UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                  FORM 10 - QSB

(Mark One)

[X]     QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR 15(d) OF THE  SECURITIES
        EXCHANGE ACT OF 1934
               For the quarterly period ended June 30, 2001

                                       OR

[]      TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
        EXCHANGE ACT OF 1934

               For the transition period from ______________ to ______________


                         COMMISSION FILE NUMBER 0-20848


                       UNIVERSAL INSURANCE HOLDINGS, INC.
        (Exact name of small business issuer as specified in its charter)


          DELAWARE                                               65-0231984
(State or other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                              Identification No.)


                              2875 N.E. 191 STREET
                                    SUITE 300
                              MIAMI, FLORIDA 33180
                    (Address of principal executive offices)


                                 (305) 792-4200
                           (Issuer's telephone number)



        State the number of shares  outstanding of each of the issuer's  classes
of common equity, as of the last practicable  date:  17,585,939 shares of common
stock as of August 1, 2001.

        Transitional Small Business Disclosure Format   Yes __   No  X




                       UNIVERSAL INSURANCE HOLDINGS, INC.

                         PART I - FINANCIAL INFORMATION

ITEM  1.     FINANCIAL STATEMENTS

        The following unaudited consolidated financial statements of the Company
have been  prepared  in  accordance  with the  instructions  to Form 10-QSB and,
therefore,  omit or condense certain  footnotes and other  information  normally
included  in  financial   statements  prepared  in  conformity  with  accounting
principles generally accepted in the United States of America. In the opinion of
management,  all  adjustments  (consisting  only of normal  recurring  accruals)
necessary for a fair  presentation of the financial  information for the interim
periods reported have been made.  Results of operations for the six months ended
June 30, 2001 are not necessarily  indicative of the results for the year ending
December 31, 2001.























                                       2





               UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEET
                                  JUNE 30, 2001
                                   (Unaudited)

                                     ASSETS
Debt securities held-to-maturity (fair value of
$3,695,408)                                                          $3,617,905
Equity securities available for sale (cost of
    $366,309)                                                           346,014
Cash and cash equivalents                                            10,470,760
Prepaid reinsurance premiums and reinsurance
    recoverable                                                       9,440,575
Premiums and other receivables                                          926,887
Deferred policy acquisition costs                                     2,328,357
Property, plant and equipment, net                                      766,585
                                                                    -----------
Total assets                                                        $27,897,083
                                                                    ===========

             LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES:
Unpaid losses and loss adjustment expenses                           $4,208,745
Unearned premiums                                                    12,768,981
Accounts payable                                                      2,464,889
Other accrued expenses                                                  460,805
Accrued taxes, licenses and fees                                          8,441
Loan payable                                                            259,206
Total liabilities                                                    20,171,067

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY: Cumulative convertible preferred
  stock, $.01 par value, 1,000,000 shares authorized,
  138,640 shares issued and outstanding, minimum
  liquidation preference of $1,419,700                                    1,387
Common stock, $.01 par value, 40,000,000 shares authorized,
  14,894,584 shares issued and 14,685,939 shares outstanding            148,946
Common stock in treasury, at cost - 208,645 shares                     (101,819)
Additional paid-in capital                                           15,126,242
Accumulated deficit                                                  (7,428,445)
Accumulated other comprehensive loss                                    (20,295)
Total stockholders' equity                                            7,726,016
Total liabilities and stockholders' equity                          $27,897,083

The accompanying  notes to condensed  consolidated  financial  statements are an
integral part of this statement.




                           3





               UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)

                                                                     Six Months Ended             Three Months Ended
                                                                 June 30,        June 30,       June 30,      June 30,
                                                                   2001            2000           2001          2000
                                                                   ----            ----           ----          ----
                                                                                                
PREMIUMS EARNED AND OTHER REVENUES
     Premium income - net                                         $4,118,080      $3,654,146   $1,805,277     $1,606,697
     Net investment income                                           354,237         520,435      163,015        326,687
     Commission revenue                                              851,991         644,797      532,156        313,788
        Other income                                               2,637,300               -      822,100              -
                                                                  ----------      ----------   ----------     ----------
               Total revenues                                      7,961,608       4,819,378    3,322,548      2,247,172
                                                                  ----------      ----------   ----------     ----------

OPERATING COST AND EXPENSES:
     Losses and loss adjustment expenses                           3,220,248       1,600,812    1,746,122        711,876
     General and administrative expenses                           3,726,765       2,493,649    2,064,819      1,417,054
                                                                  ----------      ----------   ----------     ----------
         Total operating cost and expenses                         6,947,013       4,094,461    3,810,941      2,128,930
                                                                  ----------      ----------   ----------     ----------

NET INCOME (LOSS)                                                 $1,014,595        $724,917   ($ 488,393)   $   118,242
                                                                  ==========      ==========   ==========    ===========


INCOME (LOSS) PER COMMON SHARE:
Basic                                                               $   0.07        $   0.05   ($    0.03)   $      0.01
                                                                  ==========      ==========   ==========    ===========
WEIGHTED AVERAGE COMMON SHARES
 OUTSTANDING - BASIC                                              14,698,000      14,795,000   14,687,000     14,795,000
                                                                  ==========      ==========   ==========    ===========

INCOME (LOSS) PER COMMON SHARE:
Diluted                                                             $   0.07        $   0.05  ($     0.03)   $      0.01
                                                                  ==========      ==========   ==========    ===========
WEIGHTED AVERAGE COMMON SHARES
OUTSTANDING - DILUTED                                             15,266,000      15,968,000   14,687,000     15,412,000
                                                                  ==========      ==========   ==========    ===========


The accompanying  notes to condensed  consolidated  financial  statements are an
integral part of this statement.


