UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2009
    
OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________ to ______________

Commission File Number 000-20848

UNIVERSAL INSURANCE HOLDINGS, INC.
(Exact name of registrant as specified in its charter)

Delaware

65-0231984

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)



1110 W. Commercial Blvd., Suite 100, Fort Lauderdale, Florida 33309

(Address of principal executive offices)

(954) 958-1200

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes     x        No ____

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ____ No ____

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See the definitions of “large accelerated filer” and “accelerated filer” in Rule 12b-2 of the Exchange Act.

Large accelerated filer __     Accelerated filer   x            Non-accelerated filer __

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ___    No   x  


Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 38,505,036 shares of common stock, par value $0.01 per share, outstanding on November 6, 2009.

 

 

2


UNIVERSAL INSURANCE HOLDINGS, INC.
TABLE OF CONTENTS

Page No.

PART I: FINANCIAL INFORMATION

Item 1.

Financial Statements (Unaudited)

 
     
 

Report of Independent Registered Public Accounting Firm

4

     
 

Condensed Consolidated Balance Sheets as of September 30, 2009 and December 31, 2008

5

     
 

Condensed Consolidated Statements of Operations for the Nine-Month and Three-Month Periods Ended September 30, 2009 and 2008

6

     
 

Condensed Consolidated Statements of Stockholders’ Equity for the Nine-Month Periods Ended September 30, 2009 and 2008

7

     
 

Condensed Consolidated Statements of Cash Flows for the Nine-Month Periods Ended September 30, 2009 and 2008

9

     
 

Notes to Condensed Consolidated Financial Statements

10

     

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

32

     

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

49

     

Item 4.

Controls and Procedures

51

     

PART II:

OTHER INFORMATION

 
     

Item 1.

Legal Proceedings

51

     

Item 1A.

Risk Factors

51

     

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

52

     

Item 3.

Defaults Upon Senior Securities

52

     

Item 4.

Submission of Matters to a Vote of Security Holders

52

     

Item 5.

Other Information

52

     

Item 6.

Exhibits

52

     

Signatures

 

52



3


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To The Board of Directors and Stockholders of
Universal Insurance Holdings, Inc. and Subsidiaries

Fort Lauderdale, Florida

We have reviewed the accompanying Condensed Consolidated Balance Sheet of Universal Insurance Holdings, Inc. and Subsidiaries as of September 30, 2009 and the related Condensed Consolidated Statements of Operations for the nine-month and three-month periods ended September 30, 2009 and 2008 and Cash Flows for each of the nine-month periods ended September 30, 2009 and 2008. These interim financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the accompanying interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.


/s/ Blackman Kallick LLP
  
  
Chicago, Illinois
  
November 6, 2009

4


PART I -- FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

   

(Unaudited)

   
   

September 30,

 

December 31,

ASSETS

 

2009

 

2008

Cash and cash equivalents

 

$ 275,042,884

 

$ 256,964,637

Investments

       

    Fixed maturities held to maturity, at amortized cost

 

-

 

4,334,405

    Fixed maturities available for sale, at fair value

 

18,575,023

 

-

    Equity securities available for sale, at fair value

 

70,785,948

 

1,314,370

Real estate, net

 

3,322,298

 

3,399,609

Prepaid reinsurance premiums

 

207,851,243

 

173,046,776

Reinsurance recoverables

 

48,631,361

 

44,009,847

Premiums receivable, net

 

44,307,299

 

40,358,720

Receivable from securities

 

5,386,709

 

-

Accrued investment income

 

96,092

 

102,187

Other receivables

 

5,232,569

 

2,545,292

Income taxes recoverable

 

907,597

 

2,482,923

Property and equipment, net

 

1,114,877

 

864,125

Deferred policy acquisition costs, net

 

9,116,132

 

407,946

Deferred income taxes

 

7,783,514

 

14,113,463

Other assets

 

823,134

 

692,612

        Total assets

 

$ 698,976,680

 

$ 544,636,912

         

LIABILITIES AND STOCKHOLDERS' EQUITY

       

LIABILITIES:

       

Unpaid losses and loss adjustment expenses

 

$ 98,263,500

 

$ 87,947,774

Unearned premiums

 

293,494,305

 

258,489,460

Accounts payable

 

3,205,674

 

3,147,260

Bank overdraft

 

20,258,937

 

15,699,930

Payable for securities

 

8,182,205

 

1,273,941

Reinsurance payable, net

 

79,948,331

 

23,984,248

Income taxes payable

 

235,571

 

-

Dividends payable

 

4,516,460

 

-

Other accrued expenses

 

22,960,397

 

14,680,443

Advance premium

 

16,016,282

 

12,860,201

Long-term debt

 

25,000,000

 

25,000,000

        Total liabilities

 

572,081,662

 

443,083,257

         

STOCKHOLDERS' EQUITY:

       

Cumulative convertible preferred stock, $.01 par value

 

1,087

 

1,387

    Authorized shares - 1,000,000

       

    Issued shares - 108,640 and 138,640

       

    Outstanding shares - 108,640 and 138,640

       

    Minimum liquidation preference - $288,190 and $1,419,700

       

Common stock, $.01 par value

 

402,528

 

401,578

    Authorized shares - 55,000,000

       

    Issued shares - 40,253,019 and 40,158,019

       

    Outstanding shares - 37,644,036 and 37,542,172

       

    Treasury shares, at cost - 1,747,983 and 1,709,847 shares

 

(7,571,305)

 

(7,381,768)

Common stock held in trust, at cost - 861,000 and 906,000 shares

 

(697,410)

 

(733,860)

Additional paid-in capital

 

35,706,602

 

33,587,414

Accumulated other comprehensive income, net of taxes

 

4,615,739

 

24,834

Retained earnings

 

94,437,777

 

75,654,070

        Total stockholders' equity

 

126,895,018

 

101,553,655

        Total liabilities and stockholders' equity

 

$ 698,976,680

 

$ 544,636,912

The accompanying notes to Condensed Consolidated financial statements are an integral part of these statements.

5

 


UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

   

For the Nine

 

For the Three

   

Months Ended September 30,

 

Months Ended September 30,

   

2009

 

2008

 

2009

 

2008

PREMIUMS EARNED AND OTHER REVENUES

 

 

           

    Direct premiums written

 

$    436,610,689

 

$   394,304,531

 

$   134,626,400

 

$   124,718,631

    Ceded premiums written

 

(328,518,186)

 

(275,284,862)

 

(104,152,022)

 

(91,295,102)

      Net premiums written

 

108,092,503

 

119,019,669

 

30,474,378

 

33,423,529

    (Increase) decrease in net unearned premium

 

(200,377)

 

(9,679,531)

 

2,283,358

 

4,659,359

    Premiums earned, net

 

107,892,126

 

109,340,138

 

32,757,736

 

38,082,888

    Net investment income

 

1,385,007

 

3,628,472

 

586,525

 

1,109,770

    Realized gains on investments

 

13,588,681

 

-

 

12,136,072

 

-

    Foreign currency gains on investments

 

6,156,945

 

-

 

6,084,629

 

-

    Commission revenue

 

23,413,086

 

20,526,922

 

8,105,468

 

6,677,703

    Other revenue

 

4,214,347

 

3,658,373

 

1,312,617

 

1,304,663

                 

Total premiums earned and other revenues

 

156,650,192

 

137,153,905

 

60,983,047

 

47,175,024

                 

OPERATING COSTS AND EXPENSES

               

    Losses and loss adjustment expenses

 

68,695,552

 

53,861,445

 

23,768,729

 

23,619,417

    General and administrative expenses

 

36,789,168

 

29,316,796

 

18,674,744

 

11,832,474

                 

      Total operating costs and expenses

 

105,484,720

 

83,178,241

 

42,443,473

 

35,451,891

                 

INCOME BEFORE INCOME TAXES

 

51,165,472

 

53,975,664

 

18,539,574

 

11,723,133

                 

    Income taxes, current

 

16,127,712

 

22,006,536

 

7,178,058

 

3,968,670

    Income taxes, deferred

 

3,446,852

 

(909,992)

 

(153,004)

 

381,809

      Income taxes, net

 

19,574,564

 

21,096,544

 

7,025,054

 

4,350,479

                 

NET INCOME

 

$ 31,590,908

 

$ 32,879,120

 

$ 11,514,520

 

$ 7,372,654

                 

Basic net income per common share

 

$ 0.84

 

$ 0.88

 

$ 0.31

 

$ 0.20

Weighted average of common shares

               

    outstanding - Basic

 

37,601,409

 

37,448,000

 

37,625,013

 

37,500,000

                 

Fully diluted net income per share

 

$ 0.78

 

$ 0.81

 

$ 0.28

 

$ 0.19

Weighted average of common shares

               

    outstanding - Diluted

 

40,374,409

 

40,530,000

 

40,671,509

 

39,926,000

                 

Cash dividend declared per common share

 

$ 0.34

 

$ 0.20

 

$ -

 

$ 0.10

                 
                 
   

For the Nine

 

For the Three

   

Months Ended September 30,

 

Months Ended September 30,

   

2009

 

2008

 

2009

 

2008

Comprehensive Income:

               

    Net income

 

$ 31,590,908

 

$ 32,879,120

 

$ 11,514,520

 

$ 7,372,654

    Change in net unrealized gains on investments, net 
    of tax

4,590,905

 

-

 

(3,638,071)

 

-

                 

Comprehensive Income

 

$ 36,181,813

 

$ 32,879,120

 

$ 7,876,449

 

$ 7,372,654

                 
The accompanying notes to Condensed Consolidated financial statements are an integral part of these statements.

