(Mark One) | |
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2014 | |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
Commission File Number | Exact Name of Registrant as specified in its charter | State or Other Jurisdiction of Incorporation or Organization | IRS Employer Identification Number | |||
1-9936 | EDISON INTERNATIONAL | California | 95-4137452 | |||
1-2313 | SOUTHERN CALIFORNIA EDISON COMPANY | California | 95-1240335 |
EDISON INTERNATIONAL | SOUTHERN CALIFORNIA EDISON COMPANY | |
2244 Walnut Grove Avenue (P.O. Box 976) Rosemead, California 91770 (Address of principal executive offices) | 2244 Walnut Grove Avenue (P.O. Box 800) Rosemead, California 91770 (Address of principal executive offices) | |
(626) 302-2222 (Registrant's telephone number, including area code) | (626) 302-1212 (Registrant's telephone number, including area code) |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of "accelerated filer," "large accelerated filer," and "smaller reporting company" in Rule 12b-12 of the Exchange Act. (Check One): | ||||
Edison International | Large Accelerated Filer þ | Accelerated Filer ¨ | Non-accelerated Filer ¨ | Smaller Reporting Company ¨ |
Southern California Edison Company | Large Accelerated Filer ¨ | Accelerated Filer ¨ | Non-accelerated Filer þ | Smaller Reporting Company ¨ |
Common Stock outstanding as of October 24, 2014: | ||
Edison International | 325,811,206 shares | |
Southern California Edison Company | 434,888,104 shares |
Three months ended September 30, 2014 versus September 30, 2013 | |||||
Utility Earning Activities |
Nine months ended September 30, 2014 versus September 30, 2013 | |||||
Income from Continuing Operations | |||||
Income (Loss) from Discontinued Operations (Net of Tax) | |||||
2013 Form 10-K | Edison International's and SCE's combined Annual Report on Form 10-K for the year-ended December 31, 2013 | |
APS | Arizona Public Service Company | |
ARO(s) | asset retirement obligation(s) | |
Bankruptcy Code | Chapter 11 of the United States Bankruptcy Code | |
Bankruptcy Court | United States Bankruptcy Court for the Northern District of Illinois, Eastern Division | |
Bcf | billion cubic feet | |
CAA | Clean Air Act | |
CAISO | California Independent System Operator | |
CARB | California Air Resources Board | |
CDWR | California Department of Water Resources | |
CEC | California Energy Commission | |
Competitive Businesses | competitive businesses related to the generation, delivery and use of electricity | |
CPUC | California Public Utilities Commission | |
CRRs | congestion revenue rights | |
DOE | U.S. Department of Energy | |
EME | Edison Mission Energy | |
EME Settlement Agreement | Settlement Agreement entered into by Edison International, EME, and the Consenting Noteholders in February 2014 | |
EMG | Edison Mission Group Inc. | |
EPS | earnings per share | |
ERRA | energy resource recovery account | |
FASB | Financial Accounting Standards Board | |
FERC | Federal Energy Regulatory Commission | |
Four Corners | coal fueled electric generating facility located in Farmington, New Mexico in which SCE held a 48% ownership interest | |
GAAP | generally accepted accounting principles | |
GHG | greenhouse gas | |
GRC | general rate case | |
GWh | gigawatt-hours | |
IRS | Internal Revenue Service | |
ISO | Independent System Operator | |
kWh(s) | kilowatt-hour(s) | |
MD&A | Management's Discussion and Analysis of Financial Condition and Results of Operations in this report | |
MHI | Mitsubishi Heavy Industries, Ltd. and related companies | |
Moody's | Moody's Investors Service | |
MW | megawatts | |
MWh | megawatt-hours | |
NAAQS | national ambient air quality standards | |
NERC | North American Electric Reliability Corporation | |
