DYNEX LOGO






                               Dynex Capital, Inc.




--------------------------------------------------------------------------------


                    Notice of Annual Meeting of Stockholders
                                       and
                                 Proxy Statement


--------------------------------------------------------------------------------




                         Annual Meeting of Stockholders
                                  May 30, 2003


                                   DYNEX LOGO



                               DYNEX CAPITAL, INC.


                                                                  April 21, 2003



To Our Stockholders:

      You are cordially  invited to attend the Annual Meeting of Stockholders of
Dynex Capital, Inc. (the "Company") to be held at The Place At Innsbrook located
at 4036 Cox Road,  Glen Allen,  Virginia on Friday,  May 30, 2003,  at 9:00 a.m.
Eastern Time.

      The  business of the meeting is to consider  and act upon (i) the election
of  directors of the Company,  and (ii)  approve the  appointment  of Deloitte &
Touche LLP,  independent  certified  public  accountants,  as  auditors  for the
Company.

      While  stockholders  may  exercise  their  right to vote  their  shares in
person, we recognize that many stockholders may not be able to attend the Annual
Meeting.  Accordingly,  we have  enclosed a proxy  which will enable you to vote
your shares on the issues to be considered at the Annual Meeting even if you are
unable to attend.  All you need to do is mark the proxy to  indicate  your vote,
date and sign the proxy, and return it in the enclosed  postage-paid envelope as
soon as  conveniently  possible.  If you are a common  stockholder and desire to
vote  your   shares   of   common   stock  in   accordance   with   management's
recommendations,  you need not mark your  votes on the proxy but need only sign,
date and return the common proxy card in the enclosed  postage-paid  envelope in
order to record your vote. If you are a preferred stockholder and desire to vote
your shares of preferred  stock for one or both of the preferred  nominees,  you
must mark your votes on the  preferred  proxy card and return such proxy card in
the enclosed postage-paid envelope in order to record your vote.

                                      Sincerely,



                                      Eric P. Von der Porten
                                      Chairman of the Board



                                      Stephen J. Benedetti
                                      Executive Vice President and
                                       Chief Financial Officer


                                   DYNEX LOGO





                               DYNEX CAPITAL, INC.

                            4551 Cox Road, Suite 300
                           Glen Allen, Virginia 23060
                                 (804) 217-5800
                          ----------------------------

                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS

To Our Stockholders:

      The Annual Meeting of Dynex Capital,  Inc. (the "Company") will be held at
The Place At Innsbrook located at 4036 Cox Road, Glen Allen, Virginia on Friday,
May 30, 2003, at 9:00 a.m.  Eastern Time, to consider and act upon the following
matters:

1.  Holders of our common stock will:

    A.  Elect five (5) directors of the Company,  to hold office until
        the next annual meeting and until their successors are elected
        and duly qualified;

    B.  Consider  and ratify the  selection  of Deloitte & Touche LLP,
        independent certified public accountants,  as auditors for the
        Company; and

    C.  Transact  such other  business as may properly come before the
        meeting or any adjournment or adjournments thereof.

2.  Holders of our preferred stock will:

    A.  Elect two (2)  directors of the Company,  to hold office until
        the  earlier of (i) the next  annual  meeting  and until their
        successors  are elected and duly  qualified,  or (ii) the date
        upon  which  the  consolidated  shareholders'  equity  of  the
        Company at the end of any subsequent  calendar  quarter equals
        or exceeds 150% of the aggregate liquidation preference of the
        then  outstanding  preferred  stock (provided that there shall
        not then be arrears on the  dividends on Series A, Series B or
        Series C Preferred Stock).

      Only  stockholders  of record at the close of business on April 18,  2003,
the record date, will be entitled to vote at the Annual Meeting.

      Management  desires to have maximum  representation  at the Annual Meeting
and respectfully  requests that you date, execute and promptly mail the enclosed
proxy in the  accompanying  postage-paid  envelope.  A proxy may be revoked by a
stockholder  by notice in writing to the  Secretary  of the  Company at any time
prior to its use, by  presentation  of a later-dated  proxy, or by attending the
Annual Meeting and voting in person.

                                      By order of the Board of Directors



                                      Stephen J. Benedetti
                                      Secretary


Dated:  April 21, 2003


                                   DYNEX LOGO




                            4551 Cox Road, Suite 300
                              Glen Allen, VA 23060
                                 (804) 217-5800


                                [MAP OMITTED]


Directions from the North on Interstate 95:
Take the Interstate 295  West-Charlottesville  exit.  Travel  approximately  8.5
miles  on  Interstate  295  West  towards  Charlottesville.   Take  the  Nuckols
Road-South Exit. Travel  approximately 1.0 miles to the second stop light at the
corner of Cox and Nuckols Road. Turn right on Cox Road. Travel approximately 1.5
miles. Turn right at third stop light at Broad Street.  Travel approximately 0.5
miles. Turn right at Dominion  Boulevard.  Travel  approximately 0.2 miles. Turn
right at The Place entrance.

Directions from the Richmond International Airport:
(In regards to the map above - Interstate 64 should be used as a reference point
 only)
As you leave the airport on 156  North-Airport  Drive follow the "to  295-North"
signs.  You will pass the  Interstate 64 East and West exits and the  Interstate
295  South  exit.  After  these  exits,  continue  on  156  North-Airport  Drive
approximately 2.5 miles. Take the "295 North to 95-North and 64-West" exit North
towards  Washington.  Stay on Interstate 295 North for approximately 19.5 miles.
Take the Nuckols  Road-South Exit. Travel  approximately 1.0 miles to the second
stop light at the corner of Cox and Nuckols Road. Turn right on Cox Road. Travel
approximately 1.5 miles. Turn right at third stop light at Broad Street.  Travel
approximately 0.5 miles. Turn right at Dominion Boulevard.  Travel approximately
0.2 miles. Turn right at The Place entrance.

Directions from the South or Downtown Richmond:
Take  Interstate 64 West to Interstate  295 towards  Washington.  Take the first
exit - Nuckols  Road South.  Travel  approximately  1.0 miles to the second stop
light at the corner of Cox and  Nuckols  Road.  Turn  right on Cox Road.  Travel
approximately 1.5 miles. Turn right at third stop light at Broad Street.  Travel
approximately 0.5 miles. Turn right at Dominion Boulevard.  Travel approximately
0.2 miles. Turn right at The Place entrance.


                                   DYNEX LOGO





                               DYNEX CAPITAL, INC.
                             4551Cox Road, Suite 300
                           Glen Allen, Virginia 23060
                                 (804) 217-5800
                          ----------------------------

                                 PROXY STATEMENT
                         ANNUAL MEETING OF STOCKHOLDERS
                                  May 30, 2003

To Our Stockholders:
--------------------

      This Proxy  Statement is furnished with the  solicitation  by the Board of
Directors of Dynex  Capital,  Inc. (the  "Company") of proxies to be used at the
Annual  Meeting  of  Stockholders  of the  Company  to be held at The  Place  At
Innsbrook  located at 4036 Cox Road,  Glen Allen,  Virginia  on Friday,  May 30,
2003,  at 9:00 a.m.  Eastern  Time.  The  Annual  Meeting  is being held for the
purposes set forth in the accompanying notice of Annual Meeting of Stockholders.
This  Proxy  Statement,  the  accompanying  proxy  card and the notice of Annual
Meeting are being provided to stockholders beginning on or about April 28, 2003.