6


UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2009 AND 2008
(Unaudited)

 

7



 

Common Shares

Preferred Stock Shares

Common Stock Amount

Preferred Stock Amount

Additional Paid-In Capital

Retained Earnings

Accumulated Other Comprehensive Income

Stock Held in Trust

Treasury Stock

Total Stockholders' Equity

 

For the Nine Months Ended September 30, 2009

Balance,

                   

   December 31, 2008

$40,158,019

$138,640

$ 401,578

$ 1,387

$33,587,414

$75,654,070

$      24,834

$ (733,860)

$(7,381,768)

$ 101,553,655

                     

Issuance of common

                   

   shares

20,000

 

200

 

21,800

       

22,000

                     

Preferred stock

                   

   conversion

75,000

(30,000)

750

(300)

(450)

       

-

                     

Release of shares

                   

   from SGT

       

136,550

   

36,450

(189,537)

(16,537)

                     

Stock compensation

                   

   plans

       

1,421,332

       

1,421,332

                     

Net income

         

31,590,908

     

31,590,908

                     

Tax benefit on exercise

                 

   of stock options

       

49,549

       

49,549

                     

Amortization of deferred

                 

   compensation

       

490,407

       

490,407

                     

Declaration of dividends

       

(12,807,201)

     

(12,807,201)

                     

Net unrealized gains on

                 

   investments, net of

                   

   tax effect of $2,883,096

         

4,590,905

   

4,590,905

                     

Balance,

                   

   September 30, 2009

$40,253,019

$108,640

$ 402,528

$ 1,087

$35,706,602

$94,437,777

$ 4,615,739

$ (697,410)

$(7,571,305)

$ 126,895,018

                     
 

For the Nine Months Ended September 30, 2008

Balance,

                   

   December 31, 2007

$39,307,103

$138,640

$ 393,072

$ 1,387

$24,779,798

$50,724,674

 

$(2,349,000)

$ (974,746)

$ 72,575,185

                     

Issuance of common

                   

   shares

1,516,000

 

15,157

 

2,505,370

     

(3,407,234)

(886,707)

                     

Release of shares

                   

   from SGT

       

25,330

   

1,615,140

(4,041,705)

(2,401,235)

                     

Repurchase of common

                 

vshares

               

(2,999,788)

(2,999,788)

                     

Retirement of treasury

                   

   shares

(965,084)

 

(9,651)

 

(4,032,054)

     

4,041,705

-

                     

Stock compensation

                   

   plans

       

3,372,832

       

3,372,832

                     

Net income

         

32,879,120

     

32,879,120

                     

Tax benefit on exercise

                 

   of stock options

       

5,706,780

       

5,706,780

                     

Amortization of deferred

                 

   compensation

       

231,245

       

231,245

                     

Declaration of dividends

       

(7,647,004)

     

(7,647,004)

                     

Balance,

                   

   September 30, 2008

$39,858,019

$138,640

$ 398,578

$ 1,387

$32,589,301

$75,956,790

 

$ (733,860)

$(7,381,768)

$ 100,830,428



The accompanying notes to Condensed Consolidated financial statements are an integral part of these statements.

8

 


UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

Nine Months Ended

 

Nine Months Ended

 

September 30, 2009

 

September 30, 2008

Cash flows from operating activities

     

Net Income

$   31,590,908

 

$   32,879,120

Adjustments to reconcile net income to net cash provided by

operating activities:

   

    Allowance for doubtful accounts

1,056,636

 

1,184,144

    Depreciation

336,075

 

352,877

    Amortization of cost of stock options

1,421,332

 

3,372,831

    Amortization of restricted stock grant

490,407

 

231,246

    Realized gains on investments

(13,588,681)

 

-

    Foreign currency gains on investments

(6,108,112)

 

-

    Net amortization of premium / accretion of discount

203,653

 

20,911

    Deferred taxes

3,446,852

 

(909,991)

    Tax benefit on exercise of stock options

(13,531)

 

(4,677,743)

    Other

130,121

 

-

Net change in assets and liabilities relating to operating activities:

     

    Prepaid reinsurance premiums

(34,804,467)

 

(6,344,061)

    Reinsurance recoverables

(4,621,514)

 

(3,346,013)

    Premiums receivable

(5,005,214)

 

(8,509,666)

    Accrued investment income

7,113

 

(196,404)

    Other receivables

(2,817,396)

 

(1,811,946)

    Income taxes recoverable

1,624,875

 

841,597

    Deferred acquisition costs, net

(8,708,186)

 

-

    Deferred ceding commission, net

-

 

253,280

    Other assets

(171,583)

 

(253,224)

    Unpaid losses and loss adjustment expenses

10,315,726

 

6,375,956

    Unearned premiums

35,004,845

 

16,023,592

    Accounts payable

58,414

 

(830,894)

    Reinsurance payable

55,964,083

 

31,616,636

    Taxes payable

235,571

 

-

    Other accrued expenses

8,279,954

 

2,822,272

    Advance premium

3,156,081

 

3,925,117

        Net cash provided by operating activities

77,483,962

 

73,019,637

Cash flows from investing activities

     

    Purchases of fixed maturities

(206,473,797)

 

(4,369,500)

    Proceeds from sales of fixed maturities

203,451,919

 

-

    Purchases of equity securities, available for sale

(131,231,211)

 

-

    Proceeds from sales of equity securities, available for sale

79,069,631

 

-

    Capital expenditures and building improvements

(509,517)

 

(443,314)

        Net cash used in investing activities

(55,692,975)

 

(4,812,814)

Cash flows from financing activities

     

    Bank overdraft

4,559,007

 

16,972,799

    Preferred stock dividend

(22,462)

 

(37,462)

    Common stock dividend

(8,268,279)

 

(7,126,470)

    Issuance of common stock

22,000

 

130,530

    Acquisition of treasury stock

(16,537)

 

(6,418,257)

    Tax benefit on exercise of stock options

13,531

 

4,677,743

    Repayments of loans payable

-

 

(2,820)

        Net cash (used in) provided by financing activities

(3,712,740)

 

8,196,063

       

Net increase in cash and cash equivalents

18,078,247

 

76,402,886

Cash and cash equivalents at beginning of period

256,964,637

 

216,685,954

Cash and cash equivalents at end of period

$ 275,042,884

 

$ 293,088,840

Non cash items:

     

    Dividends accrued

$ 4,516,460

 

$ 3,724,218

     
The accompanying notes to Condensed Consolidated financial statements are an integral part of these statements.

 

9

 


UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2009

(Unaudited)

1.     Nature of Operations and Basis of Presentation

Nature of Operations

Universal Insurance Holdings, Inc. (the “Company”) was originally incorporated as Universal Heights, Inc. in Delaware in November 1990. The Company changed its name to Universal Insurance Holdings, Inc. on January 12, 2001. The Company, through its wholly owned subsidiary, Universal Insurance Holding Company of Florida, formed Universal Property & Casualty Insurance Company (“UPCIC”) in 1997.

Basis of Presentation

Our unaudited Condensed Consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and include the accounts of Universal Insurance Holdings, Inc. and its subsidiaries. We have made all adjustments that, in our opinion, are necessary for a fair statement of results of the interim periods, and all such adjustments are of a normal recurring nature. All significant intercompany balances and transactions have been eliminated in consolidation. Certain reclassifications have been made to prior period amounts to conform to the current period presentation.  Such reclassifications were of an immaterial amount and had no effect on net income or stockholders’ equity. The Condensed Consolidated financial statements should be read in conjunction with our annual audited consolidated financial statements and related notes. Certain financial information that is included in annual financial statements prepared in accordance with GAAP is not required for interim reporting and has been condensed or omitted.

Management must make estimates and assumptions that affect amounts reported in our Condensed Consolidated financial statements and in disclosures of contingent assets and liabilities. Actual results could differ from those estimates.

2.     Significant Accounting Policies

We reported Significant Accounting Policies in our Annual Report on Form 10-K for the year ended December 31, 2008. The following are new or revised policies.

Securities Held to Maturity. Investments for which the Company has the ability and intent to hold to maturity are reported at amortized cost, adjusted for amortization of premiums or discounts and other-than-temporary declines in fair value. Realized gains and losses are determined using the first in, first out (“FIFO”) method.

Securities Available for Sale. Investments available for sale are stated at fair value on the balance sheet. Unrealized gains and losses are excluded from earnings and are reported as a component of other comprehensive income within stockholders’ equity, net of related deferred income taxes. Realized gains and losses are determined using the FIFO method.

