|
Delaware
|
| |
13-1840497
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(I.R.S. Employer
Identification No.) |
|
|
Glenpointe Centre East, 3rd Floor
300 Frank W. Burr Boulevard, Suite 21 Teaneck, New Jersey (Address of Principal Executive Offices)
|
| |
07666-6712
(Zip Code)
|
|
| Large accelerated filer | | | ☐ | | | | | | Accelerated filer | | | ☒ | |
| Non-accelerated filer | | | ☐ | | | (Do not check if a smaller reporting company) | | |
Smaller reporting company
|
| | ☐ | |
| Emerging growth company | | | ☒ | | | | | | | | | | |
| | |
Page
|
| |||
PART I—FINANCIAL INFORMATION | | | |||||
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 7 | | | |
| | | | 17 | | | |
| | | | 26 | | | |
| | | | 27 | | | |
PART II—OTHER INFORMATION | | | |||||
| | | | 28 | | | |
| | | | 28 | | | |
| | | | 28 | | | |
| | | | 28 | | | |
| | | | 28 | | | |
| | | | 28 | | | |
| | | | 28 | | | |
| | | | 29 | | |
| | |
Three Months
|
| |||||||||
For the Periods Ended September 30
|
| |
2017
|
| |
2016
|
| ||||||
| | |
(unaudited)
(in thousands, except per share amounts) |
| |||||||||
Net sales
|
| | | $ | 193,412 | | | | | $ | 187,987 | | |
Cost of goods sold
|
| | | | 130,030 | | | | | | 126,988 | | |
Gross profit
|
| | | | 63,382 | | | | | | 60,999 | | |
Selling, general and administrative expenses
|
| | | | 40,995 | | | | | | 39,186 | | |
Operating income
|
| | | | 22,387 | | | | | | 21,813 | | |
Interest expense, net
|
| | | | 3,118 | | | | | | 3,907 | | |
Foreign currency (gains) losses, net
|
| | | | 325 | | | | | | 334 | | |
Income before income taxes
|
| | | | 18,944 | | | | | | 17,572 | | |
Provision (benefit) for income taxes
|
| | | | 3,052 | | | | | | 5,395 | | |
Net income
|
| | | $ | 15,892 | | | | | $ | 12,177 | | |
Net income per share | | | | ||||||||||
basic
|
| | | $ | 0.40 | | | | | $ | 0.31 | | |
diluted
|
| | | $ | 0.39 | | | | | $ | 0.31 | | |
Weighted average common shares outstanding | | | | ||||||||||
basic
|
| | | | 39,944 | | | | | | 39,408 | | |
diluted
|
| | | | 40,293 | | | | | | 39,906 | | |
Dividends per share
|
| | | $ | 0.10 | | | | | $ | 0.10 | | |
| | |
Three Months
|
| |||||||||
For the Periods Ended September 30
|
| |
2017
|
| |
2016
|
| ||||||
| | |
(unaudited)
(in thousands) |
| |||||||||
Net income
|
| | | $ | 15,892 | | | | | $ | 12,177 | | |
Change in fair value of derivative instruments
|
| | | | (622) | | | | | | 34 | | |
Foreign currency translation adjustment
|
| | | | 3,233 | | | | | | (893) | | |
Unrecognized net pension gains (losses)
|
| | | | 131 | | | | | | 7,169 | | |
(Provision) benefit for income taxes
|
| | | | 187 | | | | | | (2,750) | | |
Other comprehensive income (loss)
|
| | | | 2,929 | | | | | | 3,560 | | |
Comprehensive income
|
| | | $ | 18,821 | | | | | $ | 15,737 | | |
|
As of
|
| |
September 30,
2017 |
| |
June 30,
2017 |
| ||||||
| | |
(unaudited)
(in thousands, except share and per share amounts) |
| |||||||||
ASSETS | | | | ||||||||||
Cash and cash equivalents
|
| | | $ | 62,097 | | | | | $ | 56,083 | | |
