e10vk
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
(Mark One)
|
|
|
þ
|
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
September 30, 2007
|
or
|
o
|
|
TRANSITION REPORT UNDER SECTION 13 OR 15 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission file number: 000-51152
PETROHUNTER ENERGY
CORPORATION
(Exact name of registrant as
specified in its charter)
|
|
|
Maryland
|
|
98-0431245
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
1875 Lawrence Street,
Suite 1400, Denver, Colorado
|
|
80202
(Zip Code)
|
(Address of principal executive
offices)
|
|
|
Registrants telephone number, including area code:
(303) 572-8900
Securities registered pursuant to Section 12(b) of the
Act:
None
Securities registered pursuant to Section 12(g) of the
Act:
Common Stock, $0.001 par value
(Title of class)
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
(§ 229.405 of this chapter) is not contained herein,
and will not be contained, to the best of registrants
knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this
Form 10-K
or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act. (Check one):
Large accelerated
filer o Accelerated
filer o Non-accelerated
filer þ
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the
Act). Yes o No þ
The aggregate market value of the voting and non-voting common
equity held by non-affiliates computed by reference to the price
at which the common equity was sold, or the average bid and
asked price of such common equity, as of the last business day
of the registrants most recently completed second fiscal
quarter: $136,843,728 as of March 30, 2007.
As of December 31, 2007, the registrant had
318,748,841 shares of common stock outstanding.
FORWARD-LOOKING
STATEMENTS
Certain statements contained in this Annual Report constitute
forward-looking statements. These statements,
identified by words such as plan,
anticipate, believe,
estimate ,should, expect and
similar expressions include our expectations and objectives
regarding our future financial position, operating results and
business strategy. These statements reflect the current views of
management with respect to future events and are subject to
risks, uncertainties and other factors that may cause our actual
results, performance or achievements, or industry results, to be
materially different from those described in the forward-looking
statements. Such risks and uncertainties include those set forth
under the caption Managements Discussion and
Analysis of Financial Condition and Results of Operation
and elsewhere in this Annual Report. We do not intend to update
the forward-looking information to reflect actual results or
changes in the factors affecting such forward-looking
information. We advise you to carefully review the reports and
documents we file from time to time with the Securities and
Exchange Commission (the SEC).
All subsequent written and oral forward-looking statements
attributable to us, or persons acting on our behalf, are
expressly qualified in their entirety by the cautionary
statements. We assume no duty to update or revise our
forward-looking statements based on changes in internal
estimates or expectations or otherwise.
CURRENCIES
All amounts expressed herein are in U.S. dollars unless
otherwise indicated.
ii
GLOSSARY
Unless otherwise indicated in this document, oil equivalents are
determined using the ratio of six Mcf of natural gas to one
barrel of crude oil, condensate or natural gas liquids so that
six Mcf of natural gas are referred to as one barrel of oil
equivalent.
API Gravity. A specific gravity scale
developed by the American Petroleum Institute (API) for
measuring the relative density of various petroleum liquids,
expressed in degrees. API gravity is gradated in degrees on a
hydrometer instrument and was designed so that most values would
fall between 10° and 70° API gravity. The arbitrary
formula used to obtain this effect is: API gravity = (141.5/SG
at 60°F) 131.5, where SG is the specific
gravity of the fluid.
Bbl. One stock tank barrel, or 42
U.S. gallons liquid volume, used in reference to oil or
other liquid hydrocarbons.
Bcf. One billion cubic feet of natural gas at
standard atmospheric conditions.
Capital Expenditures. Costs associated with
exploratory and development drilling (including exploratory dry
holes); leasehold acquisitions; seismic data acquisitions;
geological, geophysical and land related overhead expenditures;
delay rentals; producing property acquisitions; other
miscellaneous capital expenditures; compression equipment and
pipeline costs.
Carried Interest. The owner of this type of
interest in the drilling of a well incurs no liability for costs
associated with the well until the well is drilled, completed
and connected to commercial production/processing facilities.
Completion. The installation of permanent
equipment for the production of oil or natural gas.
Developed Acreage. The number of acres that
are allocated or assignable to producing wells or wells capable
of production.
Development Well. A well drilled within the
proved area of an oil or natural gas reservoir to the depth of a
stratigraphic horizon known to be productive.
Exploitation. The continuing development of a
known producing formation in a previously discovered field. To
make complete or maximize the ultimate recovery of oil or
natural gas from the field by work including development wells,
secondary recovery equipment or other suitable processes and
technology.
Exploration. The search for natural
accumulations of oil and natural gas by any geological,
geophysical or other suitable means.
Exploratory Well. A well drilled to find and
produce oil or natural gas in an unproved area, to find a new
reservoir in a field previously found to be productive of oil or
natural gas in another reservoir, or to extend a known reservoir.
Farm-In or Farm-Out. An agreement under which
the owner of a working interest in a natural gas and oil lease
assigns the working interest or a portion of the working
interest to another party who desires to drill on the leased
acreage. Generally, the assignee is required to drill one or
more wells in order to earn its interest in the acreage. The
assignor usually retains a royalty or reversionary interest in
the lease. The interest received by an assignee is a
farm-in while the interest transferred by the
assignor is a farm-out.
Field. An area consisting of either a single
reservoir or multiple reservoirs, all grouped on or related to
the same individual geological structural feature
and/or
stratigraphic condition.
Finding and Development Costs. The total
capital expenditures, including acquisition costs, and
exploration and abandonment costs, for oil and gas activities
divided by the amount of proved reserves added in the specified
period.
Force Pooling. The process by which interests
not voluntarily participating in the drilling of a well, may be
involuntarily committed to the operator of the well (by a
regulatory agency) for the purpose of allocating costs and
revenues attributable to such well.
Gross Acres or Gross Wells. The total acres or
wells, as the case may be, in which we have a working interest.
Lease. An instrument which grants to another
(the lessee) the exclusive right to enter to explore for, drill
for, produce, store and remove oil and natural gas on the
mineral interest, in consideration for which the lessor is
entitled
iii
to certain rents and royalties payable under the terms of the
lease. Typically, the duration of the lessees
authorization is for a stated term of years and for so
long thereafter as minerals are producing.
Mcf. One thousand cubic feet of natural gas at
standard atmospheric conditions.
MCFE. One thousand cubic feet of gas
equivalent. Gas equivalents are determined using the ratio of
six Mcf of gas (including gas liquids) to one Bbl of oil.
Net Acres or Net Wells. A net acre or well is
deemed to exist when the sum of our fractional ownership working
interests in gross acres or wells, as the case may be, equals
one. The number of net acres or wells is the sum of the
fractional working interests owned in gross acres or wells, as
the case may be, expressed as whole numbers and fractions
thereof.
Operator. The individual or company
responsible to the working interest owners for the exploration,
development and production of an oil or natural gas well or
lease.
Overriding Royalty. A revenue interest in oil
and gas, created out of a working interest which entitles the
owner to a share of the proceeds from gross production, free of
any operating or production costs.
Payout. The point at which all costs of
leasing, exploring, drilling and operating have been recovered
from production of a well or wells, as defined by contractual
agreement.
Productive Well. A well that is found to be
capable of producing hydrocarbons in sufficient quantities such
that proceeds from the sale of the production exceed production
expenses and taxes.
Prospect. A specific geographic area which,
based on supporting geological, geophysical or other data and
also preliminary economic analysis using reasonably anticipated
prices and costs, is deemed to have potential for the discovery
of commercial hydrocarbons.
Proved Reserves. The estimated quantities of
oil, natural gas and natural gas liquids which geological and
engineering data demonstrate with reasonable certainty to be
commercially recoverable in future years from known reservoirs
under existing economic and operating conditions.
Reserves. Natural gas and crude oil,
condensate and natural gas liquids on a net revenue interest
basis, found to be commercially recoverable.
Reservoir. A porous and permeable underground
formation containing a natural accumulation of producible
natural gas
and/or oil
that is confined by impermeable rock or water barriers and is
separate from other reservoirs.
Royalty. An interest in an oil and natural gas
lease that gives the owner of the interest the right to receive
a portion of the production from the leased acreage, or of the
proceeds of the sale thereof, but generally does not require the
owner to pay any portion of the costs of drilling or operating
the wells on the leased acreage. Royalties may be either
landowners royalties, which are reserved by the owner of
the leased acreage at the time the lease is granted, or
overriding royalties, which are usually reserved by an owner of
the leasehold in connection with a transfer to a subsequent
owner.
Spud. To start the well drilling process by
removing rock, dirt and other sedimentary material with the
drill bit.
3-D
Seismic. The method by which a three-dimensional
image of the earths subsurface is created through the
interpretation of reflection seismic data collected over a
surface grid.
3-D seismic
surveys allow for a more detailed understanding of the
subsurface than do conventional surveys and contribute
significantly to field appraisal, exploitation and production.
Undeveloped Acreage. Lease acres on which
wells have not been drilled or completed to a point that would
permit the production of commercial quantities of oil and gas
regardless of whether or not such acreage contains proved
reserves.
Working Interest. An interest in an oil and
gas lease that gives the owner of the interest the right to
drill and produce oil and gas on the leased acreage and requires
the owner to pay a share of the costs of drilling and production
operations. The share of production to which a working interest
owner is entitled will always be smaller than the share of costs
that the working interest owner is required to bear, with the
balance of the production accruing to the owners of royalties.
iv
PETROHUNTER
ENERGY CORPORATION
FORM 10-K
FOR THE
FISCAL YEAR ENDED
SEPTEMBER 30, 2007
INDEX
1
General
PetroHunter Energy Corporation (collectively, with its
subsidiaries, referred to herein as PetroHunter,
Company, we, us or
our), formerly Digital Ecosystems Corp.
(Digital), through the operations of its
wholly-owned subsidiaries, is a global oil and gas exploration
and production company with primary assets consisting of working
interests in oil and gas leases and related assets in various
oil and natural gas prospects. As of September 30, 2007,
our leasehold position consisted of approximately
21,659 net acres in Colorado, 173,738 net acres in
Utah, 86,828 net acres in Montana, and 7.0 million net
acres in the Northern Territory of Australia. The properties are
managed and operated in three groups: Heavy Oil, Piceance Basin
and Australia. Subsequent to year-end, we sold our heavy oil
assets, located in Utah and Montana, allowing us to focus on the
Piceance Basin and Australia.
Digital, was incorporated on February 21, 2002 under the
laws of the State of Nevada. On February 10, 2006, Digital
entered into a Share Exchange Agreement (the
Agreement) with GSL Energy Corporation
(GSL) and certain shareholders of GSL pursuant to
which Digital acquired more than 85% of the issued and
outstanding shares of common stock of GSL, in exchange for
shares of Digitals common stock. On May 12, 2006, the
parties to the Agreement completed the share exchange and
Digital changed its business to the business of GSL. Subsequent
to the closing of the Agreement, Digital acquired all the
remaining outstanding stock of GSL, and effective
August 14, 2006, Digital changed its name to PetroHunter
Energy Corporation.
As a result of the Agreement, GSL became a wholly-owned
subsidiary of PetroHunter. Since this transaction resulted in
the former shareholders of GSL acquiring control of PetroHunter,
for financial reporting purposes the business combination was
accounted for as an additional capitalization of PetroHunter (a
reverse acquisition with GSL as the accounting acquirer). In
accounting for this transaction:
i. GSL was deemed to be the purchaser of parent company for
financial reporting purposes. Accordingly, its net assets were
included in the consolidated balance sheet at their historical
book value; and
ii. Control of the net assets and business of PetroHunter
was effective May 12, 2006, for no consideration.
On November 8, 2005, GSL formed PaleoTechnology, Inc.
(Paleo) as a wholly-owned subsidiary for the purpose
of exploring and developing new products and processes using
by-products of petroleum extraction environments. On
September 11, 2006, GSL formed Petronian Oil Corporation,
now known as PetroHunter Heavy Oil Ltd., as a wholly-owned
subsidiary for the purpose of holding and developing its heavy
oil assets. In October 2006, GSL Energy Corporation changed its
name to PetroHunter Operating Company. Effective
September 30, 2006, GSL acquired 50% of the outstanding
common shares of Sweetpea Corporation Pty Ltd.
(Sweetpea), an Australian corporation; and effective
January 1, 2007, acquired the remaining 50%. Sweetpea is
the record owner of four exploration permits issued by the
Northern Territory of Australia. On October 20, 2006,
PetroHunter formed PetroHunter Energy NT Ltd., now known as
PetroHunter Australia Ltd. (PetroHunter Australia)
for the purpose of holding and developing its assets in
Australia. In May 2007, PetroHunter approved the dissolution of
PetroHunter Australia and formed a British Columbia corporation,
Australia PetroHunter Ltd.
Our principal executive offices are located at 1875 Lawrence
Street, Suite 1400, Denver, CO 80202. The telephone number
is
(303) 572-8900,
the facsimile number is
(303) 572-8927,
and our web site is www.petrohunter.com. Our periodic and
current reports filed with the SEC can be found on our website
and on the SECs website at www.sec.gov.
PaleoTechnology
Effective August 31, 2007, PetroHunter sold its interest in
Paleo in consideration for a royalty interest in the net
revenues derived from the sale of Paleo
petro-environment products or services, as defined
in the Paleo business plan to include: petroleum related
applications for enhanced recovery, reclaimed oils, residuum oil
supercritical extraction, cleaning, unplugging, breaking
oil-water emulsions, oil-sand separation,
de-waxing
and de-greasing,
2
which Paleo (and/or its subsidiaries, affiliates and successors)
develops over a fifteen-year period from August 31, 2007.
Heavy Oil
Assets
Subsequent to year end, effective October 1, 2007,
PetroHunter, through its wholly-owned subsidiary, PetroHunter
Heavy Oil Ltd., completed the sale of its heavy oil assets
located in Montana and Utah to Pearl Exploration and Production
Ltd. (Pearl), a company whose stock is traded on the
TSX Venture Exchange. The assets sold included all of our
working interest in certain oil and gas leases and related real
and personal property interests comprised of heavy oil
development projects we refer to as the Fiddler Creek and
Promised Land prospects in Montana, and the West Rozel and
Gunnison Wedge prospects in Utah. The closing took place on
November 6, 2007.
The purchase price was a maximum of $30.0 million, payable
as follows: (a) $7.5 million in cash at closing;
(b) the issuance of 2.5 million common shares of Pearl
equivalent to up to $10.0 million (based on a price of
$4.00 Canadian dollars per share or such other higher price as
is dictated by the regulations of the TSX Venture Exchange),
excluding value attributable to leases on which title is being
reviewed after closing, and value attributable to 4,645 net
acres of leasehold which were not assigned at closing, pending
Pearls attempt to renegotiate the terms of a purchase and
development agreement with the third party that sold the acreage
to PetroHunter; and (c) a performance payment (the
Pearl Performance Payment) of $12.5 million in
cash at such time as either: (i) production from the assets
reaches 5,000 barrels per day; or (ii) proven reserves
from the assets are greater than 50.0 million barrels of
oil as certified by a third party reserve engineer. In the event
that these targets have not been achieved by September 30,
2010, Pearls obligation to make the Pearl Performance
Payment will expire.
The sale of assets to Pearl also resulted in amendments to
existing agreements with third parties, including MAB Resources
LLCs (MAB) relinquishment of all of its rights
and obligations, including reassignment of certain reserved
overriding royalty interests, in all PetroHunter properties in
Utah and Montana, as set forth in the second amendment to the
Acquisition and Development Agreement with MAB (the Second
Amendment) (discussed below), and termination of
PetroHunters obligation to pay an overriding royalty and a
per barrel production payment to American Oil & Gas,
Inc. (American) and Savannah Exploration, Inc.
(Savannah), in consideration for: (a) five
million common shares of PetroHunter common stock; and
(b) a contingent obligation to pay a total of
$2.0 million to American and Savannah in the event that
PetroHunter receives the Pearl Performance Payment.
MAB
Resources LLC
The Company and MAB Resources LLC (MAB) have entered
into various agreements described below. MAB is a Delaware
limited liability company controlled by the largest shareholder
of the Company, who had an approximate 43.4% beneficial
ownership interest in us at September 30, 2007. MAB is in
the business of oil and gas exploration and development.
The Development Agreement. Commencing
July 1, 2005, and continuing through December 31,
2006, the Company and MAB operated pursuant to the Development
Agreement, and a series of individual property agreements
(collectively, the EDAs).
The Development Agreement set forth: (i) MABs
obligation to assign to the Company a minimum 50% undivided
interest in any and all oil and gas assets that MAB was to
acquire from third parties in the future; and
(ii) MABs and the Companys long-term
relationship regarding the ownership and operation of all
jointly-owned properties. Each of the properties acquired was
covered by a property-specific EDA that was consistent with the
terms of the Development Agreement.
The material terms of the Development Agreement and the EDAs
were as follows:
i. MAB and the Company each owned an undivided 50% working
interest in all oil and gas leases, production facilities and
related assets (collectively, the Properties).
3
ii. The Company was named as Operator, and had appointed a
related controlled entity, MAB Operating Company LLC, as
sub-operator. The Company and MAB agreed to sign a joint
operating agreement, governing all operations.
iii. Each party was to pay its proportionate share of costs
and receive its proportionate share of revenues, subject to the
Company bearing the following burdens:
a. Each assignment of Properties from MAB to the Company
reserved an overriding royalty equivalent to 3% of 8/8ths
(proportionately reduced to 1.5% of the Companys undivided
50% working interest in the Properties) (the MAB
Override), payable to MAB out of production and sales.
b. Each EDA provided that the Company would pay 100% of the
cost of acquisitions and operations (Project Costs)
up to a specified amount, after which time each party shall pay
its proportionate 50% share of such costs. The maximum specified
amount of Project Costs of which the Company was to pay 100%,
under the Development Agreement for properties acquired in the
future, was $100.0 million per project. There was no
before payout or after payout in the
traditional sense of a carried interest because the
Companys obligation to expend the specified amount of
Project Costs and MABs receipt of its 50% share of
revenues applied without regard to whether or not
payout had occurred. Therefore, the Companys
payment of all Project Costs up to such specified amount may
have occurred before actual payout, or may have occurred after
actual payout, depending on each project and set of Properties.
c. Under the Development Agreement, the Company was to pay
to MAB monthly project development costs representing a
specified portion of MABs carried Project
Costs. The total amount incurred to MAB by the Company was to be
deducted from MABs portion of the Project Costs carried by
the Company. During 2007, 2006 and 2005, we paid MAB
$1.8 million, $4.5 million and $0.9 million,
respectively, for Project costs which are classified on the
consolidated statements of operations as
Project development costs related party.
The Consulting Agreement. Effective
January 1, 2007, the Company and MAB entered into an
Acquisition and Consulting Agreement (the Consulting
Agreement) which replaced in its entirety the Development
Agreement entered into July 1, 2005, and materially revised
the relationship between MAB and the Company. The material terms
of the Consulting Agreement provide as follows:
i. MAB conveyed to the Company its entire remaining
undivided 50% working interest in all rights and benefits under
each EDA, and the Company assumed its share of all duties and
obligations under each individual EDA (such as drilling and
development obligations), with respect to said remaining
undivided 50% working interest,
ii. A consulting agreement was agreed upon, including the
Companys obligation to pay fees in the amount of $25,000
per month for services rendered to us for which we paid a total
of $0.2 million, during the year ended September 30,
2007,
iii. As a result of MABs above-referenced conveyance
of its remaining undivided 50% working interest to us, the
Companys working interest in certain oil and gas
properties increased from 50% to 100%,
iv. The Companys obligation to pay up to
$700.0 million in capital costs for MABs 50% interest
as well as the monthly project cost advances against such
capital costs was eliminated,
v. The Company became obligated for monthly payments in the
amount of $0.2 million under a $13.5 million
promissory note,
vi. MABs overriding royalty interest (the
Override) was increased from 3% to 5%, half of which
accrues but is deferred for three years. The Override does not
apply to the Companys Piceance II properties, and did
not apply to certain other properties to the extent that the
Override would cause the Companys net revenue interest to
be less than 75%,
vii. MAB would receive 7% of the issued and outstanding
shares of any new subsidiary with assets comprised of the
subject properties,
4
viii. MAB received 50.0 million shares of PetroHunter
Energy Corporation common stock, and would receive up to an
additional 50.0 million shares (the Performance
Shares) if the Company met certain thresholds based on
proven reserves.
We accounted for the acquisition component of the Consulting
Agreement in accordance with the purchase accounting provisions
of SFAS 141, Business Combinations. Accordingly, at
the date of acquisition, we recorded oil and gas properties of
$94.5 million, notes payable of $13.5 million, and
common stock and additional paid-in-capital totaling
$81.0 million (equal to the 50.0 million shares issued
to MAB at the trading price of $1.62 per share for our common
stock on the trading date immediately preceding the closing date
of the transaction).
On October 29, 2007, November 15, 2007 and
December 31, 2007 we entered into the first, second and
third amendments, respectively, to the Consulting Agreement (the
First Amendment, the Second Amendment
and the Third Amendment, respectively, and
collectively, the Amendments). Portions of the First
Amendment were effective January 1, 2007, the Second
Amendment was effective November 1, 2007 and the Third
Amendment was effective December 31, 2007. The Amendments
significantly changed several provisions of the Consulting
Agreement.
Pursuant to the First Amendment: (a) MAB relinquished its
overriding royalty interest in all properties in Montana and
Utah effective October 1, 2007, (the Override still applies
to the Companys Australian properties and Buckskin Mesa
property); (b) MAB received 25.0 million additional
shares of our common stock; (c) MAB relinquished all rights
to the Performance Shares; and (d) the parties rights
and obligations related to MABs consulting services were
terminated effective retroactively back to January 1, 2007.