                               GENERAL INFORMATION
                               -------------------

Solicitation
------------

      The enclosed  proxy is solicited by the Board of Directors of the Company.
The costs of this solicitation will be borne by the Company. Proxy solicitations
will be made by mail, and also may be made by personal interview,  telephone and
telegram by directors and officers of the Company. Brokerage houses and nominees
will be requested  to forward the proxy  soliciting  material to the  beneficial
owners  of the  Company's  common  stock  and  preferred  stock  and  to  obtain
authorization  for the  execution of proxies.  The Company  will,  upon request,
reimburse such parties for their  reasonable  expenses in forwarding these proxy
materials to such beneficial owners.  Additionally,  the Company has engaged the
firm of  MacKenzie  Partners,  Inc.,  New  York,  New  York,  to  conduct  proxy
solicitations  on its behalf at a cost estimated to be $5,000,  plus  reasonable
out-of-pocket expenses.

Voting Rights
-------------

      Common Stock. Holders of shares of the Company's common stock at the close
of business on April 18, 2003,  the record date,  are entitled to notice of, and
to vote at, the Annual Meeting.  On that date 10,873,903  shares of common stock
were  outstanding.  Each share of common stock outstanding on the record date is
entitled to one vote for each of five  directors to be elected by the holders of
common stock and one vote on each other matter presented to common  stockholders
at  the  Annual  Meeting.  The  presence,  in  person  or by  proxy,  of  common
stockholders  entitled to cast a majority  of all the votes  entitled to be cast
constitutes a quorum for the transaction of business at the Annual Meeting.

      Preferred Stock. Holders of shares of the Company's preferred stock at the
close of business on April 18, 2003, the record date, are entitled to notice of,
and to vote at,  the  Annual  Meeting,  voting as a single  class,  to elect two
directors to the Company's  Board of Directors.  The holders of preferred  stock
are not entitled to vote on any other matter. The following table sets forth the
number of shares of each class of preferred  stock  outstanding  as of April 18,
2003 and the votes applicable to each such class:



                                                        Aggregate Number Of                            Aggregate Number Of
                        Class                                  Shares             Votes Per Share             Votes
                        -----                           -------------------       ---------------      -------------------

                                                                                                    
Series A Cumulative Convertible Preferred Stock               493,595                  1.000                 493,595
("Series A Preferred Stock")

Series B Cumulative Convertible Preferred Stock               688,189                  1.021                 702,641
("Series B Preferred Stock")

Series C Cumulative Convertible Preferred Stock               684,893                  1.250                 856,116
("Series C Preferred Stock")


      Pursuant  to the  Company's  Articles  of  Incorporation,  each  share  of
preferred  stock is  entitled  to one  vote per  $24.00  of  stated  liquidation
preference.  As of the record date,  the stated  liquidation  preference  of the
Series A Preferred Stock was $24.00 per share, the stated liquidation preference
of the Series B Preferred Stock was $24.50 per share, and the stated liquidation
preference  of the Series C Preferred  Stock was $30.00 per share.  Accordingly,
holders  of the Series A  Preferred  Stock  will be  entitled  to 1.000 vote per
share,  holders of the Series B Preferred  Stock will be entitled to 1.021 votes
per share, and holders of the Series C Preferred Stock will be entitled to 1.250
votes per share.

Voting of Proxies - Common Stock
--------------------------------

      A proxy card,  indicating  COMMON shares,  is being sent to the holders of
the  Company's  common  stock  (the  "common  proxy").  Shares of  common  stock
represented by a properly  executed common proxy received in time for the Annual
Meeting will be voted in  accordance  with the choices  specified in such common
proxy.  If no  instructions  are  indicated on the common  proxy,  the shares of
common stock will be voted FOR the election of the nominees  named in this Proxy
Statement as common stockholder  directors.  If no instructions are indicated on
the common proxy,  shares of common stock will be voted FOR the  appointment  of
Deloitte & Touche LLP as the Company's auditors.

Voting of Proxies--Preferred Stock
----------------------------------

      A proxy card, indicating PREFERRED shares, is being sent to holders of the
Company's  preferred  stock (the "preferred  proxy").  Shares of preferred stock
represented  by a properly  completed and executed  preferred  proxy received in
time  for the  Annual  Meeting  will be  voted in  accordance  with the  choices
specified in such  preferred  proxy.  If a preferred  proxy is not  completed in
accordance  with its  instructions  or no choices are specified on the preferred
proxy,  the shares of preferred  stock  represented by such preferred proxy will
not be voted.

Revocability of Proxy
---------------------

      The giving of the  enclosed  proxy does not  preclude the right to vote in
person should the stockholder giving the proxy so desire. A proxy may be revoked
at any time prior to its  exercise  by  delivering  a written  statement  to the
Secretary of the Company that the proxy is revoked, by presenting to the Company
a later-dated  proxy  executed by the person  executing  the prior proxy,  or by
attending the Annual Meeting and voting in person.

Annual Report on Form 10-K
--------------------------

      The Annual Report on Form 10-K,  including  financial  statements  for the
year ended December 31, 2002,  which are being mailed to  stockholders  together
with this Proxy Statement,  contains  financial and other  information about the
activities of the Company, but is not incorporated into this Proxy Statement and
is not to be considered a part of these proxy soliciting materials.


                              ELECTION OF DIRECTORS
                              ---------------------
General
-------

     Common Stock Directors.  Five directors of the Company are to be elected by
the holders of the Company's  common stock at the Annual  Meeting to serve until
the next  annual  meeting  and  until  their  successors  are  elected  and duly
qualified.  On the  recommendation  of the  Nominating  Committee,  the Board of
Directors has nominated Mr. Thomas B. Akin, Mr. J. Sidney Davenport,  Mr. Thomas
H. Potts, Mr. Donald B. Vaden and Mr. Eric P. Von der Porten for election by the
holders of the  Company's  common  stock to the Board of Directors at the Annual
Meeting.  Unless otherwise  indicated,  a common proxy representing common stock
will be voted FOR the election of Messrs. Akin, Davenport,  Potts, Vaden and Von
der Porten to the Board of  Directors.  Each common stock  director  nominee has
agreed to serve if elected. In the event any common stock director nominee shall
unexpectedly be unable to serve,  each common proxy will be voted for such other
person  as  the  Board  of  Directors  may  designate.   Selected   biographical
information regarding each common stock director nominee is set forth below.

      Preferred  Stock  Directors.  Pursuant to Section 9(a) of each of Articles
IIIA, IIIB and IIIC of the Company's Articles of Incorporation,  as amended, the
holders of the Company's  preferred stock are entitled to elect two directors to
the Board of Directors  of the  Company,  each to serve until the earlier of (a)
the date upon which (i) the consolidated  shareholders' equity of the Company at
the  end of any  subsequent  calendar  quarter  equals  or  exceeds  150% of the
aggregate  liquidation  preference of the then  outstanding  preferred stock and
(ii) quarterly  dividends on the Series A, Series B and Series C preferred stock
are current,  or (b) the next annual meeting of the  stockholders of the Company
and until their  successors are elected and duly  qualified.  Mr. Leon A. Felman
and Mr. Barry  Igdaloff have been nominated for election by holders of preferred
stock to the Board of  Directors at the Annual  Meeting.  Each  preferred  stock
director  nominee  has  agreed  to  serve  if  elected.   Selected  biographical
information regarding each preferred stock director nominee is set forth below.

Vote Required
-------------

         Common Stock Directors. The five directors to be elected by the holders
of the Company's common stock will be elected by a favorable vote of a plurality
of the shares of common stock  represented  and entitled to vote with respect to
each  common  stock  director,  in person or by proxy,  at the  Annual  Meeting.
Accordingly,  abstentions  or broker  non-votes as to the election of the common
stock  directors  will not affect  the  election  of  candidates  receiving  the
plurality of votes. Unless instructed to the contrary, the shares represented by
each  common  proxy will be voted FOR the  election  of each of the five  common
stock director nominees named below. Although it is anticipated that each common
stock director  nominee will be able to serve as a director,  should any nominee
become unavailable to serve, the shares represented by each common proxy will be
voted for  another  person  or  persons  designated  by the  Company's  Board of
Directors.  In no event will a common  proxy be voted for more than five  common
stock directors.