Accounts receivable, net
|
| | | | 136,337 | | | | | | 125,847 | | |
Inventories, net
|
| | | | 170,928 | | | | | | 161,233 | | |
Other current assets
|
| | | | 25,193 | | | | | | 20,502 | | |
Total current assets
|
| | | | 394,555 | | | | | | 363,665 | | |
Property, plant and equipment, net
|
| | | | 131,242 | | | | | | 127,351 | | |
Intangibles, net
|
| | | | 64,457 | | | | | | 54,602 | | |
Goodwill
|
| | | | 23,982 | | | | | | 23,982 | | |
Other assets
|
| | | | 56,875 | | | | | | 53,797 | | |
Total assets
|
| | | $ | 671,111 | | | | | $ | 623,397 | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | ||||||||||
Current portion of long-term debt
|
| | | $ | 7,895 | | | | | $ | 6,250 | | |
Accounts payable
|
| | | | 61,732 | | | | | | 56,894 | | |
Accrued expenses and other current liabilities
|
| | | | 51,480 | | | | | | 52,652 | | |
Total current liabilities
|
| | | | 121,107 | | | | | | 115,796 | | |
Revolving credit facility
|
| | | | 85,000 | | | | | | 65,000 | | |
Long-term debt
|
| | | | 238,959 | | | | | | 241,891 | | |
Other liabilities
|
| | | | 56,570 | | | | | | 49,553 | | |
Total liabilities
|
| | | | 501,636 | | | | | | 472,240 | | |
Commitments and contingencies (Note 8) | | | | ||||||||||
Common stock, par value $0.0001 per share; 300,000,000 Class A shares
authorized, 19,555,839 and 19,249,132 shares issued and outstanding at September 30, 2017, and June 30, 2017, respectively; 30,000,000 Class B shares authorized, 20,614,836 and 20,626,836 shares issued and outstanding at September 30, 2017, and June 30, 2017, respectively |
| | | | 4 | | | | | | 4 | | |
Preferred stock, par value $0.0001 per share; 16,000,000 shares authorized, no shares issued and outstanding
|
| | | | — | | | | | | — | | |
Paid-in capital
|
| | | | 127,326 | | | | | | 123,840 | | |
Retained earnings
|
| | | | 94,653 | | | | | | 82,750 | | |
Accumulated other comprehensive income (loss)
|
| | | | (52,508) | | | | | | (55,437) | | |
Total stockholders’ equity
|
| | | | 169,475 | | | | | | 151,157 | | |
Total liabilities and stockholders’ equity
|
| | | $ | 671,111 | | | | | $ | 623,397 | | |
|
| | |
Three Months
|
| |||||||||
For the Periods Ended September 30
|
| |
2017
|
| |
2016
|
| ||||||
| | |
(unaudited)
(in thousands) |
| |||||||||
OPERATING ACTIVITIES | | | | ||||||||||
Net income
|
| | | $ | 15,892 | | | | | $ | 12,177 | | |
Adjustments to reconcile net income to net cash provided (used) by operating activities:
|
| | | ||||||||||
Depreciation and amortization
|
| | | | 6,644 | | | | | | 6,318 | | |
Amortization of debt issuance costs and debt discount
|
| | | | 221 | | | | | | 253 | | |
Acquisition-related cost of goods sold
|
| | | | 249 | | | | | | — | | |
Acquisition-related accrued compensation
|
| | | | 437 | | | | | | 420 | | |
Acquisition-related accrued interest
|
| | | | 253 | | | | | | 393 | | |
Deferred income taxes
|
| | | | 770 | | | | | | 1,706 | | |
Foreign currency (gains) losses, net
|
| | | | 345 | | | | | | 97 | | |
Other
|
| | | | 213 | | | | | | 87 | | |
