[X]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
[
]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Delaware
|
35-1848094
|
(State
or other jurisdiction of
|
(IRS
Employer Identification No.)
|
incorporation
or organization)
|
Page
|
|||
Number
|
|||
PART
I. Financial Information
|
|||
Item
1. Financial Statements (unaudited)
|
|||
Condensed
Consolidated Statements of Operations -
Three
Months Ended March 31, 2007 and April 1, 2006
|
3
|
||
Condensed
Consolidated Balance Sheets - March 31, 2007,
April
1, 2006 and December 31, 2006
|
4
|
||
Condensed
Consolidated Statements of Cash Flows -
Three
Months Ended March 31, 2007 and April 1, 2006
|
5
|
||
Condensed
Consolidated Statement of
Stockholders’
Equity
- Three Months Ended March 31, 2007
|
6
|
||
Notes
to Condensed Consolidated Financial Statements
|
8
|
||
Item
2. Management’s Discussion and Analysis of Financial Condition
and
Results of Operations
|
12
|
||
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
15
|
||
Item
4. Controls and Procedures
|
16
|
||
PART
II. Other Information
|
|||
Item
1A. Risk Factors
|
16
|
||
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
17
|
||
Item
6. Exhibits
|
17
|
||
SIGNATURES
|
18
|
Three
Months Ended
|
|||||||||||||
March
31,
2007
|
April
1,
2006
|
||||||||||||
Sales
|
$
|
33,847
|
$
|
45,921
|
|||||||||
Cost
of sales
|
28,357
|
36,909
|
|||||||||||
Gross
margin
|
5,490
|
9,012
|
|||||||||||
Selling,
general and administrative expenses
|
7,466
|
7,126
|
|||||||||||
Operating
income (loss)
|
(1,976
|
)
|
1,886
|
||||||||||
Interest
(income) expense, net
|
(18
|
)
|
77
|
||||||||||
Earnings
(loss) before income tax expense (benefit)
|
(1,958
|
)
|
1,809
|
||||||||||
Income
tax expense (benefit)
|
(780
|
)
|
680
|
||||||||||
Net
earnings (loss)
|
$
|
(1,178
|
)
|
$
|
1,129
|
||||||||
Earnings
(loss) per share of common stock
|
|||||||||||||
Basic
|
$
|
(.26
|
)
|
$
|
.26
|
||||||||
Diluted
|
$
|
(.26
|
)
|
$
|
.25
|
||||||||
Shares
used in computing earnings (loss) per share
|
|||||||||||||
Basic
|
4,471
|
4,389
|
|||||||||||
Diluted
|
4,471
|
4,453
|
|||||||||||
See
accompanying notes to condensed consolidated financial
statements.
|
March
31,
2007
|
April
1,
2006
|
Dec.
31,
2006
|
||||||||
Assets
|
||||||||||
Cash
and cash equivalents
|
$
|
11,002
|
$
|
3,137
|
$
|
8,418
|
||||
Accounts
receivable
|
18,352
|
20,176
|
19,072
|
|||||||
Inventories
|
26,429
|
35,956
|
28,667
|
|||||||
Assets
held for sale
|
2,932
|
-
|
5,068
|
|||||||
Deferred
income taxes and prepaid expenses
|
3,616
|
1,321
|
3,104
|
|||||||
Current
assets
|
62,331
|
60,590
|
64,329
|
|||||||
Property,
plant and equipment, net
|
18,867
|
29,675
|
19,212
|
|||||||
Deferred
income taxes and other assets
|
2,443
|
1,413
|
2,277
|
|||||||
Total
assets
|
$
|
83,641
|
$
|
91,678
|
$
|
85,818
|
||||
Liabilities
and Stockholders' Equity
|
||||||||||
Accounts
payable
|
$
|
4,587
|
$
|
4,798
|
$
|
5,144
|
||||
Accrued
liabilities
|
6,761
|
8,988
|
7,534
|
|||||||
Current
liabilities
|
11,348
|
13,786
|
12,678
|
|||||||
Deferred
compensation
|
1,830
|
2,491
|
1,918
|
|||||||
Other
long-term liabilities
|
984
|
1,263
|
804
|
|||||||
Total
liabilities
|
14,162
|
17,540
|
15,400
|
|||||||
Stockholders'
equity
|
69,479
|
74,138
|