NRC | Nuclear Regulatory Commission | |
OII | Order Instituting Investigation | |
Palo Verde | large pressurized water nuclear electric generating facility located near Phoenix, Arizona in which SCE holds a 15.8% ownership interest | |
PBOP(s) | postretirement benefits other than pension(s) |
Petition Date | December 17, 2012 (date on which EME and certain of its wholly-owned subsidiaries filed for protection under Chapter 11 of the Bankruptcy Code) | |
PG&E | Pacific Gas & Electric Company | |
QF(s) | qualifying facility(ies) | |
ROE | return on common equity | |
S&P | Standard & Poor's Ratings Services | |
San Onofre | retired nuclear generating facility located in south San Clemente, California in which SCE holds a 78.21% ownership interest | |
San Onofre OII Settlement Agreement | Settlement Agreement dated March 27, 2014 between SCE, The Utility Reform Network ("TURN"), the CPUC's Office of Ratepayer Advocates ("ORA") and SDG&E, which was later joined by the Coalition of California Utility Employees ("CUE") and Friends of the Earth ("FOE"), which was superseded by the San Onofre OII Amended Settlement Agreement | |
San Onofre OII Amended Settlement Agreement | Settlement Agreement dated September 23, 2014 between SCE, TURN, ORA, SDG&E, CUE, and FOE, which remains subject to CPUC approval | |
SCE | Southern California Edison Company | |
SDG&E | San Diego Gas & Electric | |
SEC | U.S. Securities and Exchange Commission | |
SED | Safety and Enforcement Division of the CPUC, formerly known as the Consumer Protection and Safety Division or CPSD | |
US EPA | U.S. Environmental Protection Agency | |
VIE(s) | variable interest entity(ies) |
Consolidated Statements of Income | Edison International | |||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions, except per-share amounts, unaudited) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Operating revenue | $ | 4,356 | $ | 3,960 | $ | 10,298 | $ | 9,638 | ||||||||
Fuel | 77 | 95 | 219 | 249 | ||||||||||||
Purchased power | 2,105 | 1,713 | 4,344 | 3,569 | ||||||||||||
Operation and maintenance | 879 | 971 | 2,480 | 2,809 | ||||||||||||
Depreciation, decommissioning and amortization | 424 | 392 | 1,248 | 1,224 | ||||||||||||
Impairment and other charges | (3 | ) | — | 228 | 575 | |||||||||||
Total operating expenses | 3,482 | 3,171 | 8,519 | 8,426 | ||||||||||||
Operating income | 874 | 789 | 1,779 | 1,212 | ||||||||||||
Interest and other income | 40 | 28 | 109 | 91 | ||||||||||||
Interest expense | (141 | ) | (137 | ) | (422 | ) | (402 | ) | ||||||||
Other expenses | (29 | ) | (15 | ) | (52 | ) | (38 | ) | ||||||||
Income from continuing operations before income taxes | 744 | 665 | 1,414 | 863 | ||||||||||||
Income tax expense | 220 | 177 | 284 | 173 | ||||||||||||
Income from continuing operations | 524 | 488 | 1,130 | 690 | ||||||||||||
Income (loss) from discontinued operations, net of tax | (16 | ) | (25 | ) | 146 | (1 | ) | |||||||||
Net income | 508 | 463 | 1,276 | 689 | ||||||||||||
Preferred and preference stock dividend requirements of utility | 28 | 25 | 84 | 75 | ||||||||||||
Net income attributable to Edison International common shareholders | $ | 480 | $ | 438 | $ | 1,192 | $ | 614 | ||||||||
Amounts attributable to Edison International common shareholders: | ||||||||||||||||
Income from continuing operations, net of tax | $ | 496 | $ | 463 | $ | 1,046 | $ | 615 | ||||||||
Income (loss) from discontinued operations, net of tax | (16 | ) | (25 | ) | 146 | (1 | ) | |||||||||
Net income attributable to Edison International common shareholders | $ | 480 | $ | 438 | $ | 1,192 | $ | 614 | ||||||||
Basic earnings (loss) per common share attributable to Edison International common shareholders: | ||||||||||||||||
