UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2015
or
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 001-33251
UNIVERSAL INSURANCE HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
65-0231984 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
1110 W. Commercial Blvd., Fort Lauderdale, Florida 33309
(Address of principal executive offices)
(954) 958-1200
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See the definitions of “large accelerated filer” and “accelerated filer” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
¨ |
|
Accelerated filer |
|
x |
|
|
|
|
|||
Non-accelerated filer |
|
¨ (Do not check if a smaller reporting company) |
|
Smaller reporting company |
|
¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ¨ No x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 35,600,279 shares of common stock, par value $0.01 per share, outstanding on October 23, 2015.
UNIVERSAL INSURANCE HOLDINGS, INC.
TABLE OF CONTENTS
PART I – FINANCIAL INFORMATION
|
|
|
|
Page No. |
|
|
|
|
|
Item 1. |
|
|
4 |
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets as of September 30, 2015 and December 31, 2014 (unaudited) |
|
4 |
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements (unaudited) |
|
7 |
|
|
|
|
|
Item 2. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
27 |
|
|
|
|
|
Item 3. |
|
|
38 |
|
|
|
|
|
|
Item 4. |
|
|
39 |
|
|
||||
|
|
|
|
|
Item 1. |
|
|
40 |
|
|
|
|
|
|
Item 1A. |
|
|
40 |
|
|
|
|
|
|
Item 2. |
|
|
40 |
|
|
|
|
|
|
Item 6. |
|
|
41 |
|
|
|
|
|
|
|
42 |
2
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To The Board of Directors and Stockholders of
Universal Insurance Holdings, Inc. and Subsidiaries
Fort Lauderdale, Florida
We have reviewed the accompanying condensed consolidated balance sheet of Universal Insurance Holdings, Inc. and its wholly-owned subsidiaries (the “Company”) as of September 30, 2015 and the related condensed consolidated statements of income and comprehensive income for the three and nine-month periods ended September 30, 2015 and 2014 and the related condensed consolidated statements of cash flows for the nine-month periods ended September 30, 2015 and 2014. These interim financial statements are the responsibility of the Company’s management.
We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to the accompanying interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of Universal Insurance Holdings, Inc. and Subsidiaries as of December 31, 2014 and the related consolidated statements of income, comprehensive income, stockholders’ equity and cash flows for the year then ended (not presented herein) and we expressed an unqualified audit opinion on those consolidated financial statements in our report dated February 25, 2015. In our opinion, the information set forth in the accompanying consolidated balance sheet as of December 31, 2014, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
/s/ Plante & Moran, PLLC |
|
Chicago, Illinois October 29, 2015 |
3
PART I — FINANCIAL INFORMATION
UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)
(in thousands, except per share data)
|
As of |
|
|||||
|
September 30, |
|
|
December 31, |