      Preferred Stock Directors.  The two directors to be elected by the holders
of the  Company's  preferred  stock  will be elected  by a  favorable  vote of a
plurality of the shares of preferred stock represented and entitled to vote with
respect to each preferred stock  director,  in person or by proxy, at the Annual
Meeting. Accordingly,  abstentions or broker non-votes as to the election of the
preferred stock  directors will not affect the election of candidates  receiving
the plurality of votes. If a preferred proxy is not completed in accordance with
its  instructions or no choices are specified on the preferred proxy, the shares
of  preferred  stock  represented  by such  preferred  proxy  will not be voted.
Although it is anticipated  that each preferred  stock director  nominee will be
able to serve as a director, should any nominee become unavailable to serve, the
shares  represented by each preferred proxy will not be voted for another person
or  persons.  In no event  will a  preferred  proxy be voted  for more  than two
directors.

Common Stock Director Nominees
------------------------------

     Thomas B. Akin,  50, has served as the managing  general  partner of Talkot
Capital, LLC located in Sausalito,  California since 1995. Talkot Capital is the
general partner for various limited  partnerships  investing in both private and
public  companies.  From 1991 to 1994, Mr. Akin was the managing director of the
Western  United States for Merrill Lynch  Institutional  Services.  Mr. Akin had
been the  regional  director of the San  Francisco  and Los Angeles  regions for
Merrill Lynch Institutional  Services from 1981 to 1991. Prior to Merrill Lynch,
Mr.  Akin was an  employee of Salomon  Brothers  from 1978 to 1981.  Mr. Akin is
currently  on the board of  Acacia  Research  Inc.  and  Combimatrix,  a private
biotech company.  Mr. Akin also serves on the  compensation  committee of Acacia
Research and, the audit and compensation committees of Combimatrix.

      J. Sidney  Davenport,  61, has been a director  of the  Company  since its
organization  in December  1987.  Mr.  Davenport  retired from The Ryland Group,
Inc., a publicly-owned  corporation engaged in residential housing  construction
and  mortgage-related  financial  services,  where he was a Vice  President from
March 1981 to January 1998. Mr. Davenport was Executive Vice President of Ryland
Mortgage  Company from April 1992 to January  1998.  Mr.  Davenport  served as a
director of Mentor Income Fund, Inc., a publicly traded  closed-end mutual fund,
from June 1992 to August 1993.

     Thomas  H.  Potts,  53,  has  been a  director  of the  Company  since  its
organization  in December  1987.  From 1987 to June 2002,  Mr.  Potts  served as
President of the Company.  Prior to that, Mr. Potts served in various  positions
on behalf of The Ryland Group, Inc. and its affiliates. Mr. Potts also served as
President  and  director of Mentor  Income  Fund,  Inc.  from its  inception  in
December  1988  until June 1992.  Mr.  Potts is  currently  the  Executive  Vice
President,  People,  Process and Strategy for IndyMac  Bancorp,  Inc. located in
Pasadena, California.

      Donald B.  Vaden,  68, has been a director of the  Company  since  January
1988. In March 1995, Mr. Vaden resumed  practicing law specializing in mediation
and  arbitration,  and is  certified  for  general and family  mediation  by the
Supreme  Court of Virginia.  He serves as a director of the  Virginia  Mediation
Network,  Inc.  He is the retired  past  Chairman of  Residential  Home  Funding
Corporation where he served from December 1992 until February 1995.

     Eric P. Von der Porten,  45, has been a director  of the Company  since May
2002, and Chairman  since March 2003.  Since 1997, Mr. Von der Porten has served
as the  managing  member of Leeward  Investments,  LLC,  the general  partner of
Leeward  Capital,  L.P.  He is also a director  of  Meredith  Enterprises,  Inc.
(formerly known as, West Coast Realty Investors, Inc.), a real estate investment
trust,  and a member of the audit  committee.  Mr. Von der Porten earned an A.B.
from the University of Chicago and an M.B.A.  from the Stanford  Graduate School
of Business.

Preferred Stock Director Nominees
---------------------------------

     Leon A. Felman, 68, has been a director of the Company since November 2000.
Mr. Felman has been a director of Allegiant Bancorp, Inc., a St. Louis, Missouri
based bank  holding  company,  since 1992.  Mr.  Felman also serves on the audit
committee  and chairs both the  corporate  governance  committee  and the ethics
committee of Allegiant Bancorp.  From 1968 to 1999, Mr. Felman was the president
and chief executive officer of Sage Systems,  Inc., which operated  twenty-eight
Arby's restaurants in the St. Louis,  Missouri metropolitan area. Mr. Felman has
been a private  investor  in  financial  institutions  since  1999.  Mr.  Felman
graduated  from  Carnegie  Institute  of  Technology  with a B.S. in  Industrial
Administration.

     Barry Igdaloff, 48, has been a director of the Company since November 2000.
Mr. Igdaloff has been a registered investment advisor and the sole proprietor of
Rose Capital in Columbus,  Ohio, since 1995. Mr. Igdaloff graduated from Indiana
University in 1976 with a B.S.B.  in Accounting  and in 1978 graduated from Ohio
State University with a J.D. in law. Mr. Igdaloff is a non-practicing  certified
public accountant and a non-practicing attorney.

Information Concerning the Board of Directors
---------------------------------------------

      Barry S. Shein will  resign as a member of the Board of  Directors  of the
Company,  effective  May 30, 2003.  Mr.  Shein is resigning  from the Board as a
result of a need to focus his full  attention  on his  business,  The  Commodore
Corporation,  of which he is the President.  The number of directors will remain
at five and  Thomas B. Akin has been  nominated  to the slate of  directors  for
election by the common shareholders of the Company.

      In March 2003,  Mr. Potts  resigned as Chairman of the Board.  Mr. Von der
Porten was elected to serve as Chairman of the Board until the Annual Meeting of
Stockholders  in May  2003,  after  which  the  Board of  Directors  anticipates
electing  a new  Chairman  or  confirming  Mr.  Von der  Porten to  continue  as
Chairman.

      The Audit Committee currently consists of three independent directors: Mr.
Felman,  Mr. Shein and Mr. Vaden. Mr. Davenport during part of 2002 was a member
of the Audit  Committee.  The Audit Committee,  among other things,  reviews and
approves the scope of the annual audit  undertaken by the Company's  independent
certified  public  accountants  and meets with them on a regular basis to review
the progress and results of their work as well as any  recommendations  they may
make.  The Audit  Committee held three regular  meetings in 2002. Mr. Vaden,  as
current Chairman of the Audit Committee, and Mr. Davenport, as prior Chairman of
the  Audit  Committee  held  a  total  of  three  meetings  with  the  Company's
independent certified public accountants to review quarterly results.

     The  Compensation  Committee  consists of four independent  directors:  Mr.
Davenport,  Mr.  Igdaloff,  Mr. Vaden and Mr. Von der Porten.  The  Compensation
Committee met two times in 2002.

     The  Nominating  Committee  consists  of four  independent  directors:  Mr.
Davenport,  Mr.  Shein  (Chairman),  Mr.  Vaden  and  Mr.  Von der  Porten.  The
Nominating  Committee  did not meet during  2002,  but did meet in early 2003 in
connection  with the  nomination  of the  directors  to be elected by the common
stockholders for the 2003 Annual Meeting.

      The  Board of  Directors  held four  regular  meetings  and eight  special
meetings in 2002.  During this period,  each of the directors  attended at least
75% of the meetings of the Board of Directors  and the  committees on which they
served.

      The independent  directors receive an annual fee of $25,000 per year, plus
$500 for each meeting of the Board of Directors,  or a committee  thereof,  they
attend.  In addition,  these  directors are reimbursed  for expenses  related to
their attendance at Board of Directors and committee meetings.