Under the terms of the Second Amendment, effective
November 1, 2007, the note payable to MAB was reduced in
accordance with and in exchange for the following:
|
|
|
|
|
By $8.0 million in exchange for 16.0 million shares of
our common stock with a value of $3.7 million based on the
closing price of $0.23 per share at November 15, 2007, and
warrants to acquire 32.0 million shares of our common stock
at $0.50 per share. The warrants expire on November 14,
2009;
|
|
|
|
By $2.5 million in exchange for our release of MABs
obligation to pay the equivalent amount as guarantor of the
performance of Galaxy Energy Corporation under the subordinated
unsecured promissory note dated August 31, 2007 and;
|
|
|
|
A reduction to the note payable to MAB of $0.5 million for
cash payments to be made by us subsequent to September 30,
2007.
|
Further, in the Second Amendment, MAB waived all past due
amounts and all claims against PetroHunter (including the due
date for the balance of $0.3 million owed to MAB out of the
above-described $0.5 million payment, which is now due on
or before February 1, 2008).
The net effect of the reduction of debt and issuance of our
common shares in the Second Amendment will result in a net
benefit to us of $3.2 million and will be reflected as
additional paid-in-capital during the first fiscal quarter
ending December 31, 2007. Monthly payments on the revised
promissory note in the amount of $2.0 million commence
February 1, 2008, and will be paid in full in two years.
Under the terms of the Third Amendment, effective
December 31, 2007, the note payable to MAB was reduced:
(a) by $0.4 million for our release of MABs
obligation to pay the equivalent amount as guarantor of the
performance of Galaxy Energy Corporation under the subordinated
unsecured promissory note dated August 31, 2007; and
(b) by $0.2 million for MAB assuming certain
obligations of Paleo, which Paleo owed to the Company.
Proposed
Acquisition of Powder River Basin Properties
On December 29, 2006, the Company entered into a purchase
and sale agreement (the Galaxy PSA) with Galaxy
Energy Corporation (Galaxy) and its wholly- owned
subsidiary, Dolphin Energy Corporation (Dolphin).
Pursuant to the Galaxy PSA, the Company agreed to purchase all
of Galaxys and Dolphins oil and gas interests in the
Powder River Basin of Wyoming and Montana (the Powder
River Basin Assets).
5
The purchase price for Powder River Basin Assets was
$45.0 million, with $20.0 million to be paid in cash
and $25.0 million to be paid in shares of the
Companys common stock. Closing of the transaction was
subject to approval by Galaxys secured noteholders,
approval of all matters by our Board of Directors, including the
Company obtaining outside financing on terms acceptable to our
Board of Directors, and various other terms and conditions.
Pursuant to successive monthly amendments to the Galaxy PSA,
either party could terminate the agreement if closing had not
occurred by August 31, 2007.
In January 2007, we paid a $2.0 million earnest money
deposit to Galaxy, which was due under the terms of the
agreement. In the event the closing did not occur for any reason
other than a material breach by us, the deposit was to convert
into a promissory note (the Galaxy Note), payable to
us, as an unsecured subordinated debt of both Galaxy and
Dolphin, which was to be payable only after repayment of
Galaxys and Dolphins senior indebtedness.
We became the contract operator of the Powder River Basin Assets
beginning January 1, 2007. At closing, the operating
expenses incurred by us as the contract operator were to be
credited toward the purchase price, or if closing did not occur,
would be added to the principal amount of the Galaxy Note.
On March 21, 2007, we entered into a partial assignment of
contract and guarantee (the Assignment) with MAB.
Pursuant to the Assignment, we assigned MAB our right to
purchase an undivided 45% interest in oil and gas interests in
the Powder River Basin Assets. As consideration for the
Assignment, MAB assumed our obligation under the Galaxy PSA to
pay Galaxy $25.0 million in PetroHunter common stock. MAB
also agreed to indemnify us against costs relating to or arising
out of the termination or breach of the Galaxy PSA by Galaxy or
Dolphin, and MAB agreed to guarantee the payment of principal
and interest due to us under the Galaxy Note in the event the
Galaxy PSA did not close.
The Galaxy PSA expired by its terms on August 31, 2007. We
obtained the Galaxy Note in the amount of $2.5 million,
which consisted of the $2.0 million earnest deposit plus a
portion of operating costs paid by us and which was due upon the
later of (i) the date upon which all of Galaxys
senior indebtedness has been paid in full and
(ii) December 29, 2007. As discussed above, MAB was
guarantor of the Galaxy Note. The Galaxy Note was paid by MAB in
November 2007 (by the terms of the Second Amendment to the
Consulting Agreement and in December 2007 by the terms of the
Third Amendment to the Consulting Agreement) by offsetting it
against the MAB Note (see discussion under MAB Resources
LLC, above).
Current
Financing Activities
We have entered into various financing activities to fund
working capital needs, drilling costs and fixed commitments.
On December 18, 2007, the Company obtained a loan in the
amount of $0.8 million from a third party oil and gas
company. The loan is collateralized by 0.9 million Pearl
shares, accrues interest at the rate of 15% and matures on
January 18, 2008.
On November 13, 2007, we completed the sale of
Series A 8.5% Convertible Debentures in the aggregate
principal amount of $7.0 million to several accredited
investors.
Debenture holders also received five-year warrants that allow
them to purchase a total of 46.4 million shares of common
stock at prices ranging from $0.24 to $0.27 per share. Repayment
of the debentures is collateralized by shares in our Australian
subsidiary. In connection with the placement of the debentures,
we paid a placement fee of $0.3 million and issued
placement agent warrants entitling the holders to purchase an
aggregate of 0.2 million shares at $0.35 per share for a
period of five years.
We have agreed to file a registration statement with the
Securities and Exchange Commission in order to register the
resale of the shares issuable upon conversion of the debentures
and the shares issuable upon exercise of the warrants.
According to the Registration Rights Agreement, the registration
statement must be filed by March 4, 2008 and it must be
declared effective by July 2, 2008. The following penalties
apply if filing deadlines
and/or
documentation requirements are not met in compliance with the
stated rules: (i) the Company shall pay to each holder of
Registrable Securities 1% of the purchase price paid in cash as
partial liquidated damages; (ii) the maximum
6
aggregate liquidated damages payable is 18% of the aggregate
subscription amount paid by the holder; (iii) if the
Company fails to pay liquidated damages in full within
7 days of the date payable, the Company will pay interest
of 18% per annum, accruing daily from the original due date;
(iv) partial liquated damages apply on a daily prorated
basis for any portion of a month prior to the cure of an event;
and (v) all fees and expenses associated with compliance to
the agreement shall be incurred by the Company. We believe that
these requirements will be met and therefore have accrued no
liabilities related to such penalties.
The debentures have a maturity date of five years and are
convertible at any time by the holders into shares of our common
stock at a price of $0.15 per share. Interest accrues at an
annual rate of 8.5% and is payable in cash or in shares (at our
option) quarterly, beginning January 1, 2008.
Provided that there is an effective registration statement
covering the shares underlying the debentures and the
volume-weighted-average price of our common stock over 20
consecutive trading days is at least 200% of the per share
conversion price, with a minimum average trading volume of
0.3 million shares per day: (i) the debentures are
convertible, at our option; and (ii) are redeemable at our
option at 120% of face value at any time after one year from
date of issuance.
The debenture agreement contains anti-dilution protections for
the investors to allow a downward adjustment to the conversion
price of the debentures in the event that we sell or issue
shares at a price less than the conversion price of the
debentures.
On January 9, 2007, we entered into a Credit and Security
Agreement (the January 2007 Credit Facility) with
Global Project Finance, AG (Global) for mezzanine
financing in the amount of $15.0 million. The January 2007
Credit Facility is collateralized by a first perfected lien on
certain oil and gas properties and other assets of the Company
and interest accrues at an annual rate of 6.75% over the prime
rate. Interest is payable in arrears on the last day of each
quarter beginning March 31, 2007. Principal payments
commence at the end of the first quarter, 18 months
following the date of the agreement or September 30, 2008.
Principal payments shall be made in such amounts as may be
agreed upon by us and Global on the then outstanding principal
balance in order to repay the balance by the maturity date,
July 9, 2009. We may prepay the balance in whole or in part
without penalty or notice and we may terminate the facility with
30 days written notice. In the event that we sell any
interest in the oil and gas properties that compromise the
collateral, a mandatory prepayment is due in the amount equal to
such sales proceeds, not to exceed the balance due under the
January 2007 Credit Facility.
The terms of the January 2007 Credit Facility provide for the
issuance of 1.0 million warrants to purchase
1.0 million shares of the Companys common stock upon
execution of the January 2007 Credit Facility, and an additional
200,000 warrants, for each $1.0 million draw of funds from
the credit facility up to the total amount available under the
facility, $15.0 million. The warrants are exercisable until
January 9, 2012. The exercise price of the warrants is
equal to 120% of the weighted-average price of the
Companys stock for the 30 days immediately prior to
each warrant issuance date. Prices range from $1.30 to $2.10 per
warrant. The fair value of the warrants was estimated as of each
respective issue date under the Black-Scholes pricing model with
the following assumptions: (i) the common stock price at
market price on the date of issue; (ii) zero dividends;
(iii) expected volatility of 69.2% to 71.4%; (iv) a
risk-free interest rate ranging from 4.5% to 4.75%; and
(v) an expected life of 2.5 years. The fair value of
the warrants of $2.2 million was recorded as a discount to
the credit facility and is being amortized over the life of the
note. The unamortized portion of the discount is offset against
the long-term notes payable on the consolidated balance sheet.
We pay an advance fee (the Advance Fee) of 1% of all
amounts drawn against the facility. In 2007, the advance fee
related to the original January 2007 Credit Facility was
recorded as deferred financing fees, totaled $0.2 million
and is being amortized to interest expense over the life of the
January 2007 Credit Facility.
Global and its controlling shareholder were shareholders of the
Company prior to entering into the January 2007 Credit Facility.
The initial draw from the January 2007 Credit Facility of
$1.5 million was converted from the convertible note
offering discussed below. As of September 30, 2007, the
Company has drawn the total $15.0 million available under
the January 2007 Credit Facility.
On May 21, 2007, the Company entered into a second Credit
and Security Agreement with Global (the May 2007 Credit
Facility). Under the May 2007 Credit Facility, Global
agreed to use its best efforts to advance up to
7
$60.0 million to us over the following 18 months.
Interest on advances under the May 2007 Credit Facility accrues
at 6.75% over the prime rate and is payable quarterly beginning
June 30, 2007. We pay an advance fee of 2% on all amounts
drawn under the May 2007 Credit Facility. The Company is to
begin making principal payments on the loan beginning at the end
of the first quarter following the end of the 18 month
funding period, December 31, 2008. Payments shall be made
in such amounts as may be agreed upon by us and Global on the
then outstanding principal balance in order to repay the
principal balance by the maturity date, November 21, 2009.
The loan is collateralized by a first perfected security
interest on the same properties and assets that are collateral
for the January 2007 Credit Facility. We may prepay the balance
in whole or in part without penalty or notice and we may
terminate the facility with 30 days written notice. In the
event that we sell any interest in the oil and gas properties
that comprise the collateral, a mandatory prepayment is due in
the amount equal to such sales proceeds, not to exceed the
balance due under the May 2007 Credit Facility. As of
September 30, 2007, $16.6 million has been advanced to
us under this facility. The advance fee in the amount of
$0.3 million was recorded as deferred financing costs, and
is being amortized over the life of the May 2007 Credit Facility.
Global received warrants to purchase 2.0 million of the
Companys shares upon execution of the May 2007 Credit
Facility and 0.4 million warrants for each
$1.0 million advanced under the credit facility. The
warrants are exercisable until May 21, 2012, at prices
equal to 120% of the volume-weighted-average price of the
Companys common stock for the 30 days immediately
preceding each warrant issuance date. Prices range from $0.31 to
$1.39 per warrant. The fair value of the warrants was estimated
as of each respective issue date under the Black-Scholes pricing
model, with the following assumptions: (i) common stock
based on the market price on the issue date; (ii) zero
dividends; (iii) expected volatility of 69.2% to 71.8%;
(iv) risk-free interest rate of 4.5% to 4.875%; and
(v) expected life of 2.5 years. The fair value of the
warrants issuable as of September 30, 2007, in the amount
of $1.9 million for advances through September 30,
2007, was recorded as a discount to the note and is being
amortized over the life of the note.
On May 12, 2007, the Company issued a most favored
nation letter to Global which indicated that it would
extend all the economic terms from the May 2007 Credit Facility
retroactively to the January 2007 Credit Facility. On
May 21, 2007, when the May 2007 Credit Facility was signed,
the Company issued an additional 1.0 million warrants for
the execution of the January 2007 Credit Facility and an
additional 3.0 million warrants for the January 2007 Credit
Facility based on the $15.0 million advanced under the
January 2007 Credit Facility. The fair value of the warrants
relating to this amendment totaled $0.6 million. The
Company also recorded an additional $0.2 million in
deferred financing costs which are being amortized over the life
of the January 2007 Credit Facility. The most favored nation
agreement did not extend the dates identified in the January
2007 Credit Facility; as a result, the additional deferred
financing costs and loan discount are being amortized over the
term of the January 2007 Credit Facility.
As of September 30, 2007, the Company was in default of
payments in the amount of $1.6 million, which consists of
unpaid interest fees under the Credit Facilities. The Company
was also not in compliance with various financial and debt
covenants under the Global Credit Facilities as of
September 30, 2007. Global has waived and released
PetroHunter from any and all defaults, failures to perform, and
any other failures to meet its obligations through
October 1, 2008.
On November 6, 2006, we commenced an offering of up to
$125.0 million pursuant to a private placement of units at
$1.50 per unit. Each unit consisted of one share of our common
stock and one-half common stock purchase warrant. A whole common
stock purchase warrant entitled the purchaser to acquire one
share of our common stock at an exercise price of $1.88 per
share through December 31, 2007. As of September 30,
2007, we had received $2.7 million from the sale of units
pursuant to the private placement. In February 2007, our Board
of Directors determined that the composition of the units being
offered would be restructured, and those investors who had
subscribed in the offering would be offered the opportunity to
rescind their subscriptions or to participate on the same terms
as ultimately defined for the restructured offering. One
investor chose to convert his $0.3 million investment into
0.6 million shares of the Companys common stock.
In December 2006, PetroHunter Australia commenced the sale,
pursuant to a private placement, of up to $50.0 million of
convertible notes. As of January 8, 2007, proceeds of
$1.5 million had been received from the offering. In
February 2007, PetroHunter Australia terminated the offering,
refunded a total of $30,000 to four
8
investors, and converted $1.5 million from one investor as
the initial funding under a credit and security agreement
entered into January 9, 2007, as described above.
Competition
We operate in the highly competitive oil and gas areas of
acquisition and exploration, areas in which other competing
companies have substantially larger financial resources,
operations, staffs and facilities. Such companies may be able to
pay more for prospective oil and gas properties or prospects and
to evaluate, bid for and purchase a greater number of properties
and prospects than our financial or human resources permit.
Employees
At September 30, 2007, we had 17 total employees, all full
time. In addition, we utilized the services of eight full time
consultants.
Environmental
Matters
Operations on properties in which we have an interest are
subject to extensive federal, state and local environmental laws
that regulate the discharge or disposal of materials or
substances into the environment and otherwise are intended to
protect the environment. Numerous governmental agencies issue
rules and regulations to implement and enforce such laws, which
are often difficult and costly to comply with and which carry
substantial administrative, civil and criminal penalties, and in
some cases, injunctive relief for failure to comply.
Some laws, rules and regulations relating to the protection of
the environment may, in certain circumstances, impose
strict liability for environmental contamination.
These laws render a person or company liable for environmental
and natural resource damages, cleanup costs and, in the case of
oil spills in certain states, consequential damages without
regard to negligence or fault. Other laws, rules and regulations
may require the rate of oil and gas production to be below the
economically optimal rate or may even prohibit exploration or
production activities in environmentally sensitive areas. In
addition, state laws often require some form of remedial action,
such as closure of inactive pits and plugging of abandoned
wells, to prevent pollution from former or suspended operations.
Legislation has been proposed in the past and continues to be
evaluated in Congress from time to time that would reclassify
certain oil and gas exploration and production wastes as
hazardous wastes. This reclassification would make
these wastes subject to much more stringent storage, treatment,
disposal and
clean-up
requirements, which could have a significant adverse impact on
our operating costs. Initiatives to further regulate the
disposal of oil and gas wastes are also proposed in certain
states from time to time and may include initiatives at the
county, municipal and local government levels. These various
initiatives could have a similar adverse impact on our operating
costs.
The regulatory burden of environmental laws and regulations
increases our cost and risk of doing business and consequently
affects our profitability. The federal Comprehensive
Environmental Response, Compensation and Liability Act, or
CERCLA, also known as the Superfund law, imposes
liability, without regard to fault, on certain classes of
persons with respect to the release of a hazardous
substance into the environment. These persons include the
current or prior owner or operator of the disposal site or sites
where the release occurred and companies that transported,
disposed or arranged for the transport or disposal of the
hazardous substances found at the site. Persons who are or were
responsible for releases of hazardous substances under CERCLA
may be subject to joint and several liability for the costs of
cleaning up the hazardous substances that have been released
into the environment and for damages to natural resources, and
it is not uncommon for the federal or state governments to
pursue such claims.
It is also not uncommon for neighboring landowners and other
third parties to file claims for personal injury or property or
natural resource damages allegedly caused by the hazardous
substances released into the environment. Under CERCLA, certain
oil and gas materials and products are, by definition, excluded
from the term hazardous substances. At least two
federal courts have held that certain wastes associated with the
production of crude oil may be classified as hazardous
substances under CERCLA. Similarly, under the federal Resource,
Conservation
9
and Recovery Act, or RCRA, which governs the generation,
treatment, storage and disposal of solid wastes and
hazardous wastes, certain oil and gas materials and
wastes are exempt from the definition of hazardous
wastes. This exemption continues to be subject to judicial
interpretation and increasingly stringent state interpretation.
During the normal course of operations on properties in which we
have an interest, exempt and non-exempt wastes, including
hazardous wastes, that are subject to RCRA and comparable state
statutes and implementing regulations are generated or have been
generated in the past. The federal Environmental Protection
Agency and various state agencies continue to promulgate
regulations that limit the disposal and permitting options for
certain hazardous and non-hazardous wastes.
We believe that the operator of the properties in which we have
an interest is in substantial compliance with applicable laws,
rules and regulations relating to the control of air emissions
at all facilities on those properties. Although we maintain
insurance against some, but not all, of the risks described
above, including insuring the costs of
clean-up
operations, public liability and physical damage, there is no
assurance that our insurance will be adequate to cover all such
costs, that the insurance will continue to be available in the
future or that the insurance will be available at premium levels
that justify our purchase. The occurrence of a significant event
not fully insured or indemnified against could have a material
adverse effect on our financial condition and operations.
Compliance with environmental requirements, including financial
assurance requirements and the costs associated with the cleanup
of any spill, could have a material adverse effect on our
capital expenditures, earnings or competitive position. We do
believe, however, that our operators are in substantial
compliance with current applicable environmental laws and
regulations. Nevertheless, changes in environmental laws have
the potential to adversely affect our operations. At this time,
we have no plans to make any material capital expenditures for
environmental control facilities.
Risks
Related to Our Business
We
have a limited operating history and have generated only very
limited revenues. We have incurred significant losses and will
continue to incur losses for the foreseeable
future.
We are a development stage oil and gas company and have limited
operating history and production revenue. Our principal
activities have been oil and gas drilling and development
activities, raising capital through the sale of our securities
and identifying and evaluating potential oil and gas properties.
The report of our independent registered public accounting firm
on the financial statements for the year ended
September 30, 2007, includes an explanatory paragraph
relating to the uncertainty of our ability to continue as a
going concern. From inception to September 30, 2007, we
have generated a cumulative net loss of $72.6 million. For
the 2008 fiscal year, we do not expect our operations to
generate sufficient cash flows to provide working capital to
cover overhead, the funding of our lease acquisitions, and the
exploration and development of our properties. Without adequate
financing, we may not be able to successfully develop prospects
that we have or that we acquire and we may not achieve
profitability from operations in the near future or at all.
Our
short-term cash commitments require us to sell more debt and/or
equity securities and/or sell our assets, which may be
detrimental to our shareholders.
As of September 30, 2007, we had contractual obligations
due by September 30, 2008 aggregating $116.2 million.
We will raise additional funds to meet these obligations by
selling debt
and/or
equity securities, by selling assets, or by entering into
farm-out agreements or other similar types of arrangements.
Financing obtained through the sale of our equity will result in
significant dilution to our shareholders. We have granted
security interests in our assets to lenders and holders of our
debentures which limits our ability to sell debt securities
since they will be subordinated to our other security interest
holders. The existence of security interests in our assets
restricts our ability to sell those assets. We may be forced to
sell assets at below market value, and therefore we may not
realize the market value or even the carrying value of those
assets.
10
Multiple
liens have been filed against our properties and foreclosure of
these liens is in process.
As set forth in Item 3. Legal Proceedings of this
Form 10-K, multiple liens have been filed against our
properties by vendors and foreclosure actions are pending at
various stages in connection with the liens. The liens may have
a material adverse effect on our ability to secure other vendors
to perform services
and/or
provide goods necessary for planned operations. Further, in the
event one or more vendors is successful in a foreclosure action,
we might lose some of our assets.
The
lack of production and established reserves for our properties
impairs our ability to raise capital.
As of September 30, 2007, we have established very limited
production of natural gas from a limited number of wells, and
have a limited number of properties for which reserves have been
established, making it more difficult to raise the amount of
capital needed to fully exploit the production potential of our
properties. Therefore, we may have to raise capital on terms
less favorable than we would desire; this may result in
increased dilution to existing stockholders.