|
||
|
2015 |
|
|
2014 |
|
||
ASSETS |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
201,774 |
|
|
$ |
115,397 |
|
Restricted cash and cash equivalents |
|
2,635 |
|
|
|
2,635 |
|
Fixed maturities, at fair value |
|
417,769 |
|
|
|
353,949 |
|
Equity securities, at fair value |
|
46,627 |
|
|
|
19,642 |
|
Short-term investments, at fair value |
|
75,023 |
|
|
|
49,990 |
|
Investment real estate, net |
|
5,820 |
|
|
|
— |
|
Prepaid reinsurance premiums |
|
113,240 |
|
|
|
190,505 |
|
Reinsurance recoverable |
|
36,135 |
|
|
|
55,187 |
|
Reinsurance receivable, net |
|
166 |
|
|
|
7,468 |
|
Premiums receivable, net |
|
56,617 |
|
|
|
50,987 |
|
Other receivables |
|
5,195 |
|
|
|
2,763 |
|
Property and equipment, net |
|
26,302 |
|
|
|
17,254 |
|
Deferred policy acquisition costs, net |
|
63,003 |
|
|
|
25,660 |
|
Income taxes recoverable |
|
10,964 |
|
|
|
5,675 |
|
Deferred income tax asset, net |
|
12,196 |
|
|
|
11,850 |
|
Other assets |
|
4,900 |
|
|
|
2,812 |
|
Total assets |
$ |
1,078,366 |
|
|
$ |
911,774 |
|
LIABILITIES, CONTINGENTLY REDEEMABLE COMMON STOCK AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
LIABILITIES: |
|
|
|
|
|
|
|
Unpaid losses and loss adjustment expenses |
$ |
101,059 |
|
|
$ |
134,353 |
|
Unearned premiums |
|
463,651 |
|
|
|
395,748 |
|
Advance premium |
|
26,029 |
|
|
|
17,919 |
|
Accounts payable |
|
1,582 |
|
|
|
4,121 |
|
Book overdraft |
|
3,728 |
|
|
|
5,924 |
|
Payable for securities purchased |
|
7,937 |
|
|
|
— |
|
Reinsurance payable, net |
|
125,427 |
|
|
|
66,066 |
|
Income taxes payable |
|
— |
|
|
|
1,799 |
|
Dividends payable to shareholders |
|
4,287 |
|
|
|
— |
|
Other liabilities and accrued expenses |
|
37,388 |
|
|
|
36,318 |
|
Long-term debt |
|
24,324 |
|
|
|
30,610 |
|
Total liabilities |
|
795,412 |
|
|
|
692,858 |
|
|
|
|
|
|
|
|
|
Commitments and Contingencies (Note 12) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingently redeemable common stock |
|
— |
|
|
|
19,000 |
|
Issued shares - 0 and 1,000 |
|
|
|
|
|
|
|
Outstanding shares - 0 and 1,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY: |
|
|
|
|
|
|
|
Cumulative convertible preferred stock, $.01 par value |
|
— |
|
|
|
— |
|
Authorized shares - 1,000 |
|
|
|
|
|
|
|
Issued shares - 10 and 12 |
|
|
|
|
|
|
|
Outstanding shares - 10 and 12 |
|
|
|
|
|
|
|
Minimum liquidation preference, $9.99 and $8.49 per share |
|
|
|
|
|
|
|
Common stock, $.01 par value |
|
456 |
|
|
|
448 |
|
Authorized shares - 55,000 |
|
|
|
|
|
|
|
Issued shares - 45,595 and 43,769 |
|
|
|
|
|
|
|
Outstanding shares - 35,628 and 34,102 |
|
|
|
|
|
|
|
Treasury shares, at cost - 9,967 and 9,667 |
|
(69,818 |
) |
|
|
(62,153 |
) |
Additional paid-in capital |
|
67,845 |
|
|
|
40,987 |
|
Accumulated other comprehensive income (loss), net of taxes |
|
(2,515 |
) |
|
|
(1,835 |
) |
Retained earnings |
|
286,986 |
|
|
|
222,469 |
|
Total stockholders' equity |
|
282,954 |
|
|
|
199,916 |
|
Total liabilities, contingently redeemable common stock and stockholders' equity |
$ |
1,078,366 |
|
|
$ |
911,774 |
|
The accompanying notes to condensed consolidated financial statements are an integral part of these statements.
