(Mark One) | |
R | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2012 | |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
California | 95-4137452 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
2244 Walnut Grove Avenue (P.O. Box 976) Rosemead, California | 91770 | |
(Address of principal executive offices) | (Zip Code) | |
(626) 302-2222 (Registrant's telephone number, including area code) |
Large accelerated filer S | Accelerated filer £ | Non-accelerated filer £ (Do not check if a smaller reporting company) | Smaller reporting company £ |
Class | Outstanding at October 30, 2012 | |
Common Stock, no par value | 325,811,206 |
Note 8. Compensation and Benefit Plans | ||||
Note 18. Discontinued Operations | ||||
Midwest Generation's Dependence on EME | ||||
2011 Form 10-K | Edison International's Annual Report on Form 10-K for the year-ended December 31, 2011 | |
2010 Tax Relief Act | Tax Relief, Unemployment Insurance Reauthorization and Job Creation Act of 2010 | |
AFUDC | allowance for funds used during construction | |
Ambit project | American Bituminous Power Partners, L.P. | |
AOI | Adjusted Operating Income (Loss) | |
APS | Arizona Public Service Company | |
ARO(s) | asset retirement obligation(s) | |
BACT | best available control technology | |
BART | best available retrofit technology | |
Bcf | billion cubic feet | |
Big 4 | Kern River, Midway-Sunset, Sycamore and Watson natural gas power projects | |
Btu | British thermal units | |
CAA | Clean Air Act | |
CAIR | Clean Air Interstate Rule | |
CAISO | California Independent System Operator | |
CAMR | Clean Air Mercury Rule | |
CARB | California Air Resources Board | |
CDWR | California Department of Water Resources | |
CEC | California Energy Commission | |
coal plants | Midwest Generation coal plants and Homer City plant | |
Commonwealth Edison | Commonwealth Edison Company | |
CPS | Combined Pollutant Standard | |
CPUC | California Public Utilities Commission | |
CSAPR | Cross-State Air Pollution Rule | |
CRRs | congestion revenue rights | |
DOE | U.S. Department of Energy | |
EME | Edison Mission Energy | |
EMG | Edison Mission Group Inc. | |
EMMT | Edison Mission Marketing & Trading, Inc. | |
EPS | earnings per share | |
ERRA | energy resource recovery account | |
Exelon Generation | Exelon Generation Company LLC | |
FASB | Financial Accounting Standards Board | |
FERC | Federal Energy Regulatory Commission | |
FGIC | Financial Guarantee Insurance Company | |
FIP(s) | federal implementation plan(s) | |
Four Corners | coal fueled electric generating facility located in Farmington, New Mexico in which SCE holds a 48% ownership interest | |
GAAP | generally accepted accounting principles | |
GECC | General Electric Capital Corporation | |
GHG | greenhouse gas | |
GRC | general rate case | |
GWh | gigawatt-hours |
Homer City | EME Homer City Generation L.P., a Pennsylvania limited partnership that leases and operates three coal-fired electric generating units and related facilities located in Indiana County, Pennsylvania | |
Homer City MTA | Master Transaction Agreement between EME Homer City Generation L.P. and General Electric Capital Corporation | |
Illinois EPA | Illinois Environmental Protection Agency | |
IRS | Internal Revenue Service | |
ISO | Independent System Operator | |
kWh(s) | kilowatt-hour(s) | |
LIBOR | London Interbank Offered Rate | |
MATS | Mercury and Air Toxics Standards | |
MD&A | Management's Discussion and Analysis of Financial Condition and Results of Operations in this report | |
Midwest Generation | Midwest Generation, LLC, a Delaware limited liability company that owns and/or leases, and that operates, the Midwest Generation plants | |
