UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                  FORM 10-QSB

(Mark One)
[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934
                For the quarterly period ended September 30, 2001

                                       OR

[_]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934
                 For the transition period from ______________ to ______________


                         COMMISSION FILE NUMBER 0-20848


                       UNIVERSAL INSURANCE HOLDINGS, INC.
        (Exact name of small business issuer as specified in its charter)


          DELAWARE                                           65-0231984
(State or other jurisdiction of                           (I.R.S. Employer
 incorporation or organization)                          Identification No.)


                              2875 N.E. 191 STREET
                                    SUITE 300
                              MIAMI, FLORIDA 33180
                    (Address of principal executive offices)


                                 (305) 792-4200
                           (Issuer's telephone number)



         State the number of shares  outstanding of each of the issuer's classes
of common equity, as of the last practicable  date:  17,585,939 shares of common
stock as of November 1, 2001.

         Transitional Small Business Disclosure Format   Yes      No  X
                                                             ---     ---





                       UNIVERSAL INSURANCE HOLDINGS, INC.

                         PART I - FINANCIAL INFORMATION

ITEM  1.     FINANCIAL STATEMENTS

         The following unaudited  consolidated financial statements of Universal
Insurance Holdings,  Inc. have been prepared in accordance with the instructions
to Form 10-QSB and,  therefore,  omit or condense  certain  footnotes  and other
information  normally  included in financial  statements  prepared in conformity
with accounting  principles  generally accepted in the United States of America.
In the  opinion  of  management,  all  adjustments  (consisting  only of  normal
recurring   accruals)  necessary  for  a  fair  presentation  of  the  financial
information  for the  interim  periods  reported  have  been  made.  Results  of
operations  for the nine months  ended  September  30, 2001 are not  necessarily
indicative of the results for the year ending December 31, 2001.























                                       2




               UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEET
                               SEPTEMBER 30, 2001
                                   (Unaudited)

  ASSETS
                                                                             
  Fixed maturities held-to-maturity (fair value of $3,435,321)                   $3,288,241
  Equity securities available for sale (cost of $497,443)                           433,722
  Cash and cash equivalents                                                       8,478,002
  Prepaid reinsurance premiums and reinsurance recoverable                       12,892,852
  Premiums and other receivables                                                    845,731
  Deferred policy acquisition costs                                               1,385,009
  Property, plant and equipment, net                                                746,872
                                                                                    -------
  Total assets                                                                  $28,070,429
                                                                                ===========

  LIABILITIES AND STOCKHOLDERS' EQUITY

  LIABILITIES:
  Unpaid losses and loss adjustment expenses                                     $6,277,834
  Unearned premiums                                                              12,433,750
  Accounts payable                                                                3,212,141
  Other accrued expenses                                                            554,887
  Accrued taxes, licenses and fees                                                  103,049
  Loan payable                                                                      215,283
                                                                                    -------
  Total liabilities                                                              22,796,944
                                                                                 ----------

  COMMITMENTS AND CONTINGENCIES

  STOCKHOLDERS' EQUITY:

  Cumulative convertible preferred stock, $.01 par value,
  1,000,000 shares authorized, 138,640 shares issued and
  outstanding, minimum liquidation preference of $1,419,700                           1,387

  Common stock, $.01 par value, 40,000,000 shares authorized,
    14,894,584 shares issued and 14,685,939 shares outstanding                      148,946
Common stock in treasury, at cost - 208,645 shares                                 (101,819)
Additional paid-in capital                                                       15,126,242
Accumulated deficit                                                              (9,837,550)
Accumulated other comprehensive loss                                                (63,721)
Total stockholders' equity                                                        5,273,485
Total liabilities and stockholders' equity                                      $28,070,429
                                                                                ===========

The accompanying  notes to condensed  consolidated  financial  statements are an
integral part of this statement.






                              3




               UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)

                                                                   Nine Months Ended                  Three Months Ended
                                                           September 30,   September  30,      September 30,    September 30,
                                                               2001                 2000           2001              2000
                                                               ----                 ----           ----              ----
                                                                                                       
PREMIUMS EARNED AND OTHER REVENUES
     Premium income - net                                      $5,964,573         $5,116,917    $1,846,493          $1,462,771
     Net investment income                                        508,837            778,672       154,600             258,237
     Commission revenue                                         1,406,370          1,035,819       554,379             391,022
        Other income                                            2,637,300                  -             -                   -
                                                               ----------        -----------     ---------           ---------
               Total revenues                                  10,517,080          6,931,408     2,555,472           2,112,030
                                                               ----------          ---------     ---------           ---------

OPERATING COST AND EXPENSES:
     Losses and loss adjustment expenses                        5,772,229          2,836,265     2,551,981           1,235,453
     General and administrative expenses                        6,139,361          4,079,128     2,412,596           1,585,479
                                                                ---------          ---------     ---------           ---------
         Total operating cost and expenses                     11,911,590          6,915,393     4,964,577           2,820,932
                                                               ----------          ---------     ---------           ---------


NET INCOME (LOSS)                                            $(1,394,510)            $16,015   $(2,409,109)        $  (708,902)
                                                             ============          =========   ============        ============


INCOME (LOSS) PER COMMON SHARE:
Basic                                                         $ (   0.09)           $   0.00   $     (0.16)        $     (0.05)
                                                             ============         ==========   ============        ============
WEIGHTED AVERAGE COMMON SHARES
 OUTSTANDING - BASIC                                           14,698,000         14,780,000    14,686,000          14,752,000
                                                             ============         ==========   ============        ============


INCOME (LOSS) PER COMMON SHARE:
Diluted                                                       $    (0.09)         $     0.00   $     (0.16)         $    (0.05)
                                                             ============         ==========   ============        ============
WEIGHTED AVERAGE COMMON SHARES
OUTSTANDING - DILUTED                                          14,698,000         15,751,000    14,686,000          14,752,000
                                                             ============         ==========   ============        ============

The accompanying  notes to condensed  consolidated  financial  statements are an
integral part of this statement.