4
UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (unaudited)
(in thousands, except per share data)
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
September 30, |
|
|
September 30, |
|
||||||||||
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
PREMIUMS EARNED AND OTHER REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct premiums written |
$ |
222,572 |
|
|
$ |
195,435 |
|
|
$ |
684,147 |
|
|
$ |
607,361 |
|
Ceded premiums written |
|
(71,150 |
) |
|
|
(103,492 |
) |
|
|
(185,578 |
) |
|
|
(301,624 |
) |
Net premiums written |
|
151,422 |
|
|
|
91,943 |
|
|
|
498,569 |
|
|
|
305,737 |
|
Change in net unearned premiums |
|
(5,269 |
) |
|
|
2,345 |
|
|
|
(145,168 |
) |
|
|
(74,280 |
) |
Premiums earned, net |
|
146,153 |
|
|
|
94,288 |
|
|
|
353,401 |
|
|
|
231,457 |
|
Net investment income (expense) |
|
1,307 |
|
|
|
644 |
|
|
|
3,376 |
|
|
|
1,574 |
|
Net realized gains (losses) on investments |
|
11 |
|
|
|
501 |
|
|
|
292 |
|
|
|
5,353 |
|
Commission revenue |
|
4,115 |
|
|
|
3,123 |
|
|
|
10,757 |
|
|
|
10,882 |
|
Policy fees |
|
3,820 |
|
|
|
3,416 |
|
|
|
12,003 |
|
|
|
10,827 |
|
Other revenue |
|
1,637 |
|
|
|
1,528 |
|
|
|
4,614 |
|
|
|
4,701 |
|
Total premiums earned and other revenues |
|
157,043 |
|
|
|
103,500 |
|
|
|
384,443 |
|
|
|
264,794 |
|
OPERATING COSTS AND EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses |
|
53,854 |
|
|
|
34,181 |
|
|
|
127,148 |
|
|
|
88,685 |
|
General and administrative expenses |
|
55,289 |
|
|
|
32,167 |
|
|
|
130,152 |
|
|
|
85,431 |
|
Total operating costs and expenses |
|
109,143 |
|
|
|
66,348 |
|
|
|
257,300 |
|
|
|
174,116 |
|
INCOME BEFORE INCOME TAXES |
|
47,900 |
|
|
|
37,152 |
|
|
|
127,143 |
|
|
|
90,678 |
|
Income tax expense |
|
17,602 |
|
|
|
15,811 |
|
|
|
49,811 |
|
|
|
38,662 |
|
NET INCOME |
$ |
30,298 |
|
|
$ |
21,341 |
|
|
$ |
77,332 |
|
|
$ |
52,016 |
|
Basic earnings per common share |
$ |
0.87 |
|
|
$ |
0.64 |
|
|
$ |
2.22 |
|
|
$ |
1.55 |
|
Weighted average common shares outstanding - Basic |
|
34,911 |
|
|
|
33,432 |
|
|
|
34,837 |
|
|
|
33,607 |
|
Fully diluted earnings per common share |
$ |
0.84 |
|
|
$ |
0.61 |
|
|
$ |
2.15 |
|
|
$ |
1.48 |
|
Weighted average common shares outstanding - Diluted |
|
35,999 |
|
|
|
34,812 |
|
|
|
35,918 |
|
|
|
35,097 |
|
Cash dividend declared per common share |
$ |
0.12 |
|
|
$ |
0.10 |
|
|
$ |
0.36 |
|
|
$ |
0.30 |
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
September 30, |
|
|
September 30, |
|
||||||||||
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
Net income |
$ |
30,298 |
|
|
$ |
21,341 |
|
|
$ |
77,332 |
|
|
$ |
52,016 |
|
Other comprehensive income (loss), net of taxes |
|
(794 |
) |
|
|
(924 |
) |
|
|
(680 |
) |
|
|
(1,171 |
) |
Comprehensive income (loss) |
$ |
29,504 |
|
|
$ |
20,417 |
|
|
$ |
76,652 |
|
|
$ |
50,845 |
|
The accompanying notes to condensed consolidated financial statements are an integral part of these statements.