Changes in operating assets and liabilities, net of business acquisition: | | | | ||||||||||
Accounts receivable, net
|
| | | | (8,386) | | | | | | 3,906 | | |
Inventories, net
|
| | | | (5,196) | | | | | | 4,544 | | |
Other current assets
|
| | | | (4,458) | | | | | | (2,430) | | |
Other assets
|
| | | | 332 | | | | | | 346 | | |
Accounts payable
|
| | | | 3,652 | | | | | | (5,004) | | |
Accrued expenses and other liabilities
|
| | | | (6,165) | | | | | | (1,357) | | |
Net cash provided (used) by operating activities
|
| | | | 4,803 | | | | | | 21,456 | | |
INVESTING ACTIVITIES | | | | ||||||||||
Capital expenditures
|
| | | | (4,998) | | | | | | (5,911) | | |
Business acquisition
|
| | | | (11,562) | | | | | | — | | |
Other, net
|
| | | | (272) | | | | | | 25 | | |
Net cash provided (used) by investing activities
|
| | | | (16,832) | | | | | | (5,886) | | |
FINANCING ACTIVITIES | | | | ||||||||||
Revolving credit facility borrowings
|
| | | | 61,870 | | | | | | 34,000 | | |
Revolving credit facility repayments
|
| | | | (41,870) | | | | | | (41,000) | | |
Payments of long-term debt, capital leases and other
|
| | | | (1,652) | | | | | | (729) | | |
Proceeds from common shares issued
|
| | | | 3,486 | | | | | | — | | |
Dividends paid
|
| | | | (3,989) | | | | | | (3,941) | | |
Net cash provided (used) by financing activities
|
| | | | 17,845 | | | | | | (11,670) | | |
Effect of exchange rate changes on cash
|
| | | | 198 | | | | | | (90) | | |
Net increase (decrease) in cash and cash equivalents
|
| | | | 6,014 | | | | | | 3,810 | | |
Cash and cash equivalents at beginning of period
|
| | | | 56,083 | | | | | | 33,605 | | |
Cash and cash equivalents at end of period
|
| | | $ | 62,097 | | | | | $ | 37,415 | | |
|
| | |
Three Months
|
| |||||||||
For the Periods Ended September 30
|
| |
2017
|
| |
2016
|
| ||||||
Net income
|
| | | $ | 15,892 | | | | | $ | 12,177 | | |
Weighted average number of shares – basic
|
| | | | 39,944 | | | | | | 39,408 | | |
Dilutive effect of stock options
|
| | | | 349 | | | | | | 498 | | |
Weighted average number of shares – diluted
|
| | | | 40,293 | | | | | | 39,906 | | |
Net income per share | | | | ||||||||||
basic
|
| | | $ | 0.40 | | | | | $ | 0.31 | | |
diluted
|
| | | $ | 0.39 | | | | | $ | 0.31 | | |
| | |
Three Months
|
| |||||||||
For the Periods Ended September 30
|
| |
2017
|
| |
2016
|
| ||||||
Interest expense, net | | | | ||||||||||
Term loan
|
| | | $ | 2,033 | | | | | $ | 2,905 | | |
Revolving credit facility
|
| | | | 681 | | | | | | 955 | | |
Amortization of debt issuance costs and debt discount
|
| | | | 221 | | | | | | 253 | | |
Acquisition-related accrued interest
|
| | | | 253 | | | | | | 393 | | |
Other
|
| | | | 239 | | | | | | 81 | | |
Interest expense
|
| | | | 3,427 | | | | | | 4,587 | | |
Interest (income)
|
| | | | (309) | | | | | | (680) | | |
| | | | $ | 3,118 | | | | | $ | 3,907 | | |
Depreciation and amortization | | | | ||||||||||
Depreciation of property, plant and equipment
|
| | | $ | 5,183 | | | | | $ | 4,731 | | |