Terms
of subsequent financings may adversely impact your
investment.
We may have to engage in common equity, debt or preferred stock
financing in the future. Shareholders rights and the value
of their investment in the common stock could be reduced by any
type of financing we do. Interest on debt securities could
increase costs and negatively impact operating results, and
investors in debt securities may negotiate for other
consideration or terms that could have a negative impact on the
investment of existing shareholders. Preferred stock could be
issued in series from time to time with such designations,
rights, preferences and limitations as needed to raise capital,
and the terms of preferred stock could be more advantageous to
those investors than to the holders of common stock. If we need
to raise more equity capital from the sale of common stock,
institutional or other investors may negotiate terms at least
as, and possibly more favorable than, the terms of the
investment of existing shareholders. In addition, any shares of
common stock that we sell could be sold into the market and
subsequent sales could adversely affect the market price of our
stock.
Marc
A. Bruner and his affiliates control a significant percentage of
our outstanding common stock, which will enable them to control
many significant corporate actions and may prevent a change in
control that would otherwise be beneficial to our
stockholders.
Marc A. Bruner beneficially owned approximately 53.8% of our
common stock as of December 31, 2007. Such control by
Mr. Bruner may have a substantial impact on matters
requiring the vote of common shareholders, including the
election of our directors and most of our corporate actions.
Such control could delay, defer or prevent others from
initiating a potential merger, takeover or other change in
control that might benefit us and our shareholders. Such control
could adversely affect the voting and other rights of our other
shareholders and could depress the market price of our common
stock.
Marc A. Bruner is the controlling owner of MAB, the entity with
which we have an agreement under which MAB is entitled to an
overriding royalty interest on certain of our oil and gas
properties. Mr. Bruner serves as the chairman of the board
of Gasco Energy, Inc., a company whose stock is trading on the
American Stock Exchange, and chairman of the board, chief
executive officer and president of Falcon Oil & Gas
Ltd. (Falcon), a company whose stock is traded on
the TSX Venture Exchange, and is involved with other natural
resource companies. He is a significant shareholder of Galaxy, a
company whose stock is traded on the American Stock Exchange.
Mr. Bruner is also a significant shareholder of Exxel
Energy Corp., a British Columbia corporation, whose stock is
traded on the TSX Venture Exchange.
The
issuance of the convertible debentures and warrants could
significantly dilute the interests of
shareholders.
In November 2007, we issued convertible debentures in the
aggregate principal amount of approximately $7.0 million.
The debentures are convertible into shares of our common stock
at any time prior to their maturity dates at a current
conversion price of $0.15, subject to adjustments for stock
splits, stock dividends, stock combinations and other similar
transactions. The conversion prices of the convertible
debentures could be further
11
lowered, perhaps significantly, in the event of our issuance of
common stock below the convertible debentures conversion
price, either directly or in connection with the issuance of
securities that are convertible into, or exercisable for, shares
of our common stock.
In addition, we issued five-year warrants to the holders of the
convertible debentures. The warrant holders are entitled to
purchase an aggregate of 46.4 million shares of our common
stock at an exercise price ranging from $0.24 to $0.27 per
share. Both the number of warrants and the exercise price are
subject to adjustments that could make them further dilutive to
our shareholders.
Neither the convertible debentures nor the warrants establish a
floor that would limit reductions in the conversion
price of the convertible debentures or the exercise price of the
warrants that may occur under certain circumstances.
Correspondingly, there is no ceiling on the number
of shares that may be issuable under certain circumstances under
the anti-dilution adjustment in the convertible debentures and
warrants. Accordingly, our issuance of the convertible
debentures and warrants could significantly dilute the interests
of our shareholders.
Our
failure to satisfy our registration, listing and other
obligations with respect to the common stock underlying the
convertible debentures and the warrants could result in adverse
consequences, including acceleration of the convertible
debentures.
We are required to maintain the effectiveness of the
registration statement covering the resale of the common stock
underlying the convertible debentures and warrants, until the
earlier of the date the underlying common stock may be resold
pursuant to Rule 144(k) under the Securities Act of 1933 or
the date on which the sale of all the underlying common stock is
completed, subject to certain exceptions. We will be subject to
various penalties for failing to meet our registration
obligations, which include cash penalties and the forced
redemption of the convertible debentures.
We are
obligated to make significant periodic payments of interest
under our credit facilities.
As of September 30, 2007, we have drawn down
$31.6 million on our credit facilities. Interest on the
credit facility borrowings accrues at 6.75% over the prime rate
and is payable quarterly. If the prime rate remains at 7.25% and
we take no additional draws, our required interest payment will
be $4.4 million during the 2008 fiscal year. As of
September 30, 2007, we were in default of payments in the
amount of $2.4 million, consisting of interest and fees
owed to the lender. The lender has waived and released us from
any and all defaults, failures to perform, and any other
failures to meet our obligations through October 1, 2008.
If we default on our payment obligations in the future, the
lender will have all rights available under the instrument,
including acceleration, termination and enforcement of its
security interest in our Piceance II, Buckskin Mesa and Sugar
Loaf projects in the Piceance Basin, Colorado.
The
issuance of shares upon exercise of outstanding warrants and
options may cause immediate and significant dilution to our
existing stockholders.
As of September 30, 2007, we have issued warrants and
options to purchase a total of 85.9 million shares of
common stock. In November 2007, we sold convertible debentures
and warrants that are convertible into and exercisable for a
total of 92.8 million shares of common stock. The issuance
of shares upon exercise of warrants and options may result in
significant dilution to the interests of our existing
stockholders.
Our
officers, directors and advisors are engaged in other
businesses, which may result in conflicts of
interest.
Certain of our officers, directors, and advisors also serve as
directors of other companies or have significant shareholdings
in other companies. To the extent that such other companies
participate in ventures in which we may participate, or compete
for prospects or financial resources with us, these officers and
directors will have a conflict of interest in negotiating and
concluding terms relating to the extent of such participation.
In the event that such a conflict of interest arises at a
meeting of the Board of Directors, a director who has such a
conflict must disclose the nature and extent of his interest to
the Board of Directors and abstain from voting for or against
the approval of such participation or such terms.
12
In addition to the agreement with MAB, we have an office sharing
arrangement with Falcon that is scheduled to terminate
February 1, 2008, when we will be moving to a new corporate
office location.
We
depend on a limited number of key personnel who would be
difficult to replace.
We depend on the performance of our executive officers and other
key employees. The loss of any member of our senior management
or other key employees could negatively impact our ability to
execute our strategy. We do not maintain key person life
insurance policies on any of our employees.
Reserve
estimates depend on many assumptions that may turn out to be
inconclusive, subject to varying interpretations or
inaccurate.
Estimates of natural gas and oil reserves are based upon various
assumptions, including assumptions relating to natural gas and
oil prices, drilling and operating expenses, capital
expenditures, ownership and title, taxes and the availability of
funds. The process of estimating natural gas and oil reserves is
complex. It requires interpretations of available geological,
geophysical, engineering and economic data for each reservoir.
Therefore, these estimates are inherently imprecise.
Actual natural gas and oil prices, future production, revenues,
operating expenses, taxes, development expenditures and
quantities of recoverable natural gas will most likely vary from
those estimated. Any significant variance could materially
affect the estimated quantities and present value of future net
revenues at any time. A reduction in natural gas and oil prices,
for example, would reduce the value of reserves and reduce the
amount of natural gas and oil that could be economically
produced, thereby reducing the quantity of reserves. At any
time, there might be adjustments of estimates of reserves to
reflect production history, results of exploration and
development, prevailing natural gas prices and other factors,
many of which are beyond our control.
Undeveloped reserves, by their nature, are less certain.
Recovery of undeveloped reserves requires significant capital
expenditures and successful drilling operations. Any reserve
data assumes that we will make these capital expenditures
necessary to develop our reserves. To the extent that we have
prepared estimates of our natural gas and oil reserves and of
the costs associated with these reserves in accordance with
industry standards, we cannot assure you that the estimated
costs are accurate, that development will occur as scheduled or
that the actual results will be as estimated.
Our
identified drilling location inventories are scheduled out over
several years, making them susceptible to uncertainties that
could materially alter the occurrence or timing of their
drilling.
Our management has specifically identified and scheduled
drilling locations as an estimation of our future multi-year
drilling activities on our existing acreage. These identified
drilling locations represent a significant part of our growth
strategy. Our ability to drill and develop these locations
depends on a number of uncertainties, including the availability
of capital, seasonal conditions, regulatory approvals, natural
gas and oil prices, costs and drilling results. Because of these
uncertainties, we do not know if the numerous potential drilling
locations we have identified will ever be drilled or if we will
be able to produce natural gas or oil from these or any other
potential drilling locations. As such, our actual drilling
activities may materially differ from those presently
identified, which could adversely affect our business.
Our
use of 2-D
and 3-D
seismic data is subject to interpretation and may not accurately
identify the presence of natural gas and oil-bearing structures
or favorable stratigraphy, which could adversely affect the
results of our drilling operations.
Even when properly used and interpreted,
2-D and
3-D seismic
data and visualization techniques are only tools used to assist
geoscientists in identifying subsurface structures and
hydrocarbon indicators and do not enable geoscientists to know
whether hydrocarbons are, in fact, present in those structures.
We are employing
2-D and
3-D seismic
technology for certain of our projects. The use of
2-D and
3-D seismic
and other advanced technologies requires greater pre-drilling
expenditures than traditional drilling strategies, and the
profitability of our ventures may be adversely affected. Even
with the use of advanced seismic applications, our drilling
activities may not be
13
successful or economical, and our overall drilling success rate
or our drilling success rate for activities in a particular area
could decline.
We often gather
2-D and
3-D seismic
over large areas. Our interpretation of seismic data delineates
those portions of an area that we believe are desirable for
drilling. Therefore, we may choose not to acquire option or
lease rights prior to acquiring seismic data and, in many cases,
we may identify hydrocarbon indicators before seeking option or
lease rights in a prospective area. If we are unable to lease
those locations on acceptable terms, we will have made
substantial expenditures to acquire and analyze
2-D and
3-D data
without having an opportunity to attempt to benefit from those
expenditures.
Substantially
all of our producing properties are located in the Rocky
Mountains, making us vulnerable to risks associated with
operating in one major geographic area.
Our operations are focused on the Rocky Mountain region and
therefore our producing properties are geographically
concentrated in that area. In addition, a significant portion of
our oil and natural gas resources and operations are located in
the Piceance Basin, Colorado and the Northern Territory,
Australia. As a result, we may be disproportionately exposed to
the effect of delays or interruptions of production from these
areas caused by significant governmental regulation,
transportation capacity constraints, the availability and
capacity of compression and gas processing facilities,
curtailment of production or interruption of transportation of
natural gas produced from the wells in these areas, as well as
the remoteness and lack of infrastructure in the case of the
Australian properties.
Seasonal
weather conditions and lease stipulations adversely affect our
ability to conduct drilling activities in some of the areas
where we operate.
Oil and natural gas operations in the Rocky Mountains and in
Australia are adversely affected by seasonal weather conditions
and lease stipulations designed to regulate land use, including
operating guidelines for designated wildlife habitats and areas
with scenic resource value. In certain areas in Australia and on
federal lands in the U.S., drilling and other oil and natural
gas activities can only be conducted during limited times of the
year. This limits our ability to operate in those areas and can
intensify competition during those times for drilling rigs, oil
field equipment, services, supplies and qualified personnel,
which may lead to periodic shortages. These constraints and the
resulting shortages or high costs could delay our operations and
materially increase our operating and capital costs.
Acquisitions
are a part of our business strategy and are subject to the risks
and uncertainties of evaluating recoverable reserves and
potential liabilities. Properties that we buy may not produce as
projected and we may be unable to determine reserve potential,
identify liabilities associated with the properties or obtain
protection from sellers against them.
One of our growth strategies is to capitalize on opportunistic
acquisitions of oil and natural gas reserves. The successful
acquisition of producing and non-producing properties requires
an assessment of a number of factors. These factors include
recoverable reserves, future oil and gas prices, operating
costs, potential environmental and other liabilities, title
issues and other factors. Our reviews of acquired properties are
inherently incomplete, because it generally is not feasible to
perform an in depth review of every individual property involved
in each acquisition. Ordinarily, we focus our review efforts on
the higher value properties and sample the remainder. However,
even a detailed review of records and properties may not
necessarily reveal existing or potential problems, nor will it
permit a buyer to become sufficiently familiar with the
properties to fully assess their deficiencies or their
potential. Inspections may not always be performed on every
well, and environmental problems, such as ground water
contamination, are not necessarily observable even when an
inspection is undertaken. We sometimes knowingly assume certain
environmental and other risks and liabilities in connection with
acquired properties. It is possible that our future acquisition
activity will result in disappointing results. We could be
subject to significant liabilities related to acquisitions
In addition, there is strong competition for acquisition
opportunities in our industry. Competition for acquisitions may
increase the cost of, or cause us to refrain from, completing
acquisitions. Our strategy of
14
completing acquisitions is dependent upon, among other things,
our ability to obtain debt and equity financing and, in some
cases, regulatory approvals. Our ability to pursue our
acquisition strategy may be hindered if we are unable to obtain
financing or regulatory approvals.
Acquisitions often pose integration risks and difficulties. In
connection with future acquisitions, the process of integrating
acquired operations into our existing operations may result in
unforeseen operating difficulties and may require significant
management attention and financial resources that would
otherwise be available for the ongoing development or expansion
of existing operations. Possible future acquisitions could
result in our incurring additional debt, contingent liabilities
and expenses, all of which could have a material adverse effect
on our financial condition and operating results.
We
have limited control over activities on properties we do not
operate, which could reduce our production and
revenues.
A portion of our business activities are conducted through joint
operating agreements under which we own partial interests in oil
and natural gas properties. If we do not operate the properties
in which we own an interest, we do not have control over normal
operating procedures, expenditures or future development of
underlying properties. The failure of an operator of our wells
to adequately perform operations or an operators breach of
the applicable agreements could reduce our production and
revenues. The success and timing of our drilling and development
activities on properties operated by others, therefore, depends
upon a number of factors outside of our control, including the
operators deployment of capital expenditures, expertise
and financial resources, inclusion of other participants in
drilling wells and use of technology. Because we do not have a
majority interest in certain wells we do not operate, we may not
be in a position to remove the operator in the event of poor
performance.
The
inability of one or more of our customers to meet their
obligations may adversely affect our financial
results.
Substantially all of our accounts receivable result from oil and
natural gas sales or joint interest to third parties in the
energy industry. This concentration of customers and joint
interest owners may impact our overall credit risk in that these
entities may be similarly affected by changes in economic and
other conditions. In addition, potential oil and natural gas
hedging arrangements may expose us to credit risk in the event
of nonperformance by counterparties.
Market
conditions or operation impediments may hinder our access to
natural gas and oil markets or delay our
production.
The marketability of our production depends in part upon the
availability, proximity and capacity of pipelines, natural gas
gathering systems and processing facilities. The dependence is
heightened where the infrastructure is less developed.
Therefore, if drilling results are positive in certain areas, a
new gathering system may need to be built to handle the
potential volume of gas produced. We might be required to shut
in wells, at least temporarily, for lack of a market or because
of the inadequacy or unavailability of transportation
facilities. If that were to occur, we would be unable to realize
revenue from those wells until arrangements were made to deliver
production to the market.
Our ability to produce and market natural gas and oil is
affected and also may be harmed by:
|
|
|
|
|
the lack of pipeline transmission facilities or carrying
capacity;
|
|
|
|
government regulation of natural gas and oil production;
|
|
|
|
government transportation, tax and energy policies;
|
|
|
|
changes in supply and demand; and
|
|
|
|
general economic conditions.
|
15
We
might incur additional debt in order to fund our exploration and
development activities, which would continue to reduce our
financial flexibility and could have a material adverse effect
on our business, financial condition or results of
operations.
If we incur indebtedness, our ability to meet our debt
obligations and reduce our level of indebtedness will depend on
future performance. General economic conditions, oil and gas
prices and financial, business and other factors affect our
operations and future performance; many of these factors are
beyond our control. We cannot assure you that we will be able to
generate sufficient cash flow to pay the interest on our debt or
that future working capital, borrowings or equity financing will
be available to pay for or refinance such debt. Factors that
will affect our ability to raise cash through an offering of our
capital stock or a refinancing of our debt include financial
market conditions, the value of our assets and performance at
the time we need capital. We cannot assure you that we will have
sufficient funds to make refund debt payments. Lack of
sufficient funds
and/or the
inability to negotiate new borrowing terms may cause us to sell
significant assets which could have a material adverse effect on
our business and financial results.
We
have found material weaknesses in our internal controls that
require remediation and concluded that our internal controls
over financial reporting at September 30, 2007, were not
effective.
As we discuss in Part II, Item 9A, Controls and
Procedures, of this
Form 10-K,
we have discovered deficiencies, including material weaknesses,
in our internal controls over financial reporting as of
September 30, 2007. In particular, we have identified the
presence of the following material weaknesses:
|
|
|
|
|
Ineffective control environment
|
|
|
|
Financial reporting deficiencies
|
As of year-end, management did not have an adequate process for
monitoring accounting and financial reporting and had not
conducted a comprehensive review of the account balances and
transactions that had occurred throughout the year. Our
disclosure controls and accounting processes lack adequate staff
and procedures in order to be effective.
We are fully committed to remediating the material weakness
described above, and we believe that we are taking the steps
that will properly address these issues. Further, our Audit
Committee has been and expects to remain actively involved in
the remediation planning and implementation. However, the
remediation of the design of the deficient controls and the
associated testing efforts are not complete, and further
remediation may be required.
While we are taking immediate steps and dedicating substantial
resources to correct these material weaknesses, they will not be
considered remediated until the new and improved internal
controls operate for a period of time, are tested and are found
to be operating effectively. Subsequent to year-end, we hired a
Chief Financial Officer and are utilizing several full-time
accounting contractors serving in senior and staff level
accounting positions. We are actively recruiting high-level,
competent accounting personnel.
Our remediation efforts may not be sufficient to maintain
effective internal controls in the future. We may not be able to
implement and maintain adequate controls over our financial
processes and reporting, which may require us to restate our
financial statements in the future. In addition, we may discover
additional past, ongoing or future material weaknesses or
significant deficiencies in our financial reporting system in
the future. Any failure to implement new controls, or difficulty
encountered in their implementation, could cause us to fail to
meet our reporting obligations or result in material
misstatements in our financial statements. Inferior internal
controls could also cause investors to lose confidence in our
reported financial information, which could result in a lower
trading price of our common shares.
Pending the successful implementation and testing of new
controls and the hiring of additional personnel, we will perform
mitigating procedures. If we fail to remediate any material
weaknesses, we could be unable to provide timely and reliable
financial information, which could have a material adverse
effect on our business, results of operations or financial
condition.
16
We
have significant future capital requirements. If these
obligations are not met, our growth and operations could be
limited or suspended indefinitely.
Our future growth depends on our ability to cause the
development of the working interests we have acquired, and such
development will require the expenditure of large capital either
by us or by third parties through farm-out agreements. In
addition, we may acquire interests in additional oil and gas
leases where we will be required to pay for a specific amount of
the initial costs and expenses related to the development of
those leases. We intend to finance our foreseeable capital
expenditures through sales of non-core assets, farm-out
agreements, private placements of debt or equity, and additional
funding for which we have no commitments at this time. Future
cash flow and the availability of financing will be subject to a
number of variables, such as:
|
|
|
|
|
the success of exploration and development on our leases;
|
|
|
|
success in locating and producing new reserves; and
|
|
|
|
prices of natural gas and oil.
|
Additional financing sources will be required in the future to
fund developmental and exploratory drilling. Issuing equity
securities to satisfy our financing requirements could cause
substantial dilution to our existing stockholders. Additional
debt financing could lead to:
|
|
|
|
|
a substantial portion of operating cash flow being dedicated to
the payment of principal and interest;
|
|
|
|
the Company being more vulnerable to competitive pressures and
economic downturns; and
|
|
|
|
restrictions on our operations.
|
Financing might not be available in the future, or we might not
be able to obtain necessary financing on acceptable terms, if at
all. If sufficient capital resources are not available, we might
be forced to curtail drilling and other activities or be forced
to sell assets on an untimely or unfavorable basis, which would
have an adverse effect on our business, financial condition and
results of operations.
Our
leases and/or future properties might not produce as
anticipated, and we might not be able to determine reserve
potential, identify liabilities associated with the properties
or obtain protection from sellers against them, which could
cause us to incur losses.
Although we have reviewed and evaluated our leases in a manner
consistent with standard industry practices, our review and
evaluation may not reveal all existing or potential problems.
These same factors apply to future acquisitions to be made by
us. We may not perform inspections on every well, and
environmental issues may not be observable during an inspection.
When problems are identified, a seller may be unwilling or
unable to provide effective contractual protection against those
problems, and we may assume environmental and other risks and
liabilities in connection with the acquired properties.
We do
not plan to insure against all potential operating risks. We
might incur substantial losses and be subject to substantial
liability claims as a result of our natural gas and oil
operations.
We do not intend to insure against all risks. We intend to
maintain insurance against various losses and liabilities
arising from operations in accordance with customary industry
practices and in amounts that management believes to be prudent.