5
UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
(in thousands)
|
|
|
|||||
|
Nine Months Ended September 30, |
|
|||||
|
2015 |
|
|
2014 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net Income |
$ |
77,332 |
|
|
$ |
52,016 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
Bad debt expense |
|
497 |
|
|
|
262 |
|
Depreciation and amortization |
|
1,251 |
|
|
|
845 |
|
Amortization of share-based compensation |
|
12,566 |
|
|
|
8,766 |
|
Amortization of original issue discount on debt |
|
427 |
|
|
|
659 |
|
Accretion of deferred credit |
|
(427 |
) |
|
|
(659 |
) |
Book overdraft increase (decrease) |
|
(2,196 |
) |
|
|
(9,086 |
) |
Net realized (gains) losses on investments |
|
(292 |
) |
|
|
(5,353 |
) |
Amortization of premium/accretion of discount, net |
|
1,340 |
|
|
|
1,540 |
|
Deferred income taxes |
|
(347 |
) |
|
|
829 |
|
Excess tax (benefits) shortfall from share-based compensation |
|
(5,241 |
) |
|
|
(6,465 |
) |
Other |
|
24 |
|
|
|
25 |
|
Net change in assets and liabilities relating to operating activities: |
|
|
|
|
|
|
|
Restricted cash and cash equivalents |
|
— |
|
|
|
(3,997 |
) |
Prepaid reinsurance premiums |
|
77,265 |
|
|
|
45,892 |
|
Reinsurance recoverable |
|
19,052 |
|
|
|
51,606 |
|
Reinsurance receivable, net |
|
7,302 |
|
|
|
(12,332 |
) |
Premiums receivable, net |
|
(5,915 |
) |
|
|
(8,444 |
) |
Accrued investment income |
|
(374 |
) |
|
|
(158 |
) |
Other receivables |
|
(2,269 |
) |
|
|
(450 |
) |
Income taxes recoverable |
|
(5,289 |
) |
|
|
5,238 |
|
Deferred policy acquisition costs, net |
|
(37,343 |
) |
|
|
(11,933 |
) |
Other assets |
|
(1,088 |
) |
|
|
(768 |
) |
Unpaid losses and loss adjustment expenses |
|
(33,294 |
) |
|
|
(22,307 |
) |
Unearned premiums |
|
67,903 |
|
|
|
28,387 |
|
Accounts payable |
|
(2,539 |
) |
|
|
1,016 |
|
Reinsurance payable, net |
|
59,361 |
|
|
|
16,019 |
|
Income taxes payable |
|
3,869 |
|
|
|
3,899 |
|
Other liabilities and accrued expenses |
|
1,497 |
|
|
|
514 |
|
Advance premium |
|
8,110 |
|
|
|
(1,657 |
) |
Net cash provided by (used in) operating activities |
|
241,182 |
|
|
|
133,904 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Proceeds from sale of property and equipment |
|
55 |
|
|
|
30 |
|
Purchases of property and equipment |
|
(10,310 |
) |
|
|
(1,578 |
) |
Payments to acquire a business |
|
(1,000 |
) |
|
|
— |
|
Purchases of equity securities |
|
(46,668 |
) |
|
|
(74,407 |
) |
Purchases of fixed maturities |
|
(145,118 |
) |
|
|
(61,760 |
) |
Purchases of short-term investments |
|
(87,538 |
) |
|
|
(37,500 |
) |
Purchases of investment real estate, net |
|
(5,888 |
) |
|
|
— |
|
Proceeds from sales of equity securities |
|
17,412 |
|
|
|
121,580 |
|
Proceeds from sales of fixed maturities |
|
26,154 |
|
|
|
5,168 |
|
Proceeds from sales of short-term investments |
|
12,500 |
|
|
|
— |
|
Maturities of fixed maturities |
|
63,201 |
|
|
|
17,395 |
|
Maturities of short-term investments |
|
50,000 |
|
|
|
— |
|
Net cash provided by (used in) investing activities |
|
(127,200 |
) |
|
|
(31,072 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
Preferred stock dividend |
|
(7 |
) |
|
|
(10 |
) |
Common stock dividend |
|
(8,520 |
) |
|
|
(6,967 |
) |
Issuance of common stock |
|
511 |
|
|
|
— |
|
Purchase of treasury stock |
|
(7,665 |
) |
|
|
(29,736 |
) |
Purchase of preferred stock |
|
(257 |
) |
|
|
— |
|
Payments related to tax withholding for share-based compensation |
|
(10,195 |
) |
|
|
(12,404 |
) |
Excess tax benefits (shortfall) from share-based compensation |
|
5,241 |
|
|
|
6,465 |
|
Borrowings under promissory note |
|
1,390 |
|
|
|
— |
|
Repayment of debt |
|
(8,103 |
) |
|
|
(7,103 |
) |
Net cash provided by (used in) financing activities |
|
(27,605 |
) |
|
|
(49,755 |
) |
Net increase (decrease) in cash and cash equivalents |
|
86,377 |
|
|
|
53,077 |
|
Cash and cash equivalents at beginning of period |
|
115,397 |
|
|
|
117,275 |
|
Cash and cash equivalents at end of period |
$ |
201,774 |
|
|
$ |
170,352 |
|
Supplemental cash and non-cash flow disclosures: |
|
|
|
|
|
|
|
Interest paid |
$ |
767 |
|
|
$ |
1,158 |
|
Income taxes paid |
$ |
51,554 |
|
|
$ |
28,684 |
|
The accompanying notes to condensed consolidated financial statements are an integral part of these statements.