Amortization of intangible assets
|
| | | | 1,449 | | | | | | 1,528 | | |
Amortization of other assets
|
| | | | 12 | | | | | | 59 | | |
| | | | $ | 6,644 | | | | | $ | 6,318 | | |
|
As of
|
| |
September 30,
2017 |
| |
June 30,
2017 |
| ||||||
Inventories | | | | ||||||||||
Raw materials
|
| | | $ | 57,719 | | | | | $ | 54,861 | | |
Work-in-process
|
| | | | 12,014 | | | | | | 12,402 | | |
Finished goods
|
| | | | 101,195 | | | | | | 93,970 | | |
| | | | $ | 170,928 | | | | | $ | 161,233 | | |
|
As of
|
| |
September 30,
2017 |
| |
June 30,
2017 |
| ||||||
Accrued expenses and other current liabilities | | | | ||||||||||
Employee related
|
| | | $ | 21,030 | | | | | $ | 26,553 | | |
Commissions and rebates
|
| | | | 4,964 | | | | | | 6,443 | | |
Insurance related
|
| | | | 1,522 | | | | | | 1,515 | | |
Professional fees
|
| | | | 3,513 | | | | | | 3,823 | | |
Income and other taxes
|
| | | | 3,631 | | | | | | 3,035 | | |
Other
|
| | | | 16,820 | | | | | | 11,283 | | |
| | | | $ | 51,480 | | | | | $ | 52,652 | | |
|
As of
|
| |
September 30,
2017 |
| |
June 30,
2017 |
| ||||||
Accumulated other comprehensive income (loss) | | | | | | | | | | | | | |
Derivative instruments
|
| | | $ | 2,064 | | | | | $ | 2,686 | | |
Foreign currency translation adjustment
|
| | | | (40,323) | | | | | | (43,556) | | |
Unrecognized net pension gains (losses)
|
| | | | (17,928) | | | | | | (18,059) | | |
(Provision) benefit for income taxes on derivative instruments
|
| | | | (1,316) | | | | | | (1,553) | | |
(Provision) benefit for incomes taxes on long-term intercompany investments
|
| | | | 8,166 | | | | | | 8,166 | | |
(Provision) benefit for income taxes on pension gains (losses)
|
| | | | (3,171) | | | | | | (3,121) | | |
| | | | $ | (52,508) | | | | | $ | (55,437) | | |
|
As of
|
| |
September 30,
2017 |
| |
June 30,
2017 |
| ||||||
Term A Loan due June 2022
|
| | | $ | 248,438 | | | | | $ | 250,000 | | |
Capitalized lease obligations
|
| | | | 182 | | | | | | — | | |
| | | | | 248,620 | | | | | | 250,000 | | |
Unamortized debt issuance costs and debt discount
|
| | | | (1,766) | | | | | | (1,859) | | |
| | | | | 246,854 | | | | | | 248,141 | | |
Less: current maturities
|
| | | | (7,895) | | | | | | (6,250) | | |
| | | | $ | 238,959 | | | | | $ | 241,891 | | |
|
Instrument
|
| |
Hedge
|
| |
Notional
Amount at September 30, 2017 |
| |
Fair value as of
|
| ||||||||||||
|
Consolidated
Balance Sheet |
| |
September 30,
2017 |
| |
June 30,
2017 |
| ||||||||||||||
Options
|
| |
Brazilian Real calls
|
| |
R$19,500
|
| |
Other current assets
|
| | | $ | 1,781 | | | | | $ | 2,686 | | |
Swap
|
| |
Interest rate swap
|
| |
$ 150,000
|
| | Other assets | | | | $ | 283 | | | | | $ | — | | |
Instrument
|
| |
Hedge
|
| |
Gain (loss) recorded in OCI
|
| |
Gain (loss) recognized in
consolidated statements of operations |
| |
Consolidated Statement
of Operations Line Item Total |
| ||||||||||||||||||||||||||||||
|
September 30,
2017 |
| |
September 30,
2016 |
| |
Consolidated
Statement of Operations |
| |