Losses and liabilities arising from uninsured and underinsured
events or in amounts in excess of existing insurance coverage
could have a material adverse effect on our business, financial
condition or results of operations. Our natural gas and oil
exploration and production activities are subject to hazards and
risks associated with drilling for, producing and transporting
natural gas and oil, and any of these risks can cause
substantial losses resulting from:
|
|
|
|
|
environmental hazards, such as uncontrollable flows of natural
gas, oil, brine, well fluids, toxic gas or other pollution into
the environment, including groundwater and shoreline
contamination;
|
|
|
|
abnormally pressured formations;
|
|
|
|
mechanical difficulties, such as stuck oil field drilling and
service tools and casing collapse;
|
17
|
|
|
|
|
fires and explosions;
|
|
|
|
personal injuries and death;
|
|
|
|
regulatory investigations and penalties; and
|
|
|
|
natural disasters.
|
Any of these hazards could have a material adverse effect on our
ability to conduct operations and may result in substantial
losses. We may elect not to obtain insurance in the event that
the cost of available insurance is excessive relative to the
risks presented. In addition, pollution and environmental risks
generally are not fully insurable. If a significant accident or
other event occurs and is not fully covered by insurance, it
could have a material adverse effect on our business, financial
condition and results of operations.
Risks
Relating to the Oil and Gas Industry
A
substantial or extended decline in natural gas and oil prices
may adversely affect our ability to meet our capital expenditure
obligations and financial commitments.
Our revenues, operating results and future rate of growth are
substantially dependent upon the prevailing prices of, and
demand for, natural gas and oil. Declines in the prices of, or
demand for, natural gas and oil may adversely affect our
financial condition, liquidity, ability to finance planned
capital expenditures and results of operations. Lower natural
gas and oil prices may also reduce the amount of natural gas and
oil that we can produce economically. Historically, natural gas
and oil prices and markets have been volatile, and they are
likely to continue to be volatile in the future. A decrease in
natural gas or oil prices will not only reduce revenues and
profits, but will also reduce the quantities of reserves that
are commercially recoverable and may result in charges to
earnings for impairment in the value of assets. If natural gas
or oil prices decline significantly for extended periods of time
in the future, we might not be able to generate enough cash flow
from operations to meet our obligations and make planned capital
expenditures. Natural gas and oil prices are subject to wide
fluctuations in response to relatively minor changes in the
supply of, and demand for, natural gas and oil, market
uncertainty and a variety of additional factors that are beyond
our control. Among the factors that could cause this fluctuation
are:
|
|
|
|
|
changes in supply and demand for natural gas and oil;
|
|
|
|
levels of production and other activities of the Organization of
Petroleum Exporting Countries, or OPEC, and other natural gas
and oil producing nations;
|
|
|
|
market expectations about future prices;
|
|
|
|
the level of global natural gas and oil exploration, production
activity and inventories;
|
|
|
|
political conditions, including embargoes, in or affecting other
oil producing activity; and
|
|
|
|
the price and availability of alternative fuels.
|
Lower natural gas and oil prices may not only decrease our
revenues on a per unit basis, but also may reduce the amount of
natural gas and oil that we are able to produce economically. A
substantial or extended decline in oil or natural gas prices may
materially and adversely affect our business, financial
condition and results of operations.
Drilling
for and producing natural gas and oil are high-risk activities
with many uncertainties that could adversely affect our
business, financial condition or results of
operations.
Our future success depends on the success of our exploration,
development and production activities. Such activities are
subject to numerous risks beyond our control, including the risk
that we will not find commercially productive natural gas or oil
reservoirs. Our decisions to purchase, explore, develop or
otherwise exploit prospects or properties will depend in part on
the evaluation of data obtained through geophysical and
geological analyses, production data and engineering studies,
the results of which are often inconclusive or subject to
varying interpretation. The cost of drilling, completing and
operating wells is often uncertain before drilling commences.
18
Overruns in budgeted expenditures are common risks that can make
a particular project uneconomical. Further, many factors may
curtail, delay or prevent drilling operations, including:
|
|
|
|
|
unexpected drilling conditions;
|
|
|
|
pressure or irregularities in geological formations;
|
|
|
|
equipment failures or accidents;
|
|
|
|
pipeline and processing interruptions or unavailability;
|
|
|
|
title problems;
|
|
|
|
adverse weather conditions;
|
|
|
|
lack of market demand for natural gas and oil;
|
|
|
|
delays imposed by or resulting from compliance with
environmental and other regulatory requirements;
|
|
|
|
shortages of or delays in the availability of drilling rigs and
the delivery of equipment; and
|
|
|
|
reductions in natural gas and oil prices.
|
Our future drilling activities might not be successful, and the
drilling success rate overall or within a particular area could
decline. We could incur losses by drilling unproductive wells.
Although we have identified numerous potential drilling
locations, we cannot be sure that we will ever drill them or
will produce natural gas or oil from them or from any other
potential drilling locations. Shut-in wells, curtailed
production and other production interruptions may negatively
impact our business and result in decreased revenues.
Competition
in the oil and gas industry is intense, and many of our
competitors have greater financial, technological and other
resources than we do, which may adversely affect our ability to
compete.
We operate in the highly competitive areas of oil and gas
exploration, development and acquisition with a substantial
number of other companies. We face intense competition from
independent, technology-driven companies as well as from both
major and other independent oil and gas companies in each of the
following areas:
|
|
|
|
|
seeking oil and gas exploration licenses and production licenses;
|
|
|
|
acquiring desirable producing properties or new leases for
future exploration;
|
|
|
|
marketing natural gas and oil production;
|
|
|
|
integrating new technologies;
|
|
|
|
acquiring the equipment and expertise necessary to develop and
operate properties; and
|
|
|
|
hiring and retaining a staff of competent technical and
administrative professionals.
|
Many of our competitors have substantially greater financial,
managerial, technological and other resources. These companies
might be able to pay more for exploratory prospects and
productive oil and gas properties and may be able to define,
evaluate, bid for and purchase a greater number of properties
and prospects than our financial or human resources permit. To
the extent competitors are able to pay more for properties than
we are able to afford, we will be at a competitive disadvantage.
Further, many competitors may enjoy technological advantages and
may be able to implement new technologies more rapidly. Our
ability to explore for natural gas and oil prospects and to
acquire additional properties in the future will depend upon our
ability to successfully conduct operations, implement advanced
technologies, evaluate and select suitable properties and
consummate transactions in this highly competitive environment.
Shortages
of rigs, equipment, supplies and personnel could delay or
otherwise adversely affect our cost of operations or our ability
to operate according to our business plan.
In periods of increased drilling activity, shortages of drilling
and completion rigs, field equipment and qualified personnel
could develop. From time to time, these costs have sharply
increased in various areas around the
19
world and could do so again. The demand for and wage rates of
qualified drilling rig crews generally rise in response to the
increasing number of active rigs in service and could increase
sharply in the event of a shortage. Shortages of drilling and
completion rigs, field equipment or qualified personnel could
delay, restrict or curtail our exploration and development
operations, which could in turn harm our operating results.
Unless
we replace our oil and natural gas reserves, our reserves and
production will decline, which would adversely affect our
business, financial condition and results of
operations.
Producing oil and natural gas reservoirs generally are
characterized by declining production rates that vary depending
upon reservoir characteristics and other factors. Because total
estimated proved reserves include our proved undeveloped
reserves at September 30, 2007, production will decline
even if those proved undeveloped reserves are developed and the
wells produce as expected. The rate of decline will change if
production from our existing wells declines in a different
manner than we have estimated. The rate of decline may change
under other circumstances as well. As a result, our future oil
and natural gas reserves, and our production are highly
dependent upon our success in efficiently developing and
exploiting our current reserves. In addition, our potential oil
and gas revenues and production depend on us finding or
acquiring additional recoverable reserves economically. Our cash
flow and results of operations are also dependent upon these
factors. We may not be able to develop, find or acquire
additional reserves to replace our current and future production
at acceptable costs.
Assets
may be impaired.
Under full cost accounting rules, capitalized costs of proved
oil and gas properties may not exceed the present value of
estimated future net revenues from proved reserves, discounted
at 10%. Application of the Ceiling Test generally
requires pricing future revenue at the unescalated prices in
effect as of the end of each fiscal quarter and requires an
impairment charge for accounting purposes if the ceiling is
exceeded. Impairments result in a charge to earnings, but do not
impact cash flow from operating activities. Once incurred, an
impairment of oil and gas properties is not reversible at a
later date.
Our
industry is heavily regulated which increases our cost of doing
business and decreases our profitability.
U.S. and Australian federal, state and local authorities
regulate the oil and gas industry. Legislation and regulations
affecting the industry are under constant review for amendment
or expansion, raising the possibility of changes that may
affect, among other things, the pricing or marketing of oil and
gas production. State and local authorities regulate various
aspects of oil and gas drilling and production activities,
including the drilling of wells (through permit and bonding
requirements), the spacing of wells, the unitization or pooling
of oil and gas properties, environmental matters, safety
standards, the sharing of markets, production limitations,
plugging and abandonment and restoration of wells. The overall
regulatory burden on the industry increases the cost of doing
business, which, in turn, decreases profitability.
Our
operations must comply with complex environmental regulations
that may have a material adverse effect on our
business.
Our operations are subject to complex and constantly changing
environmental laws and regulations adopted by federal, state and
local governmental authorities, including in the U.S. and in
Australia. New laws or regulations, or changes to current
requirements, could have a material adverse effect on our
business. We will continue to be subject to uncertainty
associated with new regulatory interpretations and inconsistent
interpretations between state and federal agencies. We would
face significant liabilities to the government or other third
parties for discharges of oil, natural gas, produced water or
other pollutants into the air, soil or water, and we would have
to spend substantial amounts on investigations, litigation and
remediation if such a spill were to occur. We cannot be sure
that existing environmental laws or regulations, as currently
interpreted or enforced, or as they may be interpreted, enforced
or altered in the future, will not have a material adverse
effect on our results of operations and financial condition.
20
Risks
Related to Our Common Stock
Our
stock price and trading volume may be volatile, which could
result in losses for our stockholders.
The equity trading markets may experience periods of volatility,
which could result in highly variable and unpredictable pricing
of equity securities. The market price of our common stock could
change in ways that may or may not be related to our business,
our industry or our operating performance and financial
condition. In addition, the trading volume in our common stock
may fluctuate and cause significant price fluctuations. Some of
the factors that could negatively affect our share price or
result in fluctuations in the price or trading volume of our
common stock include:
|
|
|
|
|
actual or anticipated quarterly variations in our operating
results;
|
|
|
|
changes in expectations as to our future financial performance
or changes in financial estimates, if any, of public market
analysts;
|
|
|
|
announcements relating to our business or the business of our
competitors;
|
|
|
|
conditions generally affecting the oil and natural gas industry;
|
|
|
|
the success of our operating strategy; and
|
|
|
|
the operating and stock price performance of other comparable
companies.
|
As a result of these factors, it is possible that the market
price of our common stock will fluctuate or decline
significantly in the future. In addition, many brokerage firms
may not effect transactions and may not deal with low priced
securities as it may not be economical for them to do so. This
could have an adverse effect on developing and sustaining a
market for our securities. In addition, an investor may be
unable to use our securities as collateral.
Our common stock may not meet the criteria necessary to qualify
for listing on one or more particular stock exchanges on which
we seek or desire a listing. Even if our common stock does meet
the criteria, it is possible that our common stock will not be
accepted for listing on any of these exchanges.
Our
common stock may be thinly traded, and therefore, an investor
may not be able to easily liquidate his or her
investment.
Although our common stock is currently traded on the OTC
Bulletin Board, at any time, it may be thinly traded. To
the extent that is true, an investor may not be able to
liquidate his or her investment without a significant decrease
in price, or at all.
Raising
additional capital would dilute existing
shareholders.
In order to pursue our business plans, we will need to continue
to raise additional capital. If we obtain additional funding
through the sale of common stock, the funding would dilute the
equity ownership of existing stockholders.
We
have not and do not anticipate paying dividends on our common
stock.
We have not paid cash dividends to date with respect to our
common stock. We do not anticipate paying dividends on our
common stock in the foreseeable future since we will use all of
our available cash to finance exploration and development of our
properties. We are authorized to issue preferred stock and may
pay dividends on our preferred stock issued in the future.
|
|
ITEM 1B.
|
UNRESOLVED
STAFF COMMENTS
|
None.
21
|
|
ITEM 2.
|
DESCRIPTION
OF PROPERTY
|
Piceance
Basin, Colorado Properties
Buckskin Mesa Project. We own approximately
20,000 net acres of leasehold in Rio Blanco County,
Colorado, subject to certain payment and work commitments,
including six shut-in gas wells. During this fiscal year, we
created a significant operational infrastructure for the project
area, and spud and drilled four of the five obligation
exploratory wells specified in the original acquisition
agreement with Daniels Petroleum Company, as amended, (the
DPC Agreement). Each of the wells encountered
greater than five hundred feet of net pay within the Cretaceous
Mesa Verde Group, and each was cased in preparation for testing
and completion. In conjunction with Clear Creek Energy Services,
we began the design and development of an expandable gathering
system and primary production facility to allow for the handling
and movement of a minimum of 15 million cubic feet of gas
per day. In November 2007, we spudded the final obligation well
under the DPC Agreement.
We also modified certain of our financial and work obligations
and commitments by amendment to the DPC Agreement. The
amendments allowed us to defer portions of payments due under
the DPC Agreement, and modify parts of our original work
commitment in exchange for a 2008 drilling commitment consisting
of sixteen new exploratory wells.
Piceance II Project. As of the end of the
fiscal year, we owned interests within the Piceance II
Project area in 27 producing non-operated wells, and 16
non-producing operated wells that were drilled, cased and
shut-in waiting on completion and
hook-up to
existing pipeline infrastructure through installation of new
gathering lines. The primary pay in these wells consisted of
stacked sands in the fluvial Williams Fork formation with
production resulting from frac-stimulation of perforations in
multiple lenticular sand bodies throughout the interval.
Operational delays, particularly with regard to completion of
our non-producing operated wells, were caused by
(i) regulatory requirements to establish well spacing;
(ii) regulatory requirements for well density within
designated spacing units; (iii) resolution of title and
ownership issues; (iv) dedication issues under existing
contracts; and (v) timing to negotiate and enter into new
gathering agreements covering our undedicated leasehold.
During the fiscal year, we were successful in respacing the
lands covering our leasehold and increasing the well density for
each of the revised spacing units so that our working interests
in the Furr area wells located in Sections 15 and 22 of
Township 7 South, Range 95 West, were consolidated and
increased from 13% to 100% in Section 15, and from 16% to
50% in the portion of the Section 22 lands leased in
the Furr area. At September 30, 2007, although we paid 100%
of the costs to drill the Furr area wells, our record title
working interest in them was as follows: (i) 100% in the
2 wells located in Section 15; (ii) 50% in the
10 wells located on lands leased by Furr; and (iii) 0%
in the 2 wells located on lands owned by a third party
adjacent to the Furr lands.
Effective October 1, 2007, we entered into a trade by which
we were able to exchange our 40 net acre leasehold interest
in certain lands located in Sections 16, 17, 20 and 21 of
Township 7 South, Range 95 West (along with 0.35 net
under 19 gross wells) for 40 net acres of leasehold
covering the 40 acre parcel located in Section 22 of
Township 7 South, Range 95 West adjacent to the Furr leased
lands (along with two net under two gross wells). The
trade also included our acquisition of a new lease dated
December 10, 2007, covering the remaining 50% of the
balance of the lands located in said Section 22 to which 10
of the 14 Furr area wells were attributable.
Prior to the end of the fiscal year, we contacted the third
party gas gatherer to whom one-half of the gas reserves
attributable to the Section 22 portion of the Furr area
were dedicated to propose a gathering route. The proposed
gathering route has been identified and staked, and is awaiting
survey by the gas gatherer. We anticipate completion of the
formal gathering agreement and installation of the Furr area
gathering system as part of our 2008 plan of operation.
As of September 30, 2007, we had drilled and cased two
operated wells in the Reppo-Wissler/Jolley area. Although we
paid 100% of the costs to drill the Reppo-Wissler/Jolley area
wells, our record title working interest in them is 63%. We are
currently negotiating an exchange that will result in the
Company owning the remaining 38% working interest in these
properties. Should an exchange fail to occur, we will either
purchase, farm-in or force pool this third party interest.
South Bronco Project. On or about
January 29, 2007, we advised the party from whom the
project had been acquired of our intent to relinquish the
project. Our drilling obligations were terminated and all rights
to the underlying leasehold and property were reassigned to the
seller.
22
Sugarloaf Project. On November 28, 2006,
we entered into a purchase and sale agreement with Maralex
Resources, Inc. and Adelante Oil & Gas, LLC (the
Maralex Agreement) (collectively
Maralex) for the acquisition and development of
2,000 net acres in the Jacks Pocket Prospect in
Garfield County, Colorado, including a commitment to drill four
wells in the prospect before the end of fiscal year 2008. An
initial payment of $0.1 million was made upon execution of
the Maralex Agreement. The remaining cash in the amount of
$2.9 million and transfer of 2.4 million shares of our
common stock was due on January 15, 2007. We amended the
Maralex Agreement on several occasions, amending payment dates,
issuing an additional 5.6 million shares of our common
stock to Maralex and increasing the cash to be paid by
$0.3 million. On June 29, 2007, Maralex notified the
Company it was in default under the terms of the Maralex
Agreement, as amended. Consequently, by the terms of the Maralex
Agreement, the Company was required to pay Maralex an amount
equal to 5% of the outstanding payable for each 20 days
past due. As of September 30, 2007, the Company has
reflected an accrued liability of $0.4 million with a
corresponding amount in interest expense. If the Company failed
to make payment of the remaining balance by August 28,
2007, Maralex, at its option, could return up to 80% of the
previously issued shares of the Companys common stock, and
the Company would reassign to Maralex all leases acquired under
the Maralex Agreement.
As of September 30, 2007, the balance due to Maralex is
$1.8 million and is reflected as Contract
payable oil and gas properties in the consolidated
balance sheet. On December 1, 2007, the Company paid
Maralex $0.3 million related to payments on this agreement.
On December 4, 2007, Maralex terminated the Maralex
Agreement and notified the Company that they would return
6.4 million shares of common stock and consequently, the
Company was relieved of its drilling commitments. In addition,
costs incurred in excess of the carrying value of the common
stock to be returned, have been included in costs to be
amortized, and have been included in the ceiling test at the
lower of cost or estimated fair value.
Gibson Gulch Project. In August and November
2006, we entered into two agreements with a third party owner
(the Farmor) to farm-in and participate in the
drilling and completion of six wells located in the
Mamm Creek Field, Garfield County, Colorado, due east of
our Piceance II wells and assets. On February 27,
2007, we received a notice of default from the party designated
as operator under the joint operating agreement (the
Operator) covering the subject lands for failure to
make timely payment of the amounts due for the completion of the
four wells for which we had paid our share of drilling costs,
and for drilling or completion of the remaining two wells. On
March 29, 2007, the Farmor notified us that it was
exercising its right to terminate our agreement and resume
ownership of the working interests in the six wells drilled on
the farmout acreage. The Farmor refunded all amounts paid by us
to drill the wells less interest incurred on the past due joint
interest billings, and credited us for the remaining balance due
to the Operator.
Plan of Operations. The focus for development
of our Colorado properties in fiscal year 2008 will center on
efforts to monetize and grow our asset base. Planned activities
are driven by 1) the desire to complete and hook-up the 16
Piceance II Project wells and the four Buckskin Mesa Project
wells drilled and cased during fiscal year 2007 (plus the fifth
Buckskin Mesa well completed in the first quarter of 2008) 2)
the commitments to drill 12 new exploratory wells in the
Buckskin Mesa Project and 10 new exploratory wells in the
Piceance II Project. Completion of the gathering system and
central facility for the Buckskin Mesa Project will also allow
for the recompletion and hook-up of the six additional shut-in
gas wells acquired during 2006. Completing these wells will
generate significant cash flow.
Significant progress has been made in finalizing the gathering
and transportation agreements to allow for the completion (or
recompletion) and production of the currently non-producing
wells in our portfolio. Following the gatherers
construction of the multiple low pressure gathering systems and
the facilities needed to connect the existing Buckskin Mesa
Project and Piceance II Project wells to market, we anticipate
implementation of the capital program to stimulate the tight gas
sand reservoirs within the wells for the initiation of
production.
Extensive regulatory compliance work has been initiated to
facilitate our asset development plan, and some leasehold
consolidation and confirmation issues must be resolved prior to
execution of the drilling program for the fiscal year 2008. In
summary, execution of the plan for these assets will optimally
yield the drilling of not less than 22 new exploratory wells (12
in the Buckskin Mesa Prospect and 10 in the Piceance II
Prospect), and the completion or recompletion of as many as 49
wells (23 in the Buckskin Mesa Prospect and 26 in the Piceance
II Prospect) during fiscal year 2008.
23
Australia
Properties
Beetaloo Project. The Beetaloo Basin property
in the Northern Territory of Australia currently consists of
approximately 7.0 million net contiguous acres. Sweetpea
owns the existing four permits that cover this acreage. We have
applied to the Department of Primary Industry, Fisheries and
Mines for additional permits covering an additional
1.5 million net acres that is contiguous to our
currently-owned permits.
Located about 600 kilometers south of Darwin, the Beetaloo Basin
is a large basin, comparable in size to the Williston Basin in
the U.S. or the entire southern North Sea basin.
Structurally it has been viewed as a relatively simple
intracratonic, passive margin basin, with minor extension
(strike-slip), filled with sediments ranging from Cambrian to
Mesoproterozoic rocks. However, interpretation of 2-D seismic
data acquired by us in 2006 requires modification of the
structural and tectonic history of the basin. The broad, low
relief structures previously recognized in the basin, probably
related to strike-slip movement, represent only a portion of its
history. Significant and possibly multiple compressional events
are observed in the basin. Ongoing geophysical evaluation has
identified a more recent compressional history along the western
margin of the basin resulting in a series of westerly verging,
imbricate thrust faults in contrast to easterly verging, thrust
faults discovered in the central basin. All identified
structures are untested and prospective.