6
UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Nature of Operations and Basis of Presentation
Nature of Operations
Universal Insurance Holdings, Inc., (“UIH”) is a Delaware corporation originally incorporated as Universal Heights, Inc., in November 1990. UIH with its wholly-owned subsidiaries (the “Company”), is a vertically integrated insurance holding company performing all aspects of insurance underwriting, distribution and claims. Through its wholly-owned subsidiaries, Universal Property & Casualty Insurance Company (“UPCIC”) and American Platinum Property and Casualty Insurance Company (“APPCIC”), together referred to as the “Insurance Entities,” the Company is principally engaged in the property and casualty insurance business offered primarily through a network of independent agents. Risk from catastrophic losses is managed through the use of reinsurance agreements. The Company’s primary product is homeowners insurance offered in ten states as of September 30, 2015, including Florida, which comprises the vast majority of the Company’s in-force policies. See “—Note 5 (Insurance Operations)” for more information regarding the Company’s insurance operations.
The Company generates revenues primarily from the collection of premiums and invests funds in excess of those retained for claims-paying obligations and insurance operations. Other significant sources of revenue include brokerage commissions collected from reinsurers, policy fees collected from policyholders by our wholly-owned managing general agency subsidiary and payment plan fees charged to policyholders who choose to pay their premiums in installments.
Basis of Presentation
The Company has prepared the accompanying unaudited Condensed Consolidated Financial Statements (“Financial Statements”) in accordance with the rules and regulations of the United States Securities and Exchange Commission (“SEC”) for interim financial information. Accordingly, the Financial Statements do not include all of the information and footnotes required by United States Generally Accepted Accounting Principles (“GAAP”) for complete financial statements. Therefore, the Financial Statements should be read in conjunction with the audited Consolidated Financial Statements contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014, filed with the SEC on February 25, 2015. The condensed consolidated balance sheet at December 31, 2014, was derived from audited financial statements, but does not include all disclosures required by GAAP. In the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation have been included in the Financial Statements. The results for interim periods do not necessarily indicate the results that may be expected for any other interim period or for the full year.
To conform to the current period presentation, certain amounts in the prior periods’ consolidated financial statements and notes have been reclassified. Such reclassifications were of an immaterial amount and had no effect on net income or stockholders’ equity.
The Financial Statements include the accounts of UIH and its wholly-owned subsidiaries. All material intercompany balances and transactions have been eliminated in consolidation.
Management must make estimates and assumptions that affect amounts reported in the Company’s Financial Statements and in disclosures of contingent assets and liabilities. Actual results could differ from those estimates.
7
2. Significant Accounting Policies
The Company reported Significant Accounting Policies in its Annual Report on Form 10-K for the year ended December 31, 2014. Below are revised disclosures required to be reported on a quarterly basis.
Goodwill. Goodwill arising from the acquisition of a business is initially measured at cost and not subject to amortization. We assess goodwill for potential impairments at the end of each fiscal year, or during the year if an event or other circumstance indicates that we may not be able to recover the carrying amount of the asset. Goodwill is included under Other Assets in the Condensed Consolidated Balance Sheets.