Weighted-average shares of common stock outstanding | 326 | 326 | 326 | 326 | ||||||||||||
Continuing operations | $ | 1.52 | $ | 1.42 | $ | 3.21 | $ | 1.88 | ||||||||
Discontinued operations | (0.05 | ) | (0.08 | ) | 0.45 | — | ||||||||||
Total | $ | 1.47 | $ | 1.34 | $ | 3.66 | $ | 1.88 | ||||||||
Diluted earnings (loss) per common share attributable to Edison International common shareholders: | ||||||||||||||||
Weighted-average shares of common stock outstanding, including effect of dilutive securities | 329 | 328 | 329 | 329 | ||||||||||||
Continuing operations | $ | 1.51 | $ | 1.41 | $ | 3.18 | $ | 1.87 | ||||||||
Discontinued operations | (0.05 | ) | (0.07 | ) | 0.44 | — | ||||||||||
Total | $ | 1.46 | $ | 1.34 | $ | 3.62 | $ | 1.87 | ||||||||
Dividends declared per common share | $ | 0.355 | $ | 0.3375 | $ | 1.065 | $ | 1.0125 |
Consolidated Statements of Comprehensive Income | Edison International | |||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions, unaudited) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Net income | $ | 508 | $ | 463 | $ | 1,276 | $ | 689 | ||||||||
Other comprehensive income (loss), net of tax: | ||||||||||||||||
Pension and postretirement benefits other than pensions: | ||||||||||||||||
Net gain (loss) arising during the period plus amortization included in net income | (9 | ) | 3 | (11 | ) | 8 | ||||||||||
Other | (1 | ) | — | 1 | — | |||||||||||
Other comprehensive income (loss), net of tax | (10 | ) | 3 | (10 | ) | 8 | ||||||||||
Comprehensive income | 498 | 466 | 1,266 | 697 | ||||||||||||
Less: Comprehensive income attributable to noncontrolling interests | 28 | 25 | 84 | 75 | ||||||||||||
Comprehensive income attributable to Edison International | $ | 470 | $ | 441 | $ | 1,182 | $ | 622 |
Consolidated Balance Sheets | Edison International | ||||||
(in millions, unaudited) | September 30, 2014 | December 31, 2013 | |||||
ASSETS | |||||||
Cash and cash equivalents | $ | 142 | $ | 146 | |||
Receivables, less allowances of $70 and $66 for uncollectible accounts at respective dates | 1,218 | 838 | |||||
Accrued unbilled revenue | 998 | 596 | |||||
Inventory | 275 | 256 | |||||
Derivative assets | 103 | 122 | |||||
Regulatory assets | 1,170 | 538 | |||||
Deferred income taxes | 125 | 421 | |||||
Other current assets | 467 | 395 | |||||
Total current assets | 4,498 | 3,312 | |||||
Nuclear decommissioning trusts | 4,741 | 4,494 | |||||
Other investments | 204 | 207 | |||||
Total investments | 4,945 | 4,701 | |||||
Utility property, plant and equipment, less accumulated depreciation and amortization of $7,997 and $7,493 at respective dates | 31,919 | 30,379 | |||||
Nonutility property, plant and equipment, less accumulated depreciation of $74 at both dates | 102 | 76 | |||||
Total property, plant and equipment | 32,021 | 30,455 | |||||
Derivative assets | 245 | 251 | |||||
Regulatory assets | 7,329 | 7,241 | |||||
Other long-term assets | 437 | 686 | |||||
Total long-term assets | 8,011 | 8,178 | |||||
Total assets | $ | 49,475 | $ | 46,646 |
Consolidated Balance Sheets | Edison International | |||||||
(in millions, except share amounts, unaudited) | September 30, 2014 | December 31, 2013 | ||||||
LIABILITIES AND EQUITY | ||||||||
Short-term debt | $ | 1,349 | $ | 209 | ||||
Current portion of long-term debt | 704 | 601 | ||||||
Accounts payable | 1,455 | 1,407 | ||||||
Accrued taxes | 191 | 358 | ||||||
Customer deposits | 214 | 201 | ||||||
Derivative liabilities | 154 | 152 | ||||||
Regulatory liabilities | 794 | 767 | ||||||
Other current liabilities | 988 | 1,186 | ||||||
Total current liabilities | 5,849 | 4,881 | ||||||
Long-term debt | 10,133 | 9,825 | ||||||
