect only certain narrow aspects aimed to reduce the potential for diversity in practice at initial application and the cost and complexity of applying Topic 606 both at transition and on an ongoing basis. The amendments in ASU 2016-20 include technical corrections and improvements to Topic 606 and other Topics amended by ASU 2014-09 to increase stakeholders’ awareness of the proposals and to expedite improvements to ASU 2014-09. Salisbury is currently reviewing ASU 2014-09, 2015-14, 2016-12, and 2016-20 to determine if they will have an impact on its consolidated financial statements.

8
 

In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments – overall (subtopic 825-10): "Recognition and Measurement of Financial Assets and Financial Liabilities." This ASU addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments by making targeted improvements to GAAP as follows: (1) require equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. However, an entity may choose to measure equity investments that do not have readily determinable fair values at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer; (2) simplify the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment. When a qualitative assessment indicates that impairment exists, an entity is required to measure the investment at fair value; (3) eliminate the requirement to disclose the fair value of financial instruments measured at amortized cost for entities that are not public business entities; (4) eliminate the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet; (5) require public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (6) require an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments; (7) require separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements; and (8) clarify that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. ASU No. 2016-01 is effective for interim and annual reporting periods beginning after December 15, 2017. Early application is permitted as of the beginning of the fiscal year of adoption only for provisions (3) and (6) above. Early adoption of the other provisions mentioned above is not permitted. Salisbury does not expect ASU No. 2016-01 to have a material impact on the Company's Consolidated Financial Statements; however, the Company will continue to closely monitor developments and additional guidance.

In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)”. Under the new guidance, lessees will be required to recognize the following for all leases (with the exception of short-term leases): 1) a lease liability, which is the present value of a lessee's obligation to make lease payments, and 2) a right-of-use asset, which is an asset that represents the lessee's right to use, or control the use of, a specified asset for the lease term. Lessor accounting under the new guidance remains largely unchanged as it is substantially equivalent to existing guidance for sales-type leases, direct financing leases, and operating leases. Leveraged leases have been eliminated, although lessors can continue to account for existing leveraged leases using the current accounting guidance. Other limited changes were made to align lessor accounting with the lessee accounting model and the new revenue recognition standard. All entities will classify leases to determine how to recognize lease-related revenue and expense. Quantitative and qualitative disclosures will be required by lessees and lessors to meet the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. The intention is to require enough information to supplement the amounts recorded in the financial statements so that users can understand more about the nature of an entity’s leasing activities. ASU 2016-02 is effective for interim and annual reporting periods beginning after December 15, 2018; early adoption is permitted. All entities are required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements. They have the option to use certain relief; full retrospective application is prohibited. Salisbury is currently evaluating this ASU to determine the impact on its consolidated financial statements.

9
 

In March 2016, the FASB issued ASU 2016-09, “Compensation–Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting.” This ASU includes provisions intended to simplify various aspects related to how share-based payments are accounted for and presented in the financial statements. Some of the key provisions of this new ASU include: (1) companies will no longer record excess tax benefits and certain tax deficiencies in additional paid-in capital (“APIC”). Instead, they will record all excess tax benefits and tax deficiencies as income tax expense or benefit in the income statement, and APIC pools will be eliminated. The guidance also eliminates the requirement that excess tax benefits be realized before companies can recognize them. In addition, the guidance requires companies to present excess tax benefits as an operating activity on the statement of cash flows rather than as a financing activity; (2) increase the amount an employer can withhold to cover income taxes on awards and still qualify for the exception to liability classification for shares used to satisfy the employer’s statutory income tax withholding obligation. The new guidance will also require an employer to classify the cash paid to a tax authority when shares are withheld to satisfy its statutory income tax withholding obligation as a financing activity on its statement of cash flows (current guidance did not specify how these cash flows should be classified); and (3) permit companies to make an accounting policy election for the impact of forfeitures on the recognition of expense for share-based payment awards. Forfeitures can be estimated, as required today, or recognized when they occur. ASU 2016-09 is effective for interim and annual reporting periods beginning after December 15, 2016. Early adoption is permitted, but all of the guidance must be adopted in the same period. Adoption of ASU 2016-09 did not have a material effect on the financial results for the first quarter of 2017.