Midwest Generation plants | Midwest Generation's power plants (fossil fuel) located in Illinois | |
MMBtu | million British thermal units | |
Mohave | two coal fueled electric generating facilities that no longer operate located in Clark County, Nevada in which SCE holds a 56% ownership interest | |
Moody's | Moody's Investors Service | |
MRTU | Market Redesign and Technology Upgrade | |
MW | megawatts | |
MWh | megawatt-hours | |
NAAQS | national ambient air quality standards | |
NAPP | Northern Appalachian | |
NERC | North American Electric Reliability Corporation | |
Ninth Circuit | U.S. Court of Appeals for the Ninth Circuit | |
NOV | notice of violation | |
NOx | nitrogen oxide | |
NRC | Nuclear Regulatory Commission | |
NSR | New Source Review | |
NYISO | New York Independent System Operator | |
PADEP | Pennsylvania Department of Environmental Protection | |
Palo Verde | large pressurized water nuclear electric generating facility located near Phoenix, Arizona in which SCE holds a 15.8% ownership interest | |
PBOP(s) | postretirement benefits other than pension(s) | |
PBR | performance-based ratemaking | |
PG&E | Pacific Gas & Electric Company | |
PJM | PJM Interconnection, LLC | |
PRB | Powder River Basin | |
PSD | Prevention of Significant Deterioration | |
QF(s) | qualifying facility(ies) | |
ROE | return on equity | |
RPM | Reliability Pricing Model | |
RTO(s) | Regional Transmission Organization(s) | |
S&P | Standard & Poor's Ratings Services | |
San Onofre | large pressurized water nuclear electric generating facility located in south San Clemente, California in which SCE holds a 78.21% ownership interest |
SCE | Southern California Edison Company | |
SNCR | selective non-catalytic reduction | |
SDG&E | San Diego Gas & Electric | |
SEC | U.S. Securities and Exchange Commission | |
SIP(s) | state implementation plan(s) | |
SO2 | sulfur dioxide | |
US EPA | U.S. Environmental Protection Agency | |
VIE(s) | variable interest entity(ies) |
Consolidated Statements of Income | Edison International | |||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions, except per-share amounts, unaudited) | 2012 | 2011 | 2012 | 2011 | ||||||||||||
Electric utility | $ | 3,730 | $ | 3,385 | $ | 8,791 | $ | 8,060 | ||||||||
Competitive power generation | 340 | 437 | 1,009 | 1,277 | ||||||||||||
Total operating revenue | 4,070 | 3,822 | 9,800 | 9,337 | ||||||||||||
Fuel | 270 | 272 | 678 | 671 | ||||||||||||
Purchased power | 1,612 | 1,264 | 3,049 | 2,422 | ||||||||||||
Operation and maintenance | 1,152 | 1,071 | 3,450 | 3,325 | ||||||||||||
Depreciation, decommissioning and amortization | 465 | 430 | 1,389 | 1,272 | ||||||||||||
(Gain) loss on sale of assets and other | (65 | ) | — | (60 | ) | 8 | ||||||||||
Total operating expenses | 3,434 | 3,037 | 8,506 | 7,698 | ||||||||||||
Operating income | 636 | 785 | 1,294 | 1,639 | ||||||||||||
Interest and dividend income | 3 | 4 | 19 | 38 | ||||||||||||
Equity in income from unconsolidated affiliates, net | 25 | 56 | 42 | 68 | ||||||||||||
Other income | 37 | 27 | 105 | 110 | ||||||||||||
Interest expense | (214 | ) | (203 | ) | (643 | ) | (600 | ) | ||||||||
Other expenses | (10 | ) | (11 | ) | (36 | ) | (37 | ) | ||||||||
Income from continuing operations before income taxes | 477 | 658 | 781 | 1,218 | ||||||||||||
Income tax expense | 181 | 232 | 217 | 370 | ||||||||||||
Income from continuing operations | 296 | 426 | 564 | 848 | ||||||||||||
Income (loss) from discontinued operations, net of tax | (76 | ) | 15 | (129 | ) | (3 | ) | |||||||||
Net income | 220 | 441 | 435 | 845 | ||||||||||||
Dividends on preferred and preference stock of utility | 25 | 15 | 66 | 44 | ||||||||||||
