UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549

                                SCHEDULE 13D
                               (Rule 13d-101)

      INFORMATION TO BE INCLUDED IN STATEMENTS FILED PURSUANT TO RULE
      13d-1(a) AND AMENDMENTS THERETO FILED PURSUANT TO RULE 13d-2(a)*

                             (AMENDMENT NO. 11)

                            Dynex Capital, Inc.
---------------------------------------------------------------------------
                              (Name of Issuer)

                  Common Stock, $0.01 par value per share
---------------------------------------------------------------------------
                       (Title of Class of Securities)

                                 26817Q506
---------------------------------------------------------------------------
                               (CUSIP Number)

                                                with a copy to:

                                                Stephen Fraidin
        Michael R. Kelly                Fried, Frank, Harris, Shriver &
        550 West C Street                           Jacobson
       San Diego, CA 92101                     One New York Plaza
         (619) 687-5000                     New York, NY 10004-1980
                                                 (212) 859-8000
---------------------------------------------------------------------------
        (Name, Address and Telephone Number of Person Authorized to
                    Receive Notices and Communications)

                              January 29, 2001
---------------------------------------------------------------------------
          (Date of Event which Requires Filing of this Statement)

     If the filing person has previously filed a statement on Schedule 13G
to report the acquisition which is the subject of this Schedule 13D, and is
filing this schedule because of Rule 13d-1(e), 13d-1(f) or 13d-1(g), check
the following box |_|.

     Note: Schedules filed in paper format shall include a signed original
and five copies of the Schedule, including all exhibits. See Rule 13d-7 for
other parties to whom copies are to be sent.

     *The remainder of this cover page shall be filled out for a reporting
person's initial filing on this form with respect to the subject class of
securities, and for any subsequent amendment containing information which
would alter disclosures provided in a prior cover page.

     The information required on the remainder of this cover page shall not
be deemed to be "filed" for the purpose of Section 18 of the Securities
Exchange Act of 1934, as amended ("Act") or otherwise subject to the
liabilities of that section of the Act but shall be subject to all other
provisions of the Act (however, see the Notes).



CUSIP No. 26817Q506

1   NAME OF REPORTING PERSON/
    I.R.S. IDENTIFICATION NO. OF ABOVE PERSONS

    CALIFORNIA INVESTMENT FUND, LLC 33-0688954

2   CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP (SEE INSTRUCTIONS)

                                                         (a)  [x]
                                                         (b)  [ ]

3   SEC USE ONLY

4   SOURCE OF FUNDS (SEE INSTRUCTIONS)

    WC

5   CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED
    PURSUANT TO ITEMS 2(d) or 2(e)                           [ ]

    NOT APPLICABLE

6   CITIZENSHIP OR PLACE OF ORGANIZATION

    CALIFORNIA

  NUMBER OF      7  SOLE VOTING POWER

   SHARES           -0-

 BENEFICIALLY    8  SHARED VOTING POWER

OWNED BY EACH       572,178

 REPORTING       9  SOLE DISPOSITIVE POWER

PERSON WITH         -0-

                10  SHARED DISPOSITIVE POWER

                    572,178

11  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON

    572,178

12  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11)             [ ]
    EXCLUDES CERTAIN SHARES (SEE INSTRUCTIONS)

13  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

    5.00%

14  TYPE OF REPORTING PERSON (SEE INSTRUCTIONS)

    CO



CUSIP No. 26817Q506

1   NAME OF REPORTING PERSON/
    I.R.S. IDENTIFICATION NO. OF ABOVE PERSONS

    MICHAEL R. KELLY

2   CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP (SEE INSTRUCTIONS)

                                                         (a)  [x]
                                                         (b)  [ ]

3   SEC USE ONLY

4   SOURCE OF FUNDS (SEE INSTRUCTIONS)

    WC

5   CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED
    PURSUANT TO ITEMS 2(d) or 2(e)                           [ ]