                           4




                              UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
                         CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE OPERATIONS
                                                  (Unaudited)


                                                                    Six Months                         Three Months
                                                                      Ended                               Ended
                                                           June 30,           June 30,          June 30,         June 30,
                                                             2001               2000              2001             2000
                                                             ----               ----              ----             ----
                                                                                                   
NET INCOME (LOSS)                                        $1,014,595          $724,917         ($488,393)       $118,242

OTHER COMPREHENSIVE INCOME:
Change in net unrealized (loss) gain on
available-for- sale securities                               39,577          (160,364)           54,077        (370,533)
                                                          ---------        ----------         ---------      ----------

COMREHENSIVE INCOME (LOSS)                               $1,054,172        $  564,553        $ (434,316)      $(252,291)
                                                          =========        ==========        ==========      ==========




The accompanying  notes to condensed  consolidated  financial  statements are an
integral part of this statement.





                                        5




               UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                                 Six Months Ended        Six Months Ended
                                                                     June 30,                June 30,
                                                                      2001                     2000
                                                                      ----                     ----
                                                                                      
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                          $1,014,595               $ 724,917
      Adjustments to reconcile net income
        to cash provided by used in operations:
      Amortization and depreciation                                     72,109                  33,630
      Gains on sales of equity securities available for sale                 -                 (98,083)
      Net accretion of bond premiums and discount                      (12,739)                      -
      Warrants issued in lieu of payments                                    -                  20,890

Net change in assets and liabilities relating to operating activities:
      Prepaid reinsurance premiums and reinsurance recoverable       3,246,570              (2,223,680)
      Other receivables and deposits                                   (81,548)               (114,630)
      Deferred policy acquisition costs                               (529,690)                128,463
      Accounts payable                                                (248,932)                 (4,368)
      Other accrued expenses                                          (116,452)               (259,532)
      Accrued taxes, licenses and fees                                (212,233)               (202,878)
      Unpaid losses and loss adjustment expenses                       740,621                 176,266
      Unearned premiums                                             (3,404,677)             (1,266,500)
      Due from related parties and other                               (20,040)                      -
                                                                    ----------              ----------

Net cash  provided  by (used in) operating activities                  447,584              (3,085,505)
                                                                    ----------              ----------
CASH FLOWS FROM INVESTING ACTIVITIES:
      Capital expenditures                                            (197,572)               (197,725)
      Purchase of equity securities available for  sale                      -                (412,370)
      Proceeds from sale of equity securities available for sale             -                 434,253
      Purchase of debt securities held to maturity                    (601,062)               (884,375)
      Proceeds from maturities of debt securities held to maturity     425,427                 313,220
                                                                    ----------              ----------
Net cash used in investing activities                                 (373,207)               (746,997)
                                                                    ----------              ----------

CASH FLOWS FROM FINANCING ACTIVITIES:
      Loan payable                                                     259,206                      --
      Cash dividends                                                  (202,921)                (24,976)
      Purchase of treasury stock                                       (17,565)                      -
                                                                    ----------              ----------
      Net cash provided by financing activities                         38,720                 (24,976)
                                                                    ----------              ----------

NET INCREASE (DECREASE) IN CASH AND CASH
  EQUIVALENTS                                                          113,097              (3,857,478)

CASH AND CASH EQUIVALENTS, Beginning of period                      10,357,663              16,272,982
                                                                    ----------              ----------

CASH AND CASH EQUIVALENTS, End of period                           $10,470,760             $12,415,504
                                                                  ============            ============

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

        Interest paid                                              $     1,095             $         -
        Income taxes paid                                                    -                  40,000



The accompanying notes to condensed consolidated financial statements are an
integral part of this statement.


                                       6


               UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  June 30, 2001
                                   (Unaudited)

NOTE 1 -  NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES

The  accompanying   condensed  consolidated  financial  statements  include  the
accounts of Universal Insurance  Holdings,  Inc.  ("Company"),  its wholly-owned
subsidiary, Universal Property & Casualty Insurance Company ("UPCIC"), and other
wholly-owned  entities which are under common control through common  ownership.
All   intercompany   accounts  and   transactions   have  been   eliminated   in
consolidation.

The condensed consolidated balance sheet of the Company as of June 30, 2001, the
related consolidated  statements of operations and comprehensive  operations for
the six months and three months ended June 30, 2001 and 2000, and cash flows for
six months ended June 30, 2001 and 2000 are unaudited.  The accounting  policies
followed for quarterly  financial  reporting are the same as those  disclosed in
the Notes to Consolidated  Financial Statements included in the Company's Annual
Report  on Form  10-KSB  for the year  ended  December  31,  2000.  The  interim
financial  statements  reflect all  adjustments  (consisting  of only normal and
recurring  accruals and  adjustments)  which are, in the opinion of  management,
necessary for a fair statement of the results for the interim periods presented.
The Company's  operating  results for any  particular  interim period may not be
indicative  of results for the full year and thus should be read in  conjunction
with the Company's annual statements.