Other noncontrolling interests | 5 | — | 12 | (1 | ) | |||||||||||
Net income attributable to Edison International common shareholders | $ | 190 | $ | 426 | $ | 357 | $ | 802 | ||||||||
Amounts attributable to Edison International common shareholders: | ||||||||||||||||
Income from continuing operations, net of tax | $ | 266 | $ | 411 | $ | 486 | $ | 805 | ||||||||
Income (loss) from discontinued operations, net of tax | (76 | ) | 15 | (129 | ) | (3 | ) | |||||||||
Net income attributable to Edison International common shareholders | $ | 190 | $ | 426 | $ | 357 | $ | 802 | ||||||||
Basic earnings (loss) per common share attributable to Edison International common shareholders: | ||||||||||||||||
Weighted-average shares of common stock outstanding | 326 | 326 | 326 | 326 | ||||||||||||
Continuing operations | $ | 0.81 | $ | 1.26 | $ | 1.49 | $ | 2.47 | ||||||||
Discontinued operations | (0.23 | ) | 0.05 | (0.40 | ) | (0.01 | ) | |||||||||
Total | $ | 0.58 | $ | 1.31 | $ | 1.09 | $ | 2.46 | ||||||||
Diluted earnings (loss) per common share attributable to Edison International common shareholders: | ||||||||||||||||
Weighted-average shares of common stock outstanding, including effect of dilutive securities | 329 | 329 | 328 | 329 | ||||||||||||
Continuing operations | $ | 0.81 | $ | 1.25 | $ | 1.48 | $ | 2.46 | ||||||||
Discontinued operations | (0.23 | ) | 0.05 | (0.39 | ) | (0.01 | ) | |||||||||
Total | $ | 0.58 | $ | 1.30 | $ | 1.09 | $ | 2.45 | ||||||||
Dividends declared per common share | $ | 0.325 | $ | 0.320 | $ | 0.975 | $ | 0.960 |
Consolidated Statements of Comprehensive Income | Edison International | |||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions, unaudited) | 2012 | 2011 | 2012 | 2011 | ||||||||||||
Net income | $ | 220 | $ | 441 | $ | 435 | $ | 845 | ||||||||
Other comprehensive income (loss), net of tax: | ||||||||||||||||
Pension and postretirement benefits other than pensions: | ||||||||||||||||
Net loss arising during the period, net of income tax benefit of $3 for the nine months ended September 30, 2012 | — | — | (3 | ) | — | |||||||||||
Amortization of net loss included in net income, net of income tax expense of $2 and $1 for the three months and $7 and $4 for the nine months ended September 30, 2012 and 2011, respectively | 4 | 3 | 12 | 7 | ||||||||||||
Unrealized loss on derivatives qualified as cash flow hedges: | ||||||||||||||||
Unrealized holding loss arising during the period, net of income tax benefit of $11 and $19 for the three months and $13 and $24 for the nine months ended September 30, 2012 and 2011, respectively | (16 | ) | (30 | ) | (19 | ) | (38 | ) | ||||||||
Reclassification adjustments included in net income, net of income tax expense (benefit) of $1 and none for the three months and $(12) and $(12) for the nine months ended September 30, 2012 and 2011, respectively | 1 | — | (19 | ) | (17 | ) | ||||||||||
Other comprehensive loss | (11 | ) | (27 | ) | (29 | ) | (48 | ) | ||||||||
Comprehensive income | 209 | 414 | 406 | 797 | ||||||||||||
Less: Comprehensive income attributable to noncontrolling interests | 30 | 15 | 78 | 43 | ||||||||||||
Comprehensive income attributable to Edison International | $ | 179 | $ | 399 | $ | 328 | $ | 754 |
Consolidated Balance Sheets | Edison International | |||||||
(in millions, unaudited) | September 30, 2012 | December 31, 2011 | ||||||
ASSETS | ||||||||
Cash and cash equivalents | $ | 1,080 | $ | 1,390 | ||||
Receivables, less allowances of $75 for uncollectible accounts at both dates | 1,167 | 908 | ||||||
Accrued unbilled revenue | 787 | 519 | ||||||
Inventory | 508 | 519 | ||||||
Prepaid taxes | 36 | 88 | ||||||
Derivative assets | 76 | 106 | ||||||
Restricted cash and cash equivalents | 116 | 103 | ||||||