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” which adds a new Topic 326 to the Codification and removes the thresholds that companies apply to measure credit losses on financial instruments measured at amortized cost, such as loans, receivables, and held-to-maturity debt securities. Under current U.S. GAAP, companies generally recognize credit losses when it is probable that the loss has been incurred. The revised guidance will remove all recognition thresholds and will require companies to recognize an allowance for credit losses for the difference between the amortized cost basis of a financial instrument and the amount of amortized cost that the company expects to collect over the instrument’s contractual life. ASU 2016-13 also amends the credit loss measurement guidance for available-for-sale debt securities and beneficial interests in securitized financial assets. The guidance in ASU 2016-13 is effective for “public business entities,” as defined, that are SEC filers for fiscal years and for interim periods with those fiscal years beginning after December 15, 2019. Early adoption is permitted as of the fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Salisbury is currently evaluating the provisions of ASU 2016-13 to determine the potential impact the new standard will have on Salisbury’s Consolidated Financial Statements.

In August 2016, the FASB issued ASU 2016-15, “Classification of Certain Cash Receipts and Cash Payments." This ASU is intended to reduce diversity in practice in how eight particular transactions are classified in the statement of cash flows. ASU 2016-15 is effective for public business entities for fiscal years beginning after December 15, 2017 and interim periods within those years. Early adoption is permitted, provided that all of the amendments are adopted in the same period. Entities will be required to apply the guidance retrospectively. If it is impracticable to apply the guidance retrospectively for an issue, the amendments related to that issue would be applied prospectively. As this guidance only affects the classification within the statement of cash flows, ASU 2016-15 is not expected to have a material impact on Salisbury’s Consolidated Financial Statements.

In October 2016, the FASB issued ASU 2016-16, “Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory." This ASU is intended to simplify and improve the accounting for the income tax consequences of intra-entity transfers of assets other than inventory. Current GAAP prohibits the recognition of current and deferred income taxes for an intra-entity asset transfer until the asset has been sold to an outside party. Under the revised guidance, an entity should recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. ASU 2016-16 is effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods within those annual reporting periods. Early adoption is permitted for all entities as of the beginning of an annual reporting period for which financial statements (interim or annual) have not been issued or made available for issuance. Entities will be required to apply on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. Salisbury is currently evaluating the provisions of ASU 2016-16 to determine the potential impact the new standard will have on Salisbury’s Consolidated Financial Statements.

10
 

In January 2017, the FASB issued ASU 2017-01, “Business Combinations (Topic 805): Clarifying the Definition of a Business." The amendments in this ASU are intended to add guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The amendments in this ASU provide a screen to determine when a set of input, processes, and outputs is not a business and provides a framework to assist entities in evaluating whether both an input and a substantive process are present. ASU 2017-01 is effective for public business entities for fiscal years beginning after December 15, 2017 and interim periods within those years. Early adoption is permitted for transactions for which the acquisition date occurs before the issuance date or effective date of the amendments, only when the transaction has not been reported in financial statements that have been issued or made available for issuance, or for transactions in which a subsidiary is deconsolidated or a group of assets is derecognized that occur before the issuance date or effective date of the amendments, only when the transaction has not been reported in financial statements that have been issued or made available for issuance. Entities should apply the guidance prospectively on or after the effective date. Salisbury is currently evaluating the provisions of ASU 2017-01 to determine the potential impact the new standard will have on Salisbury’s Consolidated Financial Statements.

In January 2017, the FASB issued ASU 2017-04, “Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” This ASU is intended to allow companies to simplify how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. Under the new guidance, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. Additionally, an entity should consider income tax effects from any tax deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. ASU 2017-04 is effective for public business entities that are SEC filers for fiscal years beginning after December 15, 2019 and interim periods within those years. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. Entities should apply the guidance prospectively. Salisbury is currently evaluating the provisions of ASU 2017-04 to determine the potential impact the new standard will have on Salisbury’s Consolidated Financial Statements.

In February 2017, the FASB issued ASU 2017-05, “Other Income—Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20).” This ASU is intended to clarify the scope of Subtopic 610-20 and to add guidance for partial sales of nonfinancial assets. ASU 2017-05 is effective for public entities for fiscal years beginning after December 15, 2017 and interim periods within those years. Early adoption is permitted for annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. Entities may apply the guidance either retrospectively or modified retrospectively. Salisbury is currently evaluating the provisions of ASU 2017-05 to determine the potential impact the new standard will have on Salisbury’s Consolidated Financial Statements.