10


Impairment of Securities. For investments classified as available for sale, the difference between fair value and amortized cost for fixed income securities and cost for equity securities, net of deferred income taxes (as disclosed in Note 5), is reported as a component of accumulated other comprehensive income on the Condensed Consolidated Balance Sheet and is not reflected in the operating results of any period until reclassified to net income upon the consummation of a transaction with an unrelated third party or when the decline in fair value is deemed other-than-temporary. The assessment of whether the impairment of a security’s fair value is other-than-temporary is performed using a portfolio review as well as a case-by-case review considering a wide range of factors.

There are a number of assumptions and estimates inherent in evaluating impairments and determining if they are other-than-temporary, including: 1) the Company’s ability and intent to hold the investment for a period of time sufficient to allow for an anticipated recovery in value; 2) the expected recoverability of principal and interest; 3) the length of time and extent to which the fair value has been less than amortized cost for fixed income securities or cost for equity securities; 4) the financial condition, near-term and long-term prospects of the issue or issuer, including relevant industry conditions and trends, and implications of rating agency actions and offering prices; and 5) the specific reasons that a security is in a significant unrealized loss position, including market conditions which could affect liquidity. Additionally, once assumptions and estimates are made, any number of changes in facts and circumstances could cause us to subsequently determine that an impairment is other-than-temporary, including: 1) general economic conditions that are worse than previously forecasted or that have a greater adverse effect on a particular issuer or industry sector than originally estimated; 2) changes in the facts and circumstances related to a particular issue or issuer’s ability to meet all of its contractual obligations; and 3) changes in facts and circumstances obtained that cause a change in our ability or intent to hold a security to maturity or until it recovers in value.

The Company performed an evaluation of its investments classified as available for sale and has determined that as of September 30, 2009, it held equity securities with unrealized losses in the aggregate amount of $577,379 and fixed maturities with unrealized losses in the aggregate amount of $15,800. The Company held no securities for which impairment is other-than-temporary.

Fair Market Value of Financial Instruments. The Company uses the following methods and assumptions in estimating the fair value of financial instruments.

 

Cash equivalents: the carrying amount approximates fair value because of the short maturity of those instruments.
   

 

Fixed maturities: the carrying amount for fixed maturities classified as held to maturity securities reported in the Condensed Consolidated Balance Sheet represents amortized cost. The carrying amount for fixed maturities classified as available for sale represents fair value, which is determined using unadjusted quoted market prices, with unrealized gains and losses excluded from earnings and reported in a separate component of stockholders’ equity, namely, Accumulated Other Comprehensive Income.
   

 

Equity securities: the Company’s equity securities are classified as “available for sale” and are, therefore, carried on the Condensed Consolidated Balance Sheet at fair value using unadjusted quoted market prices.
    

 

Long-term debt: The Company’s long-term debt was held at a carrying value of $25,000,000 as of September 30, 2009 and December 31, 2008. The fair value of long-term debt as of September 30, 2009 was estimated based on discounted cash flows

  


11


 

utilizing interest rates currently offered for similar products and determined to be $17,728,045.


Concentrations of Credit Risk. Financial instruments, which potentially subject the Company to concentrations of credit risk, consist principally of cash and cash equivalents, premiums receivable and reinsurance recoverables.

Concentrations of credit risk with respect to cash on deposit are limited by the Company’s policy of investing excess cash in money market accounts and repurchase agreements backed by the US Government and US Government Agency Securities with major national banks. These accounts are held by the Institutional Trust & Custody division of U.S. Bank, the Trust Department of SunTrust Bank and Evergreen Investment Management Company, LLC.

The Company maintains depository relationships with SunTrust Bank and Wachovia Bank, N.A. It is the Company’s policy not to have a balance of more than $250,000 for any of its affiliates at either institution on any given day to minimize exposure to a bank failure. Both banks participate in FDIC’s Temporary Liquidity Guarantee Program, which provides unlimited deposit insurance coverage through December 31, 2009 for non-interest bearing transaction accounts. Cash balances in excess of FDIC–insured limits are transferred daily into custodial accounts with SunTrust Bank where cash is immediately invested into shares of Ridgeworth Institutional US Treasury Securities Money Market.

Concentrations of credit risk with respect to premiums receivable are limited due to the large number of individuals comprising the Company’s customer base. However, the majority of the Company’s revenues are currently derived from products and services offered to customers in Florida, which could be adversely affected by economic downturns, an increase in competition or other environmental changes.

In order to reduce credit risk for amounts due from reinsurers, UPCIC and American Platinum Property & Casualty Insurance Company (“APPCIC”) seek to do business with financially sound reinsurance companies and regularly evaluate the financial strength of all reinsurers used. UPCIC’s largest reinsurer, Everest Reinsurance Company, has the following ratings from each of the rating agencies: A+ from A.M. Best Company, A+ from Standard and Poor’s Rating Services and Aa3 from Moody’s Investors Service, Inc. As of September 30, 2009 and December 31, 2008, UPCIC’s reinsurance portfolio contained the following authorized reinsurers that had unsecured recoverables for paid and unpaid losses, including incurred but not reported (“IBNR”) reserves, loss adjustment expenses and unearned premiums whose aggregate balance exceeded 3% of UPCIC’s statutory surplus:

   

As of September 30,

As of December 31,

Reinsurer

 

2009

 

2008

Everest Reinsurance Company

 

$ 193,874,970

 

$ 168,444,284

Florida Hurricane Catastrophe Fund

 

-

 

31,445,808

         

Total

 

$ 193,874,970

 

$ 199,890,092


As of September 30, 2009 and December 31, 2008, UPCIC did not have any unsecured recoverables from unauthorized reinsurers exceeding 3% of UPCIC’s statutory surplus.

Stock Compensation. The compensation expense for the stock compensation plans that has been charged against income before income taxes was $1,421,332 and $3,372,832 for the nine-month periods ended September 30, 2009 and 2008, respectively, with a corresponding deferred income tax benefit of $548,279 and $1,301,070, respectively. As of September 30, 2009 the total unrecognized compensation cost related to nonvested share-based compensation granted under the stock compensation plans was

12


$341,661. The cost is expected to be recognized over a weighted average period of 1.0 years. The Company periodically issues restricted common stock as compensation. These restricted stock awards are expensed ratably over their respective vesting periods.

Recent Accounting Pronouncements

In April 2009, the Financial Accounting Standards Board (“FASB”) issued guidance on “Recognition and Presentation of Other-than-Temporary Impairments”, which amends the criteria for the recognition of other-than-temporary impairments (“OTTI”) for debt securities and requires that credit losses be recognized in earnings and losses resulting from factors other than credit of the issuer be recognized in other comprehensive income. Prior to adoption, all OTTI was recorded in earnings in the period of recognition. This guidance is effective for interim and annual periods ending after June 15, 2009, and requires a cumulative effect adjustment to the opening balance of retained earnings with a corresponding adjustment to accumulated other comprehensive income. The Company adopted this guidance in the second quarter of 2009. The adoption of this guidance did not have an effect on the results of operations or financial position of the Company.

In April 2009, the FASB issued guidance on “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly.” Under this guidance, if an entity determines that there has been a significant decrease in the volume and level of activity for the asset or the liability in relation to the normal market activity for the asset or liability (or similar assets or liabilities), then transactions or quoted prices may not accurately reflect fair value. In addition, if there is evidence that the transaction for the asset or liability is not orderly, the entity shall place little, if any, weight on that transaction price as an indicator of fair value. This guidance is effective for interim and annual periods ending after June 15, 2009, and shall be applied prospectively. The Company adopted this guidance in the second quarter of 2009. The adoption of this guidance did not have an effect on the results of operations or financial position of the Company.

In April 2009, the FASB issued guidance on “Interim Disclosures about Fair Value of Financial Instruments”, which requires disclosures about fair value of financial instruments for interim reporting periods of publicly traded companies as well as in annual financial statements. This guidance requires fair value disclosures on a quarterly basis, providing qualitative and quantitative information about fair value estimates for all those financial instruments not measured on the balance sheet at fair value. This guidance is effective for interim reporting periods ending after June 15, 2009 and was adopted by the Company in the second quarter of 2009. The adoption of this guidance did not have an effect on the results of operations or financial position of the Company.

In May 2009, the FASB issued guidance on “Subsequent Events”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or available to be issued, and requires the disclosure of the date through which an entity has evaluated subsequent events and the basis for that date – that is, whether that date represents the date the financial statements were issued or were available to be issued. This guidance is effective for interim and annual periods ending after June 15, 2009 and was adopted by the Company in the second quarter of 2009. The adoption of this guidance did not have an effect on the results of operations or financial position of the Company.