    NOT APPLICABLE

6   CITIZENSHIP OR PLACE OF ORGANIZATION

    USA

  NUMBER OF      7  SOLE VOTING POWER

   SHARES           -0-

 BENEFICIALLY    8  SHARED VOTING POWER

OWNED BY EACH       572,178

 REPORTING       9  SOLE DISPOSITIVE POWER

PERSON WITH         -0-

                10  SHARED DISPOSITIVE POWER

                    572,178

11  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON

    572,178

12  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11)             [ ]
    EXCLUDES CERTAIN SHARES (SEE INSTRUCTIONS)

13  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

    5.00%

14  TYPE OF REPORTING PERSON (SEE INSTRUCTIONS)

    IN



CUSIP No. 26817Q506

1   NAME OF REPORTING PERSON/
    I.R.S. IDENTIFICATION NO. OF ABOVE PERSONS

    RICHARD KELLY

2   CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP (SEE INSTRUCTIONS)

                                                         (a)  [x]
                                                         (b)  [ ]

3   SEC USE ONLY

4   SOURCE OF FUNDS (SEE INSTRUCTIONS)

    WC

5   CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED
    PURSUANT TO ITEMS 2(d) or 2(e)                           [ ]

    NOT APPLICABLE

6   CITIZENSHIP OR PLACE OF ORGANIZATION

    USA

  NUMBER OF      7  SOLE VOTING POWER

   SHARES           -0-

 BENEFICIALLY    8  SHARED VOTING POWER

OWNED BY EACH       572,178

 REPORTING       9  SOLE DISPOSITIVE POWER

PERSON WITH         -0-

                10  SHARED DISPOSITIVE POWER

                    572,178

11  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON

    572,178

12  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11)             [ ]
    EXCLUDES CERTAIN SHARES (SEE INSTRUCTIONS)

13  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

    5.00%

14  TYPE OF REPORTING PERSON (SEE INSTRUCTIONS)

    IN



          This amendment amends and supplements  Schedule 13D of California
Investment  Fund,  LLC, dated April 3, 2000 and filed on April 4, 2000 with
the Securities and Exchange Commission ("SEC"), Amendment No. 1 to Schedule
13D, dated September 12, 2000 and filed on September 13, 2000 with the SEC,
Amendment No. 2 to Schedule 13D, dated October 3, 2000 and filed on October
3, 2000 with the SEC,  Amendment No. 3 to Schedule  13D,  dated October 17,
2000 and  filed on  October  17,  2000  with  the SEC,  Amendment  No. 4 to
Schedule 13D, dated October 24, 2000 and filed on October 24, 2000 with the
SEC,  Amendment No. 5 to Schedule 13D,  dated October 30, 2000 and filed on
October  30, 2000 with the SEC,  Amendment  No. 6 to  Schedule  13D,  dated
November 8, 2000 and filed on November 8, 2000 with the SEC,  Amendment No.
7 to Schedule 13D,  dated  December 12, 2000 and filed on December 12, 2000
with the SEC,  Amendment No. 8 to Schedule 13D, dated December 21, 2000 and
filed on December 21, 2000 with the SEC,  Amendment  No. 9 to Schedule 13D,
dated  December  27, 2000 and filed on December  27, 2000 with the SEC, and
Amendment  No.  10 to  Schedule  13D,  dated  January  5, 2001 and filed on
January 5, 2001 with the SEC  (together,  the  "Schedule  13D").  Except as
amended  by this  amendment,  there has been no  change in the  information
previously reported on the Schedule 13D.

ITEM 4.   Purpose of Transaction.
          ----------------------

          On November 7, 2000, California Investment Fund, LLC (the "Fund")
and  Dynex  Capital,  Inc.  ("Dynex")  entered  into  a  definitive  merger
agreement (as amended,  the "Merger  Agreement")  pursuant to which a newly
formed subsidiary of the Fund will merge with and into Dynex and Dynex will
become a wholly owned  subsidiary  of the Fund for a purchase  price of $90
million  in  cash  for  all  of  the  equity  of  Dynex  (the  "Acquisition
Transaction").  There can be no assurance that the Acquisition  Transaction
will be  completed  on the  terms  set  forth in the  Merger  Agreement  or
otherwise.  A copy of the Merger Agreement was attached as Exhibit B to the
Fund's  Amendment  No. 6 to Schedule 13D filed on November 8, 2000 with the
SEC,  and  is  specifically  incorporated  herein  by  reference,  and  the
description herein of such merger agreement is qualified in its entirety by
reference to such agreement.