Margin and collateral deposits | 88 | 58 | ||||||
Regulatory assets | 250 | 494 | ||||||
Deferred income taxes | 231 | — | ||||||
Other current assets | 94 | 92 | ||||||
Assets of discontinued operations | 61 | 207 | ||||||
Total current assets | 4,494 | 4,484 | ||||||
Nuclear decommissioning trusts | 3,997 | 3,592 | ||||||
Investments in unconsolidated affiliates | 544 | 525 | ||||||
Other investments | 189 | 211 | ||||||
Total investments | 4,730 | 4,328 | ||||||
Utility property, plant and equipment, less accumulated depreciation of $7,378 and $6,894 at respective dates | 29,314 | 27,569 | ||||||
Competitive power generation and other property, plant and equipment, less accumulated depreciation of $1,616 and $1,408 at respective dates | 4,544 | 4,547 | ||||||
Total property, plant and equipment | 33,858 | 32,116 | ||||||
Derivative assets | 117 | 131 | ||||||
Restricted deposits | 89 | 25 | ||||||
Rent payments in excess of levelized rent expense under plant operating leases | 855 | 760 | ||||||
Regulatory assets | 5,677 | 5,466 | ||||||
Other long-term assets | 725 | 684 | ||||||
Total long-term assets | 7,463 | 7,066 | ||||||
Assets of discontinued operations | — | 45 | ||||||
Total assets | $ | 50,545 | $ | 48,039 |
Consolidated Balance Sheets | Edison International | |||||||
(in millions, except share amounts, unaudited) | September 30, 2012 | December 31, 2011 | ||||||
LIABILITIES AND EQUITY | ||||||||
Short-term debt | $ | 429 | $ | 429 | ||||
Current portion of long-term debt | 565 | 57 | ||||||
Accounts payable | 1,257 | 1,397 | ||||||
Accrued taxes | 105 | 52 | ||||||
Accrued interest | 207 | 205 | ||||||
Customer deposits | 193 | 199 | ||||||
Derivative liabilities | 109 | 268 | ||||||
Regulatory liabilities | 493 | 670 | ||||||
Deferred income taxes | — | 91 | ||||||
Other current liabilities | 855 | 953 | ||||||
Liabilities of discontinued operations | 61 | 27 | ||||||
Total current liabilities | 4,274 | 4,348 | ||||||
Long-term debt | 13,708 | 13,689 | ||||||
Deferred income taxes | 5,745 | 5,396 | ||||||
Deferred investment tax credits | 108 | 89 | ||||||
Customer advances | 149 | 138 | ||||||
Derivative liabilities | 717 | 547 | ||||||
Pensions and benefits | 2,884 | 2,912 | ||||||
Asset retirement obligations | 2,804 | 2,680 | ||||||
Regulatory liabilities | 5,249 | 4,670 | ||||||
Other deferred credits and other long-term liabilities | 2,887 | 2,475 | ||||||
Total deferred credits and other liabilities | 20,543 | 18,907 | ||||||
Liabilities of discontinued operations | — | 9 | ||||||
Total liabilities | 38,525 | 36,953 | ||||||
Commitments and contingencies (Note 9) | ||||||||
Common stock, no par value (800,000,000 shares authorized; 325,811,206 shares issued and outstanding at each date) | 2,385 | 2,360 | ||||||
Accumulated other comprehensive loss | (168 | ) | (139 | ) | ||||
Retained earnings | 7,806 | 7,834 | ||||||
Total Edison International's common shareholders' equity | 10,023 | 10,055 | ||||||
Preferred and preference stock of utility | 1,759 | 1,029 | ||||||
Other noncontrolling interests | 238 | 2 | ||||||
Total noncontrolling interests | 1,997 | 1,031 | ||||||
Total equity | 12,020 | 11,086 | ||||||
Total liabilities and equity | $ | 50,545 | $ | 48,039 |
Consolidated Statements of Cash Flows | Edison International | |||||||
Nine months ended September 30, | ||||||||
(in millions, unaudited) | 2012 | 2011 | ||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 435 | $ | 845 | ||||
Adjustments to reconcile to net cash provided by operating activities: | ||||||||
Depreciation, decommissioning and amortization | 1,389 | 1,272 | ||||||
Regulatory impacts of net nuclear decommissioning trust earnings | 147 | 131 | ||||||
