UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 10-QSB

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934
        For the quarterly period ended March 31, 2007

                                       OR

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE  ACT OF 1934
        For the  transition  period  from  ______________ to ______________


                        Commission File Number 000-20848


                       UNIVERSAL INSURANCE HOLDINGS, INC.
        (Exact name of small business issuer as specified in its charter)


          Delaware                                        65-0231984
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                         Identification No.)


                            1110 W. Commercial Blvd.
                                    Suite 100
                         Fort Lauderdale, Florida 33309
                    (Address of principal executive offices)


                                 (954) 958-1200
                           (Issuer's telephone number)




     State the number of shares  outstanding of each of the issuer's  classes of
common equity,  as of the last  practicable  date:  38,871,374  shares of common
stock as of May 14, 2007.

     Transitional Small Business Disclosure Format Yes    No X
                                                      --     --



             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM




To The Board of Directors and Stockholders of

Universal Insurance Holdings, Inc. and Subsidiaries

Fort Lauderdale, Florida


We have  reviewed  the  accompanying  condensed  consolidated  balance  sheet of
Universal Insurance Holdings, Inc. and Subsidiaries as of March 31, 2007 and the
related condensed  consolidated  statements of income and cash flows for each of
the three-month  periods ended March 31, 2007 and 2006. These interim  financial
statements are the responsibility of the Company's management.

We conducted our review in accordance  with the standards of the Public  Company
Accounting  Oversight  Board  (United  States).  A review of  interim  financial
information  consists  principally of applying analytical  procedures and making
inquiries of persons  responsible  for financial and accounting  matters.  It is
substantially  less in scope  than an audit  conducted  in  accordance  with the
standards of the Public Company Accounting  Oversight Board (United States), the
objective  of which is the  expression  of an opinion  regarding  the  financial
statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the  accompanying  interim  financial  statements  for  them to be in
conformity with accounting principles generally accepted in the United States of
America.


/s/ Blackman Kallick Bartelstein, LLP

Chicago, Illinois

May 14, 2007




                       UNIVERSAL INSURANCE HOLDINGS, INC.

                        PART I -- FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

     The  following  unaudited  consolidated  financial  statements of Universal
Insurance Holdings,  Inc. have been prepared in accordance with the instructions
to Form 10-QSB and,  therefore,  omit or condense  certain  footnotes  and other
information  normally  included in financial  statements  prepared in conformity
with accounting  principles  generally accepted in the United States of America.
In the opinion of management,  all adjustments  (consisting  primarily of normal
recurring   accruals)  necessary  for  a  fair  presentation  of  the  financial
information  for the  interim  periods  reported  have  been  made.  Results  of
operations  for the  three-months  ended  March  31,  2007  are not  necessarily
indicative of the results for the year ending December 31, 2007.



               UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEET
                                 MARCH 31, 2007
                                   (Unaudited)

                                     ASSETS


Cash and cash equivalents                                         $ 272,344,012
Real estate, net                                                      3,236,841
Reinsurance recoverables                                            263,647,056
Premiums and other receivables, net                                  20,009,914
Deferred policy acquisition costs, net                                2,378,326
Property and equipment, net                                             564,064
Deferred income taxes                                                 8,232,786
Other assets                                                             16,749
                                                                  --------------

Total assets                                                      $ 570,429,748
                                                                  ==============

                      LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES:
Unpaid losses and loss adjustment expenses                        $  51,927,770
Unearned premiums                                                   260,822,071
Accounts payable                                                      2,337,892
Reinsurance payable                                                 155,296,394
Federal and state income taxes payable                                8,807,850
Dividends payable                                                     4,579,352
Other accrued expenses                                               13,005,933
Other liabilities                                                     8,076,078
Loans payable                                                         7,516,931
Long-term debt                                                       25,057,286
                                                                  --------------
Total liabilities                                                   537,427,557
                                                                  --------------

STOCKHOLDERS' EQUITY:
Cumulative convertible preferred stock,
   $.01 par value, 1,000,000 shares
   authorized, 138,640 shares issued
   and outstanding, minimum liquidation
   preference of $1,419,700                                               1,387
Common stock, $.01 par value, 50,000,000
   shares authorized, 38,307,103
   shares issued and 35,198,458
   shares outstanding                                                   383,072
Common stock in treasury, at cost -
   208,645 shares                                                      (101,820)
Common stock held in trust, at cost -
    2,900,000 shares                                                 (2,349,000)
Additional paid-in capital                                           19,774,709
Retained earnings                                                    15,293,843
                                                                  --------------
Total stockholders' equity                                           33,002,191
                                                                  --------------
Total liabilities and stockholders' equity                        $ 570,429,748
                                                                  ==============


The accompanying  notes to condensed  consolidated  financial  statements are an
integral part of these statements.

                                       4



               UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)




                                                               Three Months Ended   Three Months Ended
                                                                 March 31, 2007       March 31, 2006
                                                                 --------------       --------------


                                                                                
PREMIUMS EARNED AND OTHER REVENUES:
   Direct premiums written                                         $ 130,989,353      $ 36,844,517
   Ceded premiums written                                            (94,076,043)      (31,982,560)
                                                                   -------------      ------------
   Net premiums written                                               36,913,310         4,861,957
   Decrease (Increase) in unearned
     premiums                                                         2,524,953           (576,371)
                                                                   -------------      ------------
   Premiums earned, net                                               39,438,263         4,285,586
   Net investment income                                               2,726,221           383,967
   Commission revenue                                                  2,352,856           920,892
   Other revenue                                                          51,702            38,830
                                                                   -------------      ------------

     Total premiums earned and other revenues                         44,569,042         5,629,275
                                                                   -------------      ------------

OPERATING COSTS AND EXPENSES
   Losses and loss adjustment expenses, net                           11,454,252           919,123
   General and administrative expenses                                10,926,557           (80,184)
                                                                   -------------      ------------

  Total operating costs and expenses                                  22,380,809           838,939
                                                                   -------------      ------------

INCOME BEFORE INCOME TAXES                                            22,188,233         4,790,336

   Income taxes, current                                               9,374,434         1,278,865
   Income taxes, deferred                                                438,970           198,877
                                                                   -------------      ------------

  Income Taxes, Net                                                    9,813,404         1,477,742
                                                                   -------------      ------------

NET INCOME                                                         $  12,374,829      $  3,312,594
                                                                   =============      ============

INCOME PER COMMON SHARE:
  Basic                                                            $        0.35      $       0.10
                                                                   =============      ============

WEIGHTED AVERAGE COMMON SHARES
 OUTSTANDING - BASIC                                                  34,999,000        33,470,000
                                                                   =============      ============

INCOME PER COMMON SHARE
  Diluted                                                          $        0.30      $       0.09
                                                                   =============      ============

WEIGHTED AVERAGE COMMON SHARES
 OUTSTANDING - DILUTED                                                41,103,000        35,455,000
                                                                   =============      ============

CASH DIVIDEND DECLARED PER COMMON SHARE                            $        0.07      $       0.04
                                                                   =============      ============



The accompanying  notes to condensed  consolidated  financial  statements are an
integral part of these statements.

                                       5



               UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)




                                                                               Three Months Ended    Three Months Ended
                                                                                  March 31, 2007       March 31, 2006
                                                                                -----------------    ------------------
                                                                                               
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                                        $  12,374,829      $   3,312,594

Adjustments to reconcile net income to cash provided by operations:
  Amortization and depreciation                                                          83,532            105,745
  Issuance of common stock as compensation                                            1,050,822             22,668
Net change in assets and liabilities relating to operating activities:
  Reinsurance recoverables                                                          (53,889,153)        21,565,378
  Premiums and other receivables                                                      3,842,063         (1,193,374)
  Allowance for doubful accounts                                                        660,281                  -
  Deferred taxes                                                                        438,970            198,877
  Deferred acquisition costs, net                                                      (272,210)                 -
  Other assets                                                                              975             60,773
  Reinsurance payable                                                                52,439,315         (4,452,856)
  Deferred ceding commission                                                                  -            553,603
  Other liabilities                                                                   3,546,978          1,511,793
  Accounts payable                                                                     (388,157)          (287,517)
  Taxes payable                                                                      (6,477,978)         1,930,232
  Other accrued expenses                                                             (1,963,337)         1,961,761
  Unpaid losses and loss adjustment expenses                                          2,363,256        (35,174,664)
  Unearned premiums                                                                  30,475,805         11,960,343
                                                                                  -------------      -------------
Net cash provided by operating activities                                            44,285,991          2,075,356
                                                                                  -------------      -------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Building improvements                                                                 (12,461)           (54,546)
                                                                                  -------------      -------------
Net cash used in investing activities                                                   (12,461)           (54,546)
                                                                                  -------------      -------------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Preferred stock dividend                                                              (12,488)           (12,488)
  Repayments of loans payable                                                        (4,807,327)           (42,760)
                                                                                  -------------      -------------
Net cash used in financing activities                                                (4,819,815)           (55,248)
                                                                                  -------------      -------------

NET INCREASE IN CASH AND CASH EQUIVALENTS                                            39,453,715          1,965,562

CASH AND CASH EQUIVALENTS, Beginning of period                                      232,890,297         48,038,736
                                                                                  -------------      -------------

CASH AND CASH EQUIVALENTS, End of period                                          $ 272,344,012      $  50,004,298
                                                                                  =============      =============
Non-cash items
    Declared dividends payable                                                    $   2,446,392      $   1,364,506
                                                                                  =============      =============



The accompanying  notes to condensed  consolidated  financial  statements are an
integral part of these statements.