In March 2017, the FASB issued ASU 2017-07, “Compensation—Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost.” This ASU is intended to improve the presentation of net periodic pension cost and net periodic postretirement benefit cost and provide additional guidance on the presentation of net benefit cost in the income statement and on the components eligible for capitalization in assets. The amendments in this Update require that an employer report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The amendments require that an employer disaggregate the service cost component from the other components of net benefit cost. ASU 2017-07 is effective for public business entities for annual periods beginning after December 15, 2017, including interim periods within those annual periods. Early adoption is permitted as of the beginning of an annual period for which financial statements (interim or annual) have not been issued or made available for issuance. Entities should apply the guidance retrospectively. Salisbury is currently evaluating the provisions of ASU 2017-07 to determine the potential impact the new standard will have on Salisbury’s Consolidated Financial Statements.

11
 

In March 2017, the FASB issued ASU 2017-08, “Receivables—Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities.” This ASU will amend the amortization period for certain purchased callable debt securities held at a premium. The Board is shortening the amortization period for the premium to the earliest call date. Under current generally accepted accounting principles, entities generally amortize the premium as an adjustment of yield over the contractual life of the instrument. ASU 2017-08 is effective for public business entities for annual periods beginning after December 15, 2018, including interim periods within those annual periods. Early adoption is permitted, including adoption in an interim period. Entities should apply the guidance on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. Salisbury is currently evaluating the provisions of ASU 2017-08 to determine the potential impact the new standard will have on Salisbury’s Consolidated Financial Statements.

NOTE 2 - SECURITIES

The composition of securities is as follows:

(in thousands)

Amortized

cost basis (1)

 

Gross un-

realized gains

 

Gross un-

realized losses

 Fair Value 
March 31, 2017                    
Available-for-sale                    
Municipal bonds  $12,816   $137   $   $12,953 
Mortgage-backed securities:                    
U.S. Government agencies and U.S. Government- sponsored enterprises   49,217    221    229    49,209 
Collateralized mortgage obligations:                    
U.S. Government agencies   6,360    3        6,363 
Non-agency   2,997    419    9    3,407 
SBA bonds   1,876    7    1    1,882 
CRA mutual funds   838        16    822 
Corporate bonds   2,000    41        2,041 
Preferred stock   7    165        172 
Total securities available-for-sale  $76,111   $993   $255   $76,849 
Non-marketable securities                    
Federal Home Loan Bank of Boston stock  $3,510   $   $   $3,510 
(in thousands)

Amortized

cost basis (1)

 

Gross un-

realized gains

 

Gross un-

realized losses

 Fair Value 
December 31, 2016                    
Available-for-sale                    
Municipal bonds  $15,800   $197   $1   $15,996 
Mortgage-backed securities:                    
U.S. Government agencies and U.S. Government- sponsored enterprises   53,407    229    335    53,301 
Collateralized mortgage obligations:                    
U.S. Government agencies   1,470    4        1,474 
Non-agency   3,327    414    6    3,735 
SBA bonds   2,056    9    1    2,064 
CRA mutual funds   834        16    818 
Corporate bonds   2,000    16    3    2,013 
Preferred stock   7    215        222 
Total securities available-for-sale  $78,901   $1,084   $362   $79,623 
Non-marketable securities                    
Federal Home Loan Bank of Boston stock  $3,211   $   $   $3,211 
(1)Net of other-than-temporary impairment write-downs recognized in earnings.

Salisbury did not sell any available-for-sale securities during the three month periods ended March 31, 2017 and March 31, 2016.

 

12
 

The following table summarizes, for all securities in an unrealized loss position, including debt securities for which a portion of other-than-temporary impairment (OTTI) has been recognized in other comprehensive loss, the aggregate fair value and gross unrealized loss of securities that have been in a continuous unrealized loss position as of the date presented:

March 31, 2017 (in thousands)  Less than 12 Months  12 Months or Longer  Total
   Fair
value
 

Unrealized

losses

  Fair
value
 

Unrealized

losses

  Fair
value
  Unrealized losses
Available-for-sale                              
Mortgage-backed securities  $30,690   $223   $246   $6   $30,936   $229 
Collateralized mortgage obligations:                              
Non-agency   44    5    305    4    349    9 
SBA bonds   348    1    74        422    1 
CRA funds   822    16            822    16 
Total temporarily impaired securities  31,904   245   625   10   32,529   255 

At March 31, 2017 there were no other than temporarily impaired securities with unrealized losses.