     Mr. Akin is the managing  general  partner of Talkot  Capital,  LLC. During
1999, Talkot Capital and several other investors  invested in Infotec Commercial
Systems,  Inc.  ("Infotec"),  a privately held company that provided training in
computer  technology to businesses  throughout the United  States.  In 2001, Mr.
Akin served as Chairman of the Board of  Directors  of Infotec,  which filed for
relief under Chapter VII of the United States  Bankruptcy  Code resulting in the
liquidation of the company's assets. The investors of Infotec,  including Talkot
Capital, did not receive any return on capital.

                               OWNERSHIP OF STOCK
                               ------------------

     The table below sets forth,  as of March 31, 2003,  the number of shares of
common and preferred stock  beneficially  owned by owners of more than 5% of the
Company's stock  outstanding for each class,  each director of the Company,  and
each executive officer named in the Summary Compensation Table under "Management
of the  Company",  and the  number  of shares  beneficially  owned by all of the
Company's  directors  and  executive  officers  as a  group.  To  the  Company's
knowledge,  no other person  beneficially  owns more than 5% of the  outstanding
shares of each class of stock. Unless otherwise indicated,  all persons named as
beneficial  owners of common and preferred stock have sole voting power and sole
investment power with respect to the shares beneficially owned.



------------------------------------------------------------------------------------------------------------------------------------
                                                         Series A     Series B     Series C       Percent of        Percent of
     Name of Beneficial Owner           Common          Preferred     Preferred    Preferred     Common Stock    Preferred Stock
     ------------------------           ------          ---------     ---------    ---------     ------------    ---------------
                                                                                                      
Stephen J. Benedetti                       14,029           -             -            -               *                 -
J. Sidney Davenport                        25,356           -             -            -               *                 -
Thomas H. Potts                           326,495  (1)      -             -            -             3.00%               -
Donald B. Vaden                             9,483  (2)      -             -            -               *                 -
Barry S. Shein                                  -           -             -            -               *                 -
Eric P. Von der Porten(3)                 140,200           -          1,598        3,226            1.29%               *
Leon A. Felman                             11,570  (4)                    -        20,847  (5)         *               1.12%
Barry Igdaloff                             22,280  (6)  49,546  (7)   52,820  (8)  52,500  (9)         *               8.30%
Thomas B. Akin                            961,300 (10)  79,707 (11)  136,234 (12)  78,893 (13)       8.84%            15.79%

Rockwood Partners L.P., Rockwood          788,500       53,100        50,600       26,100            7.25%             6.95%
Asset Management, Inc. and Demeter
Asset Management, Inc., as  a
group(14)

All directors and executive             1,510,713      129,251       190,650      155,466           13.89%            25.47%
officers as a group
------------------------------------------------------------------------------------------------------------------------------------

      *Less than 1% of the outstanding shares of stock.
(1)   Includes 9,077 shares of common stock owned of record by such person's
      children and spouse.  (2) Includes 583 shares of common stock owned of
      record by such person's spouse.
(3)   Includes  140,200  shares of common  stock,  1,598  shares of Series B
      Preferred  Stock and 3,226 shares of Series C Preferred  Stock held by
      Leeward  Capital,  L.P. Mr. Von der Porten is the  managing  member of
      Leeward  Investments,  LLC,  which is the  general  partner of Leeward
      Capital, L.P.
(4)   Includes 87 shares of common  stock  owned of record by such  person's
      spouse;  3,600  shares of common  stock owned of record by The Leon A.
      Felman Keogh Profit  Sharing Plan of which Mr.  Felman is the Trustee;
      3,150 shares of common stock owned of record by Homebaker Brand Profit
      Sharing Plan of which Mr.  Felman is the Trustee;  and 1,340 shares of
      common stock held of record by HLF  Corporation of which Mr. Felman is
      an officer.
(5)   Includes  11,670 shares of Series C Preferred Stock owned of record by
      Homebaker  Brand  Profit  Sharing  Plan of  which  Mr.  Felman  is the
      Trustee;  3,687 shares of Series C Preferred  Stock owned of record by
      The Leon A. Felman  Keogh Profit  Sharing Plan of which Mr.  Felman is
      the Trustee; 350 shares of Series C Preferred Stock owned of record by
      The Felman  Family Trust of which Mr.  Felman is the Trustee;  and 980
      shares of Series C Preferred  Stock owned of record by HLF Corporation
      of which Mr. Felman is an officer.
(6)   Includes  22,280  shares  of common  stock  owned by  clients  of Rose
      Capital of which Mr. Igdaloff is the sole proprietor.  Shares are held
      with shared power to vote and dispose thereof.
(7)   Includes 29,146 shares of Series A Preferred Stock owned by clients of
      Rose Capital.  Shares are held with shared power to vote and dispose
       thereof.
(8)   Includes 26,520 shares of Series B Preferred Stock owned by clients of
      Rose Capital.  Shares are held with shared power to vote and dispose
      thereof.
(9)   Includes 10,100 shares of Series C Preferred  Stock owned by clients of
      Rose Capital.  Shares are held with shared power to vote and dispose
      thereof.
(10)  Includes 440,000 shares of common stock held by Talkot Crossover Fund,
      L.P. Mr. Akin is the  managing  general  partner of Talkot  Capital
      which is the general partner of Talkot  Crossover  Fund,  L.P.  Shares
      are held with shared power to vote and dispose thereof.
(11)  Includes  60,550  shares of Series A  Preferred  Stock  held by Talkot
      Crossover  Fund,  L.P.  Mr. Akin is the  managing  general  partner of
      Talkot Capital which is the general partner of Talkot  Crossover Fund,
      L.P. Shares are held with shared power to vote and dispose thereof.
(12)  Includes  81,537  shares of Series B  Preferred  Stock  held by Talkot
      Crossover  Fund,  L.P.  Mr. Akin is the  managing  general  partner of
      Talkot Capital which is the general partner of Talkot  Crossover Fund,
      L.P. Shares are held with shared power to vote and dispose thereof.
(13)  Includes  17,909  shares of Series C  Preferred  Stock  held by Talkot
      Crossover  Fund,  L.P.  Mr. Akin is the  managing  general  partner of
      Talkot Capital which is the general partner of Talkot  Crossover Fund,
      L.P. Shares are held with shared power to vote and dispose thereof.
(14)  Address: 35 Mason Street, Greenwich, CT 06830. Shares are held with
      shared power to vote and dispose thereof.
--------------------------------------------------------------------------------



                            MANAGEMENT OF THE COMPANY
                            -------------------------

     The executive officer of the Company and his position is as follows:

         Name                     Age      Position(s) Held
         ----                     ---      ----------------
         Stephen J. Benedetti      40      Executive Vice President,
                                           Chief Financial Officer and Secretary

     The executive  officer serves at the  discretion of the Company's  Board of
Directors. Biographical information regarding Mr. Benedetti is set forth below:

     Stephen  J.  Benedetti  has  served  as  Executive  Vice  President,  Chief
Financial Officer and Secretary since September 2001. From May 2000 to September
2001,  Mr.  Benedetti  had been the Acting  Chief  Financial  Officer and Acting
Secretary.  From October 1997 until August 2001,  Mr.  Benedetti  served as Vice
President and Treasurer of the Company;  and from  September 1994 until December
1998,  he served  as Vice  President  and  Controller.  From  March  1992  until
September 1994, he served as Director of Accounting and Financial  Reporting for
National Housing  Partnerships,  a national  multifamily  housing syndicator and
property  management  concern.  Mr.  Benedetti  also served as audit manager for
Deloitte & Touche  from 1985 to 1992,  where he  provided  audit and  consulting
services to various clients primarily in the financial  services and real estate
development industries.  Mr. Benedetti graduated from Virginia Tech in 1985 with
a bachelor's  degree in accounting and became a Certified  Public  Accountant in
1986.