                                       6



               UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 2007
                                   (Unaudited)

NOTE 1 -- NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES


The  accompanying   condensed  consolidated  financial  statements  include  the
accounts of Universal Insurance  Holdings,  Inc.  ("Company"),  its wholly owned
subsidiary, Universal Property & Casualty Insurance Company ("UPCIC"), and other
wholly owned entities;  Atlas Florida Financial Corporation,  parent of Sterling
Premium Finance Company,  Sterling  Premium Finance  Company,  and the Universal
Insurance  Holdings,  Inc. Stock Grantor Trust.  All  intercompany  accounts and
transactions have been eliminated in consolidation.  The condensed  consolidated
financial statements have been prepared in conformity with accounting principles
generally  accepted in the United  States of America  ("GAAP")  that differ from
statutory  accounting  practices prescribed or permitted for insurance companies
by regulatory authorities.


The  condensed  consolidated  balance sheet of the Company as of March 31, 2007,
the related condensed consolidated statements of operations for the three months
ended  March 31, 2007 and 2006 and  condensed  consolidated  statements  of cash
flows for the three  months ended March 31, 2007 and 2006 are  unaudited.  There
were no items comprising  comprehensive  income for the three months ended March
31, 2007 and 2006. Accordingly,  consolidated statements of comprehensive income
are not presented.  The significant  accounting  policies followed for quarterly
financial reporting are the same as those disclosed in the Notes to Consolidated
Financial  Statements included in the Company's Annual Report on Form 10-KSB for
the year ended  December  31,  2006 except for the  adoption  of new  accounting
pronouncements  as noted below.  The interim  financial  statements  reflect all
adjustments   (consisting   primarily  of  normal  and  recurring  accruals  and
adjustments)  which are,  in the  opinion of  management,  necessary  for a fair
statement  of the results  for the  interim  periods  presented.  The  Company's
operating  results for any  particular  interim  period may not be indicative of
results  for the full  year  and thus  should  be read in  conjunction  with the
Company's annual statements.


The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.


OFF-BALANCE SHEET  ARRANGEMENTS.  There were no off-balance  sheet  arrangements
during the first three months of 2007.


NEW  ACCOUNTING  PRONOUNCEMENTS.  SFAS  No.123  (Revised  2004)("SFAS  123(R)"),
Share-Based  Payments,  issued in  December  2004,  is a revision  of  Financial
Accounting  Standards Board ("FASB")  Statement 123,  Accounting for Stock-Based

                                       7



Compensation and supersedes  Accounting Principles Board ("APB") Opinion No. 25,
Accounting  for  Stock  Issued  to  Employees,  and its  related  implementation
guidance.  SFAS 123(R) focuses primarily on accounting for transactions in which
an entity obtains employee services in share-based payments  transactions.  SFAS
123(R)  requires  a public  entity  to  measure  the cost of  employee  services
received in exchange for an award of equity  instruments based on the grant-date
fair value of the award (with limited  exceptions) with the cost recognized over
the period  during which an employee is required to provide  service in exchange
for the award.  This  statement is  effective  as of the  beginning of the first
interim or annual  reporting  period of the  company's  first  fiscal  year that
begins on or after December 15, 2005 and the Company adopted the standard in the
first quarter of fiscal year 2006.


On March 29, 2005, the Securities and Exchange  Commission  ("SEC") issued Staff
Accounting  Bulletin No.107 ("SAB 107") regarding the Staff's  interpretation of
SFAS 123(R). This interpretation  expresses the views of the Staff regarding the
interaction  between  SFAS  123(R) and  certain  SEC rules and  regulations  and
provides the Staff's  views  regarding  the  valuation of  share-based  payments
arrangements  by public  companies.  In  particular,  SAB 107 provides  guidance
related to share-based payments transactions with non-employees,  the transition
from nonpublic to public entity status,  valuation  methods,  the accounting for
certain redeemable  financial  instruments  issued under  shared-based  payments
arrangements,  the  classification of compensation  expense,  non-GAAP financial
measures,   first-time   adoption   of  SFAS   123(R)  in  an  interim   period,
capitalization   of   compensation   cost   related  to   share-based   payments
arrangements,  the  accounting  for income tax effects of  share-based  payments
arrangements  upon adoption of SFAS 123(R),  the  modification of employee share
options  prior to  adoption  of SFAS  123(R)  and  disclosures  in  Management's
Discussion  and  Analysis  subsequent  to adoption of SFAS  123(R).  The Company
adopted SAB 107 in connection with its adoption of SFAS 123(R).


In May 2005, FASB issued SFAS No. 154, Accounting Changes and Error Corrections,
which  establishes,  unless  impracticable,  retrospective  application  as  the
required  method for  reporting a change in  accounting  principle in absence of
explicit  transition  requirements  specific  to the  newly  adopted  accounting
principle. The statement provides guidance for determining whether retrospective
application of a change in accounting principle is impracticable.  The statement
also  addresses the  reporting of a correction of error by restating  previously
issued financial  statements.  SFAS No. 154 is effective for accounting  changes
and  corrections  of errors made in fiscal years  beginning  after  December 14,
2005. The Company  adopted SFAS No. 154 in the first quarter of 2006. The impact
of such adoption did not have an effect on the Company's  consolidated financial
statements.


In June 2006,  the  Financial  Accounting  Standards  Board  (FASB)  issued FASB
Interpretation  No.  48,  "Accounting  for  Uncertainty  in  Income  Taxes -- an
Interpretation  of FASB  Statement  No. 109" ("FIN 48").  FIN 48  clarifies  the
accounting for uncertainty in income taxes  recognized in an entity's  financial
statements in accordance  with FASB  Statement No. 109,  "Accounting  for Income
Taxes."  FIN 48  prescribes  that a company  should  use a  more-likely-than-not
recognition  threshold based on the technical  merits of the tax position taken.
Tax positions that meet the more-likely-than-not threshold should be measured in

                                       8



order to determine the tax benefit to be recognized in the financial statements.
FIN 48 is effective  for fiscal years  beginning  after  December 15, 2006.  The
Company  analyzed its tax positions in accordance with this  interpretation  and
determined that it did not result in a reserve for uncertain tax positions as of
March 31,  2007.  Therefore,  no  cumulative  effect  of a change in  accounting
principle  or  adjustment  to a liability  for  unrecognized  tax  benefits  was
recognized as a result of adoption of FIN 48. As of January 1, 2007, the Company
had zero unrecognized tax benefits.  Accordingly, the adoption of FIN 48 did not
have an effect  on the  results  of  operations  or  financial  position  of the
Company.


In  September  2005,  the FASB issued SFAS No. 157 which  redefines  fair value,
establishes  a  framework  for  measuring   fair  value  in  GAAP,  and  expands
disclosures  about fair value  measurements.  SFAS No. 157  applies  where other
accounting  pronouncements  require or permit fair value measurements.  SFAS No.
157 is effective for fiscal years beginning after November 15, 2007. The effects
of adoption will be determined by the types of instruments carried at fair value
in the  Company's  financial  statements  at the time of adoption as well as the
method utilized to determine  their fair values prior to adoption.  Based on the
Company's current use of fair value  measurements,  SFAS No. 157 is not expected
to have a material effect on the results of operations or financial  position of
the Company.


In February  2007,  the FASB issued  SFAS No.  159,  "The Fair Value  Option for
Financial Assets and Financial  Liabilities" ("SFAS 159") which permits entities
to choose to measure many financial  instruments and certain other items at fair
value that are not  currently  required to be  measured at fair value.  SFAS 159
will  become  effective  for the  Company on January  1,  2008.  The  Company is
currently  evaluating the impact of adopting SFAS 159 on its financial position,
cash flows, and results of operations.