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

Certain  reclassifications  have been made in the 2000  financial  statements to
conform them to and make them consistent with the presentation  used in the 2001
financial statements.

NEW ACCOUNTING PRONOUNCEMENTS.  In June 1998, the Financial Accounting Standards
Board ("FASB") issued Statement of Financial  Accounting  Standards ("SFAS") No.
133, ACCOUNTING FOR DERIVATIVE  INSTRUMENTS AND HEDGING ACTIVITIES.  Among other
provisions,  SFAS No. 133  establishes  accounting  and reporting  standards for
derivative  instruments  and for hedging  activities.  It also  requires that an
entity  recognize  all  derivatives  as  either  assets  or  liabilities  in the
statement of financial  position and measure those instruments at fair value. In
July 1999, the FASB issued SFAS No. 137,  ACCOUNTING FOR DERIVATIVE  INSTRUMENTS
AND HEDGING  ACTIVITIES - DEFERRAL OF THE EFFECTIVE  DATE OF FASB  STATEMENT NO.
133, which changes the effective  date of SFAS No. 133 for financial  statements
for fiscal years  beginning  after June 15, 2000. In June 2000,  the FASB issued
SFAS No. 138, ACCOUNTING FOR CERTAIN DERIVATIVE  INSTRUMENTS AND CERTAIN HEDGING
ACTIVITIES,  which  amended  SFAS No. 133. The Company  adopted  both  effective
January 1, 2001. The Company does not have derivative  instruments and thus, the
adoption  of SFAS No.  133 and No.  138 did not have a  material  impact  on the
Company's financial position, results of operations or cash flows.



                                       7


In March 1998, the National Association of Insurance  Commissioners  adopted the
Codification  of  Statutory  Accounting  Principals  (the  "Codification").  The
Codification,  which  is  intended  to  standardize  regulatory  accounting  and
reporting to state insurance departments was effective January 1, 2001. However,
statutory  accounting  principles  will continue to be established by individual
state laws and permitted  practices.  The state of Florida required  adoption of
the Codification for the preparation of statutory financial statements effective
January 1, 2001. The adoption of the Codification as modified by Florida did not
have a material adverse effect on the Company's statutory capital and surplus.

In July 2001,  the  Financial  Accounting  Standards  Board issued SFAS No. 141,
BUSINESS  COMBINATIONS and SFAS No. 142,  GOODWILL AND OTHER INTANGIBLE  ASSETS.
SFAS No. 141 requires all business  combinations entered into subsequent to June
30, 2001 to be accounted for using the purchase  method of accounting.  SFAS No.
142 provides that goodwill and other  intangible  assets with  indefinite  lives
will not be  amortized,  but will be tested for  impairment  on an annual basis.
SFAS No. 142 is effective for fiscal years  beginning  after  December 15, 2001.
The new standards are not expected to have a significant impact on the Company's
financial statements.

NOTE 2 - INSURANCE OPERATIONS

UPCIC  commenced  its insurance  activity in February 1998 by assuming  policies
from  the  Florida   Residential   Property  and  Casualty  Joint   Underwriting
Association  ("JUA").  UPCIC received the unearned  premiums and began servicing
such  policies.  Since then,  UPCIC has been renewing  these policies as well as
soliciting business actively in the open market through independent agents.

Unearned  premiums  represent  amounts that UPCIC would refund  policyholders if
their policies were canceled.  UPCIC determines unearned premiums by calculating
the pro-rata  amount that would be due to the  policyholder  at a given point in
time  based upon the  premiums  owed over the life of each  policy.  At June 30,
2001, the Company had unearned premiums totaling $12,768,981.

Universal Property and Casualty Management, Inc., an outside management company,
provides the Company with  management  and personnel  for UPCIC's  underwriting,
claims and financial requirements,  together with support offices, equipment and
services.  The fees for such services for the six months ended June 30,  2001and
2000 totaled $578,437 and $534,929,  respectively. The fees for the three months
ended June 30, 2001 and 2000 totaled $301,475 and $355,527, respectively.

The JUA's  incentive  program  provided  approximately  $2,700,000  to an escrow
account to fund  bonus  payments  to UPCIC.  These  funds will be  progressively
released  to UPCIC  as  certain  conditions  are met,  including  not  canceling
policies acquired from the JUA for a three year period. As of June 30, 2001, the
Company has substantially  complied with the requirements related to most of the
potential  bonus  payments and  $2,511,300  was released  from escrow for 25,113
policies which had reached their three-year anniversary.  An additional $126,000
was released from escrow in July for 1,260 policies after they had reached their
three-year  anniversary in June 2001. The bonus payments are not included in the
Company's   assets  until  they  are  eligible  to  be  released   from  escrow.
Accordingly,  $2,637,300  is  reflected in other income for the six months ended
June 30, 2001.  For the three months ended June 30, 2001,  $822,100 is reflected


                                       8


in other income.  No bonus  payments were  reflected in income in the prior year
periods.   The  remaining   escrow  account  balance  is  not  included  in  the
accompanying consolidated financial statements.

Premiums  earned are included in earnings evenly over the terms of the policies.
UPCIC does not have policies that provide for retroactive premium adjustments.

Policy  acquisition  costs,  consisting of commissions and other costs that vary
with and are directly  related to the  production  of business,  net of unearned
ceding  commissions,  are deferred and amortized over the terms of the policies,
but only to the  extent  that  unearned  premiums  are  sufficient  to cover all
related costs and expenses.  At June 30, 2001, deferred policy acquisition costs
amounted to $2,328,357.