The basin has many thousands of meters of sediments, but the
reservoirs of interest to us are within 4,000 meters of the
surface, most less than 3,000 meters. The sedimentary rocks
include thick (hundreds of meters), rich source rocks, namely
the Velkerri Shale with Total Organic Carbon (TOC)
contents as high as 12% and the Kyalla Shale with typical TOC
contents of 2-3%. There are also a number of sandstone
reservoirs interbedded with the rich source rocks. These
formations, from stratigraphically youngest to oldest, include
the Cambrian Bukalara Sandstone, and the Neoproterozoic Jamison,
Moroak, and Bessie Creek sandstones. A number of even deeper
sandstones are expected to be very tight and were not
prospective in the single well where they were tested east of
the Basin.
Three primary plays have been recognized within the basin. The
first is a conventional structural, shallow sweet oil play of
35° API gravity. The Bukalara, Jamison, and Moroak sands
(and perhaps the Bessie Creek sand along the western margin)
have potential for oil and gas accumulations in trapped and
sealed geometries. Most of the eleven previous wells drilled
within the basin had oil and gas shows, and the Jamison
No. 1 well tested oil on a Drill Stem Test. Detailed
petrophysical analyses have been performed on all wells and have
identified significant potential in some of these tests.
The second play is an unconventional fractured shale play within
the Kyalla and Velkerri formations, not unlike the Barnett Shale
play in Texas. It is unknown whether the hydrocarbons will be
gas or oil (or possibly both) for this exploration target;
however, the Barnett Shale model and algorithms in our
petrophysical analyses of these shales suggest they are viable
targets.
Finally, the Moroak and Bessie Creek sandstones offer a Basin
Centered Gas Accumulation (BCGA) play at the center of the
basin. It is an unconventional resource play characterized by a
lack of a gas/water contact. Petrophysical analyses of several
wells previously drilled in the basin demonstrate the presence
of a BCGA in the basin.
We spudded the Sweetpea Shenandoah No. 1 well on
July 31, 2007 and drilled to 4,724 feet. Intermediate
casing was run on September 15, 2007 and the well was then
suspended with an intention to deepen the well to a depth of
9,580 feet.
Because of its proximity and geological similarity to the
Balmain No. 1 well, the Company regards this well as a
twin to the Balmain No. 1 well that was drilled by an
unrelated third party in 1992. The original plan to drill the
Shenandoah No. 1 well under-balanced with air was modified
due to encountering a shallow-sand formation that produced
excessive water. The well was drilled with air along with water
and mud. Oil and gas hydrocarbon shows in the Hayfield Formation
and Kyalla Shale were confirmed. The mudlog exhibits gas shows
and fluorescence starting at about 1,900 feet, in the
Hayfield Formation, and continuing through to present depth of
4,550 feet. Over 700 feet of hydrocarbon shows have
been encountered. Geologically, the Shenandoah No. 1 well
has matched its prognosis and the drilling results correlate
with the Balmain No. 1 well.
To date, seven drilling locations have been identified based on
extensive geological and geophysical analysis. These locations
have been cleared through the Northern Land Council, responsible
for consulting with and
24
representing traditional landowners and other Aborigines with an
interest in land. Final drilling approval was received in May
2007, and these locations have been staked and will be formally
surveyed. The preparation of drilling pads and access lines
commenced the last week of May 2007 and continued into June
2007. We are attempting to obtain drilling locations beyond the
initial seven locations.
From July through November of 2006, 686 kilometers of new 2-D
seismic data were acquired throughout the Beetaloo Basin.
Additionally, 1,000 kilometers of previously acquired 2-D
seismic data were reprocessed. Along, with the other existing
1,500 kilometers of 2-D seismic data that have not been
reprocessed, geologic structure maps were generated for the
basin.
The exploration drilling program for 2008 will test several play
concepts within the basin. Hydrocarbon potential exists in
shallow, conventional structures (in the form of oil), and in
deeper unconventional reservoirs, including fractured shales and
basin centered gas accumulations. The unconventional plays may
be gas
and/or oil.
All of the exploration wells are planned to reach a total depth
in the Bessie Creek Sandstone formation. The deepest penetration
is expected to be 3,000 meters.
Gippsland and Otway Project. On
November 14, 2006, the Company and Lakes Oil N.L.
(Lakes Oil) entered into an agreement (the
Lakes Agreement) under which they would jointly
develop Lakes Oils onshore petroleum prospects (focusing
on unconventional gas resources) in the Gippsland and Otway
Basins in Victoria, Australia. The arrangement was subject to
various conditions precedent, including completion of
satisfactory due diligence, and the satisfactory processing and
retention of certain lease applications.
The Lakes Agreement expired pursuant to its terms, and the
Company and Lakes Oil are conducting discussions to formally
terminate the Lakes Agreement wherein we would receive
$0.1 million in escrowed funds and both parties will fully
waive and release each other from all further obligations and
liabilities.
Northwest Shelf Project. Effective
February 19, 2007, the Commonwealth of Australia granted to
Sweetpea an exploration permit in the shallow, offshore waters
of Western Australia. The permit, WA-393-P, has a six-year term
and encompasses almost 20,000 acres. Geophysical data
across the permit from public sources has been acquired and is
being analyzed. We have committed to an exploration program with
geological and geophysical data acquisition in the first two
years with a third year drilling commitment and additional wells
to be drilled in the subsequent three year period depending upon
the results of the initial well.
Plan of Operations. In Australia we plan to
explore and develop portions of the 7.0 million net acres
of the project area in the Northern Territory of Australia
(Beetaloo Basin). We anticipate that, over the next 12 months,
we will incur approximately $22.0 to $30.0 million in costs
related to drilling, well completion and a potential delineation
seismic program. We plan to resume drilling of the Shenandoah
No. 1 well and drill four additional wells. In
calendar year 2008, we may farm-out a portion of the acreage to
third parties who would drill one or more wells.
Heavy Oil
Properties
As described in Item 1 above, these properties were sold to
Pearl effective October 1, 2007. The following discussion
applies to the period prior to the sale to Pearl.
Great Salt Lake, Utah. We owned
173,738 net mineral acres under lease (covered by
approximately 78 leases) on two principal properties, the
West Rozel Field and the Gunnison Wedge prospect, each located
in the Great Salt Lake of Utah. Permitting was required to be
completed on this project during 2007. One well was required to
be drilled prior to the expiration date of the primary term
under each lease. We negotiated an extension to the dates of the
work commitments under the acquisition agreement between us and
American under an amendment executed on July 31, 2007.
Fiddler Creek, Montana. We owned
23,324 net acres situated on three anticlines located in
the northern portion of the Big Horn Basin, which extends from
north central Wyoming into southern Montana. Our interests
encompassed shut-in wells and leasehold interests in the Roscoe
Dome, Dean Dome and Fiddler Creek project areas. These
anticlines are large asymmetric anticlines with proven
production from several Cretaceous horizons; i.e. the Upper
Greybull Sandstone, the Lower Greybull Sandstone and the Pryor
Conglomerate.
Promised Land, Montana. We owned
48,793 net acres in a resource play evaluating heavy oil
reservoirs in the Jurassic Swift Formation and the Lower
Cretaceous Bow Island and Sunburst sandstone reservoirs in north
25
central Montana. The Swift reservoirs were deposited in a
shallow marine to estuarine depositional setting. The Swift
sandstones are commonly oil saturated in the area, and most well
tests report oil shows in the Swift. The reservoirs are up to
60 feet thick and composed of high quality sandstone,
averaging about 20 percent porosity and permeabilities
range up to one darcy. The oil gravities range from 10° to
22°API with viscosities of 1,500 centipoise to greater than
50,000 centipoise at 125°F.
Other
Assets
Bear Creek, Montana. On September 30,
2007, we owned slightly greater than 14,700 net acres of
leasehold in a combination deeper conventional gas/coalbed
methane project area located in southern Montana, east of the
Fiddler Creek heavy oil assets. The primary deep objectives are
incised Greybull valley-fill sequences along the Nye-Bowler
lineament, and the Frontier sandstone, while the shallow
Ft. Union provides an opportunity to produce methane from
multiple thin coal lenses at intervals from 500 to
3,000 feet. No activity was conducted in this project area
during the fiscal year, nor are any funds budgeted to evaluation
of this asset in the coming year.
Production
and Prices
The following table sets forth information regarding net
production of oil and natural gas, and certain price and cost
information for fiscal years ended September 30, 2007 and
2006. We did not have any production during the fiscal year
ended September 30, 2005.
|
|
|
|
|
|
|
|
|
|
|
For the Fiscal Year
|
|
|
|
Ended September 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
Production Data:
|
|
|
|
|
|
|
|
|
Natural gas (Mcf)
|
|
|
456,740
|
|
|
|
5,822
|
|
Oil (Bbl)
|
|
|
137
|
|
|
|
|
|
Average Prices:
|
|
|
|
|
|
|
|
|
Natural gas (per Mcf)
|
|
$
|
6.16
|
|
|
$
|
6.12
|
|
Oil (per Bbl)
|
|
$
|
52.40
|
|
|
$
|
|
|
Production Costs:
|
|
|
|
|
|
|
|
|
Lease operating expenses (per MCFE)
|
|
$
|
1.73
|
|
|
$
|
0.63
|
|
Productive
Wells
The following table summarizes information at September 30,
2007, relating to the productive wells in which we owned a
working interest as of that date. Productive wells consist of
producing wells and wells capable of production, but
specifically exclude wells drilled and cased during the fiscal
year that have yet to be tested for completion (for example, all
of the operated wells drilled by the Company during 2007 have
been cased in preparation for completion, but operations have
not been initiated to allow these wells to be productive). Gross
wells are the total number of producing wells in which we have
an interest, and net wells are the sum of our fractional working
interests in the gross wells.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Net
|
|
|
|
Oil
|
|
|
Gas
|
|
|
Total
|
|
|
Oil
|
|
|
Gas
|
|
|
Total
|
|
|
Location
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colorado
|
|
|
|
|
|
|
33.0
|
|
|
|
33.0
|
|
|
|
|
|
|
|
10.4
|
|
|
|
10.4
|
|
Utah(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Montana(1)
|
|
|
2.0
|
|
|
|
|
|
|
|
2.0
|
|
|
|
2.0
|
|
|
|
|
|
|
|
2.0
|
|
Australia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2.0
|
|
|
|
33.0
|
|
|
|
35.0
|
|
|
|
2.0
|
|
|
|
10.4
|
|
|
|
12.4
|
|
|
|
|
(1) |
|
As of October 1, 2007, we sold most of our interests in
Utah and Montana. |
26
Oil and
Gas Drilling Activities
During the fiscal year ended September 30, 2007, our
drilling activities were limited to Colorado and Australia. We
drilled, or participated in the drilling of a total of
39 gross wells and 14.46 net wells categorized as
follows: (i) 2.21 net wells under 21 gross wells
drilled, completed and turned down-line to production; and
(ii) 12.25 net wells under 18 gross wells drilled
and cased, but not completed for production. In addition, the
Company acquired during the year six net under six gross
producing wells in Colorado that are shut-in awaiting a tie-in
to the market, and drilled one net under one gross exploratory
well in Australia that is currently suspended. During 2007, we
drilled no dry exploratory wells and no development wells.
During the fiscal year ended September 30, 2006, our
drilling activities were limited to Colorado; we drilled, or
participated in the drilling of six gross exploratory wells and
2.14 net exploratory wells with no dry exploratory wells,
and we acquired two gross and net oil wells. We did not drill
development wells during 2006.
During the fiscal year ended September 30, 2005 we did not
drill any wells.
Oil and
Gas Interests
As of September 30, 2007, we owned interests in the
following developed and undeveloped acreage positions.
Undeveloped acreage refers to acreage that has not been placed
in producing units.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Developed
|
|
|
Undeveloped
|
|
|
|
Gross Acres
|
|
|
Net Acres
|
|
|
Gross Acres
|
|
|
Net Acres
|
|
|
Location
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colorado
|
|
|
598.40
|
|
|
|
341.42
|
|
|
|
27,888.86
|
|
|
|
21,317.50
|
|
Utah
|
|
|
|
|
|
|
|
|
|
|
173,738.00
|
|
|
|
173,738.00
|
|
Montana
|
|
|
80.00
|
|
|
|
80.00
|
|
|
|
100,118.00
|
|
|
|
86,748.00
|
|
Australia
|
|
|
|
|
|
|
|
|
|
|
7,000,000.00
|
|
|
|
7,000,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
678.40
|
|
|
|
421.42
|
|
|
|
7,301,744.86
|
|
|
|
7,281,803.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective as of October 1, 2007, we sold most of our
interests in Utah and Montana.
Office
Space
On November 26, 2007, we entered into a lease agreement for
new office space in Denver, Colorado. We will move office
locations during the second quarter 2008.
|
|
ITEM 3.
|
LEGAL
PROCEEDINGS
|
The Company is a party to the following legal proceedings:
1. 21 vendors have filed multiple liens applicable to our
properties.
2. 10 foreclosure actions are pending at various stages of
the pleadings, in connection with the liens.
3. A law suit was filed in August 2007 by the law firm of
Minter Ellison in the Supreme Court of Victoria for the balance
of legal fees owed (0.2 million Australian dollars).
4. A law suit was filed in December 2007 by a vendor in the
Supreme Court of Queensland for the balance which the vendor
claims is owed (2.4 million Australian dollars). This
amount is disputed by the Company on the basis that the vendor
breached the contract.
5. A judgment lien was filed in October 2007 by another
vendor for PetroHunters default under a settlement
agreement related to the drilling contract between us and the
vendor. The parties are currently negotiating an amendment to
the settlement agreement, which would defer any further action
by the vendor as long as PetroHunter makes further payments in
accordance with the amended settlement.
In the event the Company does not remove the liens referenced in
(1) above, by paying the lienors or otherwise settling with
them, the encumbrances could have a material adverse effect on
the Companys ability to secure other
27
vendors to perform services
and/or
provide goods related to the Companys operations. In the
event one or more vendors pursue the foreclosure actions
referenced in (1) above, the Company could be in jeopardy
of losing assets. In the event the Company loses the lawsuit to
the vendor, and does not pay the amount owed, the vendor could
obtain a judgment lien and seek to execute on the lien against
the Companys assets. In the event the Company and the
vendor referenced in (5) above do not reach agreement on the
amendment to the settlement agreement, the vendor could enforce
its existing judgment lien against the Companys assets in
Colorado.
|
|
ITEM 4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
None.
|
|
ITEM 5.
|
MARKET
FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS
AND ISSUER PURCHASES OF EQUITY SECURITIES
|
Market
Information
Our common stock commenced trading on the OTC bulletin board on
April 20, 2005, under the symbol DGEO, and has
been trading under the symbol PHUN since
August 21, 2006. The following table sets forth the high
and low bid prices per share of our common stock, as reported on
the OTC bulletin board for the periods indicated. The following
prices reflect inter-dealer prices, without retail
mark-up,
mark-down or commission, and may not represent actual
transactions.
|
|
|
|
|
|
|
|
|
Quarter Ended:
|
|
High
|
|
|
Low
|
|
|
December 31, 2005
|
|
$
|
1.79
|
|
|
$
|
0.05
|
|
March 31, 2006
|
|
$
|
3.36
|
|
|
$
|
1.10
|
|
June 30, 2006
|
|
$
|
4.23
|
|
|
$
|
1.45
|
|
September 30, 2006
|
|
$
|
2.98
|
|
|
$
|
1.31
|
|
December 31, 2006
|
|
$
|
2.30
|
|
|
$
|
1.50
|
|
March 31, 2007
|
|
$
|
1.85
|
|
|
$
|
0.96
|
|
June 30, 2007
|
|
$
|
1.29
|
|
|
$
|
0.46
|
|
September 30, 2007
|
|
$
|
0.55
|
|
|
$
|
0.16
|
|
On January 8, 2008, the last sale price for the common
stock was $0.25.
Holders
and Dividends
We have neither declared nor paid cash dividends on our capital
stock and do not anticipate paying cash dividends in the
foreseeable future. Our current policy is to retain cash to
finance the exploration and development of our properties. Our
Board of Directors will determine future declaration and payment
of dividends, if any, in accordance with applicable corporate
law.
As of December 31, 2007, there were 209 record holders of
our common stock.
Recent
Sales of Unregistered Securities
During the quarter ended September 30, 2007, we issued and
sold unregistered securities set forth in the table below:
|
|
|
|
|
|
|
|
|
Persons or Clans of
|
|
|
|
|
Date
|
|
Persons
|
|
Securities
|
|
Consideration
|
|
August 31, 2007
|
|
Maralex Resources, Inc.
|
|
4,000,000 shares of
common stock
|
|
Extension of Agreement
|
28
|
|
ITEM 6.
|
SELECTED
FINANCIAL DATA
|
The following tables present selected financial data as of and
for the periods indicated. You should read the following
selected data along with Item 7. Managements
Discussion and Analysis of Financial Condition and Results of
Operations, our consolidated financial statements and
the related notes and other information included in this
Form 10-K.
The selected financial data as of September 30, 2007, 2006,
and 2005 has been derived from our consolidated financial
statements, which were audited by our independent auditors, and
were prepared in accordance with accounting principles generally
accepted in the United States of America. The historical results
presented below are not necessarily indicative of the results to
be expected for any future period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From Inception
|
|
|
|
Year Ended September 30,
|
|
|
(June 20, 2005) to
|
|
|
|
2007
|
|
|
2006
|
|
|
September 30, 2005
|
|
|
|
($ in thousands, except share and per share amounts)
|
|
|
Consolidated Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas revenues
|
|
$
|
2,820
|
|
|
$
|
36
|
|
|
$
|
|
|
Total operating expenses
|
|
|
45,981
|
|
|
|
18,245
|
|
|
|
2,096
|
|
Total other expenses
|
|
|
(6,650
|
)
|
|
|
(2,483
|
)
|
|
|
(23
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(49,811
|
)
|
|
$
|
(20,692
|
)
|
|
|
(2,119
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share, basic and diluted
|
|
$
|
(0.20
|
)
|
|
$
|
(0.14
|
)
|
|
$
|
(0.02
|
)
|
Weighted-average number of common shares outstanding, basic and
diluted
|
|
|
243,816,957
|
|
|
|
147,309,096
|
|
|
|
100,000,000
|
|
Selected Cash Flow and Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(49,811
|
)
|
|
$
|
(20,692
|
)
|
|
$
|
(2,119
|
)
|
Stock based compensation
|
|
|
8,172
|
|
|
|
9,189
|
|
|
|
823
|
|
Depreciation, depletion, amortization and accretion
|
|
|
1,245
|
|
|
|
73
|
|
|
|
|
|
Impairment of oil and gas properties
|
|
|
24,053
|
|
|
|
|
|
|
|
|
|
Amortization of discount and deferred financing costs on notes
payable
|
|
|
1,036
|
|
|
|
|
|
|
|
|
|
Other non-cash items
|
|
|
177
|
|
|
|
1,423
|
|
|
|
100
|
|
Changes in assets and liabilities
|
|
|
4,802
|
|
|
|
(539
|
)
|
|
|
974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
$
|
(10,326
|
)
|
|
$
|
(10,546
|
)
|
|
$
|
(222
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures for oil and gas properties and fixed assets
|
|
$
|
(33,172
|
)
|
|
$
|
(31,615
|
)
|
|
$
|
(1,565
|
)
|
Proceeds from the sale of common shares and share subscriptions
|
|
|
3,158
|
|
|
|
35,442
|
|
|
|
|
|
Proceeds from the issuance of notes payable and other borrowings
|
|
|
32,325
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of convertible notes and warrants, net
|
|
|
|
|
|
|
17,157
|
|
|
|
3,037
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
120
|
|
|
$
|
10,632
|
|
Other current assets
|
|
|
3,727
|
|
|
|
1,010
|
|
Oil and gas properties, net
|
|
|
162,843
|
|
|
|
45,973
|
|
Furniture and equipment, net
|
|
|
569
|
|
|
|
550
|
|
Joint interest billings
|
|
|
13,637
|
|
|
|
|
|
Other assets
|
|
|
1,128
|
|
|
|
1,077
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
182,024
|
|
|
$
|
59,242
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
41,712
|
|
|
|
10,367
|
|
Total non-current liabilities
|
|
|
37,130
|
|
|
|
522
|
|
Common stock subscribed
|
|
|
2,858
|
|
|
|
|
|
Total stockholders equity (deficit)
|
|
|
100,324
|
|
|
|
48,353
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
182,024
|
|
|
$
|
59,242
|
|
|
|
|
|
|
|
|
|
|
29
|
|
ITEM 7.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATION
|
The following discussion of our financial condition and results
of operations should be read in conjunction with our
consolidated financial statements and notes appearing elsewhere
in this
Form 10-K.
Background
PetroHunter Energy Corporation, formerly known as Digital
Ecosystems Corporation (Digital), was incorporated
on February 21, 2002 under the laws of the State of Nevada.
On February 10, 2006, Digital entered into a Share Exchange
Agreement (the Agreement) with GSL Energy
Corporation (GSL) and certain shareholders of GSL
pursuant to which Digital acquired more than 85% of the issued
and outstanding shares of common stock of GSL, in exchange for
shares of Digitals common stock. On May 12, 2006, the
parties to the Agreement completed the share exchange and
Digital changed its business to the business of GSL. Subsequent
to the closing of the Agreement, Digital acquired all the
remaining outstanding stock of GSL, and effective
August 14, 2006, Digital changed its name to PetroHunter
Energy Corporation (PetroHunter).