CRITICAL  ACCOUNTING  POLICIES AND  ESTIMATES.  Management  has  reassessed  the
critical  accounting  policies  as  disclosed  in  our  2006  Annual  Report  to
Stockholders  on Form  10-KSB  and  determined  that no  changes,  additions  or
deletions  are  needed  to  the  policies  as  disclosed.  Also  there  were  no
significant changes in our estimates associated with those policies.


RISKS AND UNCERTAINTIES.  The Company's business could be affected by regulatory
and  competitive  restrictions  on pricing  for new and  renewal  business,  the
availability and cost of catastrophic  reinsurance,  adverse loss experience and
federal  and  state   legislation  or  governmental   regulations  of  insurance
companies.   Changes  in  these  areas  could  adversely  affect  the  Company's
operations in the future.


Management  continues  to  take  action  and  to  strengthen  UPCIC's  financial
condition.  Approved premium rate increases  averaging 10.1% and 13.7% statewide
were  implemented in May 2006 and October 2006,  respectively,  on the Company's
Homeowner's  program (HO).  Approved premium rate increases  averaging 11.2% and
30.6%  statewide  were  also   implemented  in  May  2006  and  September  2006,
respectively,  on the  Company's  Dwelling Fire program  (DP).  Further,  a rate


                                       9



decrease  averaging  11.2%  statewide  (HO) and 3.2% (DP)  reflecting  estimated
reinsurance  savings  which is to be  implemented  June 1,  2007 is  subject  to
approval  by the OIR.  UPCIC  changed the  geographic  and  coverage  mix of the
property  insurance  it  writes,  which is a key  determinant  in the amount and
pricing  of  reinsurance  procured  by  UPCIC.  In light  of the four  windstorm
catastrophes  Florida  experienced  in 2004,  and three  windstorm  catastrophes
Florida  experienced  in 2005,  there was a significant  increase in the cost of
catastrophe  reinsurance coverage for the June 1, 2006 renewal which the Company
had anticipated and factored into its policy pricing.  Effective May 1, 2004 the
Company  brought  in house the  system  it  utilizes  for  policy  issuance  and
administration.  This has enhanced UPCIC's operating results through its ability
to improve  and  better  control  underwriting  and loss  adjusting  activities.
Management  believes the  implementation  of, and results  attributable  to, the
actions described above will continue to enhance UPCIC's surplus. However, there
can be no assurance of the ultimate  success of these plans, or that the Company
will be able to maintain profitability.


On November 9, 2006 UPCIC  entered  into a $25.0  million  surplus note with the
Florida State Board of Administration under Florida's Insurance Capital Build-Up
Incentive  Program.  Under the  program,  which was  implemented  by the Florida
legislature to encourage  insurance  companies to write  additional  residential
insurance coverage in Florida, the State Board of Administration matched UPCIC's
funds of $25.0 million that were earmarked for participation in the program.


Effective  June 1, 2006,  the  Company  reduced the rate of cession on its quota
share reinsurance. Quota share reinsurance refers to a form of reinsurance under
which the reinsurer  participates in a specified  percentage of the premiums and
losses on all  reinsured  policies  in a given  class of  business.  Quota share
reinsurance  is used primarily to increase the Company's  underwriting  capacity
and to reduce exposure to losses. As a result of this reduction of the Company's
quota share  reinsurance  from 80% to 50%, the Company will retain and earn more
of the  premiums  the Company  writes,  but will also retain more of the related
losses.  The  Company's  increased  exposure to  potential  losses  could have a
material  adverse  effect on the  Company's  business,  financial  condition and
results of operations.

NOTE 2 -- RESULTS OF OPERATIONS

INSURANCE OPERATIONS


UPCIC  commenced  its insurance  activity in February 1998 by assuming  policies
from  the  Florida   Residential   Property  and  Casualty  Joint   Underwriting
Association  ("JUA").  UPCIC  received  the  unearned  premiums  of the  assumed
policies and began servicing such policies.  Since then, UPCIC has developed its
business by actively  soliciting business in the open market through independent
agents.


Unearned  premiums  represent  amounts that UPCIC would refund  policyholders if
their policies were canceled.  UPCIC determines unearned premiums by calculating
the pro-rata amount that would be due to the  policyholders  at a given point in
time based upon the premiums  due for the full policy  term.  At March 31, 2007,

                                       10



the Company had direct unearned premiums totaling $260,822,071.


Premiums  earned are included in earnings on a pro-rata  basis over the terms of
the policies.  UPCIC does not have policies that provide for retroactive premium
adjustments.


Policy  acquisition  costs,  consisting of commissions and other costs that vary
with and are  directly  related to the  production  of  business,  net of ceding
commissions, are deferred and amortized over the terms of the policies, but only
to the extent that unearned  premiums are  sufficient to cover all related costs
and expenses.  At March 31, 2007,  deferred policy acquisition costs amounted to
$2,378,326.


An allowance for doubtful  accounts is established  when it becomes evident that
collection is doubtful,  typically after 90 days past due. As of March 31, 2007,
the Company had  recorded an allowance  for  doubtful  accounts in the amount of
$1,229,047.


Loss and  loss  adjustment  expenses  ("LAE"),  less  related  reinsurance,  are
recorded as claims are incurred. The provision for unpaid loss and LAE includes:
(1) the accumulation of individual case estimates for loss and LAE reported, but
not paid prior to the close of the accounting period; (2) estimates for incurred
but unreported claims based on past experience  modified for current trends; and
(3) estimates of expenses for  investigating  and adjusting claims based on past
experience.  During 2006 and the first quarter of 2007, UPCIC did not experience
any catastrophic events.


Liabilities  for  unpaid  claims  and claims  adjustment  expenses  are based on
estimates of ultimate cost of settlement.  Changes in claims estimates resulting
from the  continuous  review  process  and  differences  between  estimates  and
ultimate  payments are reflected in expense for the period in which the revision
of these  estimates  first  becomes  known.  UPCIC  estimates  claims and claims
expenses based on its historical  experience and payment and reporting  patterns
for the type of risk  involved.  These  estimates are  continuously  reviewed by
UPCIC's management  professionals and any resulting adjustments are reflected in
operations for the period in which they are determined.


Inherent in the  estimates  of  ultimate  claims are  expected  trends in claims
severity,  frequency and other factors that may vary as claims are settled.  The
amount of  uncertainty  in the estimates  for property and casualty  coverage is
significantly  affected  by such  factors  as the  amount of  historical  claims
experience relative to the development period, knowledge of the actual facts and
circumstances, and the amount of insurance risk retained.

The  Company  formed  subsidiaries  that  specialize  in selling  insurance  and
generating  insurance  leads  via  the  Internet.   Tigerquote.com  Insurance  &
Financial Services Group, Inc.  ("Tigerquote.com") and Tigerquote.com  Insurance
Solutions,  Inc.  were  incorporated  in Delaware on June 6, 1999 and August 23,

                                       11



1999,  respectively.  Tigerquote.com  was an Internet  insurance lead generating
network while Tigerquote.com Insurance Solutions, Inc. was a network of Internet
insurance agencies. These entities sought to generate income from the selling of
leads and commissions on policies written.  Insurance  agencies were established
in 22 states.  However,  none of the agencies are currently active. During 2006,
the Company decided to discontinue  its online commerce  operations and focus on
its core operations

NOTE 3 -- REINSURANCE


In the normal course of business,  UPCIC seeks to reduce the loss that may arise
from catastrophes or other events that cause unfavorable underwriting results by
reinsuring  certain  levels of risk in  various  areas of  exposure  with  other
insurance  enterprises or reinsurers.  Amounts  recoverable  from reinsurers are
estimated in a manner  consistent  with the reinsurance  contracts.  Reinsurance
premiums,  losses  and  loss  adjustment  expenses  are  accounted  for on bases
consistent  with those used in accounting for the original  policies  issued and
the terms of the reinsurance contracts.  Reinsurance ceding commissions received
are deferred and netted against policy  acquisition costs and amortized over the
effective period of the related insurance policies.