  Less than 12 Months  12 Months or Longer  Total
December 31, 2016 (in thousands)  Fair
value
 

Unrealized

losses

  Fair
value
 

Unrealized

losses

  Fair
value
  Unrealized losses
Available-for-sale                              
Municipal bonds  $517   $1   $   $   $517   $1 
Mortgage-backed securities   34,758    329    249    6    35,007    335 
Collateralized mortgage obligations                              
Non-agency   60        339    5    399    5 
SBA bonds   475    1            475    1 
CRA mutual funds   818    16            818    16 
Corporate bonds   498    3            498    3 
Total temporarily impaired securities   37,126    350    588    11    37,714    361 
Other-than-temporarily impaired securities                              
Collateralized mortgage obligations                              
Non-agency   174    1            174    1 
Total temporarily impaired and other-than-temporarily impaired securities  $37,300   $351   $588   $11   $37,888   $362 
                               

The amortized cost, fair value and tax equivalent yield of securities, by maturity, are as follows:

March 31, 2017 (in thousands)  Maturity  Amortized cost  Fair value  Yield(1)
Municipal bonds  Within 1 year  $75   $75    4.92%
   After 1 year but within 5 years   869    873    5.48 
   After 10 years but within 15 years   4,478    4,522    6.64 
   After 15 years   7,394    7,483    6.73 
   Total   12,816    12,953    6.61 
Mortgage-backed securities  U.S. Government agency and U.S. Government-sponsored enterprises   49,217    49,209    2.35 
Collateralized mortgage obligations  U.S. Government agency and U.S. Government-sponsored enterprises   6,360    6,363    2.64 
   Non-agency   2,997    3,407    4.04 
SBA bonds      1,876    1,882    3.48 
CRA mutual funds      838    822    4.51 
Corporate bonds  After 5 years but within 10 years   2,000    2,041    5.50 
Preferred stock      7    172    0.00 
Securities available-for-sale     $76,111   $76,849    3.29%

(1) Yield is based on amortized cost.

13
 

Salisbury evaluates securities for OTTI where the fair value of a security is less than its amortized cost basis at the balance sheet date. As part of this process, Salisbury considers whether it has the intent to sell each debt security and whether it is more likely than not that it will be required to sell the security before its anticipated recovery. If either of these conditions is met, Salisbury recognizes an OTTI charge to earnings equal to the entire difference between the security’s amortized cost basis and its fair value at the balance sheet date. For securities that meet neither of these conditions, an analysis is performed to determine if any of these securities are at risk for OTTI.

The following summarizes, by security type, the basis for evaluating if the applicable securities were OTTI at March 31, 2017.

U.S. Government agency mortgage-backed securities: The contractual cash flows are guaranteed by U.S. government agencies and U.S. government-sponsored enterprises. Changes in fair values are a function of changes in investment spreads and interest rate movements and not changes in credit quality. Management expects to recover the entire amortized cost basis of these securities. Furthermore, Salisbury evaluates these securities for strategic fit and may reduce its position in these securities, although it is not more likely than not that Salisbury will be required to sell these securities before recovery of their cost basis, which may be maturity, and does not intend to sell these securities. Therefore, management does not consider the twenty securities with unrealized losses at March 31, 2017 to be OTTI.

SBA bonds: The contractual cash flows are guaranteed by the U.S. government. Changes in fair values are a function of changes in investment spreads and interest rate movements and not changes in credit quality since time of purchase. Management expects to recover the entire amortized cost basis of these securities. Furthermore, Salisbury evaluates these securities for strategic fit and may reduce its position in these securities, although it is not more likely than not that Salisbury will be required to sell these securities before recovery of their cost basis, which may be maturity, and does not intend to sell these securities. Therefore, management evaluated the impairment status of these debt securities, and concluded that the gross unrealized losses on two positions were temporary in nature and does not consider these investments to be other-than temporarily impaired at March 31, 2017.