                                                              4




                                     UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
                                CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE OPERATIONS
                                                         (Unaudited)


                                                     Nine Months                            Three Months
                                                       Ended                                   Ended
                                         September 30,       September 30,       September 30,       September 30,
                                              2001                2000                2001                2000
                                              ----                ----                ----                ----
                                                                                         
NET INCOME (LOSS)                       $ (1,394,510)          $ 16,015         $(2,409,109)         $ (708,902)

OTHER COMPREHENSIVE LOSS:
Change in net unrealized loss on
available-for-sale securities                 (3,849)          (170,219)            (43,426)             (9,855)
                                        ------------        -----------        ------------          ----------
COMREHENSIVE LOSS                        $(1,398,359)       $  (154,204)        $(2,452,531)         $ (718,757)
                                        =============       ============       =============         -----------







        The accompanying notes to condensed consolidated financial statements are an integral part of this statement.














                                                             5




               UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                        Nine Months Ended            Nine Months Ended
                                                          September 30,                September 30,
                                                             2001                         2000
                                                             ----                         ----
                                                                                   
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)                                          $ (1,394,510)                 $   16,015
      Adjustments to reconcile net income (loss)
      to cash used in operations:
      Amortization and depreciation                              96,444                      50,320
      Gains on sales of equity securities available for sale          -                    (182,708)
      Deferred policy acquisition costs                         413,658                      37,415
      Net accretion of bond premiums and discount               (20,389)                          -
      Warrants issued in lieu of payments                             -                      19,000


Net change in assets and liabilities relating to operating
  activities:
      Prepaid reinsurance premiums and reinsurance
      recoverable                                              (205,707)                 (3,213,700)
      Other receivables and deposits                               (392)                     60,921
      Accounts payable                                          498,320                     770,480
      Other accrued expenses                                    (22,370)                   (611,184)
      Accrued taxes, licenses and fees                         (117,625)                   (202,878)
      Unpaid losses and loss adjustment expenses              2,809,710                     405,937
      Unearned premiums                                      (3,739,908)                 (1,027,090)
      Due from related parties and other                        (20,040)                          -
                                                             -----------                ------------


Net cash used in operating activities                        (1,702,809)                ( 3,877,472)
                                                             -----------                ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
      Capital expenditures                                     (202,194)                   (372,839)
      Purchase of equity securities available for  sale        (127,546)                   (434,253)
      Proceeds from sale of equity securities available for
      sale                                                            -                     551,601
      Purchase of fixed maturities held to maturity            (601,062)                 (1,147,085)
      Proceeds from maturities of fixed maturities held to
      maturity                                                  759,153                     403,786
                                                             -----------                ------------
Net cash used in investing activities                          (179,299)                   (998,790)


CASH FLOWS FROM FINANCING ACTIVITIES:
      Loan payable                                              215,283                           -
      Cash dividends                                           (202,921)                    (37,463)
      Purchase of treasury stock                                (17,565)                    (34,509)
                                                             -----------                ------------
      Net cash used in financing activities                      (5,203)                    (71,972)
                                                             -----------                ------------
NET DECREASE IN CASH AND CASH
  EQUIVALENTS                                                (1,879,661)                 (4,948,234)

CASH AND CASH EQUIVALENTS, Beginning of period               10,357,663                  16,272,982
                                                             -----------                ------------
CASH AND CASH EQUIVALENTS, End of period                    $ 8,478,002                 $11,324,748
                                                            ===========                 ===========
SUPPLEMENTAL DISCLOSURE OF
  CASH FLOW INFORMATION
        Interest paid                                         $   4,385                   $       -
        Income taxes paid                                             -                      40,000


        The accompanying notes to condensed consolidated financial statements are an integral part of this statement.





                                                              6


                  UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                               September 30, 2001
                                   (Unaudited)

NOTE 1 -  NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES

The  accompanying   condensed  consolidated  financial  statements  include  the
accounts of Universal Insurance  Holdings,  Inc.  ("Company"),  its wholly-owned
subsidiary, Universal Property & Casualty Insurance Company ("UPCIC"), and other
wholly-owned  entities which are under common control through common  ownership.
All   intercompany   accounts  and   transactions   have  been   eliminated   in
consolidation.

The  condensed  consolidated  balance  sheet of the Company as of September  30,
2001,  the related  consolidated  statements  of  operations  and  comprehensive
operations  for the nine months and three  months ended  September  30, 2001 and
2000,  and cash flows for nine  months  ended  September  30,  2001 and 2000 are
unaudited.  The accounting  policies followed for quarterly  financial reporting
are  the  same  as  those  disclosed  in the  Notes  to  Consolidated  Financial
Statements  included in the Company's  Annual Report on Form 10-KSB for the year
ended  December  31,  2000.  The  interim  financial   statements   reflect  all
adjustments  (consisting of only normal and recurring  accruals and adjustments)
which are, in the opinion of  management,  necessary for a fair statement of the
results for the interim periods presented.  The Company's  operating results for
any particular interim period may not be indicative of results for the full year
and thus should be read in conjunction with the Company's annual statements.

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

Certain  reclassifications  have been made in the 2000  financial  statements to
conform them to and make them consistent with the presentation  used in the 2001
financial statements.