UPCIC  limits the  maximum  net loss that can arise from large risks or risks in
concentrated  areas of exposure by reinsuring  (ceding)  certain levels of risks
with other  insurers or reinsurers,  either on an automatic  basis under general
reinsurance  contracts  known as "treaties"  or by  negotiation  on  substantial
individual  risks.  The reinsurance  arrangements  are intended to provide UPCIC
with the ability to maintain its exposure to loss within its capital  resources.
Such reinsurance  includes quota share,  excess of loss and catastrophe forms of
reinsurance.  While ceding premiums to reinsurers  reduces the Company's risk of
exposure in the event of  catastrophic  losses,  it also  reduces the  Company's
potential for greater profits should such catastrophic events fail to occur. The
Company  submits its  reinsurance  program for regulatory  review to the Florida
Office of Insurance Regulation.


Effective June 1, 2006, UPCIC entered into a quota share reinsurance  treaty and
excess  per risk  agreements  with  various  reinsurers.  Under the quota  share
treaty,  through May 31, 2007,  UPCIC cedes 50% of its gross  written  premiums,
losses and LAE for policies with coverage for wind risk with a ceding commission
equal to 28% of ceded  gross  written  premiums.  In  addition,  the quota share
treaty has a limitation for any one  occurrence of $25,000,000  and a limitation
from losses arising out of events that are assigned a catastrophe  serial number
by the Property Claims Services ("PCS") office of $55,000,000. Effective June 1,
2006 through May 31, 2007,  UPCIC  entered into a multiple  line excess per risk
agreement  with  various  reinsurers.  Under the  multiple  line excess per risk
agreement,  UPCIC obtained coverage of $1,300,000 in excess of $500,000 ultimate
net loss for each  risk and each  property  loss,  and  $1,000,000  in excess of
$300,000 for each  casualty  loss. A $5,200,000  aggregate  limit applies to the
term of the contract. Effective June 1, 2006 through May 31, 2007, UPCIC entered
into a property per risk excess agreement covering ex-wind only policies.  Under
the property per risk excess  agreement,  UPCIC obtained coverage of $300,000 in

                                       12



excess of $200,000 for each property loss. A $2,100,000  aggregate limit applies
to the term of the contract.


Effective  June 1,  2006  through  May 31,  2007,  under an  excess  catastrophe
contract,  UPCIC  obtained  catastrophe  coverage  of  $76,000,000  in excess of
$25,000,000 covering certain loss occurrences including hurricanes. The contract
contains a provision for one  reinstatement  in the event coverage is exhausted;
additional  premium  is  calculated  pro rata as to amount  and 100% as to time.
Effective  June 1, 2006 through May 31, 2007,  UPCIC  purchased a  reinstatement
premium  protection  contract  which  reimburses  the  Company  for its  cost to
reinstate the  catastrophe  coverage of  $76,000,000  in excess of  $25,000,000.
Effective June 1, 2006, UPCIC also obtained subsequent  catastrophe event excess
of loss  reinsurance  to cover  certain  levels of the  Company's  net retention
through  three  catastrophe  events  including  hurricanes.  UPCIC also obtained
coverage from the Florida Hurricane  Catastrophe Fund ("FHCF").  The approximate
coverage is estimated to be for  $217,480,000 in excess of $81,364,000.  Also at
June 1, 2006, the FHCF made available, and the Company obtained,  $10,000,000 of
additional  catastrophe  excess of loss coverage with one free  reinstatement of
coverage to  carriers  qualified  as Limited  Apportionment  Companies,  such as
UPCIC. This particular layer of coverage is $10,000,000 in excess of $3,750,000.


The total  cost of the  Company's  underlying  catastrophe  private  reinsurance
program  effective June 1, 2006 through May 31, 2007 is $46,172,701 of which the
Company's cost is 50%, or  $23,086,350,  and the quota share  reinsurers cost is
the  remaining  50%. In  addition,  the Company  purchases  reinsurance  premium
protection  as described  above which  amounts to  $10,613,780.  The cost of the
subsequent  catastrophe  event excess of loss  reinsurance  is  $2,986,372.  The
premium  the  Company  ceded  to the  FHCF  for the  2006  hurricane  season  is
$15,432,459,  which  includes a 25% surcharge  required by the FHCF for the 2006
hurricane  season,  of which the Company's cost is 50%, or  $7,716,230,  and the
quota  share  reinsurers'  cost  is the  remaining  50%.  The  Company  is  also
participating  in the  additional  coverage  option  for  Limited  Apportionment
Companies  offered by the FHCF, the premium for which is $5,000,000 of which the
Company's cost is 50%, or $2,500,000,  and the quota share  reinsurers'  cost is
the remaining 50%.


The reinsurance  arrangements  had the following  effect on certain items in the
accompanying consolidated financial statements:



                            Three Months Ended                                            Three Months Ended
                              March 31, 2007                                              March 31, 2006
       ----------------------------------------------------------   ------------------------------------------------------
                                                   Loss and Loss                                          Loss and Loss
            Premiums              Premiums          Adjustment          Premiums           Premiums         Adjustment
            Written                Earned            Expenses           Written             Earned            Expenses
            -------                ------            --------           -------             ------            --------
                                                                                         
Direct      $ 130,989,353      $ 100,513,548      $  22,452,279      $  36,844,517      $  24,884,174      $   6,689,110
Ceded         (94,076,043)       (61,075,285)       (10,998,027)       (31,982,560)       (20,598,588)        (5,769,987)
            -------------      -------------      -------------      -------------      -------------      -------------
Net         $  36,913,310      $  39,438,263      $  11,454,252      $   4,861,957      $   4,285,586      $     919,123
            =============      =============      =============      =============      =============      =============



                                       13



Other Amounts:

                                                                 March 31, 2007
                                                                 --------------
Reinsurance recoverable on paid and unpaid
  losses and loss adjustment expenses                               45,762,003
Prepaid reinsurance premiums                                       167,203,932
Other reinsurance receivable                                        50,681,121
                                                                    ----------
Reinsurance recoverable                                           $263,647,056
                                                                  ============


UPCIC's  reinsurance  contracts  do not relieve  UPCIC from its  obligations  to
policyholders.  Failure of reinsurers to honor their obligations could result in
losses to UPCIC;  consequently,  allowances are  established  for amounts deemed
uncollectible.  No  allowance  is  deemed  necessary  at March 31,  2007.  UPCIC
evaluates the financial condition of its reinsurers and monitors  concentrations
of credit risk arising from similar geographic regions,  activities, or economic
characteristics of the reinsurers to minimize its exposure to significant losses
from reinsurer  insolvencies.  UPCIC  currently has  reinsurance  contracts with
various  reinsurers  located  throughout the United States and  internationally.
UPCIC  believes  that  ceding  risks  to  reinsurers  whom  it  considers  to be
financially sound combined with the distribution of reinsurance  contracts to an
array of  reinsurers  adequately  minimizes  UPCIC's  risk  from  any  potential
operating difficulties of its reinsurers.


In light of the four  windstorm  catastrophes  Florida  experienced in 2004, and
three  windstorm   catastrophes   Florida  experienced  in  2005,  there  was  a
significant  increase  in  catastrophe  reinsurance  cost for the  June 1,  2006
renewal which the Company had planned and factored into its policy pricing.


Effective  June 1, 2006,  the  Company  reduced the rate of cession on its quota
share  reinsurance.  Quota share  reinsurance  is used primarily to increase the
Company's  underwriting  capacity and to reduce exposure to losses.  Quota share
reinsurance   refers  to  a  form  of  reinsurance  under  which  the  reinsurer
participates  in a  specified  percentage  of the  premiums  and  losses  on all
reinsured  policies in a given class of business.  As a result of this reduction
of the  Company's  quota share  reinsurance  from 80% to 50%,  the Company  will
retain and earn more  premiums  the  Company  writes,  but will also retain more
related losses. The Company's  increased exposure to potential losses could have
a material  adverse effect on the Company's  business,  financial  condition and
results of operations.


As of May 14, 2007,  the Company is in the process of arranging its  reinsurance
program and negotiating  with reinsurers for the contract period  effective June
1, 2007  through May 31,  2008 such that UPCIC has the  ability to maintain  its
exposure to loss within its capital resources and reduce the loss that may arise
from catastrophes or other events that cause unfavorable  underwriting  results.
However,  the specific terms and costs of the  reinsurance  program have not yet
been agreed upon.


The Company may also be subject to  assessments by Citizens  Property  Insurance
Corporation,  the  state-run  insurer of last resort and the FHCF as a result of
operating  deficiencies  related to windstorm  catastrophes.  In  addition,  the


                                       14



Company is subject to assessments by the Florida Insurance Guaranty  Association
("FIGA").  FIGA services  pending claims by or against Florida  policyholders of
member insurance companies which become insolvent and ordered liquidated. FIGA's
membership  is composed of all Florida  licensed  direct  writers of property or
casualty insurance. Under current regulations, insurers may recoup the amount of
their assessments from policyholders, or in some cases collect the amount of the
assessments  from  policyholders  as surcharges for the benefit of the assessing
entity.