Executive Compensation
----------------------

     The Summary  Compensation  Table  below  includes  individual  compensation
information  on the  President and the other most highly  compensated  executive
officer whose salary and bonus exceeded $100,000 ("Named Officers") during 2002,
2001 and 2000.

                           Summary Compensation Table
                           --------------------------



                                                                                         Long-Term
                                                                                    Compensation Awards
                                                   Annual Compensation (1)        -------------------------        All Other
                                                ------------------------------              SARs                 Compensation
    Name and Principal Position         Year       Salary ($)       Bonus ($)             (#) (2)                   ($) (3)
----------------------------------   --------   -------------   --------------    -------------------------   ---------------------

                                                                                                       
Thomas H. Potts (4)                     2002       170,125          200,000                  -                       9,690
  President and Director                2001       315,000             -                     -                      32,315
                                        2000       315,000             -                   94,500                   32,361


Stephen J. Benedetti                    2002       180,000          120,000                  -                      36,365
  Executive Vice President,             2001       180,000           60,030                30,000                   46,721
  Chief Financial Officer,              2000       150,000          150,000                  -                       5,348
  Secretary
-----------------------------------------------------------------------------------------------------------------------------------

(1)  Does not include perquisites  and other personal  benefits,  securities  or
     property where the aggregate amount of such compensation to an executive
     officer is the lesser of either $50,000 or 10% of annual salary and bonus.
(2)  Stock  Appreciation Rights ("SARs").  Amounts  have been  adjusted  for the
     1-for-4  stock split,  effective  August 1999.
(3)  Amount for 2002 for Mr. Potts consists of matching and profit sharing con-
     tributions to the Company's  401(k) Plan in the amount of  $9,450.  Amount
     for 2002 for Mr. Benedetti consists of matching  and profit  sharing
     contributions  to the Company's 401(k) Plan and 401(k) Overflow Plan in the
     amount of $36,020.  Amounts for 2002 for Mr. Potts and Mr. Benedetti also
     consist of Group Term Life  Insurance in the amount of $240 and $345,
     respectively.
(4)  Thomas H. Potts had served as President of the Company until his
     resignation, effective June 30, 2002.



                  Aggregated SAR Exercises In Last Fiscal Year
                          And Year-End SAR Value Table
                  --------------------------------------------

     The  table  below  presents  the  total  number of SARs  exercised  by  the
Named  Officers  in 2002 and held by the Named  Officers  at  December  31, 2002
(distinguishing  between SARs that are  exercisable  as of December 31, 2002 and
those  that  had not  become  exercisable  as of that  date)  and  includes  the
aggregate  amount  by which  the  market  value of the SARs  (including  related
Dividend  Equivalent Rights ("DERs")) exceeds the exercise price at December 31,
2002.



                                                                                                     Value of Unexercised
                                SARs Exercised                Number of Unexercised                      In-the-money
                                   in 2002                      SARs at 12-31-02                       SARs at 12-31-02
                         -----------------------------  ----------------------------------  ----------------------------------------
                            Number          Value
                            of SARs       Realized      Exercisable      Unexercisable       Exercisable        Unexercisable
                         -------------- --------------  -------------   ----------------     -------------    -------------------
                                                                                                   
Thomas H. Potts                0             $0                 0                0                    0                 0

Stephen J. Benedetti           0              0            30,000                0              $85,200                 0

------------------------------------------------------------------------------------------------------------------------------------


SARs Granted During the Year
----------------------------

     No SARs were granted during 2002.

Employment Agreements
---------------------

     Mr.  Potts'  entered  into an  employment  agreement  with the Company,
effective October 1, 2001. Under the terms of the agreement, Mr. Potts agreed to
continue  as an  employee  through  June 30,  2002 at his prior  base  salary of
$315,000 per annum, and was entitled to receive a minimum bonus of $200,000. Mr.
Potts  resigned  as an officer  of the  Company,  effective  June 30,  2002.  In
addition,  Mr. Potts  received  $3,300 for  consulting  fees  subsequent  to his
resignation for services rendered to the Company as provided for under the terms
of the employment agreement.

     Mr.  Benedetti  entered into an  employment  agreement  with  the  Company,
effective  March 18, 2002. Mr.  Benedetti's  prior  employment  agreement  dated
September 4, 2001, was made a part of the new agreement.  Under such  agreement,
which expires June 30, 2004, Mr.  Benedetti  receives his current base salary of
$180,000 per annum,  adjusted  each  January 1st for  inflation.  Mr.  Benedetti
received incentive  compensation of $120,000 on June 30, 2002 and, thereafter is
entitled  to receive up to 66.7% of his base  salary for the period  ending each
June 30th as approved by the Compensation  Committee.  The employment  agreement
will terminate in the event of Mr. Benedetti's death or total disability, may be
terminated  by the Company with  "cause" (as defined  therein) or for any reason
other than cause, and may be terminated by the resignation of Mr. Benedetti.  If
the employment  agreement is terminated by the Company for any reason other than
cause,  total  disability or death,  then the Company shall pay to Mr. Benedetti
his  salary  for a period  equal to the  lesser  of one  year,  or  through  the
expiration date of the employment agreement. The Company also agreed to give Mr.
Benedetti six months notice if his employment agreement would not be renewed. If
the Company  fails to give such  notice by December  31,  2003,  his  employment
period will be extended for six months from the date such notice is given.

Audit Committee Report
----------------------

     The  following  Audit  Committee  Report  shall  not  be  deemed  to  be
soliciting  material or to be incorporated by reference by any general statement
incorporating  by  reference  this proxy  statement  into any  filing  under the
Securities  Exchange  Act of 1933 or the  Securities  Exchange  Act of 1934,  as
amended, except to the extent the Company specifically  incorporates this Report
therein, and shall not otherwise be deemed filed under such Acts.

     The  Audit  Committee makes  recommendations  concerning  the engagement of
independent public accountants,  reviews with the independent public accountants
the plans  and  results  of any  audits,  reviews  other  professional  services
provided by the independent public accountants,  reviews the independence of the
independent public accountants,  considers the range of audit and non-audit fees
and reviews the adequacy of internal accounting controls. The Audit Committee is
composed  of three  directors,  each of whom is  independent  as  defined by the
listing  standards of the New York Stock  Exchange.  The Board has adopted a new
written charter for the Audit Committee which is included as an appendix to this
proxy statement.

     The  Audit  Committee  has reviewed  and discussed  with management and the
independent  accountants the Company's audited  financial  statements for fiscal
year 2002.  In addition,  the Committee has  communicated  with the  independent
accountants  the matters  required to be  communicated  by Statement of Auditing
Standards No. 61, "Communication with Audit Committees, as amended by Statement
of Auditing Standards No. 90."

     The  Audit  Committee  has  received  from  the  independent  accountants
written  disclosures  and  a  letter  concerning  the  independent  accountants'
independence  from the  Company,  as required by  Independence  Standards  Board
Standard  No.  61,  "Independence  Discussions  with  Audit  Committees."  These
disclosures  have  been  reviewed  by the  Committee,  and  discussed  with  the
independent accountants as necessary.

     Based  on these reviews  and  discussions,  the  Committee  recommended  to
the Board that the audited  financial  statements  be included in the  Company's
Annual  Report on Form 10-K for fiscal year 2002 for filing with the  Securities
and Exchange  Commission and recommended that Deloitte & Touche, LLP be retained
by the Company to act as the independent  certified  public  accountants for the
year ending December 31, 2003.

                                   Audit Committee

                                   Donald B. Vaden, Chairman
                                   Leon A. Felman
                                   Barry S. Shein

Compensation Committee Report
-----------------------------

     The Compensation  Committee of the Company's Board of Directors,  which
is  comprised  exclusively  of directors  who are not  employees of the Company,
administers the Company's executive  compensation program. All issues pertaining
to  executive  compensation  are  reviewed  and  approved  by  the  Compensation
Committee.