Other amortization | 73 | 112 | ||||||
Gain on sale of assets and other | (60 | ) | 6 | |||||
Stock-based compensation | 28 | 22 | ||||||
Equity in income from unconsolidated affiliates | (42 | ) | (68 | ) | ||||
Distributions from unconsolidated affiliates | 15 | 52 | ||||||
Deferred income taxes and investment tax credits | (20 | ) | 373 | |||||
Income from leveraged leases | (4 | ) | (4 | ) | ||||
Proceeds from U.S. treasury grants | 73 | 310 | ||||||
Changes in operating assets and liabilities: | ||||||||
Receivables | (293 | ) | (205 | ) | ||||
Inventory | 11 | (25 | ) | |||||
Margin and collateral deposits, net of collateral received | (31 | ) | 6 | |||||
Prepaid taxes | 52 | 318 | ||||||
Other current assets | (264 | ) | (321 | ) | ||||
Rent payments in excess of levelized rent expense | (95 | ) | (96 | ) | ||||
Accounts payable | 347 | 178 | ||||||
Accrued taxes | 61 | 76 | ||||||
Other current liabilities | (87 | ) | (189 | ) | ||||
Derivative assets and liabilities, net | (8 | ) | 137 | |||||
Regulatory assets and liabilities, net | 210 | (73 | ) | |||||
Other assets | (30 | ) | (20 | ) | ||||
Other liabilities | 256 | 1 | ||||||
Operating cash flows from continuing operations | 2,163 | 2,838 | ||||||
Operating cash flows from discontinued operations, net | (5 | ) | (14 | ) | ||||
Net cash provided by operating activities | 2,158 | 2,824 | ||||||
Cash flows from financing activities: | ||||||||
Long-term debt issued | 549 | 686 | ||||||
Long-term debt issuance costs | (12 | ) | (24 | ) | ||||
Long-term debt repaid | (36 | ) | (97 | ) | ||||
Bonds purchased | — | (86 | ) | |||||
Preference stock issued, net | 804 | 123 | ||||||
Preference stock redeemed | (75 | ) | — | |||||
Short-term debt financing, net | (10 | ) | 573 | |||||
Settlements of stock-based compensation, net | (45 | ) | (14 | ) | ||||
Cash contributions from noncontrolling interests | 238 | — | ||||||
Dividends and distributions to noncontrolling interests | (75 | ) | (43 | ) | ||||
Dividends paid | (318 | ) | (313 | ) | ||||
Net cash provided by financing activities from continuing operations | $ | 1,020 | $ | 805 |
Consolidated Statements of Cash Flows | Edison International | |||||||
Nine months ended September 30, | ||||||||
(in millions, unaudited) | 2012 | 2011 | ||||||
Cash flows from investing activities: | ||||||||
Capital expenditures | $ | (3,371 | ) | $ | (3,481 | ) | ||
Purchase of interest in acquired companies | — | (3 | ) | |||||
Proceeds from sale of nuclear decommissioning trust investments | 1,525 | 2,108 | ||||||
Purchases of nuclear decommissioning trust investments and other | (1,689 | ) | (2,254 | ) | ||||
Proceeds from sale of interest in project, net | 107 | — | ||||||
Proceeds from partnerships and unconsolidated subsidiaries, net of investment | 7 | 6 | ||||||
Restricted deposits and restricted cash and cash equivalents | (75 | ) | 4 | |||||
Customer advances for construction and other investments | 3 | (4 | ) | |||||
Investing cash flows from continuing operations | (3,493 | ) | (3,624 | ) | ||||
Investing cash flows from discontinued operations, net | (19 | ) | (10 | ) | ||||
Net cash used by investing activities | (3,512 | ) | (3,634 | ) | ||||
Net (decrease) increase in cash and cash equivalents from continuing operations | (310 | ) | 19 | |||||
Cash and cash equivalents at beginning of period from continuing operations | 1,390 | 1,261 | ||||||
Cash and cash equivalents at end of period from continuing operations | $ | 1,080 | $ | 1,280 | ||||
Net decrease in cash and cash equivalents from discontinued operations | $ | (24 | ) | $ | (24 | ) | ||
Cash and cash equivalents at beginning of period from discontinued operations | 79 | 128 | ||||||