On August  17,  2005 the  Board of  Governors  of  Citizens  Property  Insurance
Corporation  ("Citizens")  authorized  the  levying of a regular  assessment  on
assessable  insurers to recoup the 2004 Plan Year  Deficit  incurred in the High
Risk Account. The assessment is based upon the Company's share of direct written
premium  for the  subject  lines of  business  in the State of  Florida  for the
calendar  year  preceding the plan year in which the deficit  occurred.  UPCIC's
participation in this assessment totaled $203,300. Pursuant to Florida statutes,
insurers  are  permitted  to recoup  the  assessment  by adding a  surcharge  to
policies in an amount not to exceed the amount paid by the insurer to  Citizens.
UPCIC completed the recoupment of this assessment in 2006.


On June 12, 2006, the Florida Office of Insurance  Regulation ("OIR") ordered an
emergency  FHCF  assessment of 1% of direct  premiums  written for policies with
effective dates beginning  January 1, 2007,  which the Company will collect from
policyholders,  as the  assessment is to  policyholders,  not the Company.  This
assessment  was a result of catastrophe  losses Florida  experienced in 2004 and
2005.

During its meeting on June 16, 2006,  the Board of Directors of FIGA  determined
the need for an  assessment  upon  its  member  companies.  FIGA  decided  on an
assessment on member  companies of 2% of the Florida net direct premiums for the
calendar year 2005. Based on the 2005 net direct premium of $11.2 billion,  this
would  generate  approximately  $225  million.  UPCIC's  participation  in  this
assessment  totaled  $1,772,861.  Pursuant  to Florida  statutes,  insurers  are
permitted  to recoup the  assessment  by adding a  surcharge  to  policies in an
amount not to exceed the amount paid by the insurer to FIGA. UPCIC recouped this
assessment in 2006.

On September 14, 2006 the Board of Governors of Citizens  authorized the levying
of a regular  assessment  on  assessable  insurers  to recoup the 2005 Plan Year
Deficit  incurred in the High Risk  Account.  The  assessment  is based upon the
Company's  share of direct written  premium for the subject lines of business in
the State of Florida for the calendar year  preceding the plan year in which the
deficit  occurred.  UPCIC's  participation in this assessment  totaled $263,650.
Pursuant to Florida statutes, insurers are permitted to recoup the assessment by
adding a surcharge to policies in an amount not to exceed the amount paid by the
insurer to Citizens.  As a result,  UPCIC recorded this assessment as an expense
during the year ended  December 31, 2006 and is  implementing  the recoupment in
connection with this assessment in 2007.

During  its  meeting  on  December  14,  2006  the  Board of  Directors  of FIGA
determined the need for an emergency  assessment upon its member companies.  The
Board  decided  on an  emergency  assessment  on member  companies  of 2% of the
Florida net direct  premiums for the calendar  year 2005.  Based on the 2005 net

                                       15



direct premium of $11.2 billion, this would generate approximately $225 million.
UPCIC's participation in this assessment totaled $1,772,861. Pursuant to Florida
statutes,  insurers are permitted to recoup the assessment by adding a surcharge
to  policies  in an amount not to exceed the amount paid by the insurer to FIGA.
As a result,  UPCIC recorded this assessment as an expense during the year ended
December 31, 2006 and is  implementing  the  recoupment in connection  with this
assessment in 2007.

NOTE 4 -- EARNINGS PER SHARE


Earnings per share ("EPS")  amounts are  calculated in accordance  with SFAS No.
128,  EARNINGS PER SHARE.  Basic EPS is based on the weighted  average number of
shares  outstanding  for  the  period,   excluding  any  dilutive  common  share
equivalents.  Diluted EPS reflects the  potential  dilution  that could occur if
securities to issue common stock were exercised.


A  reconciliation  of shares used in  calculating  basic and diluted EPS for the
three-month  periods  ended  March 31,  2007 and March 31,  2006,  respectively,
follows:

                                                      Three Months Ended
                                           March 31, 2007        March 31, 2006
                                         -----------------       --------------
Basic EPS                                    34,999,000            33,470,000
Effect of assumed conversion of
  common stock equivalents                    6,104,000             1,985,000
                                         -----------------       --------------
Diluted EPS                                  41,103,000            35,455,000




NOTE 5 -- STOCK-BASED COMPENSATION PLANS AND WARRANTS


Effective January,  2006, the Company adopted Statement of Financial  Accounting
Standards  (SFAS) No. 123 (R),  "Share-Based  Payments,"  and began  recognizing
compensation  expense  in its  Consolidated  Statements  of Income for its stock
option  grants  based on the fair value of the awards.  Prior to January 1, 2006
the  Company  elected  to apply  Accounting  Principles  Board  ("APB")  No. 25,
ACCOUNTING  FOR STOCK  ISSUED  TO  EMPLOYEES,  and  related  interpretations  in
accounting for its stock options  granted to employees and  directors,  and SFAS
No. 123 ACCOUNTING FOR STOCK-BASED  COMPENSATION,  for its stock options granted
to non-employees.  Under APB No. 25, because the exercise price of the Company's
employee and director  stock options equal the market price of underlying  stock
on the date of the grant,  no compensation  expense was recognized.  The Company
expensed  the fair  value  (determined  as of the  grant  date) of  options  and
warrants  granted to non-employees in accordance with SFAS No. 123. SFAS 123 (R)
was  adopted  using the  modified  prospective  transition  method.  Under  this
transition  method,  compensation  cost recognized in the periods after adoption
includes (i)  compensation  cost for all share-based  payments granted prior to,
but not yet  vested as of January  1, 2006  based on the  grant-date  fair value
estimated  in  accordance  with the  original  provision  of SFAS 123,  and (ii)
compensation cost for all share-based  payments granted subsequent to January 1,
2006,  based on the  grant-date  fair value  estimated  in  accordance  with the

                                       16



provisions of SFAS 123 (R).  Results from prior periods have not been  restated.
As a result of adopting SFAS 123 (R), the  Company's  income before income taxes
and net income for the first  quarter of 2007 are $657,822  and $394,693  lower,
respectively,  than if it had continued to account for share-based  compensation
under APB 25. In addition,  during the three  months  ended March 31, 2007,  the
Company issued common stock valued at $925,000 as compensation.  This expense is
being recognized over a three-year vesting period.


The following table illustrates the effects on net income and earnings per share
if the Company had applied the fair value recognition  provisions of SFAS 123 to
options  granted  under  the  Company's  stock  option  plans  for  all  periods
presented.  For purposes of this pro forma disclosure,  the value of the options
is estimated using a Black-Scholes-Merton  option pricing model and amortized to
expense over the options' vesting periods.



                                                                  Three Months Ended
                                                        March 31, 2007           March 31, 2006
                                                       ----------------          --------------

                                                                           
Net income reported                                  $ 12,374,829                $ 3,312,594
    Add:
    Total stock-based compensation expense
    included in reported net income,
    net of related tax effects                            394,693                      4,439
    Deduct:
    Total stock-based compensation expense
    determined under fair value based
    method, net of related tax effects                   (394,693)                    (4,439)

                                                     ------------                -----------
    SFAS No. 123(R) pro forma net income             $ 12,374,829                $ 3,312,594
                                                     ============                ===========


Pro forma earnings per share
    Basic                                            $       0.35                $      0.10
                                                     ============                ===========
    Fully diluted                                    $       0.30                $      0.09
                                                     ============                ===========
Earnings per share, as reported
    Basic                                            $       0.35                $      0.10
                                                     ============                ===========
    Fully diluted                                    $       0.30                $      0.09
                                                     ============                ===========



At March 31, 2007, there were options  outstanding to purchase  6,880,000 shares
of common  stock with an  intrinsic  value of  $16,807,100,  a weighted  average
remaining contract term of 3.27 years and a weighted exercise price of $1.09. Of
these, options to purchase 5,130,000 shares of common stock are currently

                                       17



exerciseable  with  an  intrinsic  value  of  $12,502,000,  a  weighted  average
remaining  contract term of 3.38 years, and a weighted  exercise price of $1.10.
Options to  purchase  435,000  shares of common  stock were  granted  during the
quarter  ended March 31,  2007 at a weighted  average  exercise  price of $3.70.
There were no options exercised during the quarter ended March 31, 2007.