     The  Compensation   Committee   historically   designed  the  executive
compensation structure to reward long-term value created for stockholders and to
reflect the business strategies and long-range plans of the Company. The guiding
principles  in regard to  compensation  were (i) to attract  and retain key high
caliber  executives,  (ii) to provide levels of  compensation  competitive  with
those  offered by the  Company's  competitors,  (iii) to motivate  executives to
enhance  long-term  stockholder  value by linking stock  performance (on a total
return  basis)  with  long-term  incentive  compensation,  and (iv) to  design a
long-term  compensation  program that leads to management  retention.  Executive
officer  compensation  was based on three  principal  components:  base  salary,
annual bonus, and SARs (and related DERs) granted under the Company's  Incentive
Plan.

     During 2001 the  Compensation  Committee  requested that Mr.  Benedetti
continue his employment  with the Company through June 30, 2002 at the same base
salary as in the prior period,  and agreed to pay Mr.  Benedetti a minimum bonus
of  $120,000  should he remain an  employee  through  such date,  subject to the
Company's  right to terminate Mr.  Benedetti for "cause," all as set forth in an
agreement  dated  September 4, 2001. In March 2002, the  Compensation  Committee
requested Mr.  Benedetti to enter into an employment  agreement with the Company
through  June 30,  2004,  at his  current  base  salary of  $180,000  per annum,
adjusted each January 1st for inflation. Under such agreement, Mr. Benedetti was
also  entitled to and received  incentive  compensation  of $120,000 on June 30,
2002,  and  thereafter is entitled to receive up to 66.7% of his base salary for
the period ending each June 30th as approved by the Compensation Committee.  Mr.
Benedetti's  prior employment  agreement dated September 4, 2001 was made a part
of the new agreement.

     The Compensation  Committee has  historically  awarded SARs and related
DERs under the Company's  Incentive Plan to its executive  officers.  During the
calendar year 2002, no SARS were awarded by the Compensation Committee.

                                   Compensation Committee

                                   Donald B. Vaden, Chairman
                                   J. Sidney Davenport
                                   Barry Igdaloff
                                   Eric P. Von der Porten

Compensation Committee Interlocks and Insider Participation
-----------------------------------------------------------

     The  Compensation  Committee  consists of Mr.  Davenport,  Mr.  Vaden,  Mr.
Igdaloff  and Mr. Von der Porten.  During  2002,  no  interlocking  relationship
existed between any member of the Compensation Committee and the Company.

Certain Relationships and Related Transactions
----------------------------------------------

     The  Company  and  Dynex  Commercial,   Inc.  ("DCI")  entered  into  a
Litigation Cost Sharing  Agreement in 2001 whereby the parties set forth how the
costs of defending  against  certain  litigation  where both the Company and DCI
have been named as defendants  would be shared.  The Company  agreed to fund all
costs of such  litigation,  including  DCI's  portion.  The costs  funded by the
Company are considered  loans and bear simple interest at the rate of Prime plus
8% per annum.  Until December 2000, DCI was a subsidiary of Dynex Holding,  Inc.
("DHI"),  an  affiliate  of the  Company  which was merged  into the  Company in
December 2000. All litigation against DCI relates to the activities of DCI while
it was a  subsidiary  of DHI. As of December  31,  2002,  the Company has funded
$2,393,000 of litigation costs, including settlement amounts. DCI has no assets,
and has asserted  counterclaims  in the litigation.  The parties agreed that any
proceeds from any counterclaims  would be distributed 100% to the Company and 0%
to DCI.  ICD  Holding,  Inc. is the sole  shareholder  of DCI. Mr. Potts and Mr.
Benedetti are the shareholders of ICD Holding, Inc.

Section 16(a) Beneficial Ownership Reporting Compliance
-------------------------------------------------------

     Based  solely  upon  a  review  of  all Forms 3, 4 and 5  furnished  to the
Company with respect to 2002 and representations  made to the Company by certain
reporting  persons,  the  Company  knows of no person  that  failed to file on a
timely basis reports required by Section 16(a) of the Exchange Act during 2002.

Total Return Comparison
-----------------------

     The following  graph  demonstrates a five year comparison of cumulative
total returns for the common stock of Dynex Capital, Inc. ("DX"), the Standard &
Poor's 500 Stock  Index ("S&P  500"),  and the SNL All MBS REIT Index (the "Peer
Group").  The table below  assumes  $100 was invested at the close of trading on
December 31, 1997 in DX common stock, S&P 500, and Peer Group.

                      Comparative Five-Year Total Returns *
                           DX, S&P 500, and Peer Group
                 (Performance Results through December 31, 2002)
                 -----------------------------------------------



                                 GRAPH OMITTED



                  1997      1998       1999       2000       2001       2002
                  ----      ----       ----       ----       ----       ----
   DX            100.00     37.96      13.21       2.05       4.31       9.93
   S&P 500       100.00    128.55     155.60     141.42     124.63      96.95
   Peer Group    100.00     67.84      46.07      55.37      97.08     125.88

* Cumulative total return assumes reinvestment of dividends.  The source of this
information is SNL Financial L.C. The factual  material is obtained from sources
believed to be reliable,  but SNL Financial is not responsible for any errors or
omissions contained herein.


                             APPOINTMENT OF AUDITORS
                             -----------------------

     The  Board  of   Directors   has   appointed   Deloitte  &  Touche  LLP
("Deloitte"), independent certified public accountants, to examine the financial
statements of the Company for the year ended  December 31, 2003.  Holders of the
common  stock of the Company will be asked to approve  this  appointment  at the
Annual Meeting.  Deloitte has been the Company's  independent  accountants since
July 1998. A representative  of Deloitte is expected to be present at the Annual
Meeting  and will be provided  with an  opportunity  to make a statement  and to
respond to appropriate questions from stockholders.

     The Board recommends a vote FOR the proposal to approve Deloitte & Touche
LLP as the Company's auditors for the year ended December 31, 2003.


                                   AUDIT FEES
                                   ----------

     The  aggregate  fees billed  by  Deloitte  for  professional  services ren-
dered for  the audit of  the  Company's  annual  financial  statements  for  the
fiscal  year  ended  December  31,  2002 and for the  reviews  of the  financial
statements  included in the  Company's  Quarterly  Reports on Form 10-Q for that
fiscal  year  were  $274,154.  Also  included  in the  aggregate  fees  were the
professional services rendered in connection with the amendment of the Company's
Annual  Report on Form 10-K for the fiscal  year ended  December  31,  2001 and,
Quarterly  Report on Form 10-Q for the  period  ended  March 31,  2002,  for the
restatement  of certain of its collateral for  collateralized  bonds,  which was
effective in the quarter.


          FINANCIAL INFORMATION SYSTEMS DESIGN AND IMPLEMENTATION FEES
          ------------------------------------------------------------

     There were  no professional   services   rendered  by  Deloitte  for infor-
mation  technology services relating to financial information systems design and
implementation during 2002.


                                 ALL OTHER FEES
                                 --------------

     The aggregate fees billed by Deloitte for services rendered to the Company,
other  than the  services described above for the fiscal year ended December 31,
2002, were approximately $58,435.


                                 VOTES REQUIRED
                                 --------------

     The  election of five  directors to be elected by the holders of the shares
of the  Company's  common stock  requires a plurality of votes by the holders of
the shares of the  Company's  common stock cast at the meeting.  The election of
two  directors  to be  elected by the  holders  of the  shares of the  Company's
preferred  stock  requires a plurality  of votes by the holders of the shares of
the  Company's  preferred  stock cast at the  meeting.  To appoint  Deloitte  as
independent auditors for the Company fiscal year 2003 will require a majority of
votes by the  holders of the shares of the  Company's  common  stock cast at the
meeting.