NEW  ACCOUNTING PRONOUNCEMENTS. In June 1998, the Financial Accounting Standards
Board ("FASB") issued Statement of Financial  Accounting  Standards ("SFAS") No.
133, Accounting for Derivative  Instruments and Hedging Activities.  Among other
provisions,  SFAS No. 133  establishes  accounting  and reporting  standards for
derivative  instruments  and for hedging  activities.  It also  requires that an
entity  recognize  all  derivatives  as  either  assets  or  liabilities  in the
statement of financial  position and measure those instruments at fair value. In
July 1999, the FASB issued SFAS No. 137,  Accounting for Derivative  Instruments
and Hedging  Activities - Deferral of the Effective  Date of FASB  Statement No.
133, which changes the effective  date of SFAS No. 133 for financial  statements
for fiscal  years  beginning  after June 15,  2000.  The  Company  does not have
derivative  instruments  and thus,  the  adoption of SFAS No. 133 did not have a
material impact on the Company's  financial  position,  results of operations or
cash flows.



                                       7


In March 1998, the National Association of Insurance  Commissioners  adopted the
Codification   of  Statutory   Accounting   Principals   ("Codification").   The
Codification,  which  is  intended  to  standardize  regulatory  accounting  and
reporting to state insurance departments was effective January 1, 2001. However,
statutory  accounting  principles  will continue to be established by individual
state laws and permitted  practices.  The state of Florida required  adoption of
the Codification for the preparation of statutory financial statements effective
January 1, 2001. The adoption of the Codification as modified by Florida did not
have a material adverse effect on the Company's statutory capital and surplus.

In July 2001, the FASB issued SFAS No. 141,  Business  Combinations and SFAS No.
142,  Goodwill and Other Intangible  Assets.  SFAS No. 141 requires all business
combinations  entered into subsequent to June 30, 2001 to be accounted for using
the purchase method of accounting. SFAS No. 142 provides that goodwill and other
intangible  assets  with  indefinite  lives will not be  amortized,  but will be
tested for  impairment on an annual basis.  SFAS No. 142 is effective for fiscal
years  beginning  after December 15, 2001. The new standards are not expected to
have a significant impact on the Company's financial statements.

In August 2001,  the FASB issued SFAS No. 144,  Accounting for the Impairment or
Disposal  of  Long-lived  Assets,   which  addresses  financial  accounting  and
reporting for the impairment or disposal of long-lived  assets.  SFAS No. 144 is
effective for the fiscal years  beginning  after  December 15, 2001, and interim
periods  within  those  fiscal  years,  with  early  adoption  encouraged.   The
provisions  of SFAS No.  144  generally  are to be  applied  prospectively.  The
Company does not expect the  adoption of SFAS No. 144 to have a material  effect
on its financial statements or disclosures.

RISKS AND UNCERTAINTIES.  The Company's business could be impacted by regulatory
and competitive  restrictions on pricing for new and renewal business,  the cost
of  catastrophic  reinsurance,  adverse  loss  experience  and federal and state
legislation or governmental regulations of insurance companies. Changes in these
areas could adversely impact the Company's operations in the future.

As presented in the accompanying  condensed  consolidated  financial statements,
the Company  incurred  net losses of $2.4 million and $1.4 million for the three
months and nine months ended September 30, 2001, respectively.

Management  attributes the net loss in the nine months ended  September 30, 2001
to a higher than  expected  cost of  catastrophic  reinsurance  and adverse loss
experience in the  homeowners'  insurance line of business.  In order to improve
the Company's financial position and achieve profitable  operations,  management
has implemented a rate increase for new and renewal  business,  is restructuring
the homeowners' coverage offered, has restructured its catastrophic  reinsurance
coverage to reduce the cost, and is working to reduce general and administrative
expenses.  In addition,  management is exploring sources of additional  capital.
Management  believes that the  implementation  of these plans will be successful
over the next twelve months.  However, there can be no assurance that successful
implementation  of these plans will be achieved or will be  sufficient to ensure
UPCIC's  future  compliance  with  Florida  insurance  regulations,  or that the
Company will be able to achieve profitability.  Failure by UPCIC to maintain the
required  level of statutory  capital and surplus could result in the suspension
of UPCIC's authority to write new or renewal business,  other regulatory actions
or  ultimately,  in the  revocation of UPCIC's  certificate  of authority by the
Florida Department of Insurance.



                                       8


NOTE 2 - INSURANCE OPERATIONS

UPCIC  commenced  its insurance  activity in February 1998 by assuming  policies
from  the  Florida   Residential   Property  and  Casualty  Joint   Underwriting
Association  ("JUA").  UPCIC received the unearned  premiums and began servicing
such  policies.  Since then,  UPCIC has been renewing  these policies as well as
soliciting business actively in the open market through independent agents.

Unearned  premiums  represent  amounts that UPCIC would refund  policyholders if
their policies were canceled.  UPCIC determines unearned premiums by calculating
the pro-rata  amount that would be due to the  policyholder  at a given point in
time based upon the premiums owed over the life of each policy. At September 30,
2001, the Company had unearned premiums totaling $12,433,750.

Universal  Property and Casualty  Management,  Inc., an unaffiliated  management
company,  provides  the  Company  with  management  and  personnel  for  UPCIC's
underwriting, claims and financial requirements,  together with support offices,
equipment  and  services.  The fees for such  services for the nine months ended
September  30, 2001 and 2000 totaled  $913,508 and $764,468,  respectively.  The
fees for the three months ended September 30, 2001 and 2000 totaled $335,071 and
$408,941  respectively.  UPCIC and Universal  Property and Casualty  Management,
Inc. have decided to terminate the management  agreement effective as of January
15, 2002 at which time services previously  provided by Universal  Management to
UPCIC under the management agreement will be performed by UPCIC,  Universal Risk
Advisors, Inc. and unaffiliated third parties.