An allowance  for  uncollectible  premiums  receivable  is  established  when it
becomes evident collection is doubtful. No allowance is deemed necessary at June
30, 2001.

Claims and claims adjustment expenses,  less related  reinsurance,  are provided
for as claims are incurred. The provision for unpaid claims and claim adjustment
expenses includes:  (1) the accumulation of individual case estimates for claims
and claims  adjustment  expenses  reported  prior to the close of the accounting
period;  (2) estimates for unreported  claims based on past experience  modified
for  current  trends;  and (3)  estimates  of  expenses  for  investigating  and
adjusting claims based on past experience.

Liabilities  for  unpaid  claims  and claims  adjustment  expenses  are based on
estimates of ultimate cost of settlement.  Changes in claims estimates resulting
from the  continuous  review  process  and  differences  between  estimates  and
ultimate  payments are reflected in expense for the period in which the revision
of these estimates first became known.

UPCIC  estimates  claims and claims  expenses based on historical  experience of
similar  entities  and  payment  and  reporting  patterns  for the  type of risk
involved.  These  estimates  are  continuously  reviewed  by UPCIC's  affiliated
management   professionals  and  any  resulting  adjustments  are  reflected  in
operations for the period in which they are determined.

Inherent in the  estimates  of  ultimate  claims are  expected  trends in claims
severity,  frequency and other factors that may vary as claims are settled.  The
amount of  uncertainty in the estimates for casualty  coverage is  significantly
affected by such factors as the amount of historical claims experience  relative
to the development period, knowledge of the actual facts and circumstances,  and
the amount of insurance risk retained.

NOTE 3 - REINSURANCE

UPCIC's in-force  policyholder  coverage for windstorm  exposures as of June 30,
2001 was  approximately  $4.5 billion.  In the normal course of business,  UPCIC
seeks to reduce the loss that may arise from  catastrophes  or other events that
cause unfavorable  underwriting  results by reinsuring certain levels of risk in
various areas of exposure with other insurance enterprises or reinsurers.



                                       9


Amounts  recoverable  from reinsurers are estimated in a manner  consistent with
the  reinsurance  policy.  Reinsurance  premiums,  losses  and  loss  adjustment
expenses are accounted for on bases consistent with those used in accounting for
the  original  policies  issued  and the  terms  of the  reinsurance  contracts.
Reinsurance  ceding  commissions  received are deferred and  amortized  over the
effective period of the related insurance policies.

UPCIC  limits the  maximum  net loss that can arise from large risks or risks in
concentrated  areas of exposure by reinsuring  (ceding)  certain levels of risks
with other  insurers or reinsurers,  either on an automatic  basis under general
reinsurance  contracts  known as "treaties"  or by  negotiation  on  substantial
individual  risks.  The reinsurance  arrangements  are intended to provide UPCIC
with the ability to maintain its exposure to loss within its capital  resources.
Such reinsurance  includes quota share,  excess of loss and catastrophe forms of
reinsurance.

Effective June 1, 2001, UPCIC entered into a quota share reinsurance  treaty and
excess per risk agreements with Swiss Reinsurance America Corporation,  rated A+
by A.M. Best. Under the quota share treaty, UPCIC cedes 50% of its gross written
premiums,  losses  and  loss  adjustment  expenses  with  a  provisional  ceding
commission of 35%; the commission percentage will be adjusted based on the ceded
loss ratio.  In addition,  the quota share  treaty has a limitation  for any one
occurrence of $6,500,000.  Under the excess per risk  agreement,  UPCIC obtained
coverage of  $1,300,000  in excess of $500,000  ultimate net loss for each risk,
each loss,  excluding  losses  arising from the peril of wind to the extent such
wind related losses are the result of a hurricane. A $2,600,000 limit applies to
any one-loss occurrence.

Effective June 1, 2001,  under an excess  catastrophe  contract,  UPCIC obtained
coverage of $47,500,000 in excess of  $2,000,000.  UPCIC also obtained  coverage
from the Florida  Hurricane  Catastrophe  Fund;  the coverage is estimated to be
$38,000,000.

The ceded reinsurance  arrangements had the following effect on certain items in
the accompanying consolidated financial statements:



                                Six Months Ended                           Six  Months Ended
                                  June 30, 2001                              June 30, 2000
                                  -------------                              -------------


                                                       Loss                                           Loss
                                                     and Loss                                       and Loss
                       Premiums         Premiums    Adjustment      Premiums       Premiums         Adjustment
                       Written           Earned      Expenses       Written         Earned           Expenses
                       -------           ------      --------       -------         ------           --------
                                                                                  
Direct               $10,433,019      $13,837,696   $6,819,380    $11,808,568    $13,075,068        $3,929,433
Assumed                        -                -            -        (22,908)       (22,908)           37,806
Ceded                 (6,190,344)      (9,719,616)  (3,599,132)   (10,442,675)    (9,398,014)       (2,366,427)
                      ----------       ----------   ----------    -----------     ----------        ----------
Net                   $4,242,675       $4,118,080   $3,220,248     $1,342,985     $3,654,146        $1,600,812
                      ==========       ==========   ==========     ==========     ==========        ==========




                                       10




                                Three Months Ended                        Three  Months Ended
                                  June 30, 2001                              June 30, 2000
                                  -------------                              -------------