Investment Real Estate. Investment real estate is recorded at cost less accumulated depreciation. Depreciation is calculated on a straight-line basis over the estimated useful life of the assets. Investment real estate is evaluated for impairment when events or circumstances indicate the carrying value may not be recoverable.
8
3. Investments
Securities Available for Sale
The following table provides the cost or amortized cost and fair value of securities available for sale as of the dates presented (in thousands):
|
September 30, 2015 |
|
|||||||||||||
|
Cost or |
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|||
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
|
|
|
|||
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Fair Value |
|
||||
Fixed Maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government obligations and agencies |
$ |
135,774 |
|
|
$ |
517 |
|
|
$ |
(201 |
) |
|
$ |
136,090 |
|
Corporate bonds |
|
128,357 |
|
|
|
412 |
|
|
|
(649 |
) |
|
|
128,120 |
|
Mortgage-backed and asset-backed securities |
|
138,482 |
|
|
|
527 |
|
|
|
(324 |
) |
|
|
138,685 |
|
Redeemable preferred stock |
|
9,734 |
|
|
|
201 |
|
|
|
(65 |
) |
|
|
9,870 |
|
Other |
|
5,000 |
|
|
|
4 |
|
|
|
— |
|
|
|
5,004 |
|
Equity Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
16,545 |
|
|
|
472 |
|
|
|
(1,274 |
) |
|
|
15,743 |
|
Mutual funds |
|
34,599 |
|
|
|
— |
|
|
|
(3,715 |
) |
|
|
30,884 |
|
Short-term investments |
|
75,022 |
|
|
|
3 |
|
|
|
(2 |
) |
|
|
75,023 |
|
Total |
$ |
543,513 |
|
|
$ |
2,136 |
|
|
$ |
(6,230 |
) |
|
$ |
539,419 |
|
|
December 31, 2014 |
|
|||||||||||||
|
Cost or |
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|||
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
|
|
|
|||
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Fair Value |
|
||||
Fixed Maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government obligations and agencies |
$ |
120,627 |
|
|
$ |
38 |
|
|
$ |
(627 |
) |
|
$ |
120,038 |
|
Corporate bonds |
|
120,025 |
|
|
|
171 |
|
|
|
(364 |
) |
|
|
119,832 |
|
Mortgage-backed and asset-backed securities |
|
107,589 |
|
|
|
136 |
|
|
|
(502 |
) |
|
|
107,223 |
|
Redeemable preferred stock |
|
6,700 |
|
|
|
165 |
|
|
|
(9 |
) |
|
|
6,856 |
|
Equity Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
331 |
|
|
|
4 |
|
|
|
(65 |
) |
|
|
270 |
|
Mutual funds |
|
21,296 |
|
|
|
— |
|
|
|
(1,924 |
) |
|
|
19,372 |
|
Short-term investments |
|
50,000 |
|
|
|
— |
|
|
|
(10 |
) |
|
|
49,990 |
|
Total |
$ |
426,568 |
|
|
$ |
514 |
|
|
$ |
(3,501 |
) |
|
$ |
423,581 |
|
The following table provides the credit quality of investment securities with contractual maturities or the issuer of such securities as of the dates presented (in thousands):
September 30, 2015 |
|
|||||||
|
|
|
|
|
|
% of Total |
|
|
Comparable Ratings |
|
Fair Value |
|
|
Fair Value |
|
||
AAA |
|
$ |
87,860 |
|
|
|
17.8 |
% |
AA |
|
|
193,220 |
|
|
|
39.2 |
% |
A |
|
|
140,092 |
|
|
|
28.4 |
% |
BBB |
|
|
47,219 |
|
|
|
9.6 |
% |
BB+ and Below |
|
|
3,768 |
|
|
|
0.8 |
% |
No Rating Available |
|
|
20,633 |
|
|
|
4.2 |
% |
Total |
|
$ |
492,792 |
|
|
|
100.0 |
% |
9
December 31, 2014 (1) |
|
|||||||
|
|
|
|
|
|
% of Total |
|
|
Comparable Ratings |
|
Fair Value |
|
|
Fair Value |
|
||
AAA |
|
$ |
39,657 |
|
|
|
9.8 |
% |
AA |
|
|
220,693 |
|
|
|
54.8 |
% |
A |
|
|
83,734 |
|
|
|
20.7 |
% |
BBB |
|
|
47,003 |
|
|
|
11.6 |
% |
BB+ and Below |
|
|
3,401 |
|
|
|
0.8 |
% |
No Rating Available |
|
|
9,451 |
|
|
|
2.3 |
% |
Total |
|
$ |
403,939 |
|
|
|
100.0 |
% |
(1) |
The credit ratings in the table above have been reclassified from the prior periods’ consolidated financial statements to conform to the current periods’ presentation. For investment securities where no credit rating was previously available, the credit rating of the issuer of such security is disclosed in the table above, where applicable. |
The tables above include comparable credit quality ratings by Standard and Poor’s Rating Services, Inc., Moody’s Investors Service, Inc. and Fitch Ratings, Inc.