The JUA's  incentive  program  provided  approximately  $2,700,000  to an escrow
account to fund  bonus  payments  to UPCIC.  These  funds will be  progressively
released  to UPCIC  as  certain  conditions  are met,  including  not  canceling
policies  acquired  from the JUA for a three year period.  As of  September  30,
2001, the Company has  substantially  complied with the requirements  related to
most of the potential bonus payments and $2,637,300 was released from escrow for
26,373  policies  which had  reached  their  three-year  anniversary.  The bonus
payments are not included in the Company's  assets until they are eligible to be
released from escrow.  Accordingly,  $2,637,300 is reflected in other income for
the nine months ended  September 30, 2001. For the three months ended  September
30, 2001, no bonus  payments are reflected in other  income.  No bonus  payments
were reflected in income in the prior year periods. The remaining escrow account
balance is not included in the accompanying consolidated financial statements.

Premiums  earned are included in earnings evenly over the terms of the policies.
UPCIC does not have policies that provide for retroactive premium adjustments.

Policy  acquisition  costs,  consisting of commissions and other costs that vary
with and are directly  related to the  production  of business,  net of unearned
ceding  commissions,  are deferred and amortized over the terms of the policies,
but only to the  extent  that  unearned  premiums  are  sufficient  to cover all
related costs and expenses.  At September 30, 2001,  deferred policy acquisition
costs amounted to $1,385,009.

An allowance  for  uncollectible  premiums  receivable  is  established  when it
becomes  evident  collection  is doubtful.  No allowance is deemed  necessary at
September  30,  2001.



                                       9


Claims and claims adjustment expenses,  less related  reinsurance,  are provided
for as claims are incurred. The provision for unpaid claims and claim adjustment
expenses includes:  (1) the accumulation of individual case estimates for claims
and claims  adjustment  expenses  reported  prior to the close of the accounting
period;  (2) estimates for unreported  claims based on past experience  modified
for  current  trends;  and (3)  estimates  of  expenses  for  investigating  and
adjusting claims based on past experience.

Liabilities  for  unpaid  claims  and claims  adjustment  expenses  are based on
estimates of ultimate cost of settlement.  Changes in claims estimates resulting
from the  continuous  review  process  and  differences  between  estimates  and
ultimate  payments are reflected in expense for the period in which the revision
of these estimates first become known.

UPCIC  estimates  claims and claims  expenses based on historical  experience of
similar  entities  and  payment  and  reporting  patterns  for the  type of risk
involved.  These  estimates  are  continuously  reviewed  by UPCIC's  affiliated
management   professionals  and  any  resulting  adjustments  are  reflected  in
operations for the period in which they are determined.

Inherent in the  estimates  of  ultimate  claims are  expected  trends in claims
severity,  frequency and other factors that may vary as claims are settled.  The
amount of  uncertainty in the estimates for casualty  coverage is  significantly
affected by such factors as the amount of historical claims experience  relative
to the development period, knowledge of the actual facts and circumstances,  and
the amount of insurance risk retained.

NOTE 3 - REINSURANCE

UPCIC's in-force  policyholder  coverage for windstorm exposures as of September
30, 2001 was approximately $4.5 billion. In the normal course of business, UPCIC
seeks to reduce the loss that may arise from  catastrophes  or other events that
cause unfavorable  underwriting  results by reinsuring certain levels of risk in
various areas of exposure with other insurance enterprises or reinsurers.

Amounts  recoverable  from reinsurers are estimated in a manner  consistent with
the  reinsurance  policy.  Reinsurance  premiums,  losses  and  loss  adjustment
expenses are accounted for on bases consistent with those used in accounting for
the  original  policies  issued  and the  terms  of the  reinsurance  contracts.
Reinsurance  ceding  commissions  received are deferred and  amortized  over the
effective period of the related insurance policies.

UPCIC  limits the  maximum  net loss that can arise from large risks or risks in
concentrated  areas of exposure by reinsuring  (ceding)  certain levels of risks
with other  insurers or reinsurers,  either on an automatic  basis under general
reinsurance  contracts  known as "treaties"  or by  negotiation  on  substantial
individual  risks.  The reinsurance  arrangements  are intended to provide UPCIC
with the ability to maintain its exposure to loss within its capital  resources.
Such reinsurance  includes quota share,  excess of loss and catastrophe forms of
reinsurance.

Effective June 1, 2001, UPCIC entered into a quota share reinsurance  treaty and
excess per risk agreements with Swiss Reinsurance America Corporation,  rated A+
by A.M. Best. Under the quota share treaty, UPCIC cedes 50% of its gross written
premiums,  losses  and  loss  adjustment  expenses  with  a  provisional  ceding
commission of 35%; the commission percentage will be adjusted based on the ceded
loss ratio.  In addition,  the quota share  treaty has a limitation  for any one


                                       10


occurrence of $6,500,000.  Under the excess per risk  agreement,  UPCIC obtained
coverage of  $1,300,000  in excess of $500,000  ultimate net loss for each risk,
each loss,  excluding  losses  arising from the peril of wind to the extent such
wind related losses are the result of a hurricane. A $2,600,000 limit applies to
any one-loss occurrence.