Non-agency CMOs: Salisbury performed a detailed cash flow analysis of its non-agency CMOs at March 31, 2017, to assess whether any of the securities were OTTI. Salisbury uses cash flow forecasts for each security based on a variety of market driven assumptions and securitization terms, including prepayment speed, default or delinquency rate, and default severity for losses including interest, legal fees, property repairs, expenses and realtor fees, that, together with the loan amount are subtracted from collateral sales proceeds to determine severity. In 2009, Salisbury determined that five non-agency CMO securities reflected OTTI and recognized losses for deterioration in credit quality of $1,128,000. Salisbury judged the four remaining securities not to have additional OTTI and all other CMO securities not to be OTTI as of March 31, 2017. It is possible that future loss assumptions could change necessitating Salisbury to recognize future OTTI for further deterioration in credit quality. Salisbury evaluates these securities for strategic fit and depending upon such factor could reduce its position in these securities, although it has no present intention to do so, and it is not more likely than not that Salisbury will be required to sell these securities before recovery of their cost basis.

CRA mutual funds consist of an investment in a fixed income mutual fund ($822 thousand in total fair value and $16 thousand in total unrealized losses as of March 31, 2017).  The severity of the impairment (fair value is approximately 1.91% less than cost) and the duration of the impairment correlates with interest rates in 2017.  Salisbury evaluated the near-term prospects of this fund in relation to the severity and duration of the impairment.  Based on that evaluation, Salisbury does not consider this investment to be OTTI at March 31, 2017.

The following table presents activity related to credit losses recognized into earnings on the non-agency CMOs held by Salisbury for which a portion of an OTTI charge was recognized in accumulated other comprehensive income:

  Three months ended March 31 (in thousands)    2017      2016  
Balance, beginning of period  $1,128   $1,128 
Credit component on debt securities in which OTTI was not previously recognized        
Balance, end of period  $1,128   $1,128 

14
 

The Federal Home Loan Bank of Boston (FHLBB) is a cooperative that provides services, including funding in the form of advances, to its member banking institutions. As a requirement of membership, the Bank must own a minimum amount of FHLBB stock, calculated periodically based primarily on its level of borrowings from the FHLBB. No market exists for shares of the FHLBB and therefore, they are carried at par value. FHLBB stock may be redeemed at par value five years following termination of FHLBB membership, subject to limitations which may be imposed by the FHLBB or its regulator, the Federal Housing Finance Board, to maintain capital adequacy of the FHLBB. While the Bank currently has no intentions to terminate its FHLBB membership, the ability to redeem its investment in FHLBB stock would be subject to the conditions imposed by the FHLBB. Based on the capital adequacy and the liquidity position of the FHLBB, management believes there is no impairment related to the carrying amount of the Bank’s FHLBB stock as of March 31, 2017. Deterioration of the FHLBB’s capital levels may require the Bank to deem its restricted investment in FHLBB stock to be OTTI. If evidence of impairment exists in the future, the FHLBB stock would reflect fair value using either observable or unobservable inputs. The Bank will continue to monitor its investment in FHLBB stock.

NOTE 3 – LOANS

The composition of loans receivable and loans held-for-sale is as follows:

   March 31, 2017  December 31, 2016
  (In thousands)  Business Activities  Loans 

Acquired

Loans

  Total  Business Activities  Loans 

Acquired

Loans

  Total
Residential 1-4 family  $297,111   $6,016   $303,127   $295,030   $6,098   $301,128 
Residential 5+ multifamily   9,938    5,526    15,464    7,976    5,649    13,625 
Construction of residential 1-4 family   10,990        10,990    10,951        10,951 
Home equity lines of credit   35,033        35,033    35,487        35,487 
Residential real estate   353,072    11,542    364,614    349,444    11,747    361,191 
Commercial   176,318    72,308    248,626    155,628    79,854    235,482 
Construction of commercial   4,352    1,857    6,209    3,481    1,917    5,398 
Commercial real estate   180,670    74,165    254,835    159,109    81,771    240,880 
Farm land   4,599        4,599    3,914        3,914 
Vacant land   6,567        6,567    6,600        6,600 
Real estate secured   544,908    85,707    630,615    519,067    93,518    612,585 
Commercial and industrial   107,491    17,869    125,360    121,144    20,329    141,473 
Municipal   8,737        8,737    8,626        8,626 
Consumer   5,080    63    5,143    5,312    68    5,380 
Loans receivable, gross   666,216    103,639    769,855    654,149    113,915    768,064 
Deferred loan origination fees and costs, net   1,095        1,095    1,247        1,247 
Allowance for loan losses   (5,966)   (319)   (6,285)   (5,816)   (311)   (6,127)
Loans receivable, net  $661,345   $103,320   $764,665   $649,580   $113,604   $763,184 
Loans held-for-sale                              
Residential 1-4 family  $53   $   $53   $   $   $ 