Deferred income taxes and credits | 6,762 | 7,346 | ||||||
Derivative liabilities | 947 | 1,042 | ||||||
Pensions and benefits | 1,454 | 1,378 | ||||||
Asset retirement obligations | 2,960 | 3,418 | ||||||
Regulatory liabilities | 6,387 | 4,995 | ||||||
Other deferred credits and other long-term liabilities | 2,225 | 2,070 | ||||||
Total deferred credits and other liabilities | 20,735 | 20,249 | ||||||
Total liabilities | 36,717 | 34,955 | ||||||
Commitments and contingencies (Note 12) | ||||||||
Common stock, no par value (800,000,000 shares authorized; 325,811,206 shares issued and outstanding at respective dates) | 2,445 | 2,403 | ||||||
Accumulated other comprehensive loss | (23 | ) | (13 | ) | ||||
Retained earnings | 8,314 | 7,548 | ||||||
Total Edison International's common shareholders' equity | 10,736 | 9,938 | ||||||
Preferred and preference stock of utility | 2,022 | 1,753 | ||||||
Total noncontrolling interests | 2,022 | 1,753 | ||||||
Total equity | 12,758 | 11,691 | ||||||
Total liabilities and equity | $ | 49,475 | $ | 46,646 |
Consolidated Statements of Cash Flows | Edison International | |||||||
Nine months ended September 30, | ||||||||
(in millions, unaudited) | 2014 | 2013 | ||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 1,276 | $ | 689 | ||||
Less: Income (loss) from discontinued operations | 146 | (1 | ) | |||||
Income from continuing operations | 1,130 | 690 | ||||||
Adjustments to reconcile to net cash provided by operating activities: | ||||||||
Depreciation, decommissioning and amortization | 1,248 | 1,224 | ||||||
Regulatory impacts of net nuclear decommissioning trust earnings | 100 | 82 | ||||||
Impairment and other charges | 228 | 575 | ||||||
Deferred income taxes and investment tax credits | 303 | 257 | ||||||
Other | 70 | 70 | ||||||
EME settlement payments | (225 | ) | — | |||||
Changes in operating assets and liabilities: | ||||||||
Receivables | (369 | ) | (406 | ) | ||||
Inventory | (19 | ) | 68 | |||||
Accounts payable | 211 | 155 | ||||||
Other current assets and liabilities | (497 | ) | (458 | ) | ||||
Derivative assets and liabilities, net | (68 | ) | 207 | |||||
Regulatory assets and liabilities, net | 41 | 94 | ||||||
Other noncurrent assets and liabilities | (126 | ) | (488 | ) | ||||
Net cash provided by operating activities | 2,027 | 2,070 | ||||||
Cash flows from financing activities: | ||||||||
Long-term debt issued, net of premium, discount, and issuance costs of $5 and $6 at respective dates | 395 | 394 | ||||||
Long-term debt matured or repurchased | (405 | ) | (201 | ) | ||||
Bonds remarketed, net | — | 195 | ||||||
Preference stock issued, net | 269 | 387 | ||||||
Preference stock redeemed | — | (400 | ) | |||||
Short-term debt financing, net | 1,138 | 1,352 | ||||||
Settlements of stock-based compensation, net | (57 | ) | (40 | ) | ||||
Dividends to noncontrolling interests | (88 | ) | (82 | ) | ||||
Dividends paid | (347 | ) | (330 | ) | ||||
Net cash provided by financing activities | 905 | 1,275 | ||||||
Cash flows from investing activities: | ||||||||
Capital expenditures | (2,856 | ) | (2,761 | ) | ||||
Proceeds from sale of nuclear decommissioning trust investments | 5,846 | 4,574 | ||||||
Purchases of nuclear decommissioning trust investments and other | (5,951 | ) | (4,674 | ) | ||||
Other | 25 | (44 | ) | |||||
Net cash used by investing activities | (2,936 | ) | (2,905 | ) | ||||
Net (decrease) increase in cash and cash equivalents | (4 | ) | 440 | |||||
Cash and cash equivalents at beginning of period | 146 | 170 | ||||||
Cash and cash equivalents at end of period | $ | 142 | $ | 610 |