Cash and cash equivalents at end of period from discontinued operations | $ | 55 | $ | 104 |
(in millions) | September 30, 2012 | December 31, 2011 | |||||
Coal, gas, fuel oil and other raw materials | $ | 138 | $ | 143 | |||
Spare parts, materials and supplies | 370 | 376 | |||||
Total inventory | $ | 508 | $ | 519 |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||
(in millions) | 2012 | 2011 | 2012 | 2011 | |||||||||||
Basic earnings per share – continuing operations: | |||||||||||||||
Income from continuing operations attributable to common shareholders, net of tax | $ | 266 | $ | 411 | $ | 486 | $ | 805 | |||||||
Participating securities dividends | — | — | — | — | |||||||||||
Income from continuing operations available to common shareholders | $ | 266 | $ | 411 | $ | 486 | $ | 805 | |||||||
Weighted average common shares outstanding | 326 | 326 | 326 | 326 | |||||||||||
Basic earnings per share – continuing operations | $ | 0.81 | $ | 1.26 | $ | 1.49 | $ | 2.47 | |||||||
Diluted earnings per share – continuing operations: | |||||||||||||||
Income from continuing operations available to common shareholders | $ | 266 | $ | 411 | $ | 486 | $ | 805 | |||||||
Income impact of assumed conversions | — | 2 | 1 | 3 | |||||||||||
Income from continuing operations available to common shareholders and assumed conversions | $ | 266 | $ | 413 | $ | 487 | $ | 808 | |||||||
Weighted average common shares outstanding | 326 | 326 | 326 | 326 | |||||||||||
Incremental shares from assumed conversions | 3 | 3 | 2 | 3 | |||||||||||
Adjusted weighted average shares – diluted | 329 | 329 | 328 | 329 | |||||||||||
Diluted earnings per share – continuing operations | $ | 0.81 | $ | 1.25 | $ | 1.48 | $ | 2.46 |
Equity Attributable to Edison International | Noncontrolling Interests | ||||||||||||||||||||||||||
(in millions) | Common Stock | Accumulated Other Comprehensive Loss | Retained Earnings | Subtotal | Other | Preferred and Preference Stock | Total Equity | ||||||||||||||||||||
Balance at December 31, 2011 | $ | 2,360 | $ | (139 | ) | $ | 7,834 | $ | 10,055 | $ | 2 | $ | 1,029 | $ | 11,086 | ||||||||||||
Net income | — | — | 357 | 357 | 12 | 66 | 435 | ||||||||||||||||||||
Other comprehensive loss | — | (29 | ) | — | (29 | ) | — | — | (29 | ) | |||||||||||||||||
Contributions from noncontrolling interests1 | — | — | — | — | 238 | — | 238 | ||||||||||||||||||||
Transfer of assets to Capistrano Wind Partners2 | (21 | ) | — | — | (21 | ) | — | — | (21 | ) | |||||||||||||||||
Common stock dividends declared ($0.975 per share) | — | — | (318 | ) | (318 | ) | — | — | (318 | ) | |||||||||||||||||
Dividends, distributions to noncontrolling interests and other | — | — | — | — | (14 | ) | (66 | ) | (80 | ) | |||||||||||||||||
Stock-based compensation and other | 19 | — | (64 | ) | (45 | ) | — | — | (45 | ) | |||||||||||||||||
Noncash stock-based compensation and other | 27 | — | (2 | ) | 25 | — | — | 25 | |||||||||||||||||||
Issuance of preference stock | — | — | — | — | — | 804 | 804 | ||||||||||||||||||||
Redemption of preference stock | — | — | (1 | ) | (1 | ) | — | (74 | ) | (75 | ) | ||||||||||||||||
Balance at September 30, 2012 | $ | 2,385 | $ | (168 | ) | $ | 7,806 | $ | 10,023 | $ | 238 | $ | 1,759 | $ | 12,020 |
1 | Funds contributed by third-party investors related to the Capistrano Wind equity capital raise are reported in noncontrolling interest. For further information, see Note 3. |
2 | Common stock was reduced by $21 million during the nine months ended September 30, 2012 due to a new tax basis in the assets transferred to Capistrano Wind Partners. For further information, see Note 3. |