Concentrations of Credit Risk

Salisbury's loans consist primarily of residential and commercial real estate loans located principally in northwestern Connecticut, New York and Massachusetts towns, which constitute Salisbury's service area. Salisbury offers a broad range of loan and credit facilities to borrowers in its service area, including residential mortgage loans, commercial real estate loans, construction loans, working capital loans, equipment loans, and a variety of consumer loans, including home equity lines of credit, and installment and collateral loans. All residential and commercial mortgage loans are collateralized by first or second mortgages on real estate. The ability of single family residential and consumer borrowers to honor their repayment commitments is generally dependent on the level of overall economic activity within the market area and real estate values. The ability of commercial borrowers to honor their repayment commitments is dependent on the general economy as well as the health of the real estate economic sector in Salisbury’s market area.

15
 

Loan Credit Quality

The composition of loans receivable by risk rating grade is as follows:

Business Activities Loans

  (in thousands)  Pass  Special mention  Substandard  Doubtful  Loss  Total
March 31, 2017                              
Residential 1-4 family  $288,103   $6,112   $2,896   $   $   $297,111 
Residential 5+ multifamily   7,928    1,849    161            9,938 
Construction of residential 1-4 family   10,990                    10,990 
Home equity lines of credit   33,938    852    243            35,033 
Residential real estate   340,959    8,813    3,300            353,072 
Commercial   166,867    3,720    5,731            176,318 
Construction of commercial   4,239        113            4,352 
Commercial real estate   171,106    3,720    5,844            180,670 
Farm land   3,605        994            4,599 
Vacant land   6,484    83                6,567 
Real estate secured   522,154    12,616    10,138            544,908 
Commercial and industrial   106,007    1,286    198            107,491 
Municipal   8,737                    8,737 
Consumer   5,060    20                5,080 
Loans receivable, gross  $641,958   $13,922   $10,336   $   $   $666,216 

Acquired Loans

  (in thousands)  Pass  Special mention  Substandard  Doubtful  Loss  Total
March 31, 2017                              
Residential 1-4 family  $5,909   $107   $   $   $   $6,016 
Residential 5+ multifamily   5,526                    5,526 
Construction of residential 1-4 family                        
Home equity lines of credit                        
Residential real estate   11,435    107                11,542 
Commercial   64,985    2,590    4,733            72,308 
Construction of commercial   1,598        259            1,857 
Commercial real estate   66,583    2,590    4,992            74,165 
Farm land                        
Vacant land                        
Real estate secured   78,018    2,697    4,992            85,707 
Commercial and industrial   16,823    987    59            17,869 
Municipal                        
Consumer   61    2                63 
Loans receivable, gross  $94,902   $3,686   $5,051   $   $   $103,639 

 

16
 

Business Activities Loans

  (in thousands)  Pass  Special mention  Substandard  Doubtful  Loss  Total
December 31, 2016                              
Residential 1-4 family  $285,939   $6,170   $2,832   $89   $   $295,030 
Residential 5+ multifamily   5,907    1,906    163            7,976 
Construction of residential 1-4 family   10,951                    10,951 
Home equity lines of credit   34,299    512    676            35,487 
Residential real estate   337,096    8,588    3,671    89        349,444 
Commercial   145,849    3,759    6,020            155,628 
Construction of commercial   3,366        115            3,481 
Commercial real estate   149,215    3,759    6,135            159,109 
Farm land   2,912        1,002            3,914 
Vacant land   6,513    87                6,600 
Real estate secured   495,736    12,434    10,808    89        519,067 
Commercial and industrial   118,804    1,734    606            121,144 
Municipal   8,626                    8,626 
Consumer   5,288    24                5,312 
Loans receivable, gross  $628,454   $14,192   $11,414   $89   $   $654,149 

Acquired Loans

  (in thousands)  Pass  Special mention  Substandard  Doubtful  Loss  Total
December 31, 2016                              
Residential 1-4 family  $5,989   $109   $   $   $   $6,098 
Residential 5+ multifamily   5,649                    5,649 
Construction of residential 1-4 family                        
Home equity lines of credit                        
Residential real estate   11,638    109                11,747 
Commercial   70,007    4,059    5,788            79,854 
Construction of commercial   1,659        258            1,917 
Commercial real estate   71,666    4,059    6,046            81,771 
Farm land                        
Vacant land                        
Real estate secured   83,304    4,168    6,046            93,518 
Commercial and industrial   19,110    1,160    59            20,329 
Municipal                        
Consumer   65    3                68 
Loans receivable, gross  $102,479   $5,331   $6,105   $   $   $113,915 