Consolidated Statements of Income | Southern California Edison Company | |||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions, unaudited) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Operating revenue | $ | 4,338 | $ | 3,957 | $ | 10,276 | $ | 9,631 | ||||||||
Fuel | 77 | 95 | 219 | 249 | ||||||||||||
Purchased power | 2,105 | 1,713 | 4,344 | 3,569 | ||||||||||||
Operation and maintenance | 776 | 875 | 2,187 | 2,540 | ||||||||||||
Depreciation, decommissioning and amortization | 423 | 392 | 1,248 | 1,223 | ||||||||||||
Property and other taxes | 76 | 78 | 232 | 229 | ||||||||||||
Impairment and other charges | — | — | 231 | 575 | ||||||||||||
Total operating expenses | 3,457 | 3,153 | 8,461 | 8,385 | ||||||||||||
Operating income | 881 | 804 | 1,815 | 1,246 | ||||||||||||
Interest and other income | 36 | 27 | 105 | 89 | ||||||||||||
Interest expense | (133 | ) | (131 | ) | (402 | ) | (384 | ) | ||||||||
Other expenses | (29 | ) | (15 | ) | (52 | ) | (38 | ) | ||||||||
Income before income taxes | 755 | 685 | 1,466 | 913 | ||||||||||||
Income tax expense | 224 | 183 | 310 | 196 | ||||||||||||
Net income | 531 | 502 | 1,156 | 717 | ||||||||||||
Less: Preferred and preference stock dividend requirements | 28 | 25 | 84 | 75 | ||||||||||||
Net income available for common stock | $ | 503 | $ | 477 | $ | 1,072 | $ | 642 |
Consolidated Statements of Comprehensive Income | ||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions, unaudited) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Net income | $ | 531 | $ | 502 | $ | 1,156 | $ | 717 | ||||||||
Other comprehensive income (loss), net of tax: | ||||||||||||||||
Pension and postretirement benefits other than pensions: | ||||||||||||||||
Net gain arising during the period plus amortization included in net income | 1 | 2 | 2 | 1 | ||||||||||||
Other | (1 | ) | — | 1 | — | |||||||||||
Other comprehensive income, net of tax | — | 2 | 3 | 1 | ||||||||||||
Comprehensive income | $ | 531 | $ | 504 | $ | 1,159 | $ | 718 |
Consolidated Balance Sheets | Southern California Edison Company |
(in millions, unaudited) | September 30, 2014 | December 31, 2013 | ||||||
ASSETS | ||||||||
Cash and cash equivalents | $ | 49 | $ | 54 | ||||
Receivables, less allowances of $70 and $66 for uncollectible accounts at respective dates | 1,190 | 813 | ||||||
Accrued unbilled revenue | 998 | 596 | ||||||
Inventory | 265 | 256 | ||||||
Derivative assets | 103 | 122 | ||||||
Regulatory assets | 1,170 | 538 | ||||||
Deferred income taxes | — | 303 | ||||||
Other current assets | 489 | 393 | ||||||
Total current assets | 4,264 | 3,075 | ||||||
Nuclear decommissioning trusts | 4,741 | 4,494 | ||||||
Other investments | 149 | 140 | ||||||
Total investments | 4,890 | 4,634 | ||||||
Utility property, plant and equipment, less accumulated depreciation and amortization of $7,997 and $7,493 at respective dates | 31,919 | 30,379 | ||||||
Nonutility property, plant and equipment, less accumulated depreciation of $73 and $70 at respective dates | 69 | 72 | ||||||
Total property, plant and equipment | 31,988 | 30,451 | ||||||
Derivative assets | 245 | 251 | ||||||
Regulatory assets | 7,329 | 7,241 | ||||||
Other long-term assets | 387 | 398 | ||||||
Total long-term assets | 7,961 | 7,890 | ||||||
Total assets | $ | 49,103 | $ | 46,050 |
Consolidated Balance Sheets | Southern California Edison Company |
(in millions, except share amounts, unaudited) | September 30, 2014 | December 31, 2013 | ||||||
LIABILITIES AND EQUITY | ||||||||
Short-term debt | $ | 679 | $ | 175 | ||||
Current portion of long-term debt | 500 | 600 | ||||||
Accounts payable | 1,446 | 1,373 | ||||||
Customer deposits | 214 | 201 | ||||||
Derivative liabilities | 154 | 152 | ||||||
Regulatory liabilities | 794 | 767 | ||||||
Deferred income taxes | 126 | 39 | ||||||