September 30,
2017 |
| |
September 30,
2016 |
| |
September 30,
2017 |
| |
September 30,
2016 |
| |||||||||||||||||||||||
Options
|
| | Brazilian Real calls |
| | | $ | (905) | | | | | $ | 34 | | | | Cost of goods sold |
| | | $ | 186 | | | | | $ | (1,135) | | | | | $ | 130,030 | | | | | $ | 126,988 | | |
Swap
|
| |
Interest rate
swap |
| | | $ | 283 | | | | | $ | — | | | | Interest expense, net |
| | | $ | — | | | | | $ | — | | | | | $ | 3,118 | | | | | $ | 3,907 | | |
As of
|
| |
September 30, 2017
|
| |
June 30, 2017
|
| ||||||||||||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||||||||
Derivatives asset
|
| | | $ | — | | | | | $ | 1,781 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,686 | | | | | $ | — | | |
Interest rate swap
|
| | | $ | — | | | | | $ | 283 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Contingent consideration on
acquisitions |
| | | $ | — | | | | | $ | — | | | | | $ | (7,827) | | | | | $ | — | | | | | $ | — | | | | | $ | (7,644) | | |
|
Balance, June 30, 2017
|
| | | $ | (7,644) | | |
|
Acquisition-related accrued interest
|
| | | | (253) | | |
|
Payment
|
| | | | 70 | | |
|
Balance, September 30, 2017
|
| | | $ | (7,827) | | |
|
| | |
Three Months
|
| |||||||||
For the Periods Ended September 30
|
| |
2017
|
| |
2016
|
| ||||||
Net sales | | | | ||||||||||
MFAs and other
|
| | | $ | 79,603 | | | | | $ | 83,419 | | |
Nutritional Specialties
|
| | | | 30,777 | | | | | | 26,304 | | |
Vaccines
|
| | | | 18,461 | | | | | | 14,778 | | |
Animal Health
|
| | | | 128,841 | | | | | | 124,501 | | |
Mineral Nutrition
|
| | | | 52,073 | | | | | | 51,592 | | |
Performance Products
|
| | | | 12,498 | | | | | | 11,894 | | |
Total segments
|
| | | $ | 193,412 | | | | | $ | 187,987 | | |
Depreciation and amortization | | | | ||||||||||
Animal Health
|
| | | $ | 5,254 | | | | | $ | 4,898 | | |
Mineral Nutrition
|
| | | | 585 | | | | | | 542 | | |
Performance Products
|
| | | | 246 | | | | | | 218 | | |
Total segments
|
| | | $ | 6,085 | | | | | $ | 5,658 | | |
Adjusted EBITDA | | | | ||||||||||
Animal Health
|
| | | $ | 33,742 | | | | | $ | 32,619 | | |
Mineral Nutrition
|
| | | | 3,716 | | | | | | 3,988 | | |
Performance Products
|
| | | | 248 | | | | | | 742 | | |
Total segments
|
| | | $ | 37,706 | | | | | $ | 37,349 | | |
Reconciliation of income before income taxes to Adjusted EBITDA | | | | ||||||||||
Income before income taxes
|
| | | $ | 18,944 | | | | | $ | 17,572 | | |
Interest expense, net
|
| | | | 3,118 | | | | | | 3,907 | | |
Depreciation and amortization – Total segments
|
| | | | 6,085 | | | | | | 5,658 | | |
Depreciation and amortization – Corporate
|
| | | | 559 | | | | | | 660 | | |
Corporate costs
|
| | | | 7,589 | | | | | | 7,524 | | |
Acquisition-related cost of goods sold
|
| | | | 249 | | | | | | — | | |
Acquisition-related accrued compensation
|
| | | | 437 | | | | | | 420 | | |
Acquisition-related transaction costs
|
| | | | 400 | | | | | | 1,274 | | |
Foreign currency (gains) losses, net
|
| | | | 325 | | | | | | 334 | | |