In June 2009, the FASB issued guidance on “The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles”, which establishes the FASB Accounting Standards Codification as the sole source of authoritative U.S. GAAP recognized by the FASB to be applied to nongovernmental entities. Rules and interpretive releases of the Securities and Exchange Commission (“SEC”) promulgated under the authority of the federal securities laws are also sources of

13


authoritative GAAP for SEC registrants. This guidance is effective for financial statements issued for interim and annual periods ending after September 15, 2009 and was adopted by the Company in the third quarter of 2009. The FASB Accounting Standards Codification supersedes all existing non-SEC accounting and reporting standards. The adoption of this guidance changed the Company’s references to U.S. GAAP accounting standards but did not have an effect on the results of operations or financial position of the Company.

3.     Insurance Operations

Unearned premiums represent amounts that UPCIC would be required to refund policyholders if their policies were canceled. UPCIC determines unearned premiums by calculating the pro-rata amount that would be due to the policyholders at a given point in time based upon the premiums due for the full policy term. At September 30, 2009, UPCIC was servicing approximately 536,000 homeowners’ and dwelling fire insurance policies with direct unearned premiums totaling $293,494,305 and in-force premiums of approximately $563,000,000.  At December 31, 2008, UPCIC was servicing 461,000 homeowners’ and dwelling fire insurance policies with direct unearned premiums totaling $258,489,460 and in-force premiums of approximately $518,200,000.


The wind mitigation discounts mandated by the Florida legislature to be effective June 1, 2007 for new business and August 1, 2007 for renewal business have had a significant negative effect on UPCIC’s premiums and net income. The following table reflects the effect of wind mitigation credits received by UPCIC policyholders:

       

Reduction of in-force premium (only policies including wind coverage)

 

 

Date

 

Percentage of UPCIC policyholders receiving credits

 

 

Total credits

 

 

 

In-force premium

 

 

Percentage reduction of in-force premium

06/01/2007

 

1.90%

 

$        6,284,697

 

$     487,866,319

 

1.27%

12/31/2007

 

11.80%

 

$      31,951,623

 

$     500,136,287

 

6.00%

03/31/2008

 

16.90%

 

$      52,398,215

 

$     501,523,343

 

9.46%

06/30/2008

 

21.30%

 

$      74,185,924

 

$     508,411,721

 

12.73%

09/30/2008

 

27.28%

 

$      97,802,322

 

$     515,560,249

 

15.95%

12/31/2008

 

31.10%

 

$    123,524,911

 

$     514,011,138

 

19.38%

03/31/2009

 

36.30%

 

$    158,229,542

 

$     530,029,572

 

22.99%

06/30/2009

 

40.40%

 

$    188,053,342

 

$     544,646,437

 

25.67%

09/30/2009

 

43.04%

 

$    210,291,783

 

$     554,378,761

 

27.50%


4.      Reinsurance

Amounts recoverable from reinsurers are estimated in accordance with the reinsurance contracts. Reinsurance premiums, losses and loss adjustment expenses (“LAE”) are accounted for on bases consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts.

UPCIC limits the maximum net loss that can arise from large risks or risks in concentrated geographic areas of exposure by reinsuring (ceding) certain levels of risks with other insurers or reinsurers on an automatic basis under general reinsurance contracts known as “treaties.” The reinsurance arrangements are intended to provide UPCIC with the ability to maintain its exposure to loss within its capital resources. Such reinsurance includes quota share, excess of loss and catastrophe forms of reinsurance.

14


The Company submits the UPCIC reinsurance program for regulatory review to the Florida Office of Insurance Regulation (“OIR”).

UPCIC’s in-force policyholder coverage for windstorm exposures as of September 30, 2009 was approximately $114.7 billion. In the normal course of business, UPCIC also seeks to reduce the risk of loss that may arise from catastrophes or other events that cause unfavorable underwriting results by reinsuring certain levels of risk in various areas of exposure with other insurance enterprises or reinsurers.

2009 Reinsurance Program

Quota Share

Effective June 1, 2009, UPCIC entered into a quota share reinsurance treaty with Everest Reinsurance Company (“Everest Re”). Everest Re has the following ratings from each of the rating agencies: A+ from A.M. Best Company, A+ from Standard and Poor’s Rating Services and Aa3 from Moody’s Investors Service, Inc. Under the quota share treaty, through May 31, 2010, UPCIC cedes 50% of its gross written premiums, losses and LAE for policies with coverage for wind risk, with a ceding commission payable to UPCIC equal to 25% of ceded gross written premiums. In addition, the quota share treaty has a limitation for any one occurrence of 58% of gross premiums earned, not to exceed $160,000,000 (of which UPCIC’s net liability in a first event scenario is $50,000,000 ($75,000,000 net of $25,000,000 retained by the Company under the excess catastrophe contract, effective June 12, 2009, described in the “Excess Catastrophe” section below), in a second event scenario is $16,000,000 and in a third event scenario is $16,000,000) and a limitation from losses arising out of events that are assigned a catastrophe serial number by the Property Claims Services (“PCS”) office of 175% of gross premiums earned, not to exceed $480,000,000.

Excess Per Risk

Effective June 1, 2009 through May 31, 2010, UPCIC entered into a multiple line excess per risk agreement with various reinsurers. Under the multiple line excess per risk agreement, UPCIC obtained coverage of $1,400,000 in excess of $600,000 ultimate net loss for each risk and each property loss, and $1,000,000 in excess of $300,000 for each casualty loss. A $7,000,000 aggregate limit applies to the term of this agreement.

Effective June 1, 2009 through May 31, 2010, UPCIC entered into a property per risk excess agreement covering ex-wind only policies. Under the property per risk excess agreement, UPCIC obtained coverage of $400,000 in excess of $200,000 for each property loss. A $2,400,000 aggregate limit applies to the term of the contract.

The total cost of UPCIC’s multiple line excess reinsurance program effective June 1, 2009 through May 31, 2010 is $3,000,000 of which UPCIC’s cost is 50%, or $1,500,000, and the quota share reinsurers’ cost is the remaining 50%. The total cost of UPCIC’s property per risk reinsurance program effective June 1, 2009 through May 31, 2010 is $400,000.

Excess Catastrophe

Effective June 1, 2009 through May 31, 2010, under excess catastrophe contracts, UPCIC obtained catastrophe coverage of $627,000,000 in excess of $160,000,000 covering certain loss occurrences including hurricanes. The coverage of $627,000,000 in excess of $160,000,000 has a second full limit

15


available to UPCIC; additional premium is calculated pro rata as to amount and 100% as to time, as applicable.

Effective June 1, 2009 through May 31, 2010, UPCIC purchased a reinstatement premium protection contract which reimburses UPCIC for its cost to reinstate the catastrophe coverage of the first $352,000,000 (part of $627,000,000) in excess of $160,000,000.

Effective June 12, 2009 through May 31, 2010, under an excess catastrophe contract, UPCIC obtained catastrophe coverage of $50,000,000 in excess of $110,000,000 (placed 50%) covering certain loss occurrences including hurricanes. Loss occurrence is defined as all individual losses directly occasioned by any one disaster, accident or loss or series of disasters, accidents or losses arising out of one event, which occurs in the State of Florida. The Company is the reinsurer under this contract through a segregated account set up by an unrelated company. Accordingly, the Company’s aggregate net liability in a first event scenario is UPCIC’s $50,000,000 (as noted above in the “Quota Share” section) and the $25,000,000 coverage provided by the Company. The intercompany transactions relating to the contract have been eliminated in consolidation.

Effective June 1, 2009 through May 31, 2010, UPCIC also obtained subsequent catastrophe event excess of loss reinsurance to cover certain levels of UPCIC’s net retention through two catastrophe events including hurricanes, as follows:

 

2nd Event

 

3rd Event

Coverage

$118,000,000 in excess of $42,000,000 each loss occurrence subject to an otherwise recoverable amount of $118,000,000 (placed 50%)

 

$128,000,000 in excess of $32,000,000 each loss occurrence subject to an otherwise recoverable amount of $256,000,000

(placed 100%)

Deposit premium (100%)

$21,240,000

 

$10,240,000

Minimum premium (100%)

$16,992,000

 

$8,192,000

Premium rate -% of
total insured value

0.019309%

 

0.009309%



UPCIC also obtained coverage from the Florida Hurricane Catastrophe Fund (“FHCF”), which is administered by the Florida State Board of Administration (“SBA”). Under the reimbursement agreement, FHCF would reimburse UPCIC, for each loss occurrence during the contract year for 90% of the ultimate loss paid by UPCIC in excess of its retention plus 5% of the reimbursed losses to cover loss adjustment expenses. A covered event means any one storm declared to be a hurricane by the National Hurricane Center for losses incurred in Florida, both while it is a hurricane and through subsequent downgrades. For the contract year June 1, 2009 to May 31, 2010, UPCIC purchased the traditional FHCF coverage and did not purchase the Temporary Increase in Coverage Limit Option offered to insurers by the FHCF. The

16


estimated coverage is 90% of $1,134,600,000 in excess of $429,000,000. The estimated premium for this coverage is $64,232,626.

Also at June 1, 2009, the FHCF made available, and UPCIC obtained, $10,000,000 of additional catastrophe excess of loss coverage with one free reinstatement of coverage to carriers qualified as Limited Apportionment Companies or companies that participated in the Insurance Capital Build-Up Incentive Program (the “ICBUI Program”) offered by the FHCF, such as UPCIC. This particular layer of coverage at June 1, 2009 is $10,000,000 in excess of $28,200,000. The premium for this coverage is $5,000,000.