GSL was incorporated under the laws of the State of Maryland on
June 20, 2005, for the purpose of acquiring, exploring,
developing and operating oil and gas properties. PetroHunter is
considered a development stage company as defined by Statement
of Financial Accounting Standards (SFAS) 7,
Accounting and Reporting by Development Stage
Enterprises. A development stage enterprise is one in which
planned principal operations have not commenced, or if its
operations have commenced, there have been no significant
revenues therefrom. As of September 30, 2007, our principal
activities since inception have been raising capital through the
sale of common stock and convertible notes and the acquisition
of oil and gas properties in the western United States and
Australia and we have not commenced our planned principal
operations. In October 2006, GSL changed its name to PetroHunter
Operating Company.
As a result of the Agreement, GSL became a wholly-owned
subsidiary of PetroHunter. Since this transaction resulted in
the former shareholders of GSL acquiring control of PetroHunter,
for financial reporting purposes the business combination was
accounted for as an additional capitalization of PetroHunter (a
reverse acquisition with GSL as the accounting acquirer). In
accounting for this transaction:
i. GSL was deemed to be the purchaser and parent company
for financial reporting purposes. Accordingly, its net assets
were included in the consolidated balance sheet at their
historical book value; and
ii. Control of the net assets and business of PetroHunter
was effective May 12, 2006, for no consideration.
Results
of Operations
Year
Ended September 30, 2007 vs. Year Ended September 30,
2006
Oil and Gas Revenues. Our initial revenues
were generated during 2006 in the amount of $35,656. The 2006
revenues were results of initial testing and production of four
natural gas wells in the Piceance Basin of Colorado. Revenues
increased to $2.8 million for the 2007 fiscal year. The
increase is related to our earning revenue on our interest in 27
operating wells, operated by a third party, in the Piceance
Basin, Colorado. In 2007, 27 producing wells produced and sold
approximately 457,000 Mcf of natural gas and 137 Bbls
of oil. In 2006, we had four testing wells that sold
5,822 Mcf of natural gas. Average prices received for gas
sold has increased to $6.16 per Mcf in 2007 from $6.12 per Mcf
in 2006 as a result of market conditions.
Costs
and Expenses.
Lease Operating Expenses. For 2007, lease
operating expenses increased to $0.8 million compared to
$3,672 in 2006. This is a result of the fact that we had only
performed testing on the four wells that we earned revenue from
in 2006 while those same wells were operating for the full year
during 2007, plus there were an additional 23 wells
operating during 2007.
30
General and Administrative. During 2007,
general and administrative expenses increased by
$4.4 million or 33% as compared to 2006. The following
table highlights the areas with the most significant increases
($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended September 30,
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Change
|
|
|
Payroll
|
|
$
|
2,346
|
|
|
$
|
846
|
|
|
$
|
1,500
|
|
Consulting fees
|
|
|
2,887
|
|
|
|
1,292
|
|
|
|
1,595
|
|
Stock based compensation expense
|
|
|
8,172
|
|
|
|
9,189
|
|
|
|
(1,017
|
)
|
Legal
|
|
|
1,419
|
|
|
|
550
|
|
|
|
869
|
|
Travel
|
|
|
1,193
|
|
|
|
759
|
|
|
|
434
|
|
Investor relations
|
|
|
709
|
|
|
|
553
|
|
|
|
156
|
|
IT maintenance and support
|
|
|
205
|
|
|
|
13
|
|
|
|
192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
16,931
|
|
|
$
|
13,202
|
|
|
$
|
3,729
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in general and administrative expenses in 2007 is a
result of commencing operations and hiring full-time employees
in June 2006.
Project Developmental Costs Related
Party. Property costs incurred to MAB were
$1.8 million during 2007, as compared to $4.5 million
in 2006, a decrease of $2.7 million or 60%. These costs
decreased as a result of the restructure of our agreements with
MAB, which was effective January 1, 2007.
Impairment of Oil and Gas Properties. Costs
capitalized for properties accounted for under the full cost
method of accounting are subjected to a ceiling test limitation
to the amount of costs included in the cost pool by geographic
cost center. Costs of oil and gas properties may not exceed the
ceiling which is an amount equal to the present value,
discounted at 10%, of the estimated future net cash flows from
proved oil and gas reserves plus the cost, or estimated fair
market value, if lower, of unproved properties. Should
capitalized costs exceed this ceiling, an impairment is
recognized. During 2007, we recorded an impairment expense in
the amount of $24.1 million, representing the excess of
capitalized costs over the ceiling, as calculated in accordance
with these full cost rules. The impairment in 2007 was primarily
caused by an increase to the cost pool in the amount of
$94.5 million, most of which was related to the fair value
of the shares given up to MAB to increase our interest in
several properties and as a result of the Consulting Agreement
and amendments thereto. In accordance with accounting rules, the
shares were valued at its market price on the date of issuance,
which was $1.62 per share.
Depreciation, Depletion, Amortization and
Accretion. Depreciation, depletion, amortization
and accretion expense (DD&A) was
$1.2 million in 2007 as compared to $0.1 million in
2006. The increase is primarily a result of a higher
amortization base in 2007.
Interest Expense. During 2007, interest
expense was $6.7 million, as compared to $2.5 million
during 2006. During 2007, interest expense included
$3.4 million of costs paid to extend the Maralex Agreement
and $1.0 million of amortization of discount and deferred
financing costs on the credit facilities entered into during the
year. We expect that interest expense will increase for the
fiscal year ending September 30, 2008, due to the
borrowings under credit facilities we entered into in January
and May 2007 and other borrowings that may occur.
Net Loss. During 2007, we
incurred a net loss of $49.8 million as compared to a net
loss of $20.7 million during 2006.
Year
Ended September 30, 2006 vs. Year Ended September 30,
2005
Oil and Gas Revenues. Our initial revenues
were generated during 2006 in the amount of $35,656. The 2006
revenues were results of initial testing and production of four
natural gas wells in the Piceance Basin of Colorado. During
2005, we had no operating wells and therefore had no revenues.
31
Costs
and Expenses.
Lease Operating Expenses. During 2006, lease
operating expenses were $3,672. During 2005, we had no operating
wells and therefore incurred no lease operating expenses.
General and Administrative. During 2006,
general and administrative expenses increased by
$12.4 million as compared to 2005. The following table
highlights the areas with the most significant increases ($ in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended September 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
Payroll
|
|
$
|
846
|
|
|
$
|
|
|
|
$
|
846
|
|
Consulting fees
|
|
|
1,292
|
|
|
|
287
|
|
|
|
1,005
|
|
Stock based compensation
|
|
|
9,189
|
|
|
|
822
|
|
|
|
8,367
|
|
Legal
|
|
|
550
|
|
|
|
29
|
|
|
|
521
|
|
Travel
|
|
|
759
|
|
|
|
15
|
|
|
|
744
|
|
Investor Relations
|
|
|
553
|
|
|
|
|
|
|
|
553
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
13,189
|
|
|
$
|
1,153
|
|
|
$
|
12,036
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increases in all general and administrative costs from 2006 to
2005 were a result of commencing operations in 2006 and hiring
employees in June 2006. Also during 2005, the Company had no
employees or operations and our primary focus was to raise
capital and acquire property.
Project Development Costs Related
Party. Property costs incurred to MAB were
$4.5 million during 2006, as compared to $0.9 million
in 2005. These costs increased as a result of the various EDAs
entered into during 2006 that committed us to pay monthly
project development costs to MAB.
Depreciation, Depletion, Amortization and
Accretion. Depreciation, depletion, amortization
and accretion expense was $0.1 million in 2006. We recorded
no DD&A during 2005 because we had no oil and gas
properties that were subject to amortization.
Interest Expense. During 2006, interest
expense was $2.5 million, as compared to $23,029 during
2005. During 2006, interest expense included expense related to
the issuance of convertible notes.
Net Loss. During 2006, we
incurred a net loss of $20.7 million as compared to a net
loss of $2.1 million during 2005.
Going
Concern
The report of our independent registered public accounting firm
on the financial statements for the year ended
September 30, 2007, includes an explanatory paragraph
relating to the uncertainty of our ability to continue as a
going concern. We have incurred a cumulative net loss of
$72.6 million for the period from inception (June 20,
2005) to September 30, 2007 have a working capital deficit
of approximately $37.9 million as of September 30,
2007, are not in compliance with the covenants of several loan
agreements, have had multiple property liens and foreclosure
actions filed by vendors and have significant capital
expenditure commitments. We require significant additional
funding to sustain our operations and satisfy our contractual
obligations for our planned oil and gas exploration and
development operations. Liens have been filed against some of
the properties and foreclosure proceedings have begun. In
addition, we are in default on certain obligations. Our ability
to establish the Company as a going concern is dependent upon
our ability to obtain additional funding in order to finance our
planned operations.
32
Schedule
of Contractual Commitments
The following table summarizes the Companys obligations
and commitments to make future payments under its notes payable,
operating leases, employment contracts, consulting agreements
and service contracts for the periods specified as of
September 30, 2007 ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
|
Less Than
|
|
|
1-3
|
|
|
3-5
|
|
|
More Than
|
|
Contractual Obligations
|
|
Total
|
|
|
1 Year
|
|
|
Years
|
|
|
Years
|
|
|
5 Years
|
|
|
Related party notes
|
|
$
|
12,805
|
|
|
$
|
11,366
|
|
|
$
|
1,439
|
|
|
$
|
|
|
|
$
|
|
|
Long-term borrowings
|
|
|
31,800
|
|
|
|
3,870
|
|
|
|
27,930
|
|
|
|
|
|
|
|
|
|
Office leases
|
|
|
1,039
|
|
|
|
205
|
|
|
|
634
|
|
|
|
200
|
|
|
|
|
|
Short-term borrowings
|
|
|
4,667
|
|
|
|
4,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Drilling commitments
|
|
|
120,450
|
|
|
|
94,075
|
|
|
|
20,075
|
|
|
|
|
|
|
|
6,300
|
|
Seismic activity
|
|
|
2,000
|
|
|
|
2,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
172,761
|
|
|
$
|
116,183
|
|
|
$
|
50,078
|
|
|
$
|
200
|
|
|
$
|
6,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plan of
Operation
Colorado. We expect that the development of
our Colorado properties will include the following activities:
(i) the completion and tie-in of 16 wells drilled and
cased to date in the Piceance II Prospect and five wells
drilled and cased to date in the Buckskin Mesa Prospect (four
wells drilled during fiscal year 2007 and one well currently
being drilled); (ii) the drilling, completion and tie-in of
a minimum of 10 commitment wells within the Williams Fork
development area in which the Piceance II Prospect is
located in the southern Piceance Basin; (iii) the drilling,
completion and tie-in of a minimum of 12 commitment wells in our
greater than 20,000 net acre Buckskin Mesa Prospect
leasehold block surrounding the discovery wells for the Powell
Park Field near Meeker, Colorado in the northern Piceance Basin;
and (iv) the recompletion and tie-in of the six shut-in gas
wells in the Powell Park Field acquired by the Company from a
third party operator.
We anticipate that the following costs associated with the
development of the Colorado assets will be incurred:
|
|
|
|
|
$40.0 million to $50.0 million in connection with the
Piceance II Project, to include expenditures for seismic
data acquisition, lease and asset acquisition, drilling,
completion, lease operation, and installation of production
facilities
|
|
|
|
$41.0 million to $60.0 million in connection with the
Buckskin Mesa Project, to include expenditures for seismic data
acquisition, lease and asset acquisition, drilling, completion,
lease operation, and installation of production facilities
|
We are currently attempting to rationalize the Colorado asset
base to raise capital and reduce our working interest and the
associated development costs attributable to such retained
interest.
Australia. We plan to explore and develop
portions of our 7.0 million net acre position in the
Beetaloo Basin project area located in northwestern
Australia. During calendar year 2008, we plan to drill
five wells in the exploration permit blocks. We anticipate
that costs related to seismic acquisition, development of
operational infrastructure, and the drilling and completion of
wells over the next twelve months will range from
$22.0 million to $30.0 million. As a means of reducing
this exposure, selected portions of the project portfolio will
be made available for farm-out to industry for cash and payment
of expenses related to drilling and completion of one or more
wells in each prospect.
Liquidity
and Capital Resources
The Company has grown rapidly since its inception. At
September 30, 2005, we had been operating for only a few
months, had no employees, and had acquired an interest in two
properties, West Rozel and Buckskin Mesa, aggregating
approximately 12,400 net mineral acres. During 2006 and
2007, we added employees and acquired an interest in additional
properties. At September 2007 we had 17 full time employees and
eight consultants, and at
33
September 30, 2006, we had 16 full time employees. We had,
in addition to the heavy oil properties, interests in properties
aggregating approximately 21,700 net acres in Colorado and
7.0 million net acres in Australia at September 30,
2007 and 19,800 acres in Colorado and 7.0 million net
acres in Australia at September 30, 2006.
Our initial plan for 2007 was to raise capital to fund the
exploration and development of our acquired properties; and we
were successful at raising $35.5 million through
borrowings, common stock issuances and subscriptions. We drilled
(or participated in the drilling of) 39 gross wells, and
completed (or participated in the completion of) 21 gross
wells. During the third and fourth quarters of 2007, we revised
our plan to (i) sell non-core assets to allow us to focus
our exploration and development efforts in two primary areas:
the Piceance Basin, Colorado and Australia; and (ii) to
improve the economics of our projects by restructuring the
Development Agreement with MAB. Accordingly, subsequent to
September 30, 2007, we sold our heavy oil assets and
restructured the Development Agreement with MAB through
amendments.
Working Capital. Working capital is the amount
by which current assets exceed current liabilities. Our working
capital is impacted by changes in prices of oil and gas along
with other business factors that affect our net income and cash
flows. Our working capital is also affected by the timing of
operating cash receipts and disbursements, borrowings of and
payments of debt, additions to oil and gas properties and
increases and decreases in other non-current assets.
As of September 30, 2007, we had a working capital deficit
of $37.9 million and cash of $120,000. As of
September 30, 2006, we had working capital of
$1.3 million and cash of $10.6 million. The changes in
working capital are primarily attributable to the factors
described above. We expect that our future working capital will
be affected by these same factors.
In November 2007, we raised approximately $7.0 million
through the sale of convertible debentures. In 2008, we may sell
working interests in some of our remaining properties and we may
complete additional private placements of debt or equity to
raise cash to meet our working capital needs. A significant
amount of capital is needed to fund our proposed drilling
program for 2008.
Cash Flow. Net cash used in or provided by
operating, investing and financing activities for the years
ended September 30, 2007 and 2006 were as follows ($ in
thousands):
|
|
|
|
|
|
|
|
|
|
|
Year Ended September 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
Net cash used in operating activities
|
|
$
|
(10,326
|
)
|
|
$
|
(10,546
|
)
|
Net cash used in investing activities
|
|
$
|
(35,666
|
)
|
|
$
|
(32,692
|
)
|
Net cash provided by financing activities
|
|
$
|
35,483
|
|
|
$
|
52,620
|
|
Net Cash Used in Operating Activities. The
changes in net cash used in operating activities are
attributable to our net income adjusted for non-cash charges as
presented in the consolidated statements of cash flows and
changes in working capital as discussed above.
Net Cash Used in Investing Activities. Net
cash used in investing activities for the year ended
September 30, 2007 was primarily used for:
(1) additions to oil and gas properties of
$33.0 million; and (2) a $2.0 million earnest
money deposit related to the proposed purchase of the Powder
River basin assets that became a note receivable. Net cash used
in investing activities for the year ended September 30,
2006 was primarily used for additions to oil and gas properties.
Net Cash Provided by Financing Activities. Net
cash provided financing activities for the year ended
September 30, 2007 was primarily comprised of:
(1) borrowings of $32.3 million; and (2) the
issuance of common stock subscriptions and common stock for
$3.2 million. Net cash provided by financing activities for
the year ended September 30, 2006 was comprised of:
(1) the issuance of common stock and warrants of
$36.4 million and (2) the issuance of convertible
notes of $17.8 million offset by offering and financing
costs of $1.6 million.
34
Capital Requirements. We currently anticipate
our capital budget for the year ending September 30, 2008
to be approximately between $103.0 and $140.0 million. Uses
of cash for 2008 will be primarily for our drilling program in
the Piceance Basin and in Australia. The following table
summarizes our drilling commitments for fiscal year 2008 ($ in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our
|
|
|
|
|
|
|
|
|
Aggregate
|
|
|
Working
|
|
|
Our
|
|
Activity
|
|
Prospect
|
|
Total Cost
|
|
|
Interest
|
|
|
Share(d)
|
|
|
Drill and complete
12 wells(a)
|
|
Buckskin Mesa
|
|
$
|
44,400
|
|
|
|
100
|
%
|
|
$
|
44,400
|
|
Drill and complete two wells
|
|
Piceance II
|
|
|
4,200
|
|
|
|
37.5
|
%
|
|
|
1,575
|
|
Drill and complete eight wells
|
|
Piceance II
|
|
|
16,800
|
|
|
|
62.5
|
%
|
|
|
10,500
|
|
Complete
16 wells(b)
|
|
Piceance II
|
|
|
17,600
|
|
|
|
100
|
%(c)
|
|
|
17,600
|
|
Drill five wells
|
|
Beetaloo
|
|
|
20,000
|
|
|
|
100
|
%
|
|
|
20,000
|
(e)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
103,000
|
|
|
|
|
|
|
|
94,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
One of these wells will be
completed in January 2008
|
|
(b)
|
|
These wells have all been drilled
|
|
(c)
|
|
During December 2007, our working
interest in these wells increased to 100% with the payment by us
of $1.0 million in cash.
|
|
(d)
|
|
We intend to sell portions of our
working interest to third parties and farm-out additional
portions for cash and the agreement of the farmor to pay a
portion of our development costs.
|
|
(e)
|
|
Our commitment in Australia is to
have five wells drilled on the various permits by
December 31, 2008.
|
Financing. During 2007, we entered into
different short and long-term financing arrangements as follow:
(1) We borrowed $0.5 million from Global. The note was
unsecured and bore interest at 7.75% per annum. The funds were
used primarily to fund working capital needs. We paid this note
in full in November 2007.
(2) We entered into a note with MAB in the amount of
$13.5 million as a result of the Consulting Agreement with
MAB; however, no cash was actually received. Subsequent to
year-end the note was reduced by further amendments to the
Consulting Agreement (the First, Second and Third Amendments)
and as a result, no cash was paid. At December 31, 2007,
the balance of this note was $1.5 million. The note is
unsecured and bears interest at LIBOR. Although at
September 30, 2007, we were in default on this note, MAB
has waived and released us from defaults, failures to perform
and any other failures to meet our obligations through
October 1, 2008.
(3) We entered into two separate loans with the Bruner
Family Trust, UTD March 28, 2005 for a total of
$0.3 million. Each note bears interest at 8% and is due in
full at the time when the January and May Credit Facilities have
been paid in full (described below).
(4) We entered into a $15.0 million credit facility in
January 2007, with Global (the January Credit
Facility). The January Credit Facility is secured by
certain oil and gas properties and other assets of ours. It
bears interest at prime plus 6.75% and is due to be paid in full
in July 2009. We paid an advance fee of 1% on all amounts
borrowed under the facility. We may prepay the balance without
penalty. We are currently in default on interest payments and
not in compliance with the covenants. Global has waived all
defaults that have occurred or that might occur in the future
until October 2008, at which time all defaults must be cured. We
have drawn the total $15.0 million available to us under
this facility. The funds were used to fund working capital needs.
(5) We entered into a $60.0 million credit facility
with Global in May, 2007 (the May Credit Facility).
The May Credit Facility is secured by the same certain oil and
gas properties and other assets as the January Credit Facility.
The May Credit Facility bears interest at prime plus 6.75% and
is due to be paid in full in November, 2009. We pay an advance
fee of 2% on all amounts borrowed under the facility. We may
prepay the balance without penalty. We are currently in default
on interest payments and not in compliance with the covenants.
Global has waived all defaults that have occurred or that might
occur in the future until October, 2008.
35
At September 30, 2007 we had $43.5 million remaining
available to us from the credit facility. The funds borrowed
were used to fund working capital needs of the Company.
Pursuant to (4) and (5) above Global received warrants to
purchase an aggregate of 4.0 million shares of the
Companys common stock for the execution of the January
2007 Credit Facility, the May 2007 Credit Facility and the
most favored nation letter to Global. In addition,
an aggregate of 0.4 million warrants were issued for each
$1.0 million advanced under each credit facility, resulting
in a total of 12.6 million warrants issued related to
advances on the credit facilities. The warrants are exercisable
until second and third quarters of 2012. The exercise price of
the warrants is equal to 120% of the weighted-average price of
the Companys common stock for the 30 days immediately
prior to each warrant issuance date.
Prior to merger with GSL in May 2006, Digital entered into five
separate loan agreements, aggregating $0.4 million, due one
year from issuance, commencing October 11, 2006. The loans
bear interest at 12% per annum, are unsecured, and are
convertible, at the option of the lender at any time during the
term of the loan or upon maturity, at a price per share equal to
the closing price of our common stock on the OTC
Bulletin Board on the day preceding notice from the lender
of its intent to convert the loan. As of January 10, 2007,
we were in default on payment of the notes and we are currently
in discussions with the holders to convert the notes and accrued
interest into our common stock.
Other Cash Sources. On November 6, 2007,
we sold our Heavy Oil assets. The cash proceeds of
$7.5 million were used to fund working capital needs.
On November 13, 2007, we completed the sale of 8.5%
convertible debentures to several investors for an aggregate
principal amount of $7.0 million. Funds were used to fund
working capital needs.