Effective June 1, 2001,  under an excess  catastrophe  contract,  UPCIC obtained
coverage of $47,500,000 in excess of  $2,000,000.  UPCIC also obtained  coverage
from the Florida  Hurricane  Catastrophe  Fund.  The coverage is estimated to be
$38,000,000.

Effective  July 1, 2001,  UPCIC  purchased  industry loss  warranty  catastrophe
reinsurance  which  could  supplement  other  coverage  for  50%  of  losses  of
$1,990,000  in excess of $10,000.  The contract has a $10 billion  industry loss
trigger. The premium for this coverage is $128,355.

Effective July 1, 2001, UPCIC entered into an arrangement which could supplement
other  coverage.  The  contract  has a $15 billion  industry  loss trigger and a
$1,000,000 payout. The premium for this coverage is $125,000.

Effective  July 26, 2001,  UPCIC  purchased  industry loss warranty  catastrophe
reinsurance  which  could  supplement  other  coverage  for  50%  of  losses  of
$1,990,000 in excess of $10,000.  The contract has a $5 to $10 billion  industry
loss trigger. The premium for this coverage is $99,500.

The ceded reinsurance  arrangements had the following effect on certain items in
the accompanying consolidated financial statements:


















                                       11



                            Nine Months Ended                                Nine Months Ended
                            September 30, 2001                               September 30, 2000
                            ------------------                               ------------------

                                                   Loss                                              Loss
                                                   and Loss                                          and Loss
                Premiums         Premiums          Adjustment        Premiums         Premiums       Adjustment
                Written          Earned            Expenses          Written          Earned         Expenses
                -------          ------            --------          -------          ------         --------
                                                                                    
Direct          $17,034,115      $20,774,023       $11,984,978       $19,281,560      $20,308,651     $6,782,515
Assumed                 -                -                   -           (22,908)         (22,908)         6,457
Ceded           (11,134,347)     (14,809,450)       (6,212,749)      (16,453,672)     (15,168,826)    (3,952,707)
                ------------     ------------       -----------      ------------      -----------    -----------
Net              $5,899,768       $5,964,573        $5,772,229        $2,804,980       $5,116,917     $2,836,265
                 ==========      ===========        ==========        ==========       ==========     ==========


                            Nine Months Ended                                Nine Months Ended
                            September 30, 2001                               September 30, 2000
                            ------------------                               ------------------

                                                   Loss                                              Loss
                                                   and Loss                                          and Loss
                Premiums         Premiums          Adjustment        Premiums         Premiums       Adjustment
                Written          Earned            Expenses          Written          Earned         Expenses
                -------          ------            --------          -------          ------         --------

Direct           $6,601,096       $6,936,327        $5,165,598        $7,472,992       $7,233,583     $2,853,082
Assumed                   -                -                 -                 -                -        (31,349)
Ceded            (4,944,003)      (5,089,834)       (2,613,617)       (6,010,997)      (5,770,812)    (1,586,280)
                 -----------     ------------       -----------       -----------      -----------    -----------
Net              $1,657,093       $1,846,493        $2,551,981        $1,461,995       $1,462,771     $1,235,453
                ===========       ==========        ==========        ==========       ==========     ==========


Other Amounts:
                                                              September 30, 2001
                                                              ------------------

Reinsurance recoverable on paid and unpaid losses
  and loss adjustment expenses                                  $   3,359,204
Unearned premiums ceded                                             9,533,648
                                                                   ----------
Prepaid reinsurance premiums and reinsurance recoverable         $ 12,892,852
                                                                   ==========

UPCIC's  reinsurance  contracts  do not relieve  UPCIC from its  obligations  to
policyholders.  Failure of reinsurers to honor their obligations could result in
losses to UPCIC;  consequently,  allowances are  established  for amounts deemed
uncollectible.  No allowance is deemed  necessary at September  30, 2001.  UPCIC
evaluates   the   similar   geographic   regions,    activities,   or   economic
characteristics of the reinsurers to minimize its exposure to significant losses
from reinsurer  insolvencies.  UPCIC  currently has  reinsurance  contracts with
various  reinsurers  located  throughout the United States and  internationally.
UPCIC  believes  that this  distribution  of  reinsurance  contracts  adequately
minimizes  UPCIC's  risk  from  any  potential  operating  difficulties  of  its
reinsurers.


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS

          The following  discussion  and analysis by management of the Company's
consolidated  financial  condition and results of  operations  should be read in
conjunction  with the  Company's  Consolidated  Financial  Statements  and Notes
thereto.



                                       12


FORWARD-LOOKING STATEMENTS

          Certain statements made by the Company's  management may be considered
to be "forward-looking  statements" within the meaning of the Private Securities
Reform Litigation Act of 1995.  Forward-looking  statements are based on various
factors and assumptions that include known and unknown risks and  uncertainties.
The  words  "believe,"  "expect,"   "anticipate,"  and  "project,"  and  similar
expressions,  identify  forward-looking  statements,  which speak only as of the
date the statement was made. Such statements may include, but not be limited to,
projections of revenues, income or loss, expenses, plans, as well as assumptions
relating to the foregoing.  Forward-looking statements are inherently subject to
risks and uncertainties, some of which cannot be predicted or quantified. Future
results  could  differ  materially  from  those  described  in   forward-looking
statements as a result of the risks set forth in the following discussion, among
others.