On October 30, 2009, the SBA published its most recent estimate of the FHCF’s loss reimbursement capacity in the Florida Administrative Weekly.  The SBA estimated that the FHCF’s total loss reimbursement capacity under current market conditions for the 2009 - 2010 contract year is projected to be $18.998 billion over the 12-month period following the estimate.  The SBA also referred to its report entitled, “October 2009 Estimated Claims Paying Capacity Report” (“Report”) as providing greater detail regarding the FHCF’s loss reimbursement capacity.  The Report estimated that the FHCF’s minimum 12-month loss reimbursement capacity is $14.998 billion and its maximum 12-month loss reimbursement capacity is $21.998 billion. UPCIC elected to purchase the FHCF Mandatory Layer of Coverage for the 2009 - 2010 contract year, which corresponds to FHCF loss reimbursement capacity of $17.175 billion.  By law, the FHCF’s obligation to reimburse insurers is limited to its actual claims-paying capacity.  In addition, the cost of UPCIC’s reinsurance program may increase should UPCIC deem it necessary to purchase additional private market reinsurance due to reduced estimates of the FHCF’s loss reimbursement capacity.

The total cost of UPCIC’s private catastrophe reinsurance program effective June 1, 2009 through May 31, 2010 is $155,258,800 of which UPCIC’s cost is 50%, or $77,629,400, and the quota share reinsurers’ cost is the remaining 50%. The total cost of UPCIC’s private catastrophe reinsurance layer effective June 12, 2009 through May 31, 2010 is $17,500,000 which is eliminated in consolidation. In addition, UPCIC purchases reinstatement premium protection as described above which amounts to $22,312,747. The cost of subsequent event catastrophe reinsurance is $15,740,000. The estimated premium UPCIC plans to cede to the FHCF for the 2009 hurricane season is $64,232,626 of which UPCIC’s cost is 50%, or $32,116,313, and the quota share reinsurers’ cost is the remaining 50%. UPCIC is also participating in the additional coverage option for Limited Apportionment Companies or companies that participated in the ICBUI Program, the premium for which is $5,000,000, of which UPCIC’s cost is 50%, or $2,500,000, and the quota share reinsurers’ cost is the remaining 50%.

Effective June 1, 2009 through December 31, 2009, the Company obtained $60,000,000 of coverage via a catastrophe risk-linked transaction contract in the event UPCIC’s catastrophe coverage is exhausted.  The total cost of the Company’s risk-linked transaction contract is $11,100,000.

UPCIC is responsible for losses related to catastrophic events with incurred losses in excess of coverage provided by UPCIC’s reinsurance program and for losses that otherwise are not covered by the reinsurance program, which could have a material adverse effect on UPCIC’s and the Company’s business, financial condition and results of operations. As of June 30, 2009, UPCIC had coverage to approximately the 114-year Probable Maximum Loss (PML). PML is a general concept applied in the insurance industry for defining high loss scenarios that should be considered when underwriting insurance risk. Catastrophe models produce loss estimates that are qualified in terms of dollars and probabilities. Probability of exceedance or the probability that the actual loss level will exceed a particular threshold is a standard catastrophe model output. For example, the 100-year PML represents a 1.00% Annual Probability of Exceedance (the 114-year PML represents a 0.877% Annual Probability of Exceedance). It

17


is estimated that the 100-year PML is likely to be equaled or exceeded in one year out of 100 on average, or 1 percent of the time. It is the 99th percentile of the annual loss distribution.

2008 Reinsurance Program

Quota Share

Effective June 1, 2008, UPCIC entered into a quota share reinsurance treaty with Everest Re. Under the quota share treaty, through May 31, 2009, UPCIC ceded 50% of its gross written premiums, losses and LAE for policies with coverage for wind risk, with a ceding commission payable to UPCIC equal to 31% of ceded gross written premiums. In addition, the quota share treaty has a limitation for any one occurrence of 55% of gross premiums earned, not to exceed $150,000,000 (of which UPCIC’s net liability in a first event scenario is $70,000,000, in a second event scenario is $14,800,000 and in a third event scenario is $15,000,000) and a limitation from losses arising out of events that are assigned a catastrophe serial number by the PCS office of 164% of gross premiums earned, not to exceed $450,000,000.

Excess Per Risk

Effective June 1, 2008 through May 31, 2009, UPCIC entered into a multiple line excess per risk agreement with various reinsurers. Under the multiple line excess per risk agreement, UPCIC obtained coverage of $1,300,000 in excess of $500,000 ultimate net loss for each risk and each property loss, and $1,000,000 in excess of $300,000 for each casualty loss. A $7,800,000 aggregate limit applies to the term of this agreement. Additionally under this agreement, no property claim shall be made until UPCIC has retained the first $1,300,000 of potential recovery.

Effective June 1, 2008 through May 31, 2009, UPCIC entered into a property per risk excess agreement covering ex-wind only policies. Under the property per risk excess agreement, UPCIC obtained coverage of $300,000 in excess of $200,000 for each property loss. A $2,100,000 aggregate limit applies to the term of the contract.

The total cost of UPCIC’s multiple line excess reinsurance program effective June 1, 2008 through May 31, 2009 is $2,058,270 of which UPCIC’s cost is 50%, or $1,029,135, and the quota share reinsurers’ cost is the remaining 50%. The total cost of UPCIC’s property per risk reinsurance program effective June 1, 2008 through May 31, 2009 is $394,562.

Excess Catastrophe

Effective June 1, 2008 through May 31, 2009, under an excess catastrophe contract, UPCIC obtained catastrophe coverage of $399,000,000 in excess of $150,000,000 covering certain loss occurrences including hurricanes.

 

First Layer

Second Layer

Third Layer

Coverage

$140,000,000 in excess of $150,000,000 each loss occurrence
(placed 100%)

$134,000,000 in excess of $290,000,000 each loss occurrence
(placed 100%)

$125,000,000 in excess of
$424,000,000 each loss occurrence
(placed 100%)

Deposit premium

$48,300,000

$24,120,000

$14,375,000


18


Minimum premium

$38,640,000

$19,296,000

$11,500,000

Premium rate -% of total insured value

0.050837%

0.025387%

0.015130%


Loss occurrence is defined as all individual losses directly occasioned by any one disaster, accident or loss or series of disasters, accidents or losses arising out of one event, which occurs in the State of Florida. The contract contains a provision for one reinstatement in the event coverage is exhausted. An additional premium will be calculated pro rata as to amount and 100% as to time.
   
Effective June 1, 2008 through May 31, 2009, UPCIC purchased a reinstatement premium protection contract which reimburses UPCIC for its cost to reinstate the catastrophe coverage of the first $274,000,000 in excess of $150,000,000.
   
Also, effective June 1, 2008, UPCIC also obtained subsequent catastrophe event excess of loss reinsurance to cover certain levels of UPCIC’s net retention through two catastrophe events including hurricanes, as follows:

 

2nd Event

 

3rd Event

Coverage

$110,400,000 in excess of $39,600,000 each loss occurrence subject to an otherwise recoverable amount of $110,400,000 (placed 50%)

 

$120,000,000 in excess of $30,000,000 each loss occurrence subject to an otherwise recoverable amount of $240,000,000

(placed 50%)

Deposit premium (100%)

$16,560,000

 

$7,800,000

Minimum premium (100%)

$13,248,000

 

$6,240,000

Premium rate -% of
total insured value

0.017430%

 

0.008210%



UPCIC also obtained coverage from the FHCF, which is administered by the SBA. Under the reimbursement agreement, FHCF would reimburse UPCIC, with respect to each loss occurrence during the contract year for 90% of the ultimate loss paid by UPCIC in excess of its retention plus 5% of the reimbursed losses to cover loss adjustment expenses. A covered event means any one storm declared to be a hurricane by the National Hurricane Center for losses incurred in Florida, both while it is a hurricane and through subsequent downgrades. For the contract year June 1, 2008 to May 31, 2009, the SBA made available through the 2007 passage of House Bill 1A an additional $12 billion (Temporary Increase in Coverage Limit - TICL) of Florida Hurricane Catastrophe Fund coverage for the 2008 wind season. UPCIC purchased both the traditional FHCF coverage as well as the TICL FHCF coverage for the contract year June 1, 2008 to May 31, 2009. As of December 31, 2008, the estimated coverage is 90% of $1,514,348,584 in excess of $305,438,476. The premium for this coverage is $59,077,813.

19


Also at June 1, 2008, the FHCF made available, and UPCIC obtained, $10,000,000 of additional catastrophe excess of loss coverage with one free reinstatement of coverage to carriers qualified as Limited Apportionment Companies or companies that participated in the UCBUI Program offered by the FHCF, such as UPCIC. This particular layer of coverage at June 1, 2008 is $10,000,000 in excess of $29,600,000. The premium for this coverage is $5,000,000.