Adjusted EBITDA – Total segments
|
| | | $ | 37,706 | | | | | $ | 37,349 | | |
|
As of
|
| |
September 30,
2017 |
| |
June 30,
2017 |
| ||||||
Identifiable assets | | | | ||||||||||
Animal Health
|
| | | $ | 479,075 | | | | | $ | 442,521 | | |
Mineral Nutrition
|
| | | | 60,371 | | | | | | 55,184 | | |
Performance Products
|
| | | | 22,331 | | | | | | 23,681 | | |
Total segments
|
| | | | 561,777 | | | | | | 521,386 | | |
Corporate
|
| | | | 109,334 | | | | | | 102,011 | | |
Total
|
| | | $ | 671,111 | | | | | $ | 623,397 | | |
|
| | |
Three Months
|
| |||||||||||||||||||||
For the Periods Ended September 30
|
| |
2017
|
| |
2016
|
| |
Change
|
| |||||||||||||||
| | |
(in thousands, except per share amounts and percentages)
|
| |||||||||||||||||||||
Net sales
|
| | | $ | 193,412 | | | | | $ | 187,987 | | | | | $ | 5,425 | | | | | | 3% | | |
Gross profit
|
| | | | 63,382 | | | | | | 60,999 | | | | | | 2,383 | | | | | | 4% | | |
Selling, general and administrative expenses
|
| | | | 40,995 | | | | | | 39,186 | | | | | | 1,809 | | | | | | 5% | | |
Operating income
|
| | | | 22,387 | | | | | | 21,813 | | | | | | 574 | | | | | | 3% | | |
Interest expense, net
|
| | | | 3,118 | | | | | | 3,907 | | | | | | (789) | | | | | | (20)% | | |
Foreign currency (gains) losses, net
|
| | | | 325 | | | | | | 334 | | | | | | (9) | | | | | | (3)% | | |
Income before income taxes
|
| | | | 18,944 | | | | | | 17,572 | | | | | | 1,372 | | | | | | 8% | | |
Provision (benefit) for income taxes
|
| | | | 3,052 | | | | | | 5,395 | | | | | | (2,343) | | | | | | (43)% | | |
Net income
|
| | | $ | 15,892 | | | | | $ | 12,177 | | | | | $ | 3,715 | | | | | | 31% | | |
Net income per share | | | | | | ||||||||||||||||||||
basic
|
| | | $ | 0.40 | | | | | $ | 0.31 | | | | | $ | 0.09 | | | | | | | | |
diluted
|
| | | $ | 0.39 | | | | | $ | 0.31 | | | | | $ | 0.08 | | | | | | | | |
Weighted average number of shares outstanding | | | | | | ||||||||||||||||||||
basic
|
| | | | 39,944 | | | | | | 39,408 | | | | | | | | | | | | | | |
diluted
|
| | | | 40,293 | | | | | | 39,906 | | | | | | | | | | | | | | |
Ratio to net sales | | | | | | ||||||||||||||||||||
Gross profit
|
| | | | 32.8% | | | | | | 32.4% | | | | | | | | | | | | | | |
Selling, general and administrative expenses
|
| | | | 21.2% | | | | | | 20.8% | | | | | | | | | | | | | | |
Operating income
|
| | | | 11.6% | | | | | | 11.6% | | | | | | | | | | | | | | |
Income before income taxes
|
| | | | 9.8% | | | | | | 9.3% | | | | | | | | | | | | | | |
Net income
|
| | | | 8.2% | | | | | | 6.5% | | | | | | | | | | | | | | |
Effective tax rate
|
| | | | 16.1% | | | | | | 30.7% | | | | | | | | | | | | | | |
| | |
Three Months
|
| |||||||||||||||||||||
For the Periods Ended September 30
|
| |
2017
|
| |
2016
|
| |
Change
|
| |||||||||||||||
| | |
(in thousands, except percentages)
|
| |||||||||||||||||||||
Net sales | | | | | | ||||||||||||||||||||
MFAs and other
|
| | | $ | 79,603 | | | | | $ | 83,419 | | | | | $ | (3,816) | | | | |
|
(5)%
|
| |
Nutritional specialties