                                                       Loss                                           Loss
                                                     and Loss                                       and Loss
                       Premiums         Premiums    Adjustment      Premiums       Premiums         Adjustment
                       Written           Earned      Expenses       Written         Earned           Expenses
                       -------           ------      --------       -------         ------           --------
                                                                  

Direct               $4,606,243       $6,876,081    $3,734,912     $6,315,353     $6,995,861        $2,184,032
Assumed                       -                -             -              -              -            22,456
Ceded                (3,812,164)      (5,070,804)   (1,988,790)    (7,034,549)    (5,389,164)       (1,494,612)
                     ----------       ----------    ----------     ----------     ----------        ----------
Net                    $794,079       $1,805,277    $1,746,122      $(719,196)    $1,606,697          $711,876
                       ========       ==========    ==========      =========     ==========          ========



Other Amounts:
                                                           June 30, 2001
                                                           -------------

Reinsurance recoverable on unpaid losses
  and loss adjustment expenses                             $   2,337,054
Unearned premiums ceded                                        7,103,521
                                                               ---------
Prepaid reinsurance premiums and reinsurance recoverable   $   9,440,575

UPCIC's  reinsurance  contracts  do not relieve  UPCIC from its  obligations  to
policyholders.  Failure of reinsurers to honor their obligations could result in
losses to UPCIC;  consequently,  allowances are  established  for amounts deemed
uncollectible.  No  allowance  is  deemed  necessary  at June  30,  2001.  UPCIC
evaluates   the   similar   geographic   regions,    activities,   or   economic
characteristics of the reinsurers to minimize its exposure to significant losses
from reinsurer  insolvencies.  UPCIC  currently has  reinsurance  contracts with
various  reinsurers  located  throughout the United States and  internationally.
UPCIC  believes  that this  distribution  of  reinsurance  contracts  adequately
minimizes  UPCIC's  risk  from  any  potential  operating  difficulties  of  its
reinsurers.


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS

        The  following  discussion  and analysis by  management of the Company's
consolidated  financial  condition and results of  operations  should be read in
conjunction with the Company's Consolidated Financial Statements.

FORWARD-LOOKING STATEMENTS

        Certain statements made by the Company's management may be considered to
be  "forward-looking  statements"  within the meaning of the Private  Securities
Litigation Act of 1995.  Forward-looking statements are based on various factors
and  assumptions  that include  known and unknown risks and  uncertainties.  The
words "believe," "expect," "anticipate," and "project," and similar expressions,
identify  forward-looking  statements,  which  speak  only  as of the  date  the
statement  was  made.  Such  statements  may  include,  but not be  limited  to,
projections of revenues, income or loss, expenses, plans, as well as assumptions
relating to the foregoing.  Forward-looking statements are inherently subject to
risks and uncertainties, some of which cannot be predicted or quantified. Future


                                       11


results  could  differ  materially  from  those  described  in   forward-looking
statements as a result of the risks set forth in the following discussion, among
others.

OVERVIEW

        The Company is a vertically  integrated  insurance holding company.  The
Company,   through  its   subsidiaries,   is  currently   engaged  in  insurance
underwriting,   distribution  and  claims.  UPCIC  generates  revenue  from  the
collection and investment of premiums.  The Company's  agency  operations  which
include Universal Florida Insurance Agency and U.S.  Insurance  Solutions,  Inc.
generate income from policy fees,  commissions,  premium financing referral fees
and the marketing of ancillary  services.  Universal  Risk  Advisors,  Inc., the
Company's  managing general agent,  generates  revenue through policy fee income
and other  administrative  fees from the  marketing  of UPCIC's  and third party
insurance products through the Company's distribution network and UPCIC. Capital
Resources Group Ltd. was formed to participate in contingent  capital  products.
Universal  Risk Life  Advisors,  Inc.  was formed to be the  Company's  managing
general agent for life insurance products.  In addition,  the Company has formed
an independent claims adjusting company, Universal Adjusting Corporation,  which
adjusts  UPCIC claims in certain  geographic  areas and an  inspection  company,
Universal  Inspection  Corporation,  which  performs  property  inspections  for
homeowners' policies underwritten by UPCIC.

         The Company has also formed two subsidiaries that specialize in selling
insurance via the Internet. Tigerquote.com Insurance & Financial Services Group,
Inc., and its wholly owned subsidiary  Tigerquote.com Insurance Solutions,  Inc.
are a network of Internet insurance  agencies.  At June 30, 2001,  agencies have
been established in 22 states. Separate legal entities have been formed for each
state and are governed by the respective states' department of insurance.

FINANCIAL CONDITION

        Cash and cash equivalents at June 30, 2001 aggregated  $10,470,760.  The
source of liquidity for possible claims payments consists of net premiums, after
deductions for expenses.

        UPCIC expects that  premiums will be sufficient to meet UPCIC's  working
capital requirements for at least the next twelve months.  Amounts considered to
be in excess of current working capital requirements have been invested. At June
30,  2001  UPCIC's  investments  were  comprised  of  $10,470,760  in  cash  and
repurchase  agreements,  $3,617,905 in fixed maturity securities and $346,014 in
equity securities.