Other current liabilities | 1,117 | 1,091 | ||||||
Total current liabilities | 5,030 | 4,398 | ||||||
Long-term debt | 9,523 | 9,422 | ||||||
Deferred income taxes and credits | 8,182 | 7,841 | ||||||
Derivative liabilities | 947 | 1,042 | ||||||
Pensions and benefits | 1,015 | 951 | ||||||
Asset retirement obligations | 2,960 | 3,418 | ||||||
Regulatory liabilities | 6,387 | 4,995 | ||||||
Other deferred credits and other long-term liabilities | 1,984 | 1,845 | ||||||
Total deferred credits and other liabilities | 21,475 | 20,092 | ||||||
Total liabilities | 36,028 | 33,912 | ||||||
Commitments and contingencies (Note 12) | ||||||||
Common stock, no par value (560,000,000 shares authorized; 434,888,104 shares issued and outstanding at respective dates) | 2,168 | 2,168 | ||||||
Additional paid-in capital | 608 | 592 | ||||||
Accumulated other comprehensive loss | (8 | ) | (11 | ) | ||||
Retained earnings | 8,237 | 7,594 | ||||||
Total common shareholder's equity | 11,005 | 10,343 | ||||||
Preferred and preference stock | 2,070 | 1,795 | ||||||
Total equity | 13,075 | 12,138 | ||||||
Total liabilities and equity | $ | 49,103 | $ | 46,050 |
Consolidated Statements of Cash Flows | Southern California Edison Company |
Nine months ended September 30, | ||||||||
(in millions, unaudited) | 2014 | 2013 | ||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 1,156 | $ | 717 | ||||
Adjustments to reconcile to net cash provided by operating activities: | ||||||||
Depreciation, decommissioning and amortization | 1,248 | 1,223 | ||||||
Regulatory impacts of net nuclear decommissioning trust earnings | 100 | 82 | ||||||
Impairment and other charges | 231 | 575 | ||||||
Deferred income taxes and investment tax credits | 324 | 197 | ||||||
Other | 61 | 66 | ||||||
Changes in operating assets and liabilities: | ||||||||
Receivables | (377 | ) | (371 | ) | ||||
Inventory | (9 | ) | 68 | |||||
Accounts payable | 234 | 174 | ||||||
Other current assets and liabilities | (577 | ) | (382 | ) | ||||
Derivative assets and liabilities, net | (68 | ) | 207 | |||||
Regulatory assets and liabilities, net | 41 | 94 | ||||||
Other noncurrent assets and liabilities | 149 | (487 | ) | |||||
Net cash provided by operating activities | 2,513 | 2,163 | ||||||
Cash flows from financing activities: | ||||||||
Long-term debt issued, net of premium, discount, and issuance costs of $2 and $6 at respective dates | 398 | 394 | ||||||
Long-term debt matured or repurchased | (405 | ) | (201 | ) | ||||
Bonds remarketed, net | — | 195 | ||||||
Preference stock issued, net | 269 | 387 | ||||||
Preference stock redeemed | — | (400 | ) | |||||
Short-term debt financing, net | 502 | 1,178 | ||||||
Settlements of stock-based compensation, net | (34 | ) | (36 | ) | ||||
Dividends paid | (340 | ) | (321 | ) | ||||
Net cash provided by financing activities | 390 | 1,196 | ||||||
Cash flows from investing activities: | ||||||||
Capital expenditures | (2,827 | ) | (2,761 | ) | ||||
Proceeds from sale of nuclear decommissioning trust investments | 5,846 | 4,574 | ||||||
Purchases of nuclear decommissioning trust investments and other | (5,951 | ) | (4,674 | ) | ||||
Other | 24 | (21 | ) | |||||
Net cash used by investing activities | (2,908 | ) | (2,882 | ) | ||||
Net (decrease) increase in cash and cash equivalents | (5 | ) | 477 | |||||
Cash and cash equivalents, beginning of period | 54 | 45 | ||||||
Cash and cash equivalents, end of period | $ | 49 | $ | 522 |
Edison International | Southern California Edison | ||||||||||||||||||||||
(in millions) | As Reported | Adjustment | As Revised | As Reported | Adjustment | As Revised | |||||||||||||||||
Nine months ended September 30, 2013 | |||||||||||||||||||||||