          On January 29,  2001,  the Fund  delivered to Dynex a letter (the
"Response  Letter"),  a copy of which is  attached  hereto as Exhibit A and
specifically  incorporated herein by reference,  and the description herein
of the  Response  Letter is  qualified in its entirety by reference to such
Response  Letter.  The Response Letter responds to a letter,  dated January
26, 2001,  from Dynex to the Fund (the "January 26 Letter")  which purports
to terminate the Merger Agreement and to a letter,  dated January 26, 2001,
sent by Dynex to U.S.  Trust  Company,  National  Association  (the "Escrow
Deposit  Request").  A copy of the January 26 Letter and the Escrow Deposit
Request  are  attached  hereto as Exhibits B and C,  respectively,  and are
specifically  incorporated herein by reference,  and the description herein
of such letters is qualified in its entirety by reference to such letters.

          The Response  Letter states that the Fund believes that Dynex has
no proper basis for  terminating  the Merger  Agreement  and urges Dynex to
promptly  rescind any purported  termination of the Merger  Agreement.  The
Response  Letter  requests  Dynex to take no action  inconsistent  with the
consummation of the  transactions  contemplated by the Merger  Agreement in
accordance  with its terms and reserves  all rights of the Fund,  including
the  right  to sue and  protect  the  interests  of the  Fund  and  Dynex's
shareholders.

          Depending on the outcome of the Acquisition Transaction, the Fund
reserves  the right to formulate  other plans and/or make other  proposals,
and take such actions with respect to its  investments in Dynex,  including
any or all of the actions set forth in paragraphs (a) through (j) of Item 4
of Schedule 13D and any other actions as it may determine.

          Except as stated in this response to Item 4 and in furtherance of
closing  the  Acquisition  Transaction  pursuant to the terms of the Merger
Agreement, the Fund has no current plans or proposals with respect to Dynex
or its securities of the types  enumerated in paragraphs (a) through (j) of
Item 4 of Schedule 13D.



ITEM 7.   Material to be Filed as Exhibits.
          --------------------------------

Exhibit A  --  Letter,  dated  January  29,  2001,  from  California
               Investment Fund, LLC to Dynex Capital, Inc.

Exhibit B  --  Letter, dated January 26, 2001, from Dynex Capital, Inc. to
               California Investment Fund, LLC.

Exhibit C  --  Letter, dated January 26, 2001, from Dynex Capital, Inc. to
               U.S. Trust Company, National Association.



                                 SIGNATURES

          After  reasonable  inquiry and to the best of our  knowledge  and
belief,  we certify  that the  information  set forth in this  statement is
true, complete and correct.

Date:  January 30, 2001             California Investment Fund, LLC,
                                    a California limited liability company


                                    By:  /s/  Michael R. Kelly
                                         ----------------------------------
                                         Michael R. Kelly
                                         Its: Managing Member


Date:  January 30, 2001             Michael R. Kelly


                                    By:  /s/  Michael R. Kelly
                                         ----------------------------------
                                         Michael R. Kelly, as an Individual


Date:  January 30, 2001             Richard Kelly


                                    By:  /s/  Richard Kelly
                                         ----------------------------------
                                         Richard Kelly, as an Individual



Exhibit Index

Exhibit A  --  Letter,  dated  January  29,  2001,  from  California
               Investment Fund, LLC to Dynex Capital, Inc.

Exhibit B  --  Letter, dated January 26, 2001, from Dynex Capital, Inc. to
               California Investment Fund, LLC.

Exhibit C  --  Letter, dated January 26, 2001, from Dynex Capital, Inc. to
               U.S. Trust Company, National Association.