The total cost of UPCIC’s underlying catastrophe private reinsurance program effective June 1, 2008 through May 31, 2009 is $86,795,000 of which UPCIC’s cost is 50%, or $43,397,500, and the quota share reinsurers’ cost is the remaining 50%. In addition, UPCIC purchases reinstatement premium protection as described above which amounts to $12,266,483. The cost of subsequent event catastrophe reinsurance is $12,180,000. The estimated premium UPCIC plans to cede to the FHCF for the 2008 hurricane season is $59,077,813 of which UPCIC’s cost is 50%, or $29,538,907, and the quota share reinsurers’ cost is the remaining 50%. UPCIC is also participating in the additional coverage option for Limited Apportionment Companies or companies that participated in the ICBUI Program, the premium for which is $5,000,000, of which UPCIC’s cost is 50%, or $2,500,000, and the quota share reinsurers’ cost is the remaining 50%.
   
Effective June 1, 2008 through December 31, 2008, the Company obtained $60,000,000 of coverage via a catastrophe risk-linked transaction contract in the event UPCIC’s catastrophe coverage is exhausted or UPCIC is unable to successfully collect from the FHCF for losses involving the Temporary Increase in Coverage Limits.  The total cost of the Company’s risk-linked transaction contract is $10,260,000.
   
Effective July 1, 2008 through May 31, 2009, under an excess catastrophe contract, UPCIC obtained an additional $90,000,000 of catastrophe coverage via a new top layer of 90% of $100,000,000 in excess of $549,000,000 covering certain loss occurrences including hurricanes. The contract contains a provision for one reinstatement in the event coverage is exhausted; additional premium is calculated pro rata as to amount and 100% as to time. The total cost of this new top layer is $7,200,000 of which UPCIC’s cost is 50%, or $3,600,000, and the quota share reinsurers’ cost is the remaining 50%.
   
Also effective July 1, 2008 through May 31, 2009, UPCIC secured an additional $80,000,000 of third event catastrophe coverage via a new layer of 80% of $100,000,000. The total cost of this new layer is $4,000,000 of which UPCIC’s cost is 50%, or $2,000,000, and the quota share reinsurers’ cost is the remaining 50%.
   
UPCIC is responsible for losses related to catastrophic events with incurred losses in excess of coverage provided by UPCIC’s reinsurance program and for losses that otherwise are not covered by the reinsurance program, which could have a material adverse effect on UPCIC’s and the Company’s business, financial condition and results of operations. At the start of the hurricane season on June 1, 2008, UPCIC had coverage to approximately the 133-year PML. With the additional catastrophic coverage via the new top layer effective July 1, 2008, UPCIC would have had coverage to approximately the 145-year PML. PML is a general concept applied in the insurance industry for defining high loss scenarios that should be considered when underwriting insurance risk. Catastrophe models produce loss estimates that are qualified in terms of dollars and probabilities. Probability of exceedance or the probability that the actual loss level will exceed a particular threshold is a standard catastrophe model output. For example, the 100-year PML represents a 1.00% Annual Probability of Exceedance (the 133-year PML represents a 0.752% Annual Probability of Exceedance and the 145-year PML represents a 0.690% Annual Probability of Exceedance). It is estimated that the 100-year PML is likely to be equaled or exceeded in one year out of 100 on average, or 1 percent of the time. It is the 99th percentile of the annual loss distribution.
   
The Company’s reinsurance arrangements had the following effect on certain items in the Condensed Consolidated Statements of Operations:

20


 

Nine Months Ended September 30, 2009

 

Nine Months Ended September 30, 2008

                       
 

Premiums

 

Premiums

 

Loss and Loss

 

Premiums

 

Premiums

 

Loss and Loss

 

Written

 

Earned

 

Adjustment

 

Written

 

Earned

 

Adjustment

         

Expenses

         

Expenses

Direct

$436,610,689

 

$401,605,845

 

$139,259,179

 

$394,304,531

 

$378,280,937

 

$107,105,622

Ceded

(328,518,186)

 

(293,713,719)

 

(70,563,627)

 

(275,284,862)

 

(268,940,799)

 

(53,244,177)

                       

Net

$108,092,503

 

$107,892,126

 

$ 68,695,552

 

$119,019,669

 

$109,340,138

 

$ 53,861,445



 

Three Months Ended September 30, 2009

 

Three Months Ended September 30, 2008

                       
 

Premiums

 

Premiums

 

Loss and Loss

 

Premiums

 

Premiums

 

Loss and Loss

 

Written

 

Earned

 

Adjustment

 

Written

 

Earned

 

Adjustment

         

Expenses

         

Expenses

Direct

$ 134,626,400

 

$139,207,538

 

$ 48,330,038

 

$124,718,631

 

$128,626,371

 

$ 46,907,087

Ceded

(104,152,022)

 

(106,449,802)

 

(24,561,309)

 

(91,295,102)

 

(90,543,483)

 

(23,287,670)

Net

$ 30,474,378

 

$ 32,757,736

 

$ 23,768,729

 

$ 33,423,529

 

$ 38,082,888

 

$ 23,619,417


Other Amounts:

Prepaid reinsurance premiums and reinsurance recoverables as of September 30, 2009 and December 31, 2008 were as follows:

   

As of September 30,

 

As of December 31,

   

2009

 

2008

         

Prepaid reinsurance premiums

 

$ 207,851,243

 

$ 173,046,776

         

Reinsurance recoverable on unpaid losses and LAE

 

$ 48,223,623

 

$ 43,228,416

Reinsurance recoverable on paid losses

 

407,738

 

781,431

Reinsurance recoverables

 

$ 48,631,361

 

$ 44,009,847



The Company has determined that a right of offset exists between UPCIC and its reinsurers, under its quota share reinsurance treaties. Reinsurance payable to reinsurers has been offset by ceding commissions and inuring premiums receivable from reinsurers as follows:

   

As of September 30,

 

As of December 31,

   

2009

 

2008

Reinsurance payable, net of ceding commissions

       

    due from reinsurers

 

$ 134,622,833 

 

$ 60,099,512 

Inuring premiums receivable

 

(54,674,502)

 

(36,115,264)

Reinsurance payable, net

 

$ 79,948,331 

 

$ 23,984,248 


5.     Investments

Major sources of net investment income, are summarized as follows:

21


 

 

For the Nine Months Ended September 30,

 

2009

 

2008

Cash and cash equivalents

$ 253,073

 

$ 3,757,365

Fixed maturities

1,136,568

 

38,889

Equity securities

634,362

 

-

     Total investment income

2,024,003

 

3,796,254

Less investment expenses

(638,996)

 

(167,782)

       

          Net investment income

$ 1,385,007

 

$ 3,628,472


As of September 30, 2009 and December 31, 2008, the Company’s investments consisted of cash, cash equivalents, and investments with carrying values of $364,403,855 and $262,613,412, respectively.

Concentrations of credit risk with respect to cash on deposit are limited by the Company’s policy of investing excess cash in money market accounts and repurchase agreements backed by the US Government and US Government Agency Securities with major national banks. These accounts are held by the Institutional Trust & Custody division of U.S. Bank, the Trust Department of SunTrust Bank and Evergreen Investment Management Company, LLC.

Cash and cash equivalents consisted of checking, repurchase and money market accounts with carrying values of $275,042,884 and $256,964,637 as of September 30, 2009 and December 31, 2008, respectively, held at the following financial institutions:

22


 

As of September 30, 2009

Financial Institution

Cash

Money Market Funds

Total

%

         

U. S. Bank IT&C (1)

0

38,800,321

38,800,321

43.9%

Evergreen Investment Management

       

   Company, L.L.C.

0

401,901

401,901

2.1%

SunTrust Bank

425,436

0

425,436

0.5%

SunTrust Bank Institutional

       

   Asset Services

0

217,151,927

217,151,927

47.3%

Wachovia Bank, N.A.

893,392

0

893,392

0.3%

The Bank of New York Mellon

0

12,269,581

12,269,581

4.8%

All Other Banking Institutions

501,312

4,599,014

5,100,326

1.1%

 

1,820,140

273,222,744

275,042,884

100.0%

         

(1) Funds invested with Evergreen Investment Management Company, L.L.C.

 


 

As of December 31, 2008

Financial Institution

Cash

Money Market Funds

Total

%

         

U. S. Bank IT&C (1)

0

161,072,107

161,072,107

62.7%

Evergreen Investment Management

0

10,575,615

10,575,615

4.1%

   Company, L.L.C.

       

SunTrust Bank Institutional

       

   Asset Services

0

81,703,268

81,703,268

31.8%

All Other Banking Institutions

417,830

3,195,817

3,613,647

1.4%

 

417,830

256,546,807

256,964,637

100.0%

         

(1) Funds invested with Evergreen Investment Management Company, L.L.C.