On December 18, 2007, we obtained a loan from a third party
in the amount of $0.8 million. The loan is secured by the
shares that we received as partial consideration for the sale of
our heavy oil assets, bears interest at 15% per annum and
matures on January 18, 2008.
The continuation and future development of our business will
require substantial additional capital expenditures. Meeting
capital expenditure, operational, and administrative needs for
the period ending September 30, 2008 will depend on our
success in farming out or selling portions of working interests
in our properties for cash
and/or
funding of our share of development expenses, the availability
of debt or equity financing, and the results of our activities.
To limit capital expenditures, we may form industry alliances
and exchange an appropriate portion of our interest for cash
and/or a
carried interest in our exploration projects using farm-out
arrangements. We may need to raise additional funds to cover
capital expenditures. These funds may come from cash flow,
equity or debt financings, a credit facility, or sales of
interests in our properties, although there is no assurance
additional funding will be available or that it will be
available on satisfactory terms. If we are unable to raise
capital through the methods discussed above, our ability to
execute our development plans will be greatly impaired. See the
Going Concern section below.
Development Stage Company. We had not
commenced principal operations or earned significant revenue as
of September 30, 2007, and we are considered a development
stage entity for financial reporting purposes. During the period
from inception to September 30, 2007, we incurred a
cumulative net loss of $72.6 million. We have raised
approximately $91.1 million through borrowing and the sale
of convertible notes and common stock from inception through
September 30, 2007. In order to fund our planned
exploration and development of oil and gas properties, we will
require significant additional funding.
Off-Balance
Sheet Arrangements
We do not have off-balance sheet arrangements.
Critical
Accounting Policies and Estimates
We believe the following critical accounting policies affect our
more significant judgments and estimates used in the preparation
of our Financial Statements.
36
Oil and Gas Properties. The Company utilizes
the full cost method of accounting for oil and gas activities.
Under this method, subject to a limitation based on estimated
value, all costs associated with property acquisition,
exploration and development, including costs of unsuccessful
exploration, are capitalized within a cost center on a country
basis. No gain or loss is recognized upon the sale or
abandonment of undeveloped or producing oil and gas properties
unless the sale represents a significant portion of oil and gas
properties and the gain significantly alters the relationship
between capitalized costs and proved oil and gas reserves of the
cost center. Depreciation, depletion and amortization of oil and
gas properties is computed on the units-of-production method
based on proved reserves. Amortizable costs include estimates of
future development costs of proved undeveloped reserves.
Capitalized costs of oil and gas properties may not exceed an
amount equal to the present value, discounted at 10%, of the
estimated future net cash flows from proved oil and gas reserves
plus the cost, or estimated fair market value, if lower, of
unproved properties. Should capitalized costs exceed this
ceiling, an impairment is recognized. The present value of
estimated future net cash flows is computed by applying year-end
prices of oil and natural gas to estimated future production of
proved oil and gas reserves as of year-end, less estimated
future expenditures to be incurred in developing and producing
the proved reserves and assuming continuation of existing
economic conditions.
Asset Retirement Obligation. Asset retirement
obligations associated with tangible long-lived assets are
accounted for in accordance with SFAS 143, Accounting
for Asset Retirement Obligations. The estimated fair value
of the future costs associated with dismantlement, abandonment
and restoration of oil and gas properties is recorded generally
upon acquisition or completion of a well. The net estimated
costs are discounted to present values using a risk adjusted
rate over the estimated economic life of the oil and gas
properties. Such costs are capitalized as part of the related
asset. The asset is depleted on the units-of-production method
on a
field-by-field
basis. The liability is periodically adjusted to reflect
(1) new liabilities incurred, (2) liabilities settled
during the period, (3) accretion expense, and
(4) revisions to estimated future cash flow requirements.
The accretion expense is recorded as a component of
depreciation, depletion, amortization, and accretion expense in
the accompanying consolidated statements of operations.
Share Based Compensation. Effective
October 1, 2006, we adopted the provisions of
SFAS 123(R) (As Amended), Share-Based Payment.
SFAS 123(R) revises SFAS 123, Accounting for
Stock-Based Compensation, and supersedes Accounting
Principles Board (APB) Opinion 25, Accounting for
Stock Issued to Employees. SFAS 123(R) establishes
standards for the accounting for transactions in which an entity
exchanges its equity instruments for goods and services at fair
value, focusing primarily on accounting for transactions in
which an entity obtains employee services in share-based payment
transactions. It also addresses transactions in which an entity
incurs liabilities in exchange for goods and services that are
based on the fair value of the entitys equity instruments
or that may be settled by the issuance of those equity
instruments.
Prior to October 1, 2006, we accounted for stock-based
compensation using the intrinsic value recognition and
measurement principles detailed in Accounting Principles Board
Opinion 25, Accounting for Stock Issued to Employees and
related interpretations.
Stock-based compensation awarded to non-employees is accounted
for under the provisions of
EITF 96-18,
Accounting for Equity Instruments That Are Issued to Other
Than Employees for Acquiring, or in Conjunction with Selling,
Goods or Services.
Under the fair value recognition provisions of SFAS 123(R),
stock-based compensation cost is measured at the grant date
based on the fair value of the award and is recognized as
expense over the service period, which generally represents the
vesting period. The following table illustrates the
pro-forma
effect on net loss per share if
37
compensation cost had been determined based upon the fair value
at the grant dates in accordance with SFAS 123(R) ($ in
thousands):
|
|
|
|
|
|
|
|
|
|
|
Year Ended September 30
|
|
|
|
2006
|
|
|
2005
|
|
|
Net loss as reported
|
|
$
|
(20,692
|
)
|
|
$
|
(2,119
|
)
|
Add stock based compensation included in reported loss
|
|
|
9,189
|
|
|
|
823
|
|
Deduct stock based compensation expense determined under fair
value method
|
|
|
(9,189
|
)
|
|
|
(1,202
|
)
|
|
|
|
|
|
|
|
|
|
Pro-forma net loss
|
|
$
|
(20,692
|
)
|
|
$
|
(2,498
|
)
|
|
|
|
|
|
|
|
|
|
Net loss per share:
|
|
|
|
|
|
|
|
|
As reported
|
|
$
|
(0.14
|
)
|
|
$
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
Pro-forma
|
|
$
|
(0.14
|
)
|
|
$
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
Impairment. SFAS 144, Accounting for
the Impairment and Disposal of Long-Lived Assets, requires
long-lived assets to be held and used to be reviewed for
impairment whenever events or changes in circumstances indicate
that the carrying amount of an asset may not be recoverable. We
use the full cost method of accounting for our oil and gas
properties. Properties accounted for using the full cost method
of accounting are excluded from the impairment testing
requirements under SFAS 144. Properties accounted for under
the full cost method of accounting are subject to SEC
Regulation S-X
Rule 4-10,
Financial Accounting and Reporting for Oil and Gas Producing
Activities Pursuant to the Federal Securities Laws and the
Energy Policy and Conversion Act of 1975
(Rule 4-10).
Rule 4-10
requires that each regional cost centers (by country)
capitalized costs, less accumulated amortization and related
deferred income taxes not exceed a cost center
ceiling. The ceiling is defined as the sum of:
|
|
|
|
|
The present value of estimated future net revenues computed by
applying current prices of oil and gas reserves to estimated
future production of proved oil and gas reserves as of the
balance sheet date less estimated future expenditures to be
incurred in developing and producing those proved reserves to be
computed using a discount factor of 10%; plus
|
|
|
|
The cost of properties not being amortized; plus
|
|
|
|
The lower of cost or estimated fair value of unproven properties
included in the costs being amortized; less
|
|
|
|
Income tax effects related to differences between the book and
tax basis of the properties.
|
If unamortized costs capitalized within a cost center, less
related deferred income taxes, exceed the cost center ceiling,
the excess is charged to expense. During the period ended
September 30, 2007, $24.1 million was charged to
impairment expense. During the periods ended September 30,
2006 and 2005, there was no impairment charged to expense.
Recently
Issued Accounting Pronouncements
Recently Issued Accounting Pronouncements. In
December 2007, the FASB issued SFAS 160, Noncontrolling
Interests in Consolidated Financial Statements an
amendment of ARB 51. SFAS 160 establishes accounting
and reporting standards that require noncontrolling interests to
be reported as a component of equity, changes in a parents
ownership interest while the parent retains its controlling
interest be accounted for as equity transactions, and any
retained noncontrolling equity investment upon the
deconsolidation of a subsidiary be initially measured at fair
value. SFAS 160 is effective for fiscal years and interim
periods within those fiscal years, beginning on or after
December 15, 2008 and is to be applied prospectively as of
the beginning of the fiscal year in which the statement is
applied. The Company is required to adopt SFAS 160 in the
first quarter of 2009. Management believes that the adoption of
SFAS 160 will have no impact on our consolidated results of
operations, cash flows or financial position.
38
In December 2007, the FASB issued SFAS 141(R), Business
Combinations. SFAS 141(R) replaces SFAS 141 and
provides greater consistency in the accounting and financial
reporting of business combinations. SFAS 141(R) requires
the acquiring entity in a business combination to recognize all
assets acquired and liabilities assumed in the transaction and
any non-controlling interest in the acquiree at the acquisition
date, measured at the fair value as of that date. This includes
the measurement of the acquirer shares issued in consideration
for a business combination, the recognition of contingent
consideration, the accounting for pre-acquisition gain and loss
contingencies, the recognition of capitalized in-process
research and development, the accounting for acquisition-related
restructuring cost accruals, the treatment of acquisition
related transaction costs and the recognition of changes in the
acquirers income tax valuation allowance and deferred
taxes. SFAS 141(R) is effective for fiscal years and
interim periods within those fiscal years, beginning on or after
December 15, 2008 and is to be applied prospectively as of
the beginning of the fiscal year in which the statement is
applied. SFAS 141(R) will have no impact on our
consolidated results of operations, cash flows or financial
position. Early adoption is not permitted. The Company is
required to adopt SFAS 141(R) in the first quarter of 2009.
Management believes that the adoption of SFAS 141(R) will
have no impact on our consolidated results of operations, cash
flows or financial position
In February 2007, the Financial Accounting Standards Board, or
FASB, issued SFAS 159, The Fair Value Option
for Financial Assets and Financial Liabilities, which allows
entities to choose, at specified election dates, to measure
eligible financial assets and liabilities at fair value that are
not otherwise required to be measured at fair value. If a
company elects the fair value option for an eligible item,
changes in that items fair value in subsequent reporting
periods must be recognized in current earnings. SFAS 159
also establishes presentation and disclosure requirements
designed to draw comparison between entities that elect
different measurement attributes for similar assets and
liabilities. SFAS 159 is effective for us on
October 1, 2008. We have not assessed the impact of
SFAS 159 on our consolidated results of operations, cash
flows or financial position.
In September 2006, the FASB issued SFAS 157, Fair Value
Measurements, which provides guidance for using fair value
to measure assets and liabilities. The standard also responds to
investors requests for more information about:
(1) the extent to which companies measure assets and
liabilities at fair value; (2) the information used to
measure fair value; and (3) the effect that fair value
measurements have on earnings. SFAS 157 will apply whenever
another standard requires (or permits) assets or liabilities to
be measured at fair value. SFAS 157 does not expand the use
of fair value to any new circumstances. SFAS 157 is
effective for us on October 1, 2008. We have not assessed
the impact of SFAS 157 on our consolidated results of
operations, cash flows or financial position.
In July 2006, the FASB issued Interpretation (FIN)
48, Accounting for Uncertainty in Income Taxes, which
clarifies the accounting for uncertainty in income taxes
recognized in financial statements in accordance with
SFAS 109, Accounting for Income Taxes. FIN 48
prescribes a recognition threshold and measurement attribute for
the financial statement recognition and measurement of a tax
position taken or expected to be taken in a tax return.
FIN 48 also provides guidance on derecognition,
classification, interest and penalties, accounting in interim
periods, disclosure and transition. Fin 48 is effective for us
on October 1, 2007. We have not assessed the impact
FIN 48 on our consolidated results of operations, cash
flows or financial position.
|
|
ITEM 7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
Commodity
Price Risk
Because of our relatively low level of current oil and gas
production, we are not exposed to a great degree of market risk
relating to the pricing applicable to our oil and natural gas
production. However, our ability to raise additional capital at
attractive pricing, our future revenues from oil and gas
operations, our future profitability and future rate of growth
all depend substantially upon the market prices of oil and
natural gas, which fluctuate considerably. We expect commodity
price volatility to continue. We do not currently utilize
hedging contracts to protect against commodity price risk. As
our oil and gas production grows, we may manage our exposure to
oil and natural gas price declines by entering into oil and
natural gas price hedging arrangements to secure a price for a
portion of our expected future oil and natural gas production.
39
Foreign
Currency Exchange Rate Risk
We conduct business in Australia and are subject to exchange
rate risk on cash flows related to sales, expenses, financing
and investment transactions. We do not currently utilize hedging
contracts to protect against exchange rate risk. As our foreign
oil and gas production grows, we may utilize currency exchange
contracts, commodity forwards, swaps or futures contracts to
manage our exposure to foreign currency exchange rate risks.
Interest
Rate Risk
Interest rates on future credit facility draws and debt
offerings could be higher than current levels, causing our
financing costs to increase accordingly. This could limit our
ability to raise funds in debt capital markets.
|
|
ITEM 8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
|
40
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors
PetroHunter Energy Corporation
Denver, Colorado
We have audited the accompanying consolidated balance sheets of
PetroHunter Energy Corporation and subsidiaries (the
Company), a development stage company, as of
September 30, 2007 and 2006, and the related consolidated
statements of operations, comprehensive loss, stockholders
equity and cash flows for the years ended September 30,
2007 and 2006 and for the period from inception (June 20,
2005) to September 30, 2007. These financial
statements are the responsibility of the Companys
management. Our responsibility is to express an opinion on these
financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provided a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of PetroHunter Energy Corporation and subsidiaries as
of September 30, 2007 and 2006, and the results of their
operations and their cash flows for each of the years ended
September 30, 2007, 2006 and for the period from inception
(June 20, 2005) to September 30, 2007 in
conformity with U.S. generally accepted accounting
principles.
The accompanying financial statements have been prepared
assuming that the Company will continue as a going concern. As
discussed in Note 2 to the financial statements, the
Company has incurred recurring losses from operations, has a
working capital deficit of approximately $37.9 million, was
not in compliance with the covenants of several loan agreements,
has had multiple property liens and foreclosure actions filed by
vendors and has significant capital expenditure commitments.
These factors raise substantial doubt about the Companys
ability to continue as a going concern. Managements plans
in regard to these matters are also described in Note 2.
The financial statements do not include any adjustments that
might result from the outcome of this uncertainty.
As discussed in Note 2, effective October 1, 2006, the
Company adopted Statement of Financial Accounting Standards
No. 123(R), Share Based Payments.
We were not engaged to audit the Companys internal control
over financial reporting as of September 30, 2007 and,
accordingly, we do not express and opinion, thereon.
As discussed in Notes 3, 4, 8 and 11, the Company has had
numerous significant transactions with related parties.
HEIN & ASSOCIATES LLP
Denver, Colorado
January 11, 2008
41
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
($ in thousands)
|
|
|
ASSETS
|
Current Assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
120
|
|
|
$
|
10,632
|
|
Receivables
|
|
|
|
|
|
|
|
|
Oil and gas receivables, net
|
|
|
487
|
|
|
|
|
|
Other receivables
|
|
|
59
|
|
|
|
22
|
|
Due from related parties
|
|
|
500
|
|
|
|
957
|
|
Note receivable related party
|
|
|
2,494
|
|
|
|
|
|
Prepaid expenses and other assets
|
|
|
187
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
TOTAL CURRENT ASSETS
|
|
|
3,847
|
|
|
|
11,642
|
|
|
|
|
|
|
|
|
|
|
Property and Equipment, at cost
|
|
|
|
|
|
|
|
|
Oil and gas properties under full cost method, net
|
|
|
162,843
|
|
|
|
45,973
|
|
Furniture and equipment, net
|
|
|
569
|
|
|
|
550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
163,412
|
|
|
|
46,523
|
|
|
|
|
|
|
|
|
|
|
Other Assets
|
|
|
|
|
|
|
|
|
Joint interest billings
|
|
|
13,637
|
|
|
|
|
|
Restricted cash
|
|
|
599
|
|
|
|
1,077
|
|
Deferred financing costs
|
|
|
529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
182,024
|
|
|
$
|
59,242
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Notes payable short-term
|
|
$
|
4,667
|
|
|
$
|
|
|
Convertible notes payable
|
|
|
400
|
|
|
|
400
|
|
Accounts payable and accrued expenses
|
|
|
26,631
|
|
|
|
9,644
|
|
Note payable related party current
portion
|
|
|
3,755
|
|
|
|
|
|
Note payable long-term current portion
|
|
|
120
|
|
|
|
|
|
Accrued interest payable
|
|
|
2,399
|
|
|
|
125
|
|
Accrued interest payable related party
|
|
|
516
|
|
|
|
|
|
Due to shareholder and related parties
|
|
|
1,474
|
|
|
|
198
|
|
Contract payable oil and gas properties
|
|
|
1,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL CURRENT LIABILITIES
|
|
|
41,712
|
|
|
|
10,367
|
|
|
|
|
|
|
|
|
|
|
Notes payable net of discount
|
|
|
27,944
|
|
|
|
|
|
Subordinated notes payable related party
|
|
|
9,050
|
|
|
|
|
|
Asset retirement obligation
|
|
|
136
|
|
|
|
522
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
78,842
|
|
|
|
10,889
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies (Note 13)
|
|
|
|
|
|
|
|
|
Common Stock Subscribed
|
|
|
2,858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value; authorized
100,000,000 shares; none issued
|
|
|
|
|
|
|
|
|
Common stock, $0.001 par value; authorized
1,000,000,000 shares; 278,948,841 and 219,928,734 issued
and outstanding at September 30, 2007 and 2006, respectively
|
|
|
279
|
|
|
|
220
|
|
Additional
paid-in-capital
|
|
|
172,672
|
|
|
|
70,944
|
|
Accumulated other comprehensive loss
|
|
|
(5
|
)
|
|
|
|
|
Deficit accumulated during the development stage
|
|
|
(72,622
|
)
|
|
|
(22,811
|
)
|
|
|
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS EQUITY
|
|
|
100,324
|
|
|
|
48,353
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY
|
|
$
|
182,024
|
|
|
$
|
59,242
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
42
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative
|
|
|
|
|
|
|
|
|
|
|
|
|
from
|
|
|
|
|
|
|
|
|
|
From Inception
|
|
|
Inception
|
|
|
|
|
|
|
|
|
|
(June 20,
|
|
|
(June 20,
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
2005) to
|
|
|
2005) to
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2007
|
|
|
|
($ in thousands, except per share amounts)
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas revenues
|
|
$
|
2,820
|
|
|
$
|
36
|
|
|
$
|
|
|
|
$
|
2,856
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating expenses
|
|
|
793
|
|
|
|
4
|
|
|
|
|
|
|
|
797
|
|
General and administrative
|
|
|
18,075
|
|
|
|
13,638
|
|
|
|
1,236
|
|
|
|
32,949
|
|
Project development costs related party
|
|
|
1,815
|
|
|
|
4,530
|
|
|
|
860
|
|
|
|
7,205
|
|
Impairment of oil and gas properties
|
|
|
24,053
|
|
|
|
|
|
|
|
|
|
|
|
24,053
|
|
Depreciation, depletion, amortization and accretion
|
|
|
1,245
|
|
|
|
73
|
|
|
|
|
|
|
|
1,318
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
45,981
|
|
|
|
18,245
|
|
|
|
2,096
|
|
|
|
66,322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from Operations
|
|
|
(43,161
|
)
|
|
|
(18,209
|
)
|
|
|
(2,096
|
)
|
|
|
(63,466
|
)
|
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency exchange gain
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
23
|
|
Interest income
|
|
|
36
|
|
|
|
3
|
|
|
|
|
|
|
|
39
|
|
Interest expense
|
|
|
(6,709
|
)
|
|
|
(2,486
|
)
|
|
|
(23
|
)
|
|
|
(9,218
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense
|
|
|
(6,650
|
)
|
|
|
(2,483
|
)
|
|
|
(23
|
)
|
|
|
(9,156
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(49,811
|
)
|
|
$
|
(20,692
|
)
|
|
$
|
(2,119
|
)
|
|
$
|
(72,622
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share basic and diluted
|
|
$
|
(0.20