     The following  principles of Virginia law  apply to the voting of shares of
capital stock at the meeting.  The  presence  in  person  or by  proxy of stock-
holders  entitled to vote a majority of the  outstanding  shares of common stock
will  constitute a quorum for all matters upon which holders of the common stock
are  entitled to vote.  The  presence in  person or  by  proxy  of  stockholders
entitled to vote a majority of the  outstanding  shares of preferred  stock will
constitute a quorum for the matter upon which holders of the preferred stock are
entitled  to vote.  Shares  represented  by proxy or in person  at the  meeting,
including  shares  represented  by proxies  that  reflect  abstentions,  will be
counted as present in the  determination  of a quorum.  An  abstention as to any
particular matter,  however,  does not constitute a vote "for" or "against" such
matter.  "Broker  non-votes"  (i.e.,  where a broker or nominee  submits a proxy
specifically indicating the lack of discretionary authority to vote on a matter)
will be treated in the same manner as abstentions.


                                  OTHER MATTERS
                                  -------------

     The management and the Board of  Directors  of the Company know of no other
matters to come before the Annual  Meeting other than those stated in the notice
of the meeting.  However,  if  any other matters  are properly  presented to the
stockholders  for action,  it is the intention of the proxy holders named in the
enclosed proxy to vote in their  discretion on all  matters  on which the shares
represented by such proxy are entitled to vote.


                              STOCKHOLDER PROPOSALS
                              ---------------------

     Any proposal which a stockholder may desire  to present to the  2004 Annual
Meeting  of  Stockholders  and to have  included in the  Company's  Proxy State-
ment  must  be received  in writing by  the  Secretary  of the  Company prior to
December 12, 2003.  Any  proposals of  Stockholders  to be presented at the 2004
Annual  Meeting  which are delivered to the Company later than February 25, 2004
will be voted by the proxy  holders  designated  for the 2004 Annual  Meeting in
their discretion.

                                   By the order of the Board of Directors

                                   Stephen J. Benedetti
                                   Executive Vice President and
                                    Chief Financial Officer

April 21, 2003

                                                                     APPENDIX  A


                               DYNEX CAPITAL, INC.
                             Audit Committee Charter

I.   STATEMENT OF POLICY

     This  Charter specifies  the scope of  the  responsibilities  of  the Audit
Committee  (the  "Committee")  of the Board of Directors  (the "Board") of Dynex
Capital,  Inc.  (the  "Company"),  and  how  the  Committee  carries  out  those
responsibilities,   including   the   structure,   processes,   and   membership
requirements.  The primary  function of the  Committee is to assist the Board of
Directors in fulfilling its financial  oversight  responsibilities  by reviewing
and  reporting to the Board upon (i) the financial  reports and other  financial
information  provided by the Company to any governmental  body or to the public,
(ii) the Company's systems of internal and external controls  regarding finance,
accounting,  legal  compliance  and ethics  that  management  and the Board have
established and (iii) the Company's auditing, accounting and financial reporting
processes  in general.  Consistent  with this  function,  the  Committee  should
encourage  continuous  improvement  of,  and  should  foster  adherence  to, the
Company's  financial  policies,  procedures  and  practices  at all levels.  The
Committee's primary duties and responsibilities are to:

     A. Serve as an independent and objective party to monitor the Company's
financial reporting process and internal control systems.

     B.  Review and  appraise  the audit  efforts  and  independence  of the
Company's auditors.

     C.  Provide  an open  avenue of  communication  among  the  independent
auditors, financial and senior management, and the Board.

     The Committee will primarily fulfill these responsibilities, and others
as may be  prescribed  by the  Board  from  time to time,  by  carrying  out the
activities enumerated in Section IV of this Charter.

II.  ORGANIZATION AND MEMBERSHIP REQUIREMENTS

     The  Committee  shall  be  comprised  of  three  or more  directors  as
determined by the Board, each of whom shall be independent  directors,  and free
from any  relationship  that, in the opinion of the Board,  would interfere with
the exercise of his or her independent judgment as a member of the Committee.  A
member of the Committee shall be considered  independent if, among other things,
such Director:

     A.  is not an employee of the Company or its affiliates and has not been
employed by the Company or its affiliates within the past three years;

     B.  is not a member of the immediate  family of an executive  officer of
the Company or its affiliates who currently serves in that role or did so during
the past three years;

     C.  has not accepted more than $60,000 in compensation  from the Company
during the previous fiscal year (excluding compensation and the related benefits
for Board service, retirement plan benefits or non-discretionary compensation);

     D.  has not been a  partner,  controlling  shareholder  or an  executive
officer of any  for-profit  business to which the Company made, or from which it
received,  payments (other than those which arise solely from investments in the
Company's  securities)  that  exceed  5% of  the  Company's  consolidated  gross
revenues for that year, or $200,000, whichever is more, in any of the past three
years; and

     E.  is not  an  executive  of  another  entity  on  whose  Compensation
Committee any of the Company's current executives serves.

     All  members  of the  Committee  must be able  to read  and  understand
fundamental financial  statements,  including a balance sheet, income statement,
and cash flow statement or will be able to do so within a reasonable  time after
their  appointment.  In addition,  at least one member must have past employment
experience in finance or accounting,  professional  certification in accounting,
or other  comparable  experience  or  background  resulting in the  individual's
financial  sophistication,  including  being or having  been a chief  executive,
chief   financial,   or  other   senior   officer   with   financial   oversight
responsibilities.

     The  members of the  Committee  shall be elected by the Board and shall
serve until their  successors  shall be duly  elected  and  qualified.  Unless a
chairman  is  elected  by the full  Board,  the  members  of the  Committee  may
designate a chairman by majority vote of the full Committee membership.

III.  MEETINGS

      The  Committee  shall meet at least  annually with  management  and the
independent  auditors in separate executive sessions to discuss any matters that
the Committee or each of these groups believe should be discussed privately.  In
addition, the Committee should meet with the independent auditors and management
on a quarterly  basis to review the Company's  financial  statements  consistent
with Section IV.A.5. below.

IV.   SPECIFIC DUTIES

      To fulfill its responsibilities and duties the Committee shall:

      A.  Documents/Reports to Review

          1.  Review and reassess the  Charter's  adequacy  periodically,
and at least annually, as conditions dictate.

          2.  Review the Company's annual audited  financial  statements,
including a discussion  of the matters  required to be discussed by Statement of
Auditing  Standards  No. 61, as  amended,  and any  reports  or other  financial
information  submitted to any  governmental  body, or the public,  including any
certification, report, opinion, or review rendered by the independent auditors.

          3.  Review the regular Management Letter to management prepared
by the independent auditors and management's response.

          4.  Review related party  transactions for potential  conflicts
of interests.

          5.  Review the interim  financial  statements  with  financial
management  and the  independent  auditors  prior to the filing of the Company's
Form 10-Ks and Form 10-Qs,  including a discussion of the matters required to be
discussed by Statement of Auditing Standards No. 61, as amended.  These meetings
should include a discussion of the independent auditors, judgment of the quality
of the Company's accounting and any uncorrected misstatements as a result of the
auditors' quarterly review.

          6.  Based on the review and discussions referred to in Sections
IV.A.2, IV.A.5 and IV.B.2,  determine whether to recommend to the Board that the
Company's  audited  financial  statements  be included in the  Company's  Annual
Report on Form 10-K for the last fiscal year for filing with the  Securities and
Exchange Commission.

          7.  Maintain  written  minutes of its  meetings,  which minutes
will be filed with the minutes of the meetings of the Board.  The Committee will
also record its summaries of  recommendations  to the Board in written form that
will be  incorporated as part of the minutes of the Board meeting at which those
recommendations are presented.