 

Investments are classified into three categories: held to maturity, trading securities or available for sale. Investments classified as held to maturity include debt securities that the Company has the positive intent and ability to hold to maturity. Held to maturity securities are reported at amortized cost. Investments classified as available for sale include debt and equity securities that are not classified as held to maturity or as trading security investments. Available for sale securities are reported at fair value, with unrealized gains and losses excluded from earnings and reported in a separate component of shareholders’ equity, namely Other Comprehensive Income. The Company did not hold any trading securities at September 30, 2009 or December 31, 2008.

During the nine-month period ended September 30, 2009, the Company sold US Treasury Notes, originally intended to be held to maturity, and purchased US Treasury Inflation Index Bonds in order to reduce the effects of inflation on the Company’s overall investment portfolio. These US Treasury Notes had a carrying value of $4,170,864, were sold for $4,244,851 and a gain of $73,987 was recognized. The Company reclassified its held to maturity securities being carried at an amortized cost of $57,773,720 to available for sale securities and recorded net unrealized losses of $85,965 concurrently with the sale of the US Treasury Notes.

The following table shows the realized gains for fixed maturities and equity securities for the nine-month and three-month periods ended September 30, 2009. There were no realized gains for the nine-month and three-month periods ended September 30, 2008.

23


 

 

Nine Months Ended

 

September 30, 2009

 
 

Gains (Losses)

 

Fair Value at Sale

 

Fixed maturities, available for sale

$       5,369,899

 

$     203,451,920

 

Equity securities

12,284,782

 

56,425,089

 

    Total realized gains

$     17,654,681

 

$     259,877,009

 

         

Equity securities

(4,066,000)

 

28,031,251

 

    Total realized losses

$    (4,066,000)

 

$      28,031,251

 

         

Net realized gains on investments

$    13,588,681

 

$    287,908,260

 


 

Three Months Ended

 

September 30, 2009

 
 

Gains (Losses)

 

Fair Value at Sale

 

Fixed maturities, available for sale

$    5,295,912

 

$   199,207,068

 

Equity securities

10,906,160

 

45,028,907

 

    Total realized gains

$  16,202,072

 

$   244,235,975

         

Equity securities

(4,066,000)

 

28,031,251

 

    Total realized losses

$ (4,066,000)

 

$    28,031,251

         

Net realized gains on investments

$ 12,136,072

 

$ 272,267,226

 

A summary of the amortized cost, estimated fair value, gross unrealized gains and losses of fixed maturities and equity securities at September 30, 2009 and December 31, 2008 follows.

 

September 30, 2009

 

Amortized Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

Estimated Fair Value

Fixed maturities - available for sale:

             

    US government and agency obligations

$ 18,554,508

 

$ 36,315

 

$ (15,800)

 

$ 18,575,023

Total fixed maturities - available for sale

$ 18,554,508

 

$ 36,315

$ (15,800)

 

$ 18,575,023

               

Equity securities

$ 63,251,989

 

$ 8,111,338

 

$ (577,379)

 

$ 70,785,948

               
               
 

December 31, 2008

 

Amortized Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

Estimated Fair Value

Fixed maturities - held to maturity:

             

    US government and agency obligations

$ 4,334,405

 

$ 125,760

 

$ -

 

$ 4,460,165

Total fixed maturities - held to maturity

$ 4,334,405

 

$ 125,760

 

$ -

 

$ 4,460,165

               

Equity securities

$ 1,273,941

 

$ 40,738

 

$ (309)

 

$ 1,314,370

24


The table below reflects the Company’s unrealized investment losses by investment class, aged for length of time in an unrealized loss position as of September 30, 2009.

 

Less than 12 months

 

12 months or longer

 

Number of issues

Fair value

 

Unrealized losses

Number of issues

Fair value

 

Unrealized losses

Fixed maturities, available for sale:

                     

   US government and agency obligations

1

 

$   8,098,015

 

$   15,800

 

-

 

$           -

 

$           -

                       

Total fixed maturities, available for sale

1

 

$   8,098,015

 

$   15,800

 

-

 

$           -

 

$           -

                       

Equity securities:

                     

   Common stocks

30

 

$ 19,662,342

 

$ 577,379

 

-

 

$           -

 

$           -

                       

Total equity securities

30

 

$ 19,662,342

 

$ 577,379

 

-

 

$           -

 

$           -

                       

Unrealized losses on fixed maturities, available for sale, are principally related to rising interest rates and changes in credit spreads. Unrealized losses on equity securities are primarily related to equity market fluctuations. The Company has performed an evaluation of its investment portfolio and concluded that it holds no securities for which an other-than-temporary impairment adjustment to carrying value is warranted.

Below is a summary of fixed maturities at September 30, 2009 and December 31, 2008 by contractual or expected periods.

   

September 30, 2009

 

December 31, 2008

Held-to-maturity

 

Amortized Cost

 

Estimated Fair Value

 

Amortized
Cost

 

Estimated Fair Value

Due in one year or less

 

$               -

 

$              -

 

$       2,626,958

 

$      2,674,230

Due after one year through five years

 

-

 

-

 

1,707,447

 

1,785,935

Due after five years through ten years

 

-

 

-

 

-

 

-

Due after ten years

 

-

 

-

 

-

 

-

                 

     Total

 

$              -

 

$              -

 

$      4,334,405

 

$     4,460,165


   

September 30, 2009

 

December 31, 2008

Available-for-Sale

 

Amortized Cost

 

Estimated Fair Value

 

Amortized Cost

 

Estimated Fair Value

Due in one year or less

 

$                 -

 

$                  -

 

$               -

 

$               -

Due after one year through five years

 

176,944

 

182,589

 

-

 

-

Due after five years through ten years

 

18,377,564

 

18,392,434

 

-

 

-

Due after ten years

 

-

 

-

 

-

 

-

                 

     Total

 

$ 18,554,508

 

$ 18,575,023

 

$               -

 

$               -


The Company has made an assessment of its invested assets for fair value measurement as further described in Note 12 – Fair Value Disclosure.

6.      Loans Payable and Long-Term Debt

Surplus Note

25


On November 9, 2006, UPCIC entered into a $25.0 million surplus note with the SBA under the ICBUI Program. Under the ICBUI Program, which was implemented by the Florida legislature to encourage insurance companies to write additional residential insurance coverage in Florida, the SBA matched UPCIC’s funds of $25.0 million that were earmarked for participation in the program. The surplus note brings the current capital and surplus of UPCIC to approximately $102.7 million. The $25.0 million is invested in a U.S. treasury money market account.

The surplus note has a twenty-year term and accrues interest at a rate equivalent to the 10-year U.S. Treasury Bond rate, adjusted quarterly based on the 10-year Constant Maturity Treasury rate. For the first three years of the term of the surplus note, UPCIC is required to pay interest only, although principal payments can be made during this period. Any payment of principal or interest by UPCIC on the surplus note must be approved by the Commissioner of the OIR. Principal repayments are scheduled to be made in equal quarterly installments of $367,647. The first scheduled principal payment is due January 1, 2010.
   
As of September 30, 2009 and December 31, 2008, the balances due under the surplus note are shown in the Company’s Condensed Consolidated Balance Sheets as Long-Term Debt with carrying values of $25,000,000.  

Repayments of the principal balance of the surplus note are due as follows:

 

2009

$               0

 
 

2010

1,470,588

 
 

2011

1,470,588

 
 

2012

1,470,588

 
 

2013

1,470,588

 
 

Thereafter

19,117,648

 
 

Total

$25,000,000

 

In May 2008, the Florida legislature passed a law providing participants in the Program an opportunity to amend the terms of their surplus notes based on law changes. The new law contains methods for calculating compliance with the writing ratio requirements that are more favorable to UPCIC than prior law and the prior terms of the existing surplus note. On November 6, 2008, UPCIC and the SBA executed an addendum to the surplus note (“the addendum”) that reflects these law changes. The terms of the addendum were effective July 1, 2008. In addition to other less significant changes, the addendum modifies the definitions of Minimum Required Surplus, Minimum Writing Ratio, Surplus, and Gross Written Premium, respectively, as defined in the original surplus note.
   
Prior to the effective date of the addendum, UPCIC was in compliance with each of the loan’s covenants as implemented by rules promulgated by the SBA. UPCIC currently remains in compliance with each of the loan’s covenants as implemented by rules promulgated by the SBA. An event of default will occur under the surplus note, as amended, if UPCIC: (i) defaults in the payment of the surplus note; (ii) drops below a net written premium to surplus of 1:1 for three consecutive quarters beginning January 1, 2010 and drops below a gross written premium to surplus ratio of 3:1 for three consecutive quarters beginning January 1, 2010; (iii) fails to submit quarterly filings to the OIR; (iv) fails to maintain at least $50 million of surplus during the term of the surplus note, except for certain situations; (v) misuses proceeds of the surplus note; (vi) makes any misrepresentations in the application for the program; (vii) pays any dividend when principal or interest payments are past due under the surplus note; or (viii) fails to maintain a level of surplus and reinsurance sufficient to cover in excess of UPCIC’s 1-in-100 year

26


probable maximum loss as determined by a hurricane loss model accepted by the Florida Commission on Hurricane Loss Projection Methodology as certified by the OIR annually.
   