Cash flows from operating activities: | |||||||||||||||||||||||
Adjustments to reconcile to net cash provided by operating activities: | |||||||||||||||||||||||
Regulatory impacts of net nuclear decommissioning trust earnings | $ | 265 | $ | (183 | ) | $ | 82 | $ | 265 | $ | (183 | ) | $ | 82 | |||||||||
Total cash provided by operating activities | 2,253 | (183 | ) | 2,070 | 2,346 | (183 | ) | 2,163 | |||||||||||||||
Cash flows from investing activities: | |||||||||||||||||||||||
Purchases of nuclear decommissioning trust investments | (4,857 | ) | 183 | (4,674 | ) | (4,857 | ) | 183 | (4,674 | ) | |||||||||||||
Total cash used by investing activities | (3,088 | ) | 183 | (2,905 | ) | (3,065 | ) | 183 | (2,882 | ) |
Edison International | Southern California Edison | ||||||||||||||||||||||
(in millions) | As Reported | Adjustment | As Revised | As Reported | Adjustment | As Revised | |||||||||||||||||
Year ended December 31, 2013 | |||||||||||||||||||||||
Cash flows from operating activities: | |||||||||||||||||||||||
Adjustments to reconcile to net cash provided by operating activities: | |||||||||||||||||||||||
Regulatory impacts of net nuclear decommissioning trust earnings | $ | 312 | $ | (236 | ) | $ | 76 | $ | 312 | $ | (236 | ) | $ | 76 | |||||||||
Total cash provided by operating activities | 3,203 | (236 | ) | 2,967 | 3,284 | (236 | ) | 3,048 | |||||||||||||||
Cash flows from investing activities: | |||||||||||||||||||||||
Purchases of nuclear decommissioning trust investments | (5,951 | ) | 236 | (5,715 | ) | (5,951 | ) | 236 | (5,715 | ) | |||||||||||||
Total cash used by investing activities | (3,808 | ) | 236 | (3,572 | ) | (3,783 | ) | 236 | (3,547 | ) |
Edison International | SCE | |||||||||||||||
(in millions) | September 30, 2014 | December 31, 2013 | September 30, 2014 | December 31, 2013 | ||||||||||||
Money market funds | $ | 40 | $ | 68 | $ | 8 | $ | 8 |
Edison International | SCE | |||||||||||||||
(in millions) | September 30, 2014 | December 31, 2013 | September 30, 2014 | December 31, 2013 | ||||||||||||
Book balances reclassified to accounts payable | $ | 191 | $ | 168 | $ | 190 | $ | 163 |
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions, except per-share amounts) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Basic earnings per share – continuing operations: | ||||||||||||||||
Income from continuing operations available to common shareholders | $ | 496 | $ | 463 | $ | 1,046 | $ | 615 | ||||||||
Weighted average common shares outstanding | 326 | 326 | 326 | 326 | ||||||||||||
Basic earnings per share – continuing operations | $ | 1.52 | $ | 1.42 | $ | 3.21 | $ | 1.88 | ||||||||
Diluted earnings per share – continuing operations: | ||||||||||||||||
Income from continuing operations available to common shareholders | $ | 496 | $ | 463 | $ | 1,046 | $ | 615 | ||||||||
Income impact of assumed conversions | — | — | 1 | 1 | ||||||||||||
Income from continuing operations available to common shareholders and assumed conversions | $ | 496 | $ | 463 | $ | 1,047 | $ | 616 | ||||||||
Weighted average common shares outstanding | 326 | 326 | 326 | 326 | ||||||||||||
Incremental shares from assumed conversions | 3 | 2 | 3 | 3 | ||||||||||||
Adjusted weighted average shares – diluted | 329 | 328 | 329 | 329 | ||||||||||||
Diluted earnings per share – continuing operations | $ | 1.51 | $ | 1.41 | $ | 3.18 | $ | 1.87 |
(in millions) | September 30, 2014 | December 31, 2013 | |||||
Beginning balance | $ | 3,418 | $ | 2,782 | |||
Accretion1 | 150 | 182 | |||||
Revisions | (604 | ) | 455 | ||||
Liabilities settled | (4 | ) | (1 | ) | |||
Ending balance | $ | 2,960 | $ | 3,418 |