|
| | | | 30,777 | | | | | | 26,304 | | | | | | 4,473 | | | | |
|
17%
|
| |
Vaccines
|
| | | | 18,461 | | | | | | 14,778 | | | | | | 3,683 | | | | |
|
25%
|
| |
Animal Health
|
| | | | 128,841 | | | | | | 124,501 | | | | | | 4,340 | | | | |
|
3%
|
| |
Mineral Nutrition
|
| | | | 52,073 | | | | | | 51,592 | | | | | | 481 | | | | |
|
1%
|
| |
Performance Products
|
| | | | 12,498 | | | | | | 11,894 | | | | | | 604 | | | | |
|
5%
|
| |
Total
|
| | | $ | 193,412 | | | | | $ | 187,987 | | | | | $ | 5,425 | | | | |
|
3%
|
| |
Adjusted EBITDA | | | | | | ||||||||||||||||||||
Animal Health
|
| | | $ | 33,742 | | | | | $ | 32,619 | | | | | $ | 1,123 | | | | |
|
3%
|
| |
Mineral Nutrition
|
| | | | 3,716 | | | | | | 3,988 | | | | | | (272) | | | | |
|
(7)%
|
| |
Performance Products
|
| | | | 248 | | | | | | 742 | | | | | | (494) | | | | |
|
(67)%
|
| |
Corporate
|
| | | | (7,589) | | | | | | (7,524) | | | | | | (65) | | | | |
|
*
|
| |
Total
|
| | | $ | 30,117 | | | | | $ | 29,825 | | | | | $ | 292 | | | | |
|
1%
|
| |
Adjusted EBITDA ratio to segment net sales | | | | | | ||||||||||||||||||||
Animal Health
|
| | | | 26.2% | | | | | | 26.2% | | | | | ||||||||||
Mineral Nutrition
|
| | | | 7.1% | | | | | | 7.7% | | | | | ||||||||||
Performance Products
|
| | | | 2.0% | | | | | | 6.2% | | | | | ||||||||||
Corporate(1)
|
| | |
|
(3.9)%
|
| | | |
|
(4.0)%
|
| | | | ||||||||||
Total(1)
|
| | |
|
15.6%
|
| | | |
|
15.9%
|
| | | |
| | |
Three Months
|
| |||||||||||||||||||||
For the Periods Ended September 30
|
| |
2017
|
| |
2016
|
| |
Change
|
| |||||||||||||||
| | |
(in thousands, except percentages)
|
| |||||||||||||||||||||
Net income
|
| | | $ | 15,892 | | | | | $ | 12,177 | | | | | $ | 3,715 | | | | |
|
31%
|
| |
Interest expense, net
|
| | | | 3,118 | | | | | | 3,907 | | | | | | (789) | | | | |
|
(20)%
|
| |
Provision (benefit) for income taxes
|
| | | | 3,052 | | | | | | 5,395 | | | | | | (2,343) | | | | |
|
(43)%
|
| |
Depreciation and amortization
|
| | | | 6,644 | | | | | | 6,318 | | | | | | 326 | | | | |
|
5%
|
| |
EBITDA
|
| | | | 28,706 | | | | | | 27,797 | | | | | | 909 | | | | |
|
3%
|
| |
Acquisition-related cost of goods sold
|
| | | | 249 | | | | | | — | | | | | | 249 | | | | |
|
*
|
| |
Acquisition-related accrued compensation
|
| | | | 437 | | | | | | 420 | | | | | | 17 | | | | |
|
4%
|
| |
Acquisition-related transaction costs
|
| | | | 400 | | | | | | 1,274 | | | | | | (874) | | | | |
|
(69)%
|
| |
Foreign currency (gains) losses, net
|
| | | | 325 | | | | | | 334 | | | | | | (9) | | | | |
|
(3)%
|
| |
Adjusted EBITDA
|
| | | $ | 30,117 | | | | | $ | 29,825 | | | | | $ | 292 | | | | |
|
1%
|
| |
|
| | |
Three Months
|
| |||||||||||||||
For the Periods Ended September 30
|
| |
2017
|
| |
2016
|
| |
Change
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Cash provided by/(used in): | | | | | |||||||||||||||
Operating activities
|
| | | $ | 4,803 | | | | | $ | 21,456 | | | | | $ | (16,653) | | |
Investing activities
|
| | | | (16,832) | | | | | | (5,886) | | | | | | (10,946) | | |