         Policies originally obtained from the Florida Residential  Property and
Casualty Joint  Underwriting  Association  ("JUA")  provided the opportunity for
UPCIC to solicit  future  renewal  premiums.  Approximately  50% of the policies
obtained  from the JUA are  currently  renewed with the Company.  UPCIC does not
expect to  participate  in takeouts of  additional  policies from the JUA. In an
effort to further grow its  insurance  operations,  in 1998 the Company began to
solicit  business  actively in the open market.  Through renewal of JUA business
combined with business solicited in the market through independent agents, UPCIC
is  currently  servicing  approximately  40,000  homeowners  and  dwelling  fire
insurance policies. In determining  appropriate  guidelines for such open market
policy sales,  UPCIC employs standards similar to those used in its selection of
JUA policies.  Also, to improve  underwriting  and manage risk, the Company uses


                                       12


analytical  tools  and  data  currently   developed  in  conjunction  with  Risk
Management  Solutions (RMS). To diversify UPCIC's product lines,  management may
consider  underwriting inland marine and personal umbrella liability policies in
the future. Any such program will require the approval of the Florida Department
of Insurance.

RESULTS OF OPERATIONS - SIX MONTHS ENDED JUNE 30, 2001 VERSUS SIX MONTHS ENDED
JUNE 30, 2000

        Gross premiums written  decreased 11.6% to $10,433,019 for the six month
period ended June 30, 2001 from  $11,808,568 for the six month period ended June
30, 2000. The decrease in gross premiums  written is primarily  attributable  to
the Company's  nonrenewal of certain policies in high exposure areas in order to
mitigate reinsurance costs.

        Net premiums  written (i.e.  gross premiums written minus premiums ceded
to  reinsurers)  increased  215.9% to $4,242,675  for the six month period ended
June 30, 2001 from  $1,342,985 for the six month period ended June 30, 2000. The
increase  in net  premiums  written  reflects  the impact of  reinsurance  since
$6,190,344  or 59.3% of premiums  written were ceded to  reinsurers  for the six
month period ended June 30, 2001 as compared to $10,442,675 or 88.4% for the six
month  period ended June 30,  2000.  The  increase in net  premiums  written was
primarily a result of the Company's  election under its quota share  reinsurance
treaty  to cede 50% of  gross  premiums  written,  losses  and  loss  adjustment
expenses  during both of the first two  quarters of 2001,  versus 50% during the
first quarter of 2000 and 65% in the second quarter of 2000.

        Net premiums  earned  increased  12.7% to  $4,118,080  for the six month
period ended June 30, 2001 from  $3,654,146  for the six month period ended June
30, 2000.  The increase is primarily  due to the  Company's  election  under its
quota share reinsurance treaty to cede 50% of gross premiums written, losses and
loss adjustment  expenses during both of the first two quarters of 2001,  versus
50% during the first quarter of 2000 and 65% in the second quarter of 2000.

        Investment  income  consists of net  investment  income and net realized
gains (losses).  Investment income decreased 31.9% to $354,237 for the six month
period ended June 30, 2001 from $520,435 for the six month period ended June 30,
2000.  The decrease is primarily  due to gains  recognized on the sale of equity
securities in the six months ended June 30, 2000.

        Commission  income  increased 32.1% to $851,991 for the six month period
ended June 30, 2001 from  $644,797 for the six month period ended June 30, 2000.
Commission income is comprised mainly of the managing general agent's policy fee
income on all new and renewal insurance policies and commissions  generated from
agency operations.

        Other income consists of JUA bonus payments of $2,637,300 eligible to be
released from escrow during the six months ended June 30, 2001.

        Losses and loss adjustment expenses ("LAE") incurred increased 101.2% to
$3,220,248 for the six month period ended June 30, 2001 from  $1,600,812 for the
six month period ended June 30, 2000.  The  Company's net loss ratio for the six
month period  ended June 30, 2001 was 78.2%  compared to 43.8% for the six month
period  ended June 30,  2000.  Losses and LAE, the  Company's  most  significant
expenses,  represent  actual  payments  made and  changes  in  estimated  future
payments to be made to or on behalf of its policyholders, including expenses


                                       13


required to settle  claims and  losses.  Losses and LAE are  influenced  by loss
severity and frequency.  Losses and LAE increased due to the Company's  election
under its quota share reinsurance  treaty to cede 50% of gross premiums written,
losses and loss  adjustment  expenses  during both of the first two  quarters of
2001,  versus 50% during the first quarter of 2000 and 65% in the second quarter
of 2000,  as well as a higher  frequency  of claims in the six months ended June
30, 2001.

        Catastrophes  are an inherent risk of the  property-liability  insurance
business which may contribute to material  year-to-year  fluctuations in UPCIC's
and the Company's  results of operations  and financial  position.  The level of
catastrophe  loss  experienced  in any year  cannot  be  predicted  and could be
material to the results of operations and financial  position.  While management
believes UPCIC's and the Company's catastrophe management strategies will reduce
the severity of future losses,  UPCIC and the Company  continue to be exposed to
similar or greater catastrophes.

        General and  administrative  expenses  increased 49.5% to $3,726,765 for
the six month  period  ended  June 30,  2001 from  $2,493,649  for the six month
period ended June 30, 2000. General and  administrative  expenses have increased
due to further development of the Company's insurance operations.  Approximately
$400,000 of general and administrative  expenses were incurred in the six months
ended June 30, 2001  developing  the  Company's  insurance  Internet  initiative
versus approximately $500,000 in the six months ended June 30, 2000.