     B.  Independent Auditors

         1.  Recommend to the Board the  selection  of the  independent
auditors,  considering independence and effectiveness.  The independent auditors
will ultimately be accountable to the Committee and the Board.

         2.  Obtain from the independent  auditors, on a periodic basis,
a formal written statement delineating all relationships between the auditor and
the  Company,  and  discuss  with the  auditor any  disclosed  relationships  or
services that may impact auditor  objectivity and independence  (consistent with
Independence Standards Board Standard No. 1).

         3.  Take, or recommend that the Board take, appropriate action to over-
see the independence of the outside auditor.

         4.  Review the  performance  of the  independent  auditors  and
approve any proposed  discharge of the independent  auditors when  circumstances
warrant.

         5.  Periodically  consult with the independent  auditors out of
the presence of management about internal controls and the fullness and accuracy
of the Company's financial statements.

     C.  Financial Reporting Processes

         1.  In consultation with the independent  auditors,  review the
integrity of the  Company's  financial  reporting  processes,  both internal and
external.

         2.  Consider the  independent  auditors'  judgments  about the
quality and appropriateness of the Company's accounting principles as applied in
its financial reporting.

         3.  Consider  and  approve,  if  appropriate,  changes  to the
Company's  auditing and accounting  principles and practices as suggested by the
independent auditors or management.

     D.  Process Improvement

         1.  Review with  management  and the  independent  auditors any
significant  judgments  made  in  management's   preparation  of  the  financial
statements and the view of each as to appropriateness of such judgments.

         2.  Review with  management  and the  independent  auditors any
significant  difficulties  encountered during the course of the audit, including
any restrictions on the scope of work or access to required information.

         3.  Review any significant  disagreement  among  management and
the  independent  auditors in connection  with the  preparation of the financial
statements.

         4.  Review with the  independent  auditors and  management  the
extent to which changes or improvements in financial or accounting practices, as
approved by the Committee, have been implemented.

         5.  Provide oversight and review the Company's asset management
policies,  including an annual review of the Company's  investment  policies and
performance for cash and short-term investments.

     E.  Ethical and Legal Compliance

         1.  Review whether management has set an appropriate  corporate
"tone" for quality  financial  reporting,  sound business  practices and ethical
behavior.

         2.  Review  whether  management has the proper review system in
place to ensure  that the  Company's  financial  statements,  reports  and other
financial information disseminated to governmental  organizations and the public
satisfy legal requirements.

         3.  Review  management's  monitoring  of  compliance  with the
Foreign Corrupt Practices Act.

         4.  Review,  with  the  Company's  counsel,  legal  compliance
matters including corporate securities trading policies.

         5.  Review  with the  Company's  counsel any legal  matter that
could have a significant impact on the Company's financial statements.

         6.  Perform any other activities  consistent with this Charter,
the  Company's  Bylaws and  governing  law, as the  Committee or the Board deems
necessary or appropriate.

         7.  If  necessary,  initiate  special  investigations,  and if
appropriate, hire special counsel or experts to assist the Committee.

                            COMMON SHAREHOLDER PROXY

                               DYNEX CAPITAL, INC.

           THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS


The undersigned  hereby  appoints Thomas H. Potts and Stephen J. Benedetti,  and
each of them as proxies of the undersigned, with full power of substitution, and
authorizes  each of them to represent the undersigned and to vote, as designated
on this card,  all the shares of common stock of Dynex  Capital,  Inc. which the
undersigned is entitled to vote at the Annual Meeting of Stockholders to be held
at The Place At Innsbrook,  4036 Cox Road, Glen Allen,  Virginia, on Friday, May
30, 2003 at 9:00 a.m. Eastern Time, or any adjournment or postponement  thereof,
upon the  matters  set forth in the Notice of Annual  Meeting,  and the  related
proxy statement,  a copy of which has been received by the  undersigned,  and in
their discretion upon any adjournments or postponements of the meeting.

The Board of Directors recommends a vote FOR Proposals 1 and 2.

 1.  Election of Directors

Thomas B. Akin                   |_|  FOR        |_|  AGAINST     |_|  ABSTAIN
J. Sidney Davenport              |_|  FOR        |_|  AGAINST     |_|  ABSTAIN
Thomas H. Potts                  |_|  FOR        |_|  AGAINST     |_|  ABSTAIN
Donald B. Vaden                  |_|  FOR        |_|  AGAINST     |_|  ABSTAIN
Eric P. Von der Porten           |_|  FOR        |_|  AGAINST     |_|  ABSTAIN


 2.  Proposal to ratify the  appointment  of  Deloitte & Touche LLP, independent
certified public accountants, as auditors of the Company.

                                 |_|  FOR        |_|  AGAINST     |_|  ABSTAIN

If no direction  is made,  this proxy will be voted FOR each of the nominees
listed under Proposal 1 and FOR Proposal 2.

In their  discretion,  the proxies are authorized to vote upon other business as
may properly come before the meeting.

This proxy, when properly executed,  will be voted in the manner directed herein
by the undersigned stockholder.

Please sign  exactly as the name  appears  below.  When shares are held by joint
tenants,  both should sign. When signing as attorney,  executor,  administrator,
trustee,  guardian or agent,  please give full title as such. If a  corporation,
please sign in full corporate name by president or other authorized  officer. If
a partnership, please sign in partnership name by authorized person.

                                   Date: _________________________________, 2003


                                   _____________________________________________
                                                     Signature


                                   _____________________________________________
                                            Signature, if held jointly

                                    PLEASE MARK, SIGN, DATE AND RETURN THE PROXY
                                     CARD  PROMPTLY USING THE ENCLOSED ENVELOPE.

                           PREFERRED SHAREHOLDER PROXY

                               DYNEX CAPITAL, INC.

           THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

The  undersigned  hereby  appoints  Thomas H. Potts and Stephen J. Benedetti and
each of them as proxies of the undersigned (the  "Proxies"),  with full power of
substitution,  and  authorizes  each of them to represent and vote all shares of
Preferred Stock of Dynex Capital,  Inc. held by the undersigned  (the "Preferred
Shares") as directed in connection with the election of the preferred  directors
at the Annual Meeting of Stockholders to be held at The Place At Innsbrook, 4036
Cox Road, Glen Allen,  Virginia,  on Friday,  May 30, 2003 at 9:00 a.m.  Eastern
Time or at any adjournments or postponements thereof.

Please instruct the Proxies how to vote your shares for either one or two of the
nominees listed below by placing an "X" in the appropriate  box(es). Do not mark
more than one box for each nominee. Preferred Proxy Cards not properly completed
will not be counted.

Election of Directors
---------------------

Leon A. Felman                   |_|  FOR        |_|  AGAINST     |_|  ABSTAIN
Barry Igdaloff                   |_|  FOR        |_|  AGAINST     |_|  ABSTAIN

When properly executed, this Preferred Proxy Card will cause the Proxies to vote
the  Preferred  Shares  in  the  manner  directed  on  this  Proxy  Card  by the
undersigned.  If no  direction is given or if this  Preferred  Proxy Card is not
completed in  accordance  with its  instructions,  the Proxies will abstain from
voting the Preferred Shares.

Please sign  exactly as the name  appears  below.  When shares are held by joint
tenants,  both should sign. When signing as attorney,  executor,  administrator,
trustee,  guardian or agent,  please give full title as such. If a  corporation,
please sign in full corporate name by president or other authorized  officer. If
a partnership, please sign in partnership name by authorized person.

                                   Date: _________________________________, 2003


                                   _____________________________________________
                                                     Signature


                                   _____________________________________________
                                            Signature, if held jointly

                                    PLEASE MARK, SIGN, DATE AND RETURN THE PROXY
                                     CARD  PROMPTLY USING THE ENCLOSED ENVELOPE.