At March 31, 2007, there were warrants outstanding and currently  exercisable to
purchase 850,000 shares of common stock with an intrinsic value of $2,831,500, a
weighted average  remaining  contract term of 3.24 years and a weighted exercise
price of $0.72.  There were no warrants exercised during the quarter ended March
31, 2007.


The Company estimated the fair value of all stock options awards as of the grant
date by applying the Black-Scholes-Merton  option pricing model. The use of this
valuation model involves assumptions that are judgmental and highly sensitive in
the  determination of compensation  expense and include the expected life of the
option,  stock  price  volatility,  risk-free  interest  rate,  dividend  yield,
exercise  price,  and  forfeiture  rate.  Under  SFAS  123(R),  forfeitures  are
estimated at the time of valuation and reduce  expense  ratably over the vesting
period.  The  forfeiture  rate is adjusted  periodically  based on the extent to
which actual  forfeitures  differ, or are expected to differ,  from the previous
estimate.  Under  SFAS  123 and APB 25,  the  Company  elected  to  account  for
forfeitures when awards were actually forfeited and reflect the forfeitures as a
cumulative adjustment to the pro forma expense.

In accordance with SFAS 123(R), fair values of options granted prior to adoption
and determined for purposes of disclosure  under SFAS 123 have not been changed.
The fair values of options granted prior to adoption of SFAS 123(R),  of which a
portion is unvested,  was estimated  assuming the  following:  weighted  average
expected life of five years,  dividend yield of 0.0 percent,  risk-free interest
rate of 6.5 percent,  and expected volatility of 154.5 percent and 126.3 percent
for  grants  issued in 2004 and 2002,  respectively.  The fair  value of options
granted in 2007 was estimated assuming the following:  weighted average expected
life of 2.5 years,  dividend  yield of 4.0 percent,  risk-free  interest rate of
4.75 percent, and expected volatility of 65.17 percent.

NOTE 6 -- RELATED PARTY TRANSACTIONS

All  underwriting,   rating,  policy  issuance,   reinsurance  negotiations  and
administration  functions  for UPCIC are  performed  by  UPCIC,  Universal  Risk
Advisors, Inc., a wholly owned subsidiary of the Company, and unaffiliated third
parties.  Claims  adjusting  functions  are  performed  by  Universal  Adjusting
Corporation,  a wholly owned  subsidiary  of the  Company,  and  affiliated  and
unaffiliated third parties.

Downes and Associates,  a multi-line insurance  adjustment  corporation based in
Deerfield  Beach,  Florida  performs  certain  claims  adjusting work for UPCIC.
Downes and  Associates is owned by Dennis  Downes,  who is the father of Sean P.
Downes,  Chief Operating Officer and Senior Vice President of UPCIC.  During the
three  months  ended  March  31,  2007 and 2006,  the  Company  expensed  claims
adjusting fees of $390,000 and $375,779, respectively, to Downes and Associates.

                                       18



In July 2004, the Company borrowed monies from a private investor in the amount
of $175,000 for working capital. In August 2005, this individual's son, Michael
P. Moran, became UPCIC's Vice President of Claims. The loan was paid off in
January 2006.

In September  2006,  the Company  initiated  the process of acquiring all of the
outstanding common stock of Atlas Florida Financial Corporation,  which owns all
of the  outstanding  common  stock of Sterling  Premium  Finance  Company,  Inc.
("Sterling"),  from the Company's  Chief  Executive  Officer and Chief Operating
Officer for $50,000, which approximates Sterling's book value. The Company plans
to request  approval of the  acquisition  from the Florida  Office of  Insurance
Regulation during the second quarter of 2007.


On March 14, 2007, the Company issued 250,000 shares of restricted  common stock
at a price of $3.70 per share to an  employee  in  conjunction  with an employee
agreement.  The shares will vest over a three year  period.  The per share price
was determined  using the closing price of the Company's  common stock as quoted
on the OTC  Bulletin  Board and the shares were issued in a private  transaction
pursuant Section 4(2) of the Securities Act of 1933, as amended.

NOTE 7 -- PROVISION FOR INCOME TAX EXPENSE


A provision  for income tax  expense of  $9,813,404  is  recorded  for the three
months  ended March 31,  2007 as a result of current  profitable  operations.  A
provision for income tax expense of $1,477,742 was recorded for the three months
ended March 31, 2006 due to operating loss  carry-forwards  that existed at that
time.

NOTE 8 -- SUBSEQUENT EVENTS

On April 24,  2007,  the  Company  was advised by the  American  Stock  Exchange
("Amex") that its application for listing of its common stock had been approved.
Shares of the  Company's  common  stock  began  trading on the Amex on April 30,
2007, under the ticker symbol UVE.

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

The   following   discussion   and  analysis  by  management  of  the  Company's
consolidated  financial  condition and results of  operations  should be read in
conjunction with the Company's Condensed  Consolidated  Financial Statements and
Notes thereto.


FORWARD-LOOKING STATEMENTS

Certain  statements  made by the  Company's  management  may be considered to be
"forward-looking statements" within the meaning of the Private Securities Reform
Litigation Act of 1995.  Forward-looking statements are based on various factors
and  assumptions  that include  known and unknown risks and  uncertainties.  The

                                       19



words "believe," "expect," "anticipate," and "project," and similar expressions,
identify  forward-looking  statements,  which  speak  only  as of the  date  the
statement  was  made.  Such  statements  may  include,  but not be  limited  to,
projections of revenues, income or loss, expenses, plans, as well as assumptions
relating to the foregoing.  Forward-looking statements are inherently subject to
risks and uncertainties, some of which cannot be predicted or quantified. Future
results  could  differ  materially  from  those  described  in   forward-looking
statements as a result of the risks set forth in the following discussion, among
others.

OVERVIEW

The Company is a vertically  integrated  insurance holding company. The Company,
through  its  subsidiaries,  is  currently  engaged in  insurance  underwriting,
distribution  and  claims.  UPCIC  generates  revenue  from the  collection  and
investment of premiums. The Company's agency operations, which include Universal
Florida Insurance Agency and Coastal  Homeowners  Insurance  Specialists,  Inc.,
generate income from commissions.  Universal Risk Advisors,  Inc., the Company's
managing  general agent,  generates  revenue through policy fee income and other
administrative  fees from the  marketing  of UPCIC's and  third-party  insurance
products through the Company's  distribution  network and UPCIC.  Universal Risk
Life Advisors,  Inc. was formed to be the Company's  managing  general agent for
life  insurance  products.  In addition,  the Company has formed an  independent
claims adjusting company,  Universal Adjusting Corporation,  which adjusts UPCIC
claims,  and an inspection  company,  Universal  Inspection  Corporation,  which
performs property inspections for homeowners' policies underwritten by UPCIC.

The  Company  formed  subsidiaries  that  specialize  in selling  insurance  and
generating  insurance  leads  via  the  Internet.   Tigerquote.com  Insurance  &
Financial Services Group, Inc.  ("Tigerquote.com") and Tigerquote.com  Insurance
Solutions,  Inc.  were  incorporated  in Delaware on June 6, 1999 and August 23,
1999,  respectively.  Tigerquote.com  was an Internet  insurance lead generating
network while Tigerquote.com Insurance Solutions, Inc. was a network of Internet
insurance agencies. These entities sought to generate income from the selling of
leads and commissions on policies written.  Insurance  agencies were established
in 22 states.  However,  none of the agencies are currently active. During 2006,
the Company decided to discontinue  its online commerce  operations and focus on
its core operations.


The  Company  also  formed  Tiger Home  Services,  Inc.,  which  furnished  pool
maintenance  services  to  homeowners  until the  operation  was sold during the
second quarter of 2005.

                                       20



FINANCIAL CONDITION

Cash and cash equivalents at March 31, 2007 aggregated $272,344,012.  The source
of liquidity  for possible  claims  payments  consists of the  collection of net
premiums after deductions for expenses,  reinsurance recoverables and short-term
loans.


UPCIC believes that premiums will be sufficient to meet UPCIC's  working capital
requirements  for at least the next twelve  months.  The Company's  policy is to
invest  amounts   considered  to  be  in  excess  of  current   working  capital
requirements.  At March 31, 2007,  the Company's  investments  were comprised of
$245,143,755 in cash and overnight repurchase agreements, $27,200,257 in a money
market account, and $3,236,841 in real estate consisting of a building purchased
by UPCIC that the Company is currently using as its home office.