17
 

The composition of loans receivable by delinquency status is as follows:

Business Activities Loans

      Past due   
                         
               180  30  Accruing   
(in thousands)  Current  30-59  60-89  90-179  days  days  90 days  Non-
      days  days  days  and  and  and  accrual
               over  over  over   
March 31, 2017                        
Residential 1-4 family  $291,506   $3,624   $519   $   $1,462   $5,605   $   $2,138 
Residential 5+ multifamily   9,814    124                124        161 
Construction of residential 1-4 family   10,990                             
Home equity lines of credit   34,418    421    181    13        615        87 
Residential real estate   346,728    4,169    700    13    1,462    6,344        2,386 
Commercial   173,684    497    344        1,793    2,634        1,793 
Construction of commercial   4,352                             
Commercial real estate   178,036    497    344        1,793    2,634        1,793 
Farm land   3,866    10            723    733        994 
Vacant land   6,522    45                45         
Real estate secured   535,152    4,721    1,044    13    3,978    9,756        5,173 
Commercial and industrial   106,963    129    343    30    26    528    30    26 
Municipal   8,737                             
Consumer   5,057    16    7            23        4 
Loans receivable, gross  $655,909   $4,866   $1,394   $43   $4,004   $10,307   $30   $5,203 

Acquired Loans

      Past due   
                         
               180  30  Accruing   
(in thousands)  Current  30-59  60-89  90-179  days  days  90 days  Non-
      days  days  days  and  and  and  accrual
               over  over  over   
March 31, 2017                                        
Residential 1-4 family  $5,920   $47   $49   $   $   $96   $   $ 
Residential 5+ multifamily   5,526                             
Construction of residential 1-4 family                                
Home equity lines of credit                                
Residential real estate   11,446    47    49            96         
Commercial   66,214    2,349    2,179        1,566    6,094        1,566 
Construction of commercial   1,493    106             258    364        258 
Commercial real estate   67,707    2,455    2,179        1,824    6,458        1,824 
Farm land                                
Vacant land                                
Real estate secured   79,153    2,502    2,228        1,824    6,554        1,824 
Commercial and industrial   16,911    958                958         
Municipal                                
Consumer   63                             
Loans receivable, gross  $96,127   $3,460   $2,228   $   $1,824   $7,512   $   $1,824 

 

18
 

The composition of loans receivable by delinquency status is as follows:

Business Activities Loans

      Past due   
                         
               180  30  Accruing   
(in thousands)  Current  30-59  60-89  90-179  days  days  90 days  Non-
      days  days  days  and  and  and  accrual
               over  over  over   
December 31, 2016                                        
Residential 1-4 family  $291,941   $1,161   $213   $327   $1,388   $3,089   $236   $1,920 
Residential 5+ multifamily   7,976                            163 
Construction of residential 1-4 family   10,951                             
Home equity lines of credit   35,190    155    88        54    297        519 
Residential real estate   346,058    1,316    301    327    1,442    3,386    236    2,602 
Commercial   152,905    451    250    1,793    229    2,723        2,022 
Construction of commercial   3,481                             
Commercial real estate   156,386    451    250    1,793    229    2,723        2,022 
Farm land   2,402    789            723    1,512        1,002 
Vacant land   6,575    25                25         
Real estate secured   511,421    2,581    551    2,120    2,394    7,646    236    5,626 
Commercial and industrial   120,719    140    239    46        425    20    27 
Municipal   8,626                             
Consumer   5,268    26    15    3        44        4 
Loans receivable, gross  $646,034   $2,747   $805   $2,169   $2,394   $8,115   $256   $5,657 
Acquired Loans                                        
      Past due   
                         
               180  30  Accruing   
(in thousands)  Current  30-59  60-89  90-179  days  days  90 days  Non-
      days  days  days  and  and  and  accrual
               over  over  over   
December 31, 2016                                        
Residential 1-4 family  $5,954   $144   $   $   $   $144   $   $ 
Residential 5+ multifamily   5,649                             
Construction of residential 1-4 family                                
Home equity lines of credit                                
Residential real estate   11,603    144