70,418
|
|||||||
Total
liabilities and stockholders’ equity
|
$
|
83,641
|
$
|
91,678
|
$
|
85,818
|
||||
See accompanying notes to condensed consolidated financial statements. |
Three
Months Ended
|
|||||||
March
31,
2007
|
April
1,
2006
|
||||||
Operating
Activities
|
|||||||
Net earnings (loss)
|
$
|
(1,178
|
)
|
$
|
1,129
|
||
Adjustments to reconcile net earnings (loss) to net
cash provided by operating activities
|
|||||||
Depreciation
and amortization expense
|
487
|
833
|
|||||
Deferred
income
taxes
|
96
|
(94
|
)
|
||||
Non-cash
ESOP
compensation expense
|
144
|
223
|
|||||
Non-cash
stock
compensation expense
|
95
|
124
|
|||||
Non-cash
inventory write-downs
|
384
|
211
|
|||||
Provision
for doubtful accounts
|
174
|
28
|
|||||
(Gain)
loss on disposal of assets
|
(357
|
)
|
12
|
||||
Changes
in operating assets and liabilities
|
|||||||
Accounts
receivable
|
546
|
(1,469
|
)
|
||||
Inventories
|
1,854
|
842
|
|||||
Prepaid
expenses
|
(497
|
)
|
601
|
||||
Accounts
payable
|
(557
|
)
|
(650
|
)
|
|||
Accrued
liabilities
|
(788
|
)
|
1,648
|
||||
Deferred
compensation and other long-term liabilities
and
assets
|
(170
|
)
|
(55
|
)
|
|||
Cash provided by operating activities
|
233
|
3,383
|
|||||
Investing
Activities
|
|||||||
Capital expenditures
|
(167
|
)
|
(249
|
)
|
|||
Proceeds on disposal of assets
|
2,518
|
3
|
|||||
Cash provided by (used in) investing activities
|
2,351
|
(246
|
)
|
||||
Financing
Activities
|
|||||||
Cash provided by (used in) financing activities
|
-
|
-
|
|||||
Change
in cash and cash equivalents
|
2,584
|
3,137
|
|||||
Cash
and cash equivalents at beginning of the period
|
8,418
|
-
|
|||||
Cash
and cash equivalents at end of the period
|
$
|
11,002
|
$
|
3,137
|
|||
See
accompanying notes to condensed consolidated financial
statements.
|
Capital
in
|
||||||||||
Common
Stock
|
Excess
of
|
|||||||||
Shares
|
Amount
|
Par
Value
|
||||||||
Balance
at January 1, 2007
|
7,944,163
|
$
|
80
|
$
|
18,075
|
|||||
Net
loss
|
- | - | - | |||||||
ESOP
compensation expense
|
- | - |
(25
|
)
|
||||||
Amortization
of unearned compensation
- restricted stock grants
|
- | - |
75
|
|||||||
Stock
option compensation expense
|
- | - |
20
|
|||||||
Balance at March 31, 2007 |
7,944,163
|
$
|
80
|
$
|
18,145
|
|||||
See accompanying notes to condensed consolidated financial statements. |
Unearned
|
|
|
Total
|
|||||||||||||
|
ESOP
|
Retained
|
Treasury
Stock
|
Stockholders'
|
||||||||||||
|
Shares
|
Earnings
|
Shares
|
Amount
|
Equity
|
|||||||||||
$
|
(16,708
|
)
|
$
|
89,971
|
(1,776,287
|
)
|
$
|
(21,000
|
)
|
$
|
70,418
|
|||||
|
- |
(1,178
|
)
|
- | - |
(1,178
|
)
|
|||||||||
169
|
- | - | - |
144
|
||||||||||||
|
- | - | - | - |
75
|
|||||||||||
|
- | - | - | - |
20
|
|||||||||||
$
|
(16,539
|
)
|
$
|
88,793
|
(1,776,287
|
)
|
$
|
(21,000
|
)
|
$
|
69,479
|
(In
thousands)
|
||||
Restructuring
charges:
|
||||
Costs to shut down, vacate and prepare for sale
|
$
|
287
|
||
One-time termination benefits
|
78
|
|||
365
|
||||
Asset
impairment
|
(7
|
)
|
||
$
|
358
|
|||
Statements
of Operations classification:
|
||||
Gross margin
|
$
|
178
|
||
Selling, general and administrative expenses
|
180
|
|||
$
|
358
|
(In
thousands)
|
|||||||||||||
2007
|
|||||||||||||
Year
Ended
Dec.