OVERVIEW

         The Company is a vertically  integrated  insurance holding company. The
Company,   through  its   subsidiaries,   is  currently   engaged  in  insurance
underwriting,   distribution  and  claims.  UPCIC  generates  revenue  from  the
collection and investment of premiums.  The Company's  agency  operations  which
include Universal Florida Insurance Agency and U.S.  Insurance  Solutions,  Inc.
generate income from policy fees,  commissions,  premium financing referral fees
and the marketing of ancillary  services.  Universal  Risk  Advisors,  Inc., the
Company's  managing general agent,  generates  revenue through policy fee income
and other  administrative  fees from the  marketing  of UPCIC's  and third party
insurance products through the Company's distribution network and UPCIC. Capital
Resources Group Ltd. was formed to participate in contingent  capital  products.
Universal  Risk Life  Advisors,  Inc.  was formed to be the  Company's  managing
general agent for life insurance products.  In addition,  the Company has formed
an independent claims adjusting company, Universal Adjusting Corporation,  which
adjusts  UPCIC claims in certain  geographic  areas and an  inspection  company,
Universal  Inspection  Corporation,  which  performs  property  inspections  for
homeowners' policies underwritten by UPCIC.

          The Company has formed two  subsidiaries  that  specialize  in selling
insurance via the Internet. Tigerquote.com Insurance & Financial Services Group,
Inc., and its wholly owned subsidiary  Tigerquote.com Insurance Solutions,  Inc.
are a network of Internet insurance  agencies.  At September 30, 2001,  agencies
have been established in 22 states. Separate legal entities have been formed for
each state and are governed by the respective states' department of insurance.

          The Company  has also  formed  Tiger Home  Services,  Inc.  which will
furnish pest control,  pool  services,  landscaping  and  hurricane  shutters to
homeowners.

FINANCIAL CONDITION

         Cash and cash equivalents at September 30, 2001 aggregated  $8,478,002.
The source of liquidity for possible claims  payments  consists of net premiums,
after deductions for expenses.

         UPCIC believes that premiums will be sufficient to meet UPCIC's working
capital requirements for at least the next twelve months.  Amounts considered to
be in excess of current  working  capital  requirements  have been invested.  At
September 30, 2001 UPCIC's  investments were comprised of $8,478,002 in cash and


                                       13


repurchase  agreements,  $3,288,241 in fixed maturity securities and $433,722 in
equity securities.

          Policies originally obtained from the Florida Residential Property and
Casualty Joint  Underwriting  Association  ("JUA")  provided the opportunity for
UPCIC to solicit  future  renewal  premiums.  Approximately  50% of the policies
obtained  from the JUA are  currently  renewed with the Company.  UPCIC does not
expect to  participate  in takeouts of  additional  policies from the JUA. In an
effort to further grow its  insurance  operations,  in 1998 the Company began to
solicit  business  actively in the open market.  Through renewal of JUA business
combined with business solicited in the market through independent agents, UPCIC
is  currently  servicing  approximately  40,000  homeowners  and  dwelling  fire
insurance policies. In determining  appropriate  guidelines for such open market
policy sales,  UPCIC employs standards similar to those used in its selection of
JUA policies.  Also, to improve  underwriting  and manage risk, the Company uses
analytical tools and data currently  developed in conjunction with the Company's
reinsurers and their  utilization of catastrophe model utilizing Risk Management
Solutions. To diversify  UPCIC's product lines,  management may consider
underwriting  personal  umbrella  liability  policies  in the  future.  Any such
program will require the approval of the Florida Department of Insurance.

RESULTS OF OPERATIONS - NINE MONTHS ENDED  SEPTEMBER 30, 2001 VERSUS NINE MONTHS
ENDED SEPTEMBER 30, 2000

         Gross premiums  written  decreased  11.7% to  $17,034,115  for the nine
month period ended September 30, 2001 from $19,281,560 for the nine month period
ended  September 30, 2000. The decrease in gross  premiums  written is primarily
attributable  to the Company's  nonrenewal of certain  policies in high exposure
areas in order to mitigate reinsurance costs.

         Net premiums  written (i.e. gross premiums written minus premiums ceded
to  reinsurers)  increased  183.0% to $5,899,768 for the nine month period ended
September 30, 2001 from $2,084,980 for the nine month period ended September 30,
2000. The increase in net premiums  written  reflects the impact of reinsurance,
since  $11,134,347 or 65.4% of premiums written were ceded to reinsurers for the
nine month period ended  September 30, 2001 as compared to  $16,453,672 or 85.3%
for the nine month period ended September 30, 2000. The increase in net premiums
written was primarily a result of the Company's  election  under its quota share
reinsurance  treaty  to cede  50% of gross  premiums  written,  losses  and loss
adjustment  expenses during each of the first three quarters of 2001, versus 50%
during the first  quarter of 2000 and 65% in both the second and third  quarters
of 2000.

         Net premiums  earned  increased  16.6% to $5,964,573 for the nine month
period ended  September 30, 2001 from $5,116,917 for the nine month period ended
September  30, 2000.  The increase is primarily  due to the  Company's  election
under its quota share reinsurance  treaty to cede 50% of gross premiums written,
losses and loss  adjustment  expenses during each of the first three quarters of
2001, versus 50% during the first quarter of 2000 and 65% in both the second and
third quarters of 2000.

         Investment  income  consists of net investment  income and net realized
gains (losses). Investment income decreased 34.7% to $508,837 for the nine month
period ended  September  30, 2001 from  $778,672 for the nine month period ended


                                       14


September  30, 2000.  The decrease is primarily  due to gains  recognized on the
sale of equity securities in the nine months ended September 30, 2000.

         Commission  income  increased  35.8% to  $1,406,370  for the nine month
period ended  September 30, 2001 from $1,035,819 for the nine month period ended
September 30, 2000.  Commission income is comprised  principally of the managing
general agent's policy fee income on all new and renewal insurance  policies and
to a lesser extent commissions generated from agency operations.