Equity Attributable to Edison International | Noncontrolling Interests | ||||||||||||||||||||||||||
(in millions) | Common Stock | Accumulated Other Comprehensive Loss | Retained Earnings | Subtotal | Other | Preferred and Preference Stock | Total Equity | ||||||||||||||||||||
Balance at December 31, 2010 | $ | 2,331 | $ | (76 | ) | $ | 8,328 | $ | 10,583 | $ | 4 | $ | 907 | $ | 11,494 | ||||||||||||
Net income (loss) | — | — | 802 | 802 | (1 | ) | 44 | 845 | |||||||||||||||||||
Other comprehensive loss | — | (48 | ) | — | (48 | ) | — | — | (48 | ) | |||||||||||||||||
Common stock dividends declared ($0.96 per share) | — | — | (313 | ) | (313 | ) | — | — | (313 | ) | |||||||||||||||||
Dividends, distributions to noncontrolling interests and other | — | — | — | — | (1 | ) | (44 | ) | (45 | ) | |||||||||||||||||
Stock-based compensation and other | 7 | — | (21 | ) | (14 | ) | — | — | (14 | ) | |||||||||||||||||
Noncash stock-based compensation and other | 22 | — | (3 | ) | 19 | — | (1 | ) | 18 | ||||||||||||||||||
Purchase of noncontrolling interest1 | (14 | ) | — | — | (14 | ) | — | — | (14 | ) | |||||||||||||||||
Issuance of preference stock | — | — | — | — | — | 123 | 123 | ||||||||||||||||||||
Balance at September 30, 2011 | $ | 2,346 | $ | (124 | ) | $ | 8,793 | $ | 11,015 | $ | 2 | $ | 1,029 | $ | 12,046 |
1 | During the nine months ended September 30, 2011, EMG purchased the remaining interests in Pinnacle Wind Force, LLC, and Broken Bow I, LLC and all assets of the Crofton Bluffs project. All three projects are now 100% owned by EMG. The purchases of the noncontrolling interests were accounted for as equity transactions between controlling and noncontrolling interest holders. |
(in millions) | September 30, 2012 | December 31, 2011 | |||||
Current assets | $ | 71 | $ | 36 | |||
Net property, plant and equipment | 1,090 | 675 | |||||
Other long-term assets | 73 | 5 | |||||
Total assets | $ | 1,234 | $ | 716 | |||
Current liabilities | $ | 40 | $ | 28 | |||
Long-term debt net of current portion | 172 | 57 | |||||
Deferred revenues | 172 | 69 | |||||
Long-term derivative liabilities | 23 | — | |||||
Other long-term liabilities | 38 | 22 | |||||
Total liabilities | $ | 445 | $ | 176 | |||
Noncontrolling interests | $ | 238 | $ | 2 |
September 30, 2012 | |||||||||||||||||||
(in millions) | Level 1 | Level 2 | Level 3 | Netting and Collateral1 | Total | ||||||||||||||
Assets at Fair Value | |||||||||||||||||||
Money market funds2 | $ | 933 | $ | — | $ | — | $ | — | $ | 933 | |||||||||
Derivative contracts: | |||||||||||||||||||
Electricity | — | 85 | 148 | (44 | ) | 189 | |||||||||||||
Natural gas | 1 | — | — | (1 | ) | — | |||||||||||||
Fuel Oil | 2 | — | — | (2 | ) | — | |||||||||||||
Tolling | — | — | 4 | — | 4 | ||||||||||||||
Subtotal of derivative contracts | 3 | 85 | 152 | (47 | ) | 193 | |||||||||||||
Long-term disability plan | 8 | — | — | — | 8 | ||||||||||||||
Nuclear decommissioning trusts: | |||||||||||||||||||
Stocks3 | 2,227 | — | — | — | 2,227 | ||||||||||||||
Municipal bonds | — | 654 | — | — | 654 | ||||||||||||||
U.S. government and agency securities | 467 | 122 | — | — | 589 | ||||||||||||||
Corporate bonds4 | — | 374 | — | — | 374 | ||||||||||||||
Short-term investments, primarily cash equivalents5 | — | 145 | — | — | 145 | ||||||||||||||
Subtotal of nuclear decommissioning trusts | 2,694 | 1,295 | — | — | 3,989 | ||||||||||||||
Total assets6 | 3,638 | 1,380 | 152 | (47 | ) | 5,123 | |||||||||||||
Liabilities at Fair Value | |||||||||||||||||||
Derivative contracts: | |||||||||||||||||||
Electricity | — | 8 | 17 | (15 | ) | 10 | |||||||||||||
Natural gas | 1 | 115 | 6 | (48 | ) | 74 | |||||||||||||
Tolling | — | — | 617 | — | 617 | ||||||||||||||