RESULTS OF  OPERATIONS  - THREE  MONTHS  ENDED JUNE 30, 2001 VERSUS THREE MONTHS
ENDED JUNE 30, 2000

        Gross premiums written decreased 27.1% to $4,606,243 for the three month
period ended June 30, 2001 from $6,315,353 for the three month period ended June
30, 2000. The decrease in gross premiums  written is primarily  attributable  to
the Company's  nonrenewal of certain policies in high exposure areas in order to
mitigate reinsurance costs.

        Net premiums  earned  increased  12.4% to $1,805,277 for the three month
period ended June 30, 2001 from $1,606,697 for the three month period ended June
30, 2000.  The increase is primarily  due to the  Company's  election  under its
quota share reinsurance treaty to cede 50% of gross premiums written, losses and
loss adjustment  expenses during both of the first two quarters of 2001,  versus
50% during the first quarter of 2000 and 65% in the second quarter of 2000.

        Investment  income  consists of net  investment  income and net realized
gains  (losses).  Investment  income  decreased  50.1% to $163,015 for the three
month period ended June 30, 2001 from  $326,687 for the three month period ended
June 30, 2000. The decrease is primarily due to gains  recognized on the sale of
equity securities in the three months ended June 30, 2000.

        Commission income increased 69.6% to $532,156 for the three month period
ended June 30,  2001 from  $313,788  for the three month  period  ended June 30,
2000.  Commission  income is comprised  mainly of the managing  general  agent's
policy fee income on all new and  renewal  insurance  policies  and  commissions
generated from agency operations.

         Other income  consists of JUA bonus payments of $822,100  released from
escrow during the three months ended June 30, 2001.



                                       14


        Losses and loss adjustment expenses ("LAE") incurred increased 145.3% to
$1,746,122  for the three month period ended June 30, 2001 from $711,876 for the
three month period ended June 30, 2000. The Company's loss ratio,  for the three
month period ended June 30, 2001 was 96.7% compared to 44.3% for the three month
period  ended June 30,  2000.  Losses and LAE, the  Company's  most  significant
expenses,  represent  actual  payments  made and  changes  in  estimated  future
payments  to be made to or on behalf of its  policyholders,  including  expenses
required to settle  claims and  losses.  Losses and LAE are  influenced  by loss
severity and frequency.  Losses and LAE increased due to the Company's  election
under its quota share reinsurance  treaty to cede 50% of gross premiums written,
losses and loss  adjustment  expenses  during both of the first two  quarters of
2001,  versus 50% during the first quarter of 2000 and 65% in the second quarter
of 2000, as well as a higher  frequency of claims in the three months ended June
30, 2001.

        Catastrophes  are an inherent risk of the  property-liability  insurance
business which may contribute to material  year-to-year  fluctuations in UPCIC's
and the Company's  results of operations  and financial  position.  The level of
catastrophe  loss  experienced  in any year  cannot  be  predicted  and could be
material to the results of operations and financial  position.  While management
believes UPCIC's and the Company's catastrophe management strategies will reduce
the severity of future losses,  UPCIC and the Company  continue to be exposed to
similar or greater catastrophes.

        General and  administrative  expenses  increased 45.7% to $2,064,819 for
the three month period ended June 30, 2001 from  $1,417,054  for the three month
period ended June 30, 2000. General and  administrative  expenses have increased
due to further development of the Company's insurance operations.

LIQUIDITY AND CAPITAL RESOURCES

        The  Company's  primary  sources of capital  are  premium  revenues  and
investment income.

        For the six month  period ended June 30,  2001,  cash flows  provided by
operating  activities were $447,584 primarily due to JUA bonus payments released
from  escrow  during the period.  If not for receipt of the JUA bonus  payments,
cash flows from operating activities would have been negative,  primarily due to
the decrease in gross premiums written related to nonrenewal of certain policies
in high exposure  areas in order to mitigate  reinsurance  costs.  The Company's
investment  portfolio is highly liquid as it consists almost entirely of readily
marketable  securities.  Cash  flows from  investing  activities  are  primarily
comprised of purchases and sales of debt and equity securities.  Cash flows from
financing  activities  is comprised  of payment of cash  dividends on common and
preferred stock and purchases of treasury stock.

        The  Company  believes  that  its  current  capital  resources  will  be
sufficient to support  current  operations  and expected  growth for at least 24
months.

        The  balance  of  cash  and  cash   equivalents  at  June  30,  2001  is
$10,470,760.  Most of this amount, along with readily marketable debt and equity
securities  aggregating $3,963,919 would be available to pay claims in the event
of a catastrophic event pending reimbursement for any aggregate amount in excess


                                       15


of $1 million up to the 100 year probable maximum loss which would be covered by
reinsurers.  Catastrophic  reinsurance is recoverable  upon  presentation to the
reinsurer of evidence of claim payment.

        To retain its certificate of authority,  the Florida  insurance laws and
regulations  require that UPCIC maintain  capital surplus equal to the statutory
minimum capital and surplus  requirement  defined in the Florida Insurance Code.
UPCIC is also  required  to  adhere  to  prescribed  premium-to-capital  surplus
ratios. UPCIC is in compliance with these requirements.