         Other income consists of JUA bonus payments of $2,637,300 released from
escrow during the nine months ended September 30, 2001.

         Losses and loss adjustment  expenses ("LAE") incurred  increased 103.5%
to $5,772,229 for the nine month period ended September 30, 2001 from $2,836,265
for the nine month period ended  September 30, 2000.  The Company's  direct loss
ratio for the nine month period ended  September 30, 2001 was 57.7%  compared to
33.4% for the nine month period ended  September 30, 2000.  The Company's  gross
loss ratio  increased  principally  due to the higher  severity of claims in the
nine months ended September 30, 2001. The Company's net loss ratio, for the nine
month period ended  September 30, 2001 was 96.8%  compared to 55.4% for the nine
month  period ended  September  30, 2000.  Losses and LAE,  the  Company's  most
significant  expenses,  represent  actual payments made and changes in estimated
future  payments  to be made to or on  behalf  of its  policyholders,  including
expenses required to settle claims and losses.  Losses and LAE are influenced by
loss severity and  frequency.  Losses and LAE increased  principally  due to the
Company's election under its quota share reinsurance treaty to cede 50% of gross
premiums written,  losses and loss adjustment  expenses during each of the first
three  quarters of 2001,  versus 50% during the first quarter of 2000 and 65% in
both the second and third  quarters of 2000,  and to a lesser  extent due to the
higher severity of claims in the nine months ended September 30, 2001.

         Catastrophes are an inherent risk of the  property-liability  insurance
business which may contribute to material  year-to-year  fluctuations in UPCIC's
and the Company's  results of operations  and financial  position.  The level of
catastrophe  loss  experienced  in any year  cannot  be  predicted  and could be
material to the results of operations and financial  position.  While management
believes UPCIC's and the Company's catastrophe management strategies will reduce
the severity of future losses,  UPCIC and the Company  continue to be exposed to
catastrophic losses.

         General and  administrative  expenses increased 50.5% to $6,139,361 for
the nine month  period ended  September  30, 2001 from  $4,079,128  for the nine
month period ended September 30, 2000. General and administrative  expenses have
increased  due to further  development  of the  Company's  insurance  operations
offset by a reduction of  approximately  $400,000 of general and  administrative
expenses from the nine months ended  September 30, 2000 developing the Company's
insurance Internet initiative versus  approximately  $900,000 to the nine months
ended September 30, 2001.



                                       15


RESULTS OF  OPERATIONS  - THREE  MONTHS  ENDED  SEPTEMBER  30, 2001 VERSUS THREE
MONTHS ENDED SEPTEMBER 30, 2000

         Gross  premiums  written  decreased  11.7% to $6,601,096  for the three
month period ended September 30, 2001 from $7,472,922 for the three month period
ended  September 30, 2000. The decrease in gross  premiums  written is primarily
attributable  to the Company's  nonrenewal of certain  policies in high exposure
areas in order to mitigate reinsurance costs.

         Net premiums  earned  increased 26.2% to $1,846,493 for the three month
period ended September 30, 2001 from $1,462,771 for the three month period ended
September  30, 2000.  The increase is primarily  due to the  Company's  election
under its quota share reinsurance  treaty to cede 50% of gross premiums written,
losses and loss  adjustment  expenses during each of the first three quarters of
2001, versus 50% during the first quarter of 2000 and 65% in both the second and
third quarters of 2000.

         Investment  income  consists of net investment  income and net realized
gains  (losses).  Investment  income  decreased  40.1% to $154,600 for the three
month period ended  September  30, 2001 from $258,237 for the three month period
ended  September 30, 2000. The decrease is primarily due to gains  recognized on
the sale of equity securities in the three months ended September 30, 2000.

         Commission  income  increased  41.8% to  $554,379  for the three  month
period ended  September  30, 2001 from $391,022 for the three month period ended
September 30, 2000.  Commission income is comprised  principally of the managing
general agent's policy fee income on all new and renewal insurance  policies and
to a lesser extent commissions generated from agency operations.

         Losses and loss adjustment  expenses ("LAE") incurred  increased 106.6%
to  $2,551,981  for the  three  month  period  ended  September  30,  2001  from
$1,235,453  for the three month period ended  September 30, 2000.  The Company's
direct loss ratio for the three month period ended  September 30, 2001 was 74.5%
compared to 39.4% for the three month  period  ended  September  30,  2000.  The
Company's gross loss ratio  increased  principally due to the higher severity of
claims in the three months ended  September  30, 2001.  The  Company's  net loss
ratio,  for the three month period ended  September 30, 2001 was 138.2% compared
to 85.7% for the three month period ended  September  30, 2000.  Losses and LAE,
the Company's most  significant  expenses,  represent  actual  payments made and
changes  in  estimated  future  payments  to be  made  to or on  behalf  of  its
policyholders,  including expenses required to settle claims and losses.  Losses
and LAE are influenced by loss severity and frequency.  Losses and LAE increased
principally  due to the  Company's  election  under its quota share  reinsurance
treaty  to cede 50% of  gross  premiums  written,  losses  and  loss  adjustment
expenses during each of the first three quarters of 2001,  versus 50% during the
first quarter of 2000 and 65% in both the second and third quarters of 2000, and
to a lesser  extent due to the  higher  severity  of claims in the three  months
ended September 30, 2001.

         Catastrophes are an inherent risk of the  property-liability  insurance
business which may contribute to material  year-to-year  fluctuations in UPCIC's
and the Company's  results of operations  and financial  position.  The level of
catastrophe  loss  experienced  in any year  cannot  be  predicted  and could be
material to the results of operations and financial  position.  While management
believes UPCIC's and the Company's catastrophe management strategies will reduce


                                       16


the severity of future losses,  UPCIC and the Company  continue to be exposed to
catastrophic losses.