1 | An ARO represents the present value of a future obligation. Accretion is an increase in the liability to account for the time value of money resulting from discounting. |
Equity Attributable to Edison International | Noncontrolling Interests | ||||||||||||||||||||||
(in millions, except per-share amounts) | Common Stock | Accumulated Other Comprehensive Loss | Retained Earnings | Subtotal | Preferred and Preference Stock | Total Equity | |||||||||||||||||
Balance at December 31, 2013 | $ | 2,403 | $ | (13 | ) | $ | 7,548 | $ | 9,938 | $ | 1,753 | $ | 11,691 | ||||||||||
Net income | — | — | 1,192 | 1,192 | 84 | 1,276 | |||||||||||||||||
Other comprehensive loss | — | (10 | ) | — | (10 | ) | — | (10 | ) | ||||||||||||||
Common stock dividends declared ($1.065 per share) | — | — | (347 | ) | (347 | ) | — | (347 | ) | ||||||||||||||
Dividends, distributions to noncontrolling interests | — | — | — | — | (84 | ) | (84 | ) | |||||||||||||||
Stock-based compensation | 22 | — | (79 | ) | (57 | ) | — | (57 | ) | ||||||||||||||
Noncash stock-based compensation | 20 | — | — | 20 | — | 20 | |||||||||||||||||
Issuance of preference stock | — | — | — | — | 269 | 269 | |||||||||||||||||
Balance at September 30, 2014 | $ | 2,445 | $ | (23 | ) | $ | 8,314 | $ | 10,736 | $ | 2,022 | $ | 12,758 |
Equity Attributable to Edison International | Noncontrolling Interests | ||||||||||||||||||||||
(in millions, except per-share amounts) | Common Stock | Accumulated Other Comprehensive Loss | Retained Earnings | Subtotal | Preferred and Preference Stock | Total Equity | |||||||||||||||||
Balance at December 31, 2012 | $ | 2,373 | $ | (87 | ) | $ | 7,146 | $ | 9,432 | $ | 1,759 | $ | 11,191 | ||||||||||
Net income | — | — | 614 | 614 | 75 | 689 | |||||||||||||||||
Other comprehensive income | — | 8 | — | 8 | — | 8 | |||||||||||||||||
Common stock dividends declared ($1.0125 per share) | — | — | (330 | ) | (330 | ) | — | (330 | ) | ||||||||||||||
Dividends, distributions to noncontrolling interests | — | — | — | — | (75 | ) | (75 | ) | |||||||||||||||
Stock-based compensation | 5 | — | (45 | ) | (40 | ) | — | (40 | ) | ||||||||||||||
Noncash stock-based compensation | 19 | — | (6 | ) | 13 | (1 | ) | 12 | |||||||||||||||
Issuance of preference stock | — | — | — | — | 387 | 387 | |||||||||||||||||
Redemption of preference stock | — | — | (8 | ) | (8 | ) | (392 | ) | (400 | ) | |||||||||||||
Balance at September 30, 2013 | $ | 2,397 | $ | (79 | ) | $ | 7,371 | $ | 9,689 | $ | 1,753 | $ | 11,442 |
Equity Attributable to SCE | |||||||||||||||||||||||
(in millions) | Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Loss | Retained Earnings | Preferred and Preference Stock | Total Equity | |||||||||||||||||
Balance at December 31, 2013 | $ | 2,168 | $ | 592 | $ | (11 | ) | $ | 7,594 | $ | 1,795 | $ | 12,138 | ||||||||||
Net income | — | — | — | 1,156 | — | 1,156 | |||||||||||||||||
Other comprehensive income | — | — | 3 | — | — | 3 | |||||||||||||||||
Dividends declared on common stock | — | — | — | (378 | ) | — | (378 | ) | |||||||||||||||
Dividends on preferred and preference stock | — | — | — | (84 | ) | — | (84 | ) | |||||||||||||||
Stock-based compensation | — | 13 | — | (47 | ) | — | (34 | ) | |||||||||||||||
Noncash stock-based compensation | — | 9 | — | (4 | ) | — | 5 | ||||||||||||||||
Issuance of preference stock | — | (6 | ) | — | — | 275 | 269 | ||||||||||||||||
Balance at September 30, 2014 | $ | 2,168 | $ | 608 | $ | (8 | ) | $ | 8,237 | $ | 2,070 | $ | 13,075 |
Equity Attributable to SCE | |||||||||||||||||||||||
(in millions) | Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Loss | Retained Earnings | Preferred and Preference Stock | Total Equity | |||||||||||||||||
Balance at December 31, 2012 | $ | 2,168 | $ | 581 | $ | (29 | ) | $ |