Policies originally obtained from the Florida Residential  Property and Casualty
Joint  Underwriting  Association  ("JUA")  provided the opportunity for UPCIC to
solicit  future  renewal  premiums.  Less  than 15% of the  policies  originally
obtained  from the JUA are  currently in force with the Company.  UPCIC does not
expect to participate in takeouts of additional  policies from the JUA. In 1998,
the Company began to solicit  business  actively in the open market in an effort
to  further  grow  its  insurance  operations.   UPCIC  is  currently  servicing
approximately 310,000 homeowners' and dwelling fire insurance policies.


The Company,  as noted above,  diversified its operations by establishing online
commerce and other ancillary  operations.  However, the Company discontinued the
online  commerce  division in order to further  focus on the core  property  and
casualty insurance business.


RESULTS OF  OPERATIONS  - THREE  MONTHS  ENDED MARCH 31, 2007  COMPARED TO THREE
MONTHS ENDED MARCH 31, 2006


Gross premiums  written  increased  255.5% to  $130,989,353  for the three-month
period ended March 31, 2007 from  $36,844,517 for the  three-month  period ended
March 31, 2006. The increase in gross premiums written is primarily attributable
to an increase in new business as well as premium rate  increases.  The increase
in new business is attributable to improving relationships with existing agents,
an increase in new agents due to increased  marketing  efforts to agents,  a new
web-based policy  administration  platform and the disruption in the marketplace
as a result of the windstorm catastrophes in 2004 and 2005.

                                       21



Net premiums earned increased  820.3% to $39,438,263 for the three-month  period
ended March 31, 2007 from $4,285,586 for the three-month  period ended March 31,
2006. The increase is due to an increase in new business, premium rate increases
and changes in the reinsurance program.


Investment  income  increased  610.0% to $2,726,221 for the  three-month  period
ended March 31, 2007 from  $383,967 for the  three-month  period ended March 31,
2006. The increase is primarily due to higher  investment  balances and a higher
interest rate environment during the three-month period ended March 31, 2007.


Commission  revenue increased 155.5% to $2,352,856 for three-month  period ended
March 31, 2007 from  $920,892 for the  three-month  period ended March 31, 2006.
Commission  revenue is comprised  principally  of the managing  general  agent's
policy fee income on all new and  renewal  insurance  policies  and  commissions
generated from agency operations.  The increase is primarily  attributable to an
increase in managing general agent's policy fee income.


Other revenue increased 33.1% to $51,702 for the three-month  period ended March
31, 2007 from  $38,830 for the  three-month  period  ended March 31,  2006.  The
increase is  primarily  attributable  to an increase in  miscellaneous  revenues
during the three-month period ended March 31, 2007.


Net  losses  and  LAE  incurred   increased  1,146.2%  to  $11,454,252  for  the
three-month period ended March 31, 2007 from $919,123 for the three-month period
ended March 31, 2006. Losses and LAE incurred increased as a result of increased
premium volume and changes in the Company's  reinsurance  program. The Company's
net loss  ratio  for the  three-month  period  ended  March  31,  2007 was 29.0%
compared to 21.4% for the  three-month  period ended March 31, 2006.  Losses and
LAE are influenced by loss severity and frequency. Losses and LAE, the Company's
most significant expenses, represent actual payments made net of reinsurance and
changes  in  estimated  future  net  payments  to be made to or on behalf of its
policyholders, including expenses required to settle claims and losses.


Catastrophes are an inherent risk of the  property-liability  insurance business
which may contribute to material  year-to-year  fluctuations  in UPCIC's and the
Company's  results of  operations  and financial  position.  During 2006 and the
first quarter of 2007,  UPCIC did not experience any  catastrophic  events.  The
level of catastrophe  loss experienced in any year cannot be predicted and could
be  material  to  the  results  of  operations  and  financial  position.  While
management believes UPCIC's and the Company's catastrophe  management strategies
will reduce the severity of future losses,  UPCIC and the Company continue to be
exposed to catastrophic losses.


General and administrative expenses increased to $10,926,557 for the three-month
period  ended March 31, 2007 from  $(80,184)  for the  three-month  period ended
March 31, 2006. The increase in general and administrative expenses were  due to

                                       22



were due to several  factors.  Commission  expense  increased  by  approximately
$11,600,000  due to the  increase in direct  written  premium.  The  increase in
commission  expense was partially offset by an increase in ceding commissions of
approximately  $8,800,000  due to an increase in ceded  written  premium.  Ceded
written premium  increased due to the increase in direct written premium as well
as changes in the Company's reinsurance program.  Compensation expense increased
nearly $3,700,000 as the Company hired additional staff and increased  incentive
compensation in order to retain existing staff to support the substantial growth
of the Company.  Premium taxes  increased  nearly  $1,200,000 as a result of the
increase  in direct  written  premium.  As the  Company's  balance  of  premiums
receivable  increased  as a result of the  increase in  production,  the Company
recorded an additional allowance for doubtful accounts in the approximate amount
of $679,000.  Interest expense increased nearly $627,000 due to outstanding debt
balances on the Florida State Board of Administration  surplus note and Benfield
Greig  (Holdings),  Inc.  secured  promissory  note described the "Liquidity and
Capital Resources" section below.


LIQUIDITY AND CAPITAL RESOURCES

The  Company's  primary  sources  of cash  flow  are the  receipt  of  premiums,
commissions,  policy  fees,  investment  income,  reinsurance  recoverables  and
short-term loans.


For the  three-month  period  ended  March 31,  2007,  cash  flows  provided  by
operating activities were $44,285,991.  Cash flows from operating activities are
expected  to be  positive  in both the  short-term  and  reasonably  foreseeable
future. In addition,  the Company's  investment portfolio is highly liquid as it
consists entirely of cash,  overnight  repurchase  agreements and a money market
account.


In June 2005, the Company borrowed monies from two private  investors and issued
two promissory notes for the aggregate principal sum of $1,000,000 payable in 10
monthly installments of $100,000. Payment on one note commenced in July 31, 2006
and  commenced  on the other note on November  30,  2006.  As of March 31, 2007,
these loans had been fully paid. The loan proceeds were subsequently contributed
to UPCIC as  additional  paid-in-capital.  In  conjunction  with the notes,  the
Company granted a warrant to one of the investors to purchase  200,000 shares of
restricted  common  stock at an exercised  price of $.05 per share,  expiring in
June 2010. These transactions were approved by the Company's Board of Directors.


In order to improve the  Company's  financial  position  and achieve  profitable
operations,  management  has  implemented  rate  increases  for new and  renewal
business,  has restructured the homeowners'  coverage offered,  has restructured
its catastrophic  reinsurance coverage to reduce cost, and has worked to control
general and administrative expenses.  However, there can be  no assurance of the

                                       23



ultimate  success of these  plans,  or that the Company will be able to maintain
profitability.


On November 9, 2006 UPCIC  entered  into a $25.0  million  surplus note with the
Florida State Board of Administration under Florida's Insurance Capital Build-Up
Incentive  Program.  Under the  program,  which was  implemented  by the Florida
legislature to encourage  insurance  companies to write  additional  residential
insurance coverage in Florida, the State Board of Administration matched UPCIC's
funds of $25.0 million that were earmarked for participation in the program. The
surplus  note brings the current  capital and surplus of UPCIC to  approximately
$71 million.

The  surplus  note  has a  twenty-year  term  and  accrues  interest  at a  rate
equivalent to the 10-year U.S. Treasury Bond Rate,  adjusted  quarterly based on
the 10-year  Constant  Maturity  Treasury rate. For the first three years of the
term of the  surplus  note,  UPCIC is required to pay  interest  only,  although
principal  payments can be made during this period.  Any payment of principal or
interest by UPCIC on the surplus  note must be approved by the  Commissioner  of
Florida's OIR.

An event of default will occur under the surplus note if UPCIC:  (i) defaults in
the payment of the surplus note;  (ii) fails to meet at least a 2:1 ratio of net
premium to surplus ("Minimum Writing Ratio")  requirement by June 1, 2007; (iii)
fails to submit  quarterly  filings to the OIR;  (iv) fails to maintain at least
$50 million of surplus  during the term of the surplus note,  except for certain
situations;   (v)  misuses   proceeds  of  the  surplus  note;  (vi)  makes  any
misrepresentations  in the  application  for the  program;  or  (vii)  pays  any
dividend  when  principal  or interest  payments  are past due under the surplus
note.  As of March 31,  2007,  the  Company  is in  compliance  with each of the
aforementioned loan covenants.