Subtotal of derivative contracts | 1 | 123 | 640 | (63 | ) | 701 | |||||||||||||
Interest rate contracts | — | 125 | — | — | 125 | ||||||||||||||
Total liabilities | 1 | 248 | 640 | (63 | ) | 826 | |||||||||||||
Net assets (liabilities) | $ | 3,637 | $ | 1,132 | $ | (488 | ) | $ | 16 | $ | 4,297 |
December 31, 2011 | |||||||||||||||||||
(in millions) | Level 1 | Level 2 | Level 3 | Netting and Collateral1 | Total | ||||||||||||||
Assets at Fair Value | |||||||||||||||||||
Money market funds2 | $ | 1,293 | $ | — | $ | — | $ | — | $ | 1,293 | |||||||||
Derivative contracts: | |||||||||||||||||||
Electricity | — | 65 | 218 | (58 | ) | 225 | |||||||||||||
Natural gas | 4 | 5 | — | (7 | ) | 2 | |||||||||||||
Fuel oil | 4 | — | — | (4 | ) | — | |||||||||||||
Tolling | — | — | 10 | — | 10 | ||||||||||||||
Subtotal of derivative contracts | 8 | 70 | 228 | (69 | ) | 237 | |||||||||||||
Long-term disability plan | 8 | — | — | — | 8 | ||||||||||||||
Nuclear decommissioning trusts: | |||||||||||||||||||
Stocks3 | 1,899 | — | — | — | 1,899 | ||||||||||||||
Municipal bonds | — | 756 | — | — | 756 | ||||||||||||||
U.S. government and agency securities | 433 | 147 | — | — | 580 | ||||||||||||||
Corporate bonds4 | — | 317 | — | — | 317 | ||||||||||||||
Short-term investments, primarily cash equivalents5 | — | 15 | — | — | 15 | ||||||||||||||
Subtotal of nuclear decommissioning trusts | 2,332 | 1,235 | — | — | 3,567 | ||||||||||||||
Total assets6 | 3,641 | 1,305 | 228 | (69 | ) | 5,105 | |||||||||||||
Liabilities at Fair Value | |||||||||||||||||||
Derivative contracts: | |||||||||||||||||||
Electricity | — | 10 | 77 | (17 | ) | 70 | |||||||||||||
Natural gas | — | 234 | 23 | (52 | ) | 205 | |||||||||||||
Tolling | — | — | 451 | — | 451 | ||||||||||||||
Subtotal of derivative contracts | — | 244 | 551 | (69 | ) | 726 | |||||||||||||
Interest rate contracts | — | 90 | — | — | 90 | ||||||||||||||
Total liabilities | — | 334 | 551 | (69 | ) | 816 | |||||||||||||
Net assets (liabilities) | $ | 3,641 | $ | 971 | $ | (323 | ) | $ | — | $ | 4,289 |
1 | Represents the netting of assets and liabilities under master netting agreements and cash collateral across the levels of the fair value hierarchy. Netting among positions classified within the same level is included in that level. |
2 | Money market funds are included in cash and cash equivalents and restricted cash and cash equivalents on Edison International's consolidated balance sheets. |
3 | Approximately 67% and 70% of the equity investments were located in the United States at September 30, 2012 and December 31, 2011, respectively. |
4 | At September 30, 2012 and December 31, 2011, corporate bonds were diversified and included collateralized mortgage obligations and other asset backed securities of $42 million and $22 million, respectively. |
5 | Excludes net receivables of $8 million and $25 million at September 30, 2012 and December 31, 2011, respectively, of interest and dividend receivables as well as receivables and payables related to pending securities sales and purchases. |
6 | Excludes other investments of $70 million and $81 million at September 30, 2012 and December 31, 2011, respectively, primarily related to the cash surrender value of company owned life insurance investments which are used to fund certain executive benefits including deferred compensation. Also excludes other investments of $77 million and $118 million at September 30, 2012 and December 31, 2011, respectively, primarily related to leveraged leases. |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||
(in millions) | 2012 | 2011 | 2012 | 2011 | |||||||||||||||
Fair value of net assets (liabilities) at beginning of period | $ | (343 | ) |