31,
2006
|
Three
Months
Ended
March
31,
2007
|
Remaining
Nine
Months
|
Total
|
||||||||||
Costs
to shut down, vacate
and prepare for sale
|
$
|
479
|
$
|
287
|
$
|
159
|
$
|
925
|
|||||
One-time
termination benefits
|
463
|
78
|
- |
541
|
|||||||||
$
|
942
|
$
|
365
|
$
|
159
|
$
|
1,466
|
(In
thousands)
|
||||||||||||||||
Three
Months Ended March 31, 2007
|
||||||||||||||||
Dec.
31,
2006
|
Charges
to
Expense
|
Cash
Payments
|
Adjustments
|
March
31,
2007
|
||||||||||||
Costs
to shut down, vacate and
prepare for sale
|
$
|
29
|
$
|
287
|
$
|
(286
|
)
|
$ | - |
$
|
30
|
|||||
One
time termination benefits
|
260
|
78
|
(176
|
)
|
- |
162
|
||||||||||
Asset
impairment
|
-
|
(7
|
)
|
- |
7
|
-
|
||||||||||
$
|
289
|
$
|
358
|
$
|
(462
|
)
|
$
|
7
|
$
|
192
|
(In
thousands)
|
||||||||||
March
31,
|
April
1,
|
Dec.
31,
|
||||||||
2007
|
2006
|
2006
|
||||||||
Raw
materials
|
$
|
10,125
|
$
|
11,308
|
$
|
10,876
|
||||
Work-in-process
|
3,607
|
6,060
|
3,488
|
|||||||
Finished
goods
|
16,205
|
21,700
|
17,726
|
|||||||
29,937
|
39,068
|
32,090
|
||||||||
LIFO
reserve
|
(3,508
|
)
|
(3,112
|
)
|
(3,423
|
)
|
||||
$
|
26,429
|
$
|
35,956
|
$
|
28,667
|
(In
thousands)
|
||||||||||
March
31,
|
April
1,
|
Dec.
31,
|
||||||||
2007
|
2006
|
2006
|
||||||||
Land
|
$
|
925
|
$
|
2,231
|
$
|
925
|
||||
Buildings
and improvements
|
26,013
|
34,740
|
25,989
|
|||||||
Machinery
and equipment
|
40,736
|
52,309
|
41,059
|
|||||||
Leasehold
improvements
|
1,273
|
966
|
1,059
|
|||||||
Construction
in progress
|
167
|
387
|
116
|
|||||||
69,114
|
90,633
|
69,148
|
||||||||
Less
accumulated depreciation
and amortization
|
(50,247
|
)
|
(60,958
|
)
|
(49,936
|
)
|
||||
$
|
18,867
|
$
|
29,675
|
$
|
19,212
|
(In
thousands)
|
||||||||||
March
31,
|
April
1,
|
Dec.
31,
|
||||||||
2007
|
2006
|
2006
|
||||||||
Employee-related
benefits
|
$
|
1,971
|
$
|
2,712
|
$
|
1,945
|
||||
Deferred
compensation
|
1,029
|
1,043
|
1,071
|
|||||||
Sales
commissions
|
690
|
858
|
708
|
|||||||
Other
accrued liabilities
|
3,071
|
4,375
|
3,810
|
|||||||
$
|
6,761
|
$
|
8,988
|
$
|
7,534
|
(In
thousands)
|
||||||||||
March
31,
2007
|
April
1,
2006
|
Dec.