If UPCIC fails to increase its writing ratio for two consecutive  quarters prior
to June 1, 2007,  fails to obtain the 2:1 Minimum Writing Ratio by June 1, 2007,
or drops  below  the 2:1  Minimum  Writing  Ratio  once it is  obtained  for two
consecutive quarters, the interest rate on the surplus note will increase during
such  deficiency  by 25 basis points if the  resulting  writing ratio is between
1.5:1 and 2:1 and the  interest  rate will  increase by 450 basis  points if the
writing ratio is below 1.5:1. If the writing ratio remains below 1.5:1 for three
consecutive  quarters  after  June 1,  2007,  UPCIC  must repay a portion of the
surplus  note so that  the  Minimum  Writing  Ratio  will  be  obtained  for the
following quarter. The Company expects to maintain the 2:1 Minimum Writing Ratio
throughout the term of the surplus note.


To meet its matching  obligation under the Insurance Capital Build-Up  Incentive
Program, on November 3, 2006, the Company entered into a Secured Promissory Note
with Benfield Greig  (Holdings),  Inc. in the aggregate  principal amount of $12
million.  Interest  on the note will  accrue at the  market  rate of 12.75%  per
annum.  The  outstanding  principal is due in six monthly  installments  of $1.5
million and a final seventh  monthly  installment of the remaining  balance plus
all accrued  interest  under the terms of the note  starting on January 31, 2007
and ending on July 31, 2007.  In connection  with the loan,  the Company and its
subsidiaries appointed Benfield Inc. as their reinsurance intermediary  for  all

                                       24



of their reinsurance placements for the contract year beginning on June 1, 2007.
As of March 31, 2007, all amounts due on the note have been paid.


Management  believes  that the continued  implementation  of these plans will be
successful over the next twelve months.  However, there can be no assurance that
successful  implementation of these plans will be achieved or will be sufficient
to ensure UPCIC's future compliance with Florida insurance regulations,  or that
the Company will be able to maintain profitability. Failure by UPCIC to maintain
the  required  level of  statutory  capital  and  surplus  could  result  in the
suspension  of  UPCIC's  authority  to  write  new or  renewal  business,  other
regulatory  actions or ultimately,  in the revocation of UPCIC's  certificate of
authority by the OIR.


The  Company  believes  that  its  current  capital   resources   together  with
management's  plan as  described  above will be  sufficient  to support  current
operations and expected growth for at least twelve months.

On March 15,  2007,  the  Company  declared a dividend  of $.07 per share on its
outstanding  common stock to be paid on August 10, 2007 to the  shareholders  of
record of the Company at the close of business on July 20,  2007.  The  dividend
payable amount is $2,446,392.


The  property and  casualty  reinsurance  industry is subject to the same market
conditions as the direct property and casualty  insurance market,  and there can
be no assurance that  reinsurance  will be available to UPCIC to the same extent
and at the same  cost as  currently  in place for  UPCIC.  Future  increases  in
catastrophe  reinsurance  costs are possible and could adversely  affect UPCIC's
results.


The balance of cash and cash equivalents at March 31, 2007 is $272,344,012. Most
of this amount is available to pay claims in the event of catastrophic events. A
portion  of  those  paid  losses  would be  recoverable  through  the  Company's
catastrophic reinsurance upon presentation to the reinsurer of evidence of claim
payment.


Accounting  principles generally accepted in the United States of America differ
in some respects from reporting practices prescribed or permitted by the OIR. To
retain its certificate of authority,  the Florida insurance laws and regulations
require that UPCIC maintain  capital and surplus equal to the statutory  minimum
capital and surplus  requirement  defined in the Florida  Insurance  Code as the
greater  of  10% of the  insurer's  total  liabilities  or  $4,000,000.  UPCIC's
statutory capital and surplus was $71,019,536 at March 31, 2007 and exceeded the
minimum  capital and surplus  requirements.  UPCIC is also required to adhere to
prescribed premium-to-capital surplus ratios.


The maximum amount of dividends which can be paid by Florida insurance companies
without  prior  approval  of the OIR  Commissioner  is subject  to  restrictions
relating to statutory  surplus.  The maximum  dividend that may be paid by UPCIC
without  prior approval  is limited  to the lesser of statutory  net income from

                                       25



operations  of the  preceding  calendar  year or 10.0% of  statutory  unassigned
surplus as of the preceding year end. Statutory  unassigned surplus (deficit) at
December 31, 2006 was $(1,088,159).


The Company is required to comply with the  National  Association  of  Insurance
Commissioners'   ("NAIC")   Risk-Based   Capital   ("RBC")   requirements.   RBC
requirements  prescribe a method of measuring the amount of capital  appropriate
for an insurance company to support its overall business  operations in light of
its size and risk  profile.  NAIC's RBC  requirements  are used by regulators to
determine appropriate  regulatory actions relating to insurers who show signs of
weak or deteriorating  condition. As of December 31, 2006, based on calculations
using the appropriate  NAIC RBC formula,  the Company's  reported total adjusted
capital was in excess of the requirements.


OFF-BALANCE SHEET ARRANGEMENTS

There were no off-balance  sheet  arrangements  during the first three months of
2007.

ITEM 3.  CONTROLS AND PROCEDURES


The  Company  carried  out an  evaluation  under  the  supervision  and with the
participation  of  the  Company's  management,  including  the  Company's  Chief
Executive  Officer and Chief  Financial  Officer,  of the  effectiveness  of the
design  and  operation  of the  Company's  disclosure  controls  and  procedures
pursuant  to Rule 13a-15  under the  Securities  Exchange  Act of 1934 as of the
period covered by this report.  Based on that  evaluation,  the Company's  Chief
Executive  Officer and Chief  Financial  Officer have concluded that  disclosure
controls and  procedures  were  effective as of the end of the period covered by
this report to ensure that  information  required to be disclosed by the Company
in its reports  that it files or submits  under the  Securities  Exchange Act of
1934 is recorded,  processed,  summarized  and reported  within the time periods
specified in the Securities and Exchange  Commissions rules and forms. There was
no change in the Company's  internal  controls  over  financial  reporting  that
occurred during the period covered by this report that has materially  affected,
or is reasonably  likely to materially  affect,  the Company's  internal control
over financial reporting.


                          PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

The  Company  did not have any  reportable  legal  proceedings  during the three
months ending March 31, 2007.  Certain claims and complaints  have been filed or
are pending against the Company with respect to various matters.  In the opinion
of  management,  none of these  lawsuits is  material,  and they are  adequately

                                       26



provided for or covered by insurance  or, if not so covered,  are without any or
have little merit or involve such amounts that if disposed of unfavorably  would
not have a material adverse effect on the Company.

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS


On March 14, 2007, the Company issued 250,000 shares of restricted  common stock
at a price of $3.70 per share to an  employee  in  conjunction  with an employee
agreement.  The shares will vest over a three year  period.  The per share price
was determined  using the closing price of the Company's  common stock as quoted
on the OTC  Bulletin  Board and the shares were issued in a private  transaction
pursuant Section 4(2) of the Securities Act of 1933, as amended.


ITEM 3.  DEFAULTS UPON SENIOR SECURITIES


         None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.

ITEM 5.  OTHER INFORMATION

Effective January 1, 2007, the terms of the employment  agreements of Bradley I.
Meier, President and Chief Executive Officer of the Company, and Sean P. Downes,
Chief Operating Officer of the Company,  were amended to provide for an increase
in base salary of $161,175 and $114,000 per annum, respectively.



ITEM 6.  EXHIBITS

         EXHIBIT NO.     EXHIBIT

         11.1            Statement Regarding Computation of Per Share Income
         31.1            Certification  of Chief Executive  Officer  Pursuant to
                         Rule   13a-14(a)/15d-14(a),   as  Adopted  Pursuant  to
                         Section 302 of the Sarbanes-Oxley Act of 2002
         31.2            Certification  of Chief Financial  Officer  Pursuant to
                         Rule   13a-14(a)/15d-14(a),   as  Adopted  Pursuant  to
                         Section 302 of the Sarbanes-Oxley Act of 2002
         32              Certification  of Chief  Executive  Officer  and  Chief
                         Financial  Officer  Pursuant to Title 18, United States
                         Code,  Section 1350, as Adopted Pursuant to Section 906
                         of the Sarbanes-Oxley Act of 2002

                                       27



                                   SIGNATURES

In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.




                         UNIVERSAL INSURANCE HOLDINGS, INC.


Date:  May 14, 2007      /s/ Bradley I. Meier
                         -------------------------------------------------------
                         Bradley I. Meier, President and Chief Executive Officer

                         /s/ James M. Lynch
                         -------------------------------------------------------
                         James M. Lynch, Chief Financial Officer

                                       28