Financing activities
|
| | | | 17,845 | | | | | | (11,670) | | | | | | 29,515 | | |
Effect of exchange-rate changes on cash and cash equivalents
|
| | | | 198 | | | | | | (90) | | | | | | 288 | | |
Net increase/(decrease) in cash and cash equivalents
|
| | | $ | 6,014 | | | | | $ | 3,810 | | | | | $ | 2,204 | | |
|
| | |
Three Months
|
| |||||||||||||||
For the Periods Ended September 30
|
| |
2017
|
| |
2016
|
| |
Change
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
EBITDA
|
| | | $ | 28,706 | | | | | $ | 27,797 | | | | | $ | 909 | | |
Acquisition-related cost of goods sold
|
| | | | 249 | | | | | | — | | | | | | 249 | | |
Acquisition-related accrued compensation
|
| | | | 437 | | | | | | 420 | | | | | | 17 | | |
Acquisition-related transaction costs
|
| | | | 400 | | | | | | 1,274 | | | | | | (874) | | |
Foreign currency (gains) losses, net
|
| | | | 325 | | | | | | 334 | | | | | | (9) | | |
Interest paid
|
| | | | (2,679) | | | | | | (3,770) | | | | | | 1,091 | | |
Income taxes paid
|
| | | | (4,039) | | | | | | (3,717) | | | | | | (322) | | |
Changes in operating assets and liabilities and other items
|
| | | | (18,196) | | | | | | 392 | | | | | | (18,588) | | |
Cash used for acquisition-related transaction costs
|
| | | | (400) | | | | | | (1,274) | | | | | | 874 | | |
Net cash provided (used) by operating activities
|
| | | $ | 4,803 | | | | | $ | 21,456 | | | | | $ | (16,653) | | |
|
As of
|
| |
September 30,
2017 |
| |
June 30,
2017 |
| |
Change
|
| |||||||||
| | |
(in thousands, except ratios)
|
| |||||||||||||||
Cash and cash equivalents
|
| | | $ | 62,097 | | | | | $ | 56,083 | | | | | $ | 6,014 | | |
Working capital
|
| | | | 219,246 | | | | | | 198,036 | | | | | | 21,210 | | |
Ratio of current assets to current liabilities
|
| | | | 2.94:1 | | | | | | 2.81:1 | | | | | | | | |
| | | | Exhibit 31.1 Chief Executive Officer—Certification pursuant to Sarbanes-Oxley Act of 2002 Section 302 | |
| | | | Exhibit 31.2 Chief Financial Officer—Certification pursuant to Sarbanes-Oxley Act of 2002 Section 302 | |
| | | | Exhibit 32.1 Chief Executive Officer—Certification pursuant to Sarbanes-Oxley Act of 2002 Section 906 | |
| | | | Exhibit 32.2 Chief Financial Officer—Certification pursuant to Sarbanes-Oxley Act of 2002 Section 906 | |
| | | | Exhibit 101.INS* XBRL Instance Document | |
| | | | Exhibit 101.SCH* XBRL Taxonomy Extension Schema Document | |
| | | | Exhibit 101.CAL* XBRL Taxonomy Extension Calculation Linkbase Document | |
| | | | Exhibit 101.DEF* XBRL Taxonomy Extension Definition Linkbase Document | |
| | | | Exhibit 101.LAB* XBRL Taxonomy Extension Label Linkbase Document | |
| | | | Exhibit 101.PRE* XBRL Taxonomy Extension Presentation Linkbase Document | |
| | | | Phibro Animal Health Corporation | | |||
| November 6, 2017 | | | By: | | |
/s/ Jack C. Bendheim
Jack C. Bendheim
Chairman, President and Chief Executive Officer |
|
| November 6, 2017 | | | By: | | |
/s/ Richard G. Johnson
Richard G. Johnson
Chief Financial Officer |
|