The following table summarizes the cost or amortized cost and fair value of mortgage-backed and asset-backed securities as of the dates presented (in thousands):
|
September 30, 2015 |
|
|
December 31, 2014 |
|
||||||||||
|
Cost or |
|
|
|
|
|
|
Cost or |
|
|
|
|
|
||
|
Amortized |
|
|
|
|
|
|
Amortized |
|
|
|
|
|
||
|
Cost |
|
|
Fair Value |
|
|
Cost |
|
|
Fair Value |
|
||||
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
$ |
76,428 |
|
|
$ |
76,610 |
|
|
$ |
64,905 |
|
|
$ |
64,619 |
|
Non-agency |
|
10,454 |
|
|
|
10,389 |
|
|
|
8,053 |
|
|
|
7,987 |
|
Asset-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Auto loan receivables |
|
18,423 |
|
|
|
18,488 |
|
|
|
16,551 |
|
|
|
16,556 |
|
Credit card receivables |
|
28,578 |
|
|
|
28,588 |
|
|
|
13,481 |
|
|
|
13,457 |
|
Other receivables |
|
4,599 |
|
|
|
4,610 |
|
|
|
4,599 |
|
|
|
4,604 |
|
Total |
$ |
138,482 |
|
|
$ |
138,685 |
|
|
$ |
107,589 |
|
|
$ |
107,223 |
|
The following table summarizes the fair value and gross unrealized losses on securities available for sale, aggregated by major investment category and length of time that individual securities have been in a continuous unrealized loss position as of the dates presented (in thousands):
|
September 30, 2015 |
|
|||||||||||||||||||||
|
Less Than 12 Months |
|
|
12 Months or Longer |
|
||||||||||||||||||
|
Number of |
|
|
|
|
|
|
Unrealized |
|
|
Number of |
|
|
|
|
|
|
Unrealized |
|
||||
|
Issues |
|
|
Fair Value |
|
|
Losses |
|
|
Issues |
|
|
Fair Value |
|
|
Losses |
|
||||||
Fixed maturities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government obligations and agencies |
|
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
2 |
|
|
$ |
3,470 |
|
|
$ |
(201 |
) |
Corporate bonds |
|
58 |
|
|
|
52,340 |
|
|
|
(608 |
) |
|
|
4 |
|
|
|
3,952 |
|
|
|
(41 |
) |
Mortgage-backed and asset-backed securities |
|
14 |
|
|
|
30,805 |
|
|
|
(117 |
) |
|
|
6 |
|
|
|
15,504 |
|
|
|
(207 |
) |
Redeemable preferred stock |
|
30 |
|
|
|
3,789 |
|
|
|
(65 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
3 |
|
|
|
8,161 |
|
|
|
(1,168 |
) |
|
|
2 |
|
|
|
83 |
|
|
|
(106 |
) |
Mutual funds |
|
4 |
|
|
|
22,971 |