31,
2006
|
||||||||
Allocated
shares
|
266
|
244
|
296
|
|||||||
Committed
to be released shares
|
17
|
17
|
-
|
|||||||
Unearned
ESOP shares
|
1,654
|
1,722
|
1,671
|
|||||||
Total
ESOP shares
|
1,937
|
1,983
|
1,967
|
|||||||
Unearned
ESOP shares, at cost
|
$
|
16,540
|
$
|
17,216
|
$
|
16,708
|
||||
Fair
value of unearned ESOP shares
|
$
|
15,911
|
$
|
23,173
|
$
|
14,353
|
Three
Months Ended
|
|||||||
March
31,
|
April
1,
|
||||||
2007
|
2006
|
||||||
Sales
|
100.0
|
%
|
100.0
|
%
|
|||
Cost
of sales
|
83.8
|
80.4
|
|||||
Gross
margin
|
16.2
|
19.6
|
|||||
Selling,
general and administrative expenses
|
22.1
|
15.5
|
|||||
Operating
income (loss)
|
(5.9
|
)
|
4.1
|
||||
Interest
(income) expense, net
|
(0.1
|
)
|
0.2
|
||||
Earnings
(loss) before income tax
expense (benefit)
|
(5.8
|
)
|
3.9
|
||||
Income
tax expense (benefit)
|
(2.3
|
)
|
1.4
|
||||
Net
earnings (loss)
|
(3.5
|
)%
|
2.5
|
%
|
|
Maximum
|
|
|||||||||||
|
number (or
|
||||||||||||
Total
number
|
approximate
|
||||||||||||
of
shares
|
dollar
value)
|
||||||||||||
|
|
purchased
|
of
shares that
|
||||||||||
|
|
as
part
|
may
yet be
|
||||||||||
Total
|
Average
|
of
publicly
|
purchased
|
||||||||||
number
|
price
|
announced
|
under
the
|
||||||||||
of
shares
|
paid
|
plans
or
|
plans
or
|
||||||||||
Period
|
purchased
|
per
share
|
programs
|
programs
(1)
|
|||||||||
January
1, 2007 to January 27, 2007
|
-
|
-
|
-
|
702,965
|
|||||||||
January
28, 2007 to February 24, 2007
|
-
|
-
|
-
|
702,965
|
|||||||||
February
25, 2007 to March 31, 2007
|
-
|
-
|
-
|
702,965
|
|||||||||
Total
|
-
|
-
|
-
|
3.1
|
Certificate
of Incorporation of the Registrant, as amended, filed as Exhibit
3.1 to
Form S-1, registration number 33-45902, as filed with the Securities
and
Exchange Commission on February 21, 1992, is incorporated herein
by
reference.
|
3.2
|
By-laws
of the Registrant, as amended, filed as Exhibit 3.2 to Form 8-K,
as filed
with the Securities and Exchange Commission on December 12, 2005,
is
incorporated herein by reference.
|
31.1
|
Certification
of Chief Executive Officer required pursuant to 18 U.S.C. § 1350, as
adopted pursuant to § 302 of the Sarbanes-Oxley Act of 2002 (filed
herewith).
|
31.2
|
Certification
of Chief Financial Officer required pursuant to 18 U.S.C. § 1350, as
adopted pursuant to § 302 of the Sarbanes-Oxley Act of 2002 (filed
herewith).
|
32.1
|
Certifications
of Chief Executive Officer and Chief Financial Officer required
pursuant
to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley
Act of 2002 (filed
herewith).
|
Chromcraft
Revington, Inc.
|
||||
(Registrant)
|
||||
Date:
|
May
14, 2007
|
By:
|
/s/
Frank T. Kane
|
|
Frank
T. Kane
Sr.
Vice President-Finance
(Duly
Authorized Officer and Principal Accounting and Financial
Officer)
|