         General and  administrative  expenses increased 52.2% to $2,412,596 for
the three month period ended  September 30, 2001 from  $1,585,479  for the three
month period ended September 30, 2000. General and administrative  expenses have
increased due to further development of the Company's insurance operations.

LIQUIDITY AND CAPITAL RESOURCES

          The  Company's  primary  sources of capital are premium  revenues  and
investment income.

          For the nine month period ended September 30, 2001, cash flows used by
operating  activities were $1,702,809.  Cash flows from operating activities are
negative,  primarily due to the increase in loss ratio and reinsurance costs, as
well as a decrease in gross premiums written. The Company's investment portfolio
is  highly  liquid  as  it  consists  almost  entirely  of  readily   marketable
securities.  Cash flows from  investing  activities  are primarily  comprised of
purchases  and sales of debt and equity  securities.  Cash flows from  financing
activities  is  comprised of payment of cash  dividends on common and  preferred
stock and purchases of treasury stock.

          The Company believes that its current capital resources  together with
management's  plan as  described  above will be  sufficient  to support  current
operations and expected growth for at least 12 months.

          The  balance of cash and cash  equivalents  at  September  30, 2001 is
$8,478,002.  Most of this amount,  along with readily marketable debt and equity
securities  aggregating $3,721,963 would be available to pay claims in the event
of a catastrophic event pending reimbursement for any aggregate amount in excess
of $1 million up to the 100 year probable maximum loss which would be covered by
reinsurers.  Catastrophic  reinsurance is recoverable  upon  presentation to the
reinsurer of evidence of claim payment.

          To retain its certificate of authority, the Florida insurance laws and
regulations  require that UPCIC maintain  capital surplus equal to the statutory
minimum  capital and surplus  requirement  of $4,000,000  defined in the Florida
Insurance   Code.   UPCIC   is   also   required   to   adhere   to   prescribed
premium-to-capital   surplus   ratios.   UPCIC  is  in  compliance   with  these
requirements and it expects to remain in compliance,  if management's  plans are
successful.

          The maximum amount of dividends which can be paid by Florida insurance
companies  without  prior  approval  of the Florida  Commissioner  is subject to
restrictions  relating to statutory  surplus.  The maximum  dividend that may be
paid by UPCIC without  prior  approval is limited to the lesser of statutory net
income from  operations  of the  preceding  calendar  year or 10.0% of statutory
unassigned  capital surplus as of the preceding year end.  Pursuant to a consent
order between  UPCIC and the Florida  Department  of Insurance  ("DOI"),  during
UPCIC's first four years of operations,  any dividend by UPCIC would require DOI
approval.

          The Company is required to comply  with the  National  Association  of
Insurance  Commissioner's ("NAIC") Risk-Based Capital ("RBC") requirements.  RBC
requirements  prescribe a method of measuring the amount of capital  appropriate
for an insurance company to support its overall business  operations in light of


                                       17


its size and risk  profile.  NAIC's RBC  requirements  are used by regulators to
determine appropriate  regulatory actions relating to insurers who show signs of
weak or deteriorating  condition. As of December 31, 2000, based on calculations
using the appropriate NAIC RBC formula,  the Company's total adjusted capital is
in excess of the amount  which  would  require  any form of  regulatory  action.
Generally accepted accounting principles differs in some respects from reporting
practices  prescribed  or permitted by the DOI.  UPCIC's  statutory  capital and
surplus was $4,781,539 as of September 30, 2001. Statutory net income (loss) was
$(273,773)  for the nine month period ended  September 30, 2001 and $129,192 for
the nine month period ended September 30, 2000.























                                       18


                           PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

         The Company did not have any reportable  legal  proceedings  during the
nine months ending  September 30, 2001.  Certain claims and complaints have been
filed or are pending against the Company with respect to various matters. In the
opinion of management all such matters are adequately provided for or covered by
insurance or, if not so covered, are without any or have little merit or involve
such amounts that if disposed of unfavorably  would not have a material  adverse
effect on the  Company.  On November  6, 2001 UPCIC  filed a  Complaint  against
Universal Property and Casualty Management Company in the United States District
Court for the Southern District of Florida,  Miami Division,  alleging breach of
contract  related  to the  services  the  management  company  performs  for the
company.  The Complaint seeks specific  performance of the contract at issue and
damages of an unspecified amount.

ITEM 2.    CHANGES IN SECURITIES

          On October 29, 2001,  the Company filed a Certificate  of Amendment to
its Certificate of Incorporation  with the Secretary of the State of Delaware to
amend the voting rights of its Series A Preferred Stock from ten votes per share
to one vote per share in consideration of the issuance of warrants to the Series
A Preferred Stock  shareholders to purchase 100,000 shares of Common Stock at an
exercise   price  of  $1.00  per  share,   distributed  in  proportion  to  such
shareholders' beneficial ownership of the Series A Preferred Stock.

ITEM 3.     DEFAULTS UPON SENIOR SECURITIES

         None.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.

ITEM 5.      OTHER INFORMATION

         None.

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits

         Exhibit No.         Exhibit

         11.1                Statement Regarding Computation of Per Share Income

(b)      Reports on form 8-K

         None.










                                       19


                                   SIGNATURES

         In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                          UNIVERSAL INSURANCE HOLDINGS, INC.


Date:  November 14, 2001                  /s/ Bradley I. Meier
                                          -----------------------------------
                                          Bradley I. Meier, President






















                                       20