        The maximum amount of dividends  which can be paid by Florida  insurance
companies  without  prior  approval  of the Florida  Commissioner  is subject to
restrictions  relating to statutory  surplus.  The maximum  dividend that may be
paid by UPCIC without  prior  approval is limited to the lesser of statutory net
income from  operations  of the  preceding  calendar  year or 10.0% of statutory
unassigned  capital surplus as of the preceding year end.  Pursuant to a consent
order between  UPCIC and the Florida  Department  of Insurance  ("DOI"),  during
UPCIC's first four years of operations,  any dividend by UPCIC would require DOI
approval.

        The  Company is  required to comply  with the  National  Association  of
Insurance  Commissioner's ("NAIC") Risk-Based Capital ("RBC") requirements.  RBC
requirements  prescribe a method of measuring the amount of capital  appropriate
for an insurance company to support its overall business  operations in light of
its size and risk  profile.  NAIC's RBC  requirements  are used by regulators to
determine appropriate  regulatory actions relating to insurers who show signs of
weak or deteriorating  condition. As of December 31, 2000, based on calculations
using the appropriate NAIC RBC formula,  the Company's total adjusted capital is
in excess of the amount which would require any form of regulatory action.  GAAP
differs in some respects from reporting practices prescribed or permitted by the
DOI. UPCIC's  statutory  capital and surplus was $5,140,510 as of June 30, 2001.
Statutory  net income was  $178,319 for the six month period ended June 30, 2001
and $711,935 for the six month period ended June 30, 2000.















                                       16


                       UNIVERSAL INSURANCE HOLDINGS, INC.
                           PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

        The Company did not have any reportable legal proceedings during the six
months ending June 30, 2001.  Certain claims and  complaints  have been filed or
are pending against the Company with respect to various matters.  In the opinion
of  management  all such  matters  are  adequately  reserved  for or  covered by
insurance or, if not so covered, are without any or have little merit or involve
such amounts that if disposed of unfavorably  would not have a material  adverse
effect on the Company.

ITEM 2.    CHANGES IN SECURITIES

        None.

ITEM 3.     DEFAULTS UPON SENIOR SECURITIES

        None.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        None.

ITEM 5.     OTHER INFORMATION

        None.

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

Exhibits

        Exhibit No.          Exhibit

        11.1                 Statement Regarding Computation of Per Share Income

Reports on form 8-K

        None.











                                       17


                                   SIGNATURES

        In accordance with the  requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                          UNIVERSAL INSURANCE HOLDINGS, INC.


Date August 14, 2001                      /s/ Bradley I. Meier
                                          ----------------------------------
                                          Bradley I. Meier, President






















                                       18


EXIBIT 11.1

                       Universal Insurance Holdings, Inc.

             Statement Regarding the Computation of Per Share Income

The following table reconciles the numerator (earnings) and denominator (shares)
of the basic and diluted earnings per share  computations for net income for the
six month and three month periods ended June 30, 2001 and 2000.



                                             Six Months Ended                                  Six Months Ended
                                              June 30, 2001                                     June 30, 2000
                                              -------------                                     -------------
                                  Income                                          Income
                                  Available                                      Available
                                  to Common                       Per-Share      to Common                             Per-Share
                                 Stockholders        Shares         Amount      Stockholders        Shares              Amount
                                 ------------        ------         ------      ------------        ------              ------
                                                                                                      
Net income                        $1,014,595                                      $724,917
  Less: Preferred stock dividends    (24,976)                                      (24,976)
                                     -------                                       -------
Income available to common
   stockholders                      989,619       14,698,000        $0.07         699,941        14,795,000             $0.05
                                                                     =====
Effect of dilutive securities:

   Stock options and warrants            ---              ---          ---             ---           605,000               ---
   Preferred stock                    24,976          568,000          ---          24,976           568,000               ---
                                      ------          -------      -------         -------           -------            ------
Income available to common
  stockholders and assumed
     conversion                   $1,014,595       15,266,000      $  0.07        $724,917        15,968,000             $0.05
                                  ==========       ==========      =======        ========        ==========             =====


Options and warrants  totaling  10,812,000 and 10,382,000 were excluded from the calculation of diluted  earnings per share as
their effect was anti-dilutive for the six months ended June 30, 2001 and 2000, respectively.




                                              Three Months Ended                                Three Months Ended
                                                June 30, 2001                                     June 30, 2000
                                                -------------                                     -------------
                                  Income                                          Income
                                  Available                                      Available
                                  to Common                       Per-Share      to Common                             Per-Share
                                 Stockholders        Shares         Amount      Stockholders        Shares              Amount
                                 ------------        ------         ------      ------------        ------              ------
                                                                                                      
Net income (loss)                  ($488,393)                                     $118,242
  Less: Preferred stock dividends    (12,488)                                      (12,488)
                                     -------                                       -------
Income (loss) available to common
   stockholders                     (500,881)      14,687,000       ($0.03)        105,754        14,795,000             $0.01
                                    ========       ==========       ======         =======        ==========             =====
Effect of dilutive securities:

   Stock options and warrants            ---              ---          ---             ---            49,000               ---
   Preferred stock                       ---              ---          ---          12,488           568,000               ---
                                                                                    ------           -------
Income (loss) available to common
  stockholders and assumed
     conversion                    ($500,881)      14,687,000      ($ 0.03)       $118,242        15,412,000            $0.01
                                   =========       ==========      =======        ========        ==========            =====

Options and warrants  totaling  10,812,000 and 10,938,000 were excluded from the calculation of diluted  earnings per share as
their effect was anti-dilutive for the three months ended June 30, 2001 and 2000, respectively.