The original surplus note provided for increases in interest rates for failure to meet the Minimum Writing Ratio. Under the terms of the surplus note agreement, at December 31, 2007, the interest rate on the note was increased by 450 basis points. As of June 30, 2008, the additional interest rate on the note was decreased from 450 basis points to 25 basis points. Under the terms of the surplus note, as amended, the net written premium to surplus requirement and gross written premium to surplus requirement have been modified. As of September 30, 2009, UPCIC’s net written premium to surplus ratio and gross written premium to surplus ratio were in excess of the required minimums and, therefore, UPCIC was not subject to increases in interest rates.

Finance Facility

In November 2007, the Company commenced offering premium finance services through Atlas Premium Finance Company, a wholly-owned subsidiary. To fund its operations, Atlas agreed to a Sale and Assignment Agreement with Flatiron Capital Corp., a premier funding partner to the commercial property and casualty insurance industry owned by Wells Fargo Bank, N.A. The agreement provides for Atlas’ sale of eligible premium finance receivables to Flatiron.

Interest Expense

Interest expense, comprised primarily of interest on the surplus note, was $573,323 and $1,338,993, respectively, for the nine-month periods ended September 30, 2009 and 2008, and $235,786 and $283,774, respectively, for the three-month periods ended September 30, 2009 and 2008.

7.     Related Party Transactions
   

Downes and Associates, a multi-line insurance adjustment corporation based in Deerfield Beach, Florida performs certain claims adjusting work for UPCIC. Downes and Associates is owned by Dennis Downes, who is the father of Sean P. Downes, Chief Operating Officer and Senior Vice President of UPCIC. During the nine-month periods ended September 30, 2009 and 2008, the Company expensed claims adjusting fees of $345,000 and $200,000, respectively, to Downes and Associates.
   
8.     Income Tax Provision
   
Deferred income taxes as of September 30, 2009 and December 31, 2008 represent the temporary differences between financial reporting basis and the tax basis of the Company’s assets and liabilities. The tax effects of temporary differences are as follows:

27


 

         

As of September 30,

 

As of December 31,

 

 

 

 

 

2009

 

2008

Deferred income tax assets:

 

 

 

 

 

Unearned premiums

 

$ 6,607,362

 

$      6,591,903

 

Advanced premiums

 

1,172,728

 

886,088

 

Unpaid losses

 

 

1,475,535

 

1,290,615

 

Regulatory assessments

 

151,165

 

1,662,854

 

Executive compensation

 

-

 

269,942

 

Shareholder compensation

 

312,005

 

409,351

 

Stock option expense

 

3,037,700

 

2,519,346

 

Accrued wages

 

414,493

 

251,948

 

Allowance for uncollectible receivables

947,646

 

540,049

 

Restricted stock grant

 

80,120

 

-

 

 

 

 

 

     

Total deferred income tax assets

14,198,754

 

14,422,096

 

 

 

 

 

     

Deferred income tax liabilities:

 

     

 

Property and equipment

 

-

 

(26,617)

 

Deferred policy acquisition costs, net

(3,516,548)

 

(157,365)

 

Restricted stock grant

 

-

 

(109,056)

 

Unrealized gains on investments

(2,898,692)

 

(15,595)

 

 

 

 

 

 

 

 

Total deferred income tax liabilities

(6,415,240)

 

(308,633)

 

 

 

 

 

 

 

 

Net deferred income tax asset

 

$ 7,783,514

 

$ 14,113,463


A valuation allowance is deemed unnecessary as of September 30, 2009 and December 31, 2008, respectively because management believes it is probable that the Company will generate substantial taxable income sufficient to realize the tax benefits associated with the net deferred income tax asset shown above in the near future.
Included in income tax is State of Florida income tax at a statutory tax rate of 5.5%.

The Company’s earliest open tax year for purposes of examination of its Federal and State of Florida income tax liability due to taxing authorities is the year ended December 31, 2006. The Company’s U.S. Corporation Income Tax Return for the 2006 tax year is currently undergoing examination by the Internal Revenue Service.

9.     Stockholders’ Equity

Cumulative Preferred Stock

Each share of Series A Preferred Stock is convertible by the Company into 2.5 shares of Common Stock, into an aggregate of 49,875 common shares. Each share of Series M Preferred Stock is convertible by the Company into 1.25 shares of Common Stock, into an aggregate of 110,863 common shares. The Series A Preferred Stock pays a cumulative dividend of $.25 per share per quarter.

Stock Options

28


A summary of the option activity for the nine-month period ended September 30, 2009 is presented below:

   

Options Exercisable

 
         

Aggregate

 

Number

Option Price per Share

Intrinsic

 

of Shares

Low

High

Weighted

Value

Outstanding December 31, 2008

6,650,000

$      0.50

$     6.50

$     3.15

$    3,795,250

Granted

-

       

Exercised

(65,000)

   

$     3.00

 

Expired

-

       

Outstanding September 30, 2009

6,585,000

$     0.50

$     6.50

$     3.15

$ 14,685,300



Common Stock
The following table summarizes the activity relating to shares of the Company’s common stock during the nine-month period ended September 30, 2009:

     

Issued

Treasury

Shares

Outstanding

     

Shares

Shares

held in trust

Shares

Balance, as of December 31, 2008

 

40,158,019

(1,709,847)

(906,000)

37,542,172

   Options exercised

   

20,000

 

45,000

65,000

    Shares applied to exercise price and/or income taxes

(38,136)

 

(38,136)

    Preferred stock conversion

   

75,000

   

75,000

Balance, as of September 30, 2009

 

40,253,019

(1,747,983)

(861,000)

37,644,036


Stock Issuances

On March 9, 2009, preferred stockholders converted 30,000 shares of Series A Preferred Stock into 75,000 shares of Common Stock.
   
On August 26, 2009, the Company issued 20,000 shares of restricted common stock at a price of $1.10 per share to Reed Slogoff, a Director of the Company, pursuant to Mr. Slogoff’s exercise of stock options.
   
On September 25, 2009, the Company released from the Stock Grantor Trust (“SGT”) 25,000 and 20,000 shares of restricted common stock at prices of $3.80 and $3.90 per share, respectively, to an employee of the Company, pursuant to an exercise of stock options on a “cashless” basis. Of the 45,000 common shares released from the SGT, 6,864 shares of common stock were issued to the individual exercising stock options and 38,136 shares of common stock were retained by the Company as treasury shares.

10.     Earnings Per Share
   

Basic earnings per share (“EPS”) is based on the weighted average number of shares outstanding for the period, excluding any dilutive common share equivalents. Diluted EPS reflects the potential dilution that could occur if securities to issue common stock were exercised.
   
The following table reconciles the numerator (i.e., income) and denominator (i.e., shares) of the basic and diluted earnings per share computations for net income for the nine-month and three-month periods ended September 30, 2009 and 2008.

29


 

Nine Months Ended

 

Nine Months Ended

 

September 30, 2009

 

September 30, 2008

 

Income Available to Common Stockholders

 

Shares

 

Per-Share Amount

 

Income Available to Common Stockholders

 

Shares

 

Per-Share Amount

                       

Net income

$31,590,908

         

$32,879,120

       

  Less: preferred stocks dividends

(22,463)

         

(37,463)

       

Income available to common stockholders

$31,568,445

 

37,601,409

 

$0.84

 

$32,841,657

 

37,448,000

 

$0.88

                       

Effect of dilutive securities:

                     
                       

  Stock options and warrants

-

 

2,593,855

 

(0.05)

 

-

 

2,514,000

 

(0.06)

  Preferred stock

22,463

 

179,145

 

(0.01)

 

37,463

 

568,000

 

(0.01)

Income available to common stockholders and assumed conversion

$31,590,908

 

40,374,409

 

$0.78

 

$32,879,120

 

40,530,000

 

$0.81



 

Three Months Ended

 

Three Months Ended

 

September 30, 2009

 

September 30, 2008

 

Income Available to Common Stockholders

 

Shares

 

Per-Share Amount

 

Income Available to Common Stockholders

 

Shares

 

Per-Share Amount

                       

Net income

$11,514,520

         

$   7,372,654

       

  Less: preferred stocks dividends

(4,988)

         

(12,488)

       

Income available to common stockholders

$11,509,532

 

37,625,013

 

$    0.31

 

$   7,360,166

 

37,500,000

 

$0.20

                       

Effect of dilutive securities:

                     
                       

  Stock options and warrants

-

 

2,885,758

 

(0.03)

 

-

 

1,858,000

 

(0.01)

  Preferred stock

4,988

 

160,738

 

-

 

12,488

 

568,000

 

0.00

Income available to common stockholders and assumed conversion

$11,514,520

 

40,671,509

 

$    0.28

 

$ 7,372,654

 

39,926,000

 

$0.19


11.     Other Comprehensive Income
  

The components of other comprehensive income on a pretax and after-tax basis for the nine-month and three-month periods ended September 30, 2009 are as follows:

30


   

For the Nine Months

 

For the Three Months

   

Ended September 30, 2009

 

Ended September 30, 2009

   

Pretax

 

Tax

 

After-tax