|
)
|
|
$
|
(0.14
|
)
|
|
$
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares
outstanding basic and diluted
|
|
|
243,816,957
|
|
|
|
147,309,096
|
|
|
|
100,000,000
|
|
|
|
|
|
See accompanying notes to consolidated financial statements
43
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY AND
COMPREHENSIVE LOSS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
During the
|
|
|
Other
|
|
|
Total
|
|
|
Total
|
|
|
Common
|
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Development
|
|
|
Comprehensive
|
|
|
Stockholders
|
|
|
Comprehensive
|
|
|
Stock
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Stage
|
|
|
Loss
|
|
|
Equity
|
|
|
Loss
|
|
|
Subscribed
|
|
|
|
($ in thousands)
|
|
|
Balance, June 20, 2005 (inception)
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Shares issued to founder at $0.001 per share
|
|
|
100,000,000
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
Stock based compensation costs for options granted to non-
employees
|
|
|
|
|
|
|
|
|
|
|
823
|
|
|
|
|
|
|
|
|
|
|
|
823
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,119
|
)
|
|
|
|
|
|
|
(2,119
|
)
|
|
|
(2,119
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2005
|
|
|
100,000,000
|
|
|
|
100
|
|
|
|
823
|
|
|
|
(2,119
|
)
|
|
|
|
|
|
|
(1,196
|
)
|
|
|
(2,119
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for property interests at $0.50 per share
|
|
|
3,000,000
|
|
|
|
3
|
|
|
|
1,497
|
|
|
|
|
|
|
|
|
|
|
|
1,500
|
|
|
|
|
|
|
|
|
|
Shares issued for finders fee on property at $0.50 per
share
|
|
|
3,400,000
|
|
|
|
3
|
|
|
|
1,697
|
|
|
|
|
|
|
|
|
|
|
|
1,700
|
|
|
|
|
|
|
|
|
|
Shares issued upon conversion of debt, at $0.50 per share
|
|
|
44,063,334
|
|
|
|
44
|
|
|
|
21,988
|
|
|
|
|
|
|
|
|
|
|
|
22,032
|
|
|
|
|
|
|
|
|
|
Shares issued for commission on convertible debt at $0.50 per
share
|
|
|
2,845,400
|
|
|
|
3
|
|
|
|
1,420
|
|
|
|
|
|
|
|
|
|
|
|
1,423
|
|
|
|
|
|
|
|
|
|
Sale of shares and warrants at $1.00 per unit
|
|
|
35,442,500
|
|
|
|
35
|
|
|
|
35,407
|
|
|
|
|
|
|
|
|
|
|
|
35,442
|
|
|
|
|
|
|
|
|
|
Shares issued for commission on sale of units
|
|
|
1,477,500
|
|
|
|
1
|
|
|
|
1,476
|
|
|
|
|
|
|
|
|
|
|
|
1,477
|
|
|
|
|
|
|
|
|
|
Costs of stock offering:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
|
|
|
|
|
|
|
(1,638
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,638
|
)
|
|
|
|
|
|
|
|
|
Shares issued for commission at $1.00 per share
|
|
|
|
|
|
|
|
|
|
|
(1,478
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,478
|
)
|
|
|
|
|
|
|
|
|
Exercise of warrants
|
|
|
1,000,000
|
|
|
|
1
|
|
|
|
999
|
|
|
|
|
|
|
|
|
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
Recapitalization of shares issued upon merger
|
|
|
28,700,000
|
|
|
|
30
|
|
|
|
(436
|
)
|
|
|
|
|
|
|
|
|
|
|
(406
|
)
|
|
|
|
|
|
|
|
|
Stock based compensation
|
|
|
|
|
|
|
|
|
|
|
9,189
|
|
|
|
|
|
|
|
|
|
|
|
9,189
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20,692
|
)
|
|
|
|
|
|
|
(20,692
|
)
|
|
|
(20,692
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2006
|
|
|
219,928,734
|
|
|
|
220
|
|
|
|
70,944
|
|
|
|
(22,811
|
)
|
|
|
|
|
|
|
48,353
|
|
|
|
(20,692
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock subscribed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,858
|
|
Shares issued for property interests at $1.70 per share
|
|
|
2,428,100
|
|
|
|
2
|
|
|
|
4,125
|
|
|
|
|
|
|
|
|
|
|
|
4,127
|
|
|
|
|
|
|
|
|
|
Shares issued for property interests at $1.62 per share
|
|
|
50,000,000
|
|
|
|
50
|
|
|
|
80,950
|
|
|
|
|
|
|
|
|
|
|
|
81,000
|
|
|
|
|
|
|
|
|
|
Shares issued for property interests at $1.49 per share
|
|
|
256,000
|
|
|
|
|
|
|
|
382
|
|
|
|
|
|
|
|
|
|
|
|
382
|
|
|
|
|
|
|
|
|
|
Shares issued for commission costs on property at $1.65 per share
|
|
|
121,250
|
|
|
|
|
|
|
|
200
|
|
|
|
|
|
|
|
|
|
|
|
200
|
|
|
|
|
|
|
|
|
|
Shares issued for finance costs on property at $1.72 per share
|
|
|
571,900
|
|
|
|
1
|
|
|
|
984
|
|
|
|
|
|
|
|
|
|
|
|
985
|
|
|
|
|
|
|
|
|
|
Shares issued for finance costs on property at $1.29 per share
|
|
|
475,000
|
|
|
|
|
|
|
|
612
|
|
|
|
|
|
|
|
|
|
|
|
612
|
|
|
|
|
|
|
|
|
|
Shares issued for finance costs on property at $0.70 per share
|
|
|
642,857
|
|
|
|
1
|
|
|
|
449
|
|
|
|
|
|
|
|
|
|
|
|
450
|
|
|
|
|
|
|
|
|
|
Shares issued for finance costs on property at $0.51 per share
|
|
|
525,000
|
|
|
|
1
|
|
|
|
268
|
|
|
|
|
|
|
|
|
|
|
|
269
|
|
|
|
|
|
|
|
|
|
Shares issued for finance costs on property at $0.23 per share
|
|
|
4,000,000
|
|
|
|
4
|
|
|
|
916
|
|
|
|
|
|
|
|
|
|
|
|
920
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5
|
)
|
|
|
(5
|
)
|
|
|
(5
|
)
|
|
|
|
|
Discount on notes payable
|
|
|
|
|
|
|
|
|
|
|
4,670
|
|
|
|
|
|
|
|
|
|
|
|
4,670
|
|
|
|
|
|
|
|
|
|
Stock based compensation
|
|
|
|
|
|
|
|
|
|
|
8,172
|
|
|
|
|
|
|
|
|
|
|
|
8,172
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(49,811
|
)
|
|
|
|
|
|
|
(49,811
|
)
|
|
|
(49,811
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2007
|
|
|
278,948,841
|
|
|
$
|
279
|
|
|
$
|
172,672
|
|
|
$
|
(72,622
|
)
|
|
$
|
(5
|
)
|
|
$
|
100,324
|
|
|
$
|
(49,816
|
)
|
|
$
|
2,858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
44
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative
|
|
|
|
|
|
|
|
|
|
From
|
|
|
from
|
|
|
|
|
|
|
|
|
|
Inception
|
|
|
Inception
|
|
|
|
|
|
|
|
|
|
(June 20,
|
|
|
(June 20,
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
2005) to
|
|
|
2005) to
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2007
|
|
|
|
($ in thousands)
|
|
|
Cash flows used in operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(49,811
|
)
|
|
$
|
(20,692
|
)
|
|
$
|
(2,119
|
)
|
|
$
|
(72,622
|
)
|
Adjustments used to reconcile net loss to net cash used in
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock for expenditures advanced
|
|
|
|
|
|
|
|
|
|
|
100
|
|
|
|
100
|
|
Stock based compensation
|
|
|
8,172
|
|
|
|
9,189
|
|
|
|
823
|
|
|
|
18,184
|
|
Depreciation, depletion, amortization and accretion
|
|
|
1,245
|
|
|
|
73
|
|
|
|
|
|
|
|
1,318
|
|
Impairment of oil and gas properties
|
|
|
24,053
|
|
|
|
|
|
|
|
|
|
|
|
24,053
|
|
Stock for financing costs
|
|
|
200
|
|
|
|
1,423
|
|
|
|
|
|
|
|
1,623
|
|
Amortization of discount and deferred financing costs on notes
payable
|
|
|
1,036
|
|
|
|
|
|
|
|
|
|
|
|
1,036
|
|
Foreign currency exchange gain
|
|
|
(23
|
)
|
|
|
|
|
|
|
|
|
|
|
(23
|
)
|
Changes in assets and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables
|
|
|
(488
|
)
|
|
|
(58
|
)
|
|
|
|
|
|
|
(546
|
)
|
Due from related party
|
|
|
421
|
|
|
|
(921
|
)
|
|
|
|
|
|
|
(500
|
)
|
Prepaid expenses and other assets
|
|
|
(36
|
)
|
|
|
9
|
|
|
|
(18
|
)
|
|
|
(45
|
)
|
Accounts payable and accrued expenses
|
|
|
3,628
|
|
|
|
882
|
|
|
|
344
|
|
|
|
4,854
|
|
Due to shareholder and related parties
|
|
|
1,277
|
|
|
|
(451
|
)
|
|
|
648
|
|
|
|
1,474
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
(10,326
|
)
|
|
|
(10,546
|
)
|
|
|
(222
|
)
|
|
|
(21,094
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows used in investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to oil and gas properties
|
|
|
(33,038
|
)
|
|
|
(31,062
|
)
|
|
|
(1,565
|
)
|
|
|
(65,665
|
)
|
Note receivable related party
|
|
|
(2,494
|
)
|
|
|
|
|
|
|
|
|
|
|
(2,494
|
)
|
Additions to furniture and equipment
|
|
|
(134
|
)
|
|
|
(553
|
)
|
|
|
|
|
|
|
(687
|
)
|
Restricted cash
|
|
|
|
|
|
|
(1,077
|
)
|
|
|
|
|
|
|
(1,077
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(35,666
|
)
|
|
|
(32,692
|
)
|
|
|
(1,565
|
)
|
|
|
(69,923
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from the sale of common stock
|
|
|
300
|
|
|
|
35,442
|
|
|
|
|
|
|
|
35,742
|
|
Proceeds from common stock subscribed
|
|
|
2,858
|
|
|
|
|
|
|
|
|
|
|
|
2,858
|
|
Proceeds from the issuance of notes payable
|
|
|
31,550
|
|
|
|
|
|
|
|
|
|
|
|
31,550
|
|
Borrowing on short-term notes payable
|
|
|
500
|
|
|
|
|
|
|
|
|
|
|
|
500
|
|
Proceeds from related party borrowings
|
|
|
275
|
|
|
|
|
|
|
|
|
|
|
|
275
|
|
Proceeds from the exercise of warrants
|
|
|
|
|
|
|
1,000
|
|
|
|
|
|
|
|
1,000
|
|
Cash received upon recapitalization and merger
|
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
21
|
|
Proceeds from issuance of convertible notes
|
|
|
|
|
|
|
17,795
|
|
|
|
3,037
|
|
|
|
20,832
|
|
Offering and financing costs
|
|
|
|
|
|
|
(1,638
|
)
|
|
|
|
|
|
|
(1,638
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
35,483
|
|
|
|
52,620
|
|
|
|
3,037
|
|
|
|
91,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(10,512
|
)
|
|
|
9,382
|
|
|
|
1,250
|
|
|
|
120
|
|
Cash and cash equivalents, beginning of period
|
|
|
10,632
|
|
|
|
1,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
120
|
|
|
$
|
10,632
|
|
|
$
|
1,250
|
|
|
$
|
120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental schedule of cash flow information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
473
|
|
|
$
|
1,028
|
|
|
$
|
|
|
|
$
|
1,501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for income taxes
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of non-cash investing and financing
activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for expenditures advanced
|
|
$
|
|
|
|
$
|
|
|
|
$
|
100
|
|
|
$
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracts for oil and gas properties
|
|
$
|
1,750
|
|
|
$
|
6,261
|
|
|
$
|
5,513
|
|
|
$
|
13,524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for debt conversion
|
|
$
|
|
|
|
$
|
22,032
|
|
|
$
|
|
|
|
$
|
22,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for commissions on offerings
|
|
$
|
|
|
|
$
|
2,900
|
|
|
$
|
|
|
|
$
|
2,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for property
|
|
$
|
81,000
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
81,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for property and finders fee on property
|
|
$
|
7,444
|
|
|
$
|
2,200
|
|
|
$
|
|
|
|
$
|
9,644
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants issued for debt
|
|
$
|
4,670
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
4,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash uses of notes payable and accounts payable and accrued
liabilities
|
|
$
|
26,313
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
26,313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debt issued for property
|
|
$
|
|
|
|
$
|
1,200
|
|
|
$
|
|
|
|
$
|
1,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
45
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Note 1
|
Organization
and Basis of Presentation
|
PetroHunter Energy Corporation, formerly known as Digital
Ecosystems Corporation (Digital), was incorporated
on February 21, 2002 under the laws of the State of Nevada.
On February 10, 2006, Digital entered into a Share Exchange
Agreement (the Agreement) with GSL Energy
Corporation (GSL) and certain shareholders of GSL
pursuant to which Digital acquired more than 85% of the issued
and outstanding shares of common stock of GSL, in exchange for
shares of Digitals common stock. On May 12, 2006, the
parties to the Agreement completed the share exchange and
Digital changed its business to the business of GSL. Subsequent
to the closing of the Agreement, Digital acquired all the
remaining outstanding stock of GSL, and effective
August 14, 2006, Digital changed its name to PetroHunter
Energy Corporation (PetroHunter).
GSL was incorporated under the laws of the State of Maryland on
June 20, 2005 for the purpose of acquiring, exploring,
developing and operating oil and gas properties. PetroHunter is
considered a development stage company as defined by Statement
of Financial Accounting Standards (SFAS) 7,
Accounting and Reporting by Development Stage Enterprises.
A development stage enterprise is one in which planned
principal operations have not commenced, or if its operations
have commenced, there have been no significant revenues
therefrom. As of September 30, 2007, our principal
activities since inception have been raising capital through the
sale of common stock and convertible notes and the acquisition
of oil and gas properties in the western United States and
Australia and we have not commenced our planned principal
operations. In October 2006, GSL changed its name to PetroHunter
Operating Company.
As a result of the Agreement, GSL became a wholly-owned
subsidiary of PetroHunter. Since this transaction resulted in
the former shareholders of GSL acquiring control of PetroHunter,
for financial reporting purposes the business combination was
accounted for as an additional capitalization of PetroHunter (a
reverse acquisition with GSL as the accounting acquirer). In
accounting for this transaction:
i. GSL was deemed to be the purchaser and parent company
for financial reporting purposes. Accordingly, its net assets
were included in the consolidated balance sheet at their
historical book value; and
ii. Control of the net assets and business of PetroHunter
was effective May 12, 2006 for no consideration.
The fair value of the Digital assets acquired and liabilities
assumed pursuant to the transaction with GSL are as follows ($
in thousands):
|
|
|
|
|
Net cash acquired
|
|
$
|
21
|
|
Other current assets
|
|
|
22
|
|
Liabilities assumed
|
|
|
(449
|
)
|
|
|
|
|
|
Value of 28,700,000 Digital Shares
|
|
$
|
(406
|
)
|
|
|
|
|
|
|
|
Note 2
|
Summary
of Significant Accounting Policies
|
Basis of Accounting. The accompanying
financial statements have been prepared on the basis of
accounting principles applicable to a going concern, which
contemplates the realization of assets and extinguishment of
liabilities in the normal course of business. As shown in the
accompanying statements of operations, PetroHunter, together
with its wholly-owned subsidiaries (the Company,
we or us) has incurred a cumulative net
loss of $72.6 million for the period from inception
(June 20, 2005) to September 30, 2007 has a
working capital deficit of approximately $37.9 as of
September 30, 2007 was not in compliance with the covenants
of several loan agreements, has had multiple property liens and
foreclosure actions filed by vendors and has significant capital
expenditure commitments. As of September 30, 2007, the
Company has earned oil and gas revenue from its initial
operating wells, but will require significant additional funding
to sustain operations and satisfy contractual obligations for
planned oil and gas exploration, development and operations in
the future. These factors, among
46
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
others, may indicate that the Company may be unable to continue
in existence. The Companys financial statements do not
include adjustments related to the realization of the carrying
value of assets or the amounts and classification of liabilities
that might be necessary should the Company be unable to continue
in existence. The Companys ability to establish itself as
a going concern is dependent upon its ability to obtain
additional financing to fund planned operations and to
ultimately achieve profitable operations. Management believes
that they can be successful in obtaining equity
and/or debt
financing
and/or sell
interests in some of its properties, which will enable the
Company to continue in existence and establish itself as a going
concern. The Company has raised approximately $91.1 million
through September 30, 2007 through issuances of common
stock and convertible and other debt. Management believes they
will be successful at raising necessary funds to meet
obligations for planned operations. Subsequent to
September 30, 2007, we raised an additional
$7.0 million in a private placement of convertible
debentures and we have sold our Heavy Oil assets for up to
$30 million, of which $7.5 million was cash.
For the 12 months ended September 30, 2007 and 2006,
the consolidated financial statements include the accounts of
PetroHunter and its wholly-owned subsidiaries. For the period
from June 20, 2005 through September 30, 2005, the
consolidated financial statements include only the accounts of
GSL. All significant intercompany transactions have been
eliminated upon consolidation.
Use of Estimates. Preparation of the
Companys financial statements in accordance with Generally
Accepted Accounting Principles (GAAP) requires
management to make estimates and assumptions that affect the
reported amounts of assets and liabilities as of the date of the
financial statements and the reported amounts of revenues and
expenses for the reporting period. Actual results could differ
from those estimates.
In the course of preparing the consolidated financial
statements, management makes various assumptions, judgments and
estimates to determine the reported amounts of assets,
liabilities, revenue and expenses, and to disclose commitments
and contingencies. Changes in these assumptions, judgments and
estimates will occur as a result of the passage of time and the
occurrence of future events and, accordingly, actual results
could differ from amounts initially established.
The more significant areas requiring the use of assumptions,
judgments and estimates relate to volumes of natural gas and oil
reserves used in calculating depletion, the amount of expected
future cash flows used in determining possible impairments of
oil and gas properties and the amount of future capital costs
estimated for such calculations. Assumptions, judgments and
estimates are also required to determine future abandonment
obligations, the value of undeveloped properties for impairment
analysis and the value of deferred tax assets.
Reclassifications. Certain prior period
amounts have been reclassified in the consolidated financial
statements to conform to the current period presentation. Such
reclassifications had no effect on net loss.
Cash and Cash Equivalents. We consider
investments in highly liquid financial instruments with an
original stated maturity of three months or less to be cash
equivalents.
Accounts Receivable. Accounts receivable at
September 30, 2007 consists primarily of Oil and gas
receivables. Oil and gas receivables represent revenue
earned on our operating wells that had not yet been collected.
The balance at September 30, 2007 was $0.5 million and
based on our history of collections with this operator, no
allowance is necessary on this balance.
Joint Interest Billings. Joint interest
billings in the amount of $13.6 million represents our
working interest partners share of costs that we paid, on
their behalf, to drill 16 wells. During December, 2007, we
entered into a trade which provided us a 100% working interest
in 12 of these wells, representing approximately
$12.6 million of the Joint interest billing balance and as
a result, $12.6 million was reclassified to oil and gas
properties in the first quarter of 2008 (see Notes 4 and
14). We are currently in negotiations with our other partner
regarding the remaining two wells.
47
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Restricted Cash. Restricted cash consists of
certificates of deposit underlying letters of credit for
exploration permits, state and local bonds and guarantees to
vendors.
Concentration of Credit Risk. Financial
instruments which potentially subject us to concentrations of
credit risk consist of cash. We periodically evaluate the credit
worthiness of financial institutions, and maintain cash accounts
only with major financial institutions, thereby minimizing
exposure for deposits in excess of federally insured amounts. On
occasion, the Company may have cash in banks in excess of
federally insured amounts. We believe that credit risk
associated with cash is remote.
Oil and Gas Properties. The Company utilizes
the full cost method of accounting for oil and gas activities.
Under this method, subject to a limitation based on estimated
value, all costs associated with property acquisition,
exploration and development, including costs of unsuccessful
exploration, are capitalized within a cost center on a country
basis. No gain or loss is recognized upon the sale or
abandonment of undeveloped or producing oil and gas properties
unless the sale represents a significant portion of oil and gas
properties and the gain significantly alters the relationship
between capitalized costs and proved oil and gas reserves of the
cost center. Depreciation, depletion and amortization of oil and
gas properties is computed on the units-of-production method
based on proved reserves. Amortizable costs include estimates of
future development costs of proved undeveloped reserves.
Capitalized costs of oil and gas properties may not exceed an
amount equal to the present value, discounted at 10%, of the
estimated future net cash flows from proved oil and gas reserves
plus the cost, or estimated fair market value, if lower, of
unproved properties. Should capitalized costs exceed this
ceiling, an impairment is recognized. The present value of
estimated future net cash flows is computed by applying year-end
prices of oil and natural gas to estimated future production of
proved oil and gas reserves as of year-end, less estimated
future expenditures to be incurred in developing and producing
the proved reserves and assuming continuation of existing
economic conditions.
Asset Retirement Obligation. Asset retirement
obligations associated with tangible long-lived assets are
accounted for in accordance with SFAS 143, Accounting
for Asset Retirement Obligations. The estimated fair value
of the future costs associated with dismantlement, abandonment
and restoration of oil and gas properties is recorded generally
upon acquisition or completion of a well. The net estimated
costs are discounted to present values using a risk adjusted
rate over the estimated economic life of the oil and gas
properties. Such costs are capitalized as part of the related
asset. The asset is depleted on the units-of-production method
on a
field-by-field
basis. The liability is periodically adjusted to reflect
(1) new liabilities incurred, (2) liabilities settled
during the period, (3) accretion expense, and
(4) revisions to estimated future cash flow requirements.
The accretion expense is recorded as a component of
depreciation, depletion, amortization and accretion expense in
the accompanying consolidated statements of operations.
Property and Equipment. Furniture, equipment
and computer software are recorded at historical cost.
Depreciation is computed using the straight-line method over the
estimated useful lives of the related assets (see Note 5).
The costs of maintenance and repairs, which are not significant
improvements, are expensed when incurred. Expenditures to extend
the useful lives of the assets are capitalized.
Impairment. SFAS 144, Accounting for
the Impairment and Disposal of Long-Lived Assets, requires
long-lived assets to be held and used to be reviewed for
impairment whenever events or changes in circumstances indicate
that the carrying amount of an asset may not be recoverable. We
use the full cost method of accounting for our oil and gas
properties. Properties accounted for using the full cost method
of accounting are excluded from the impairment testing
requirements under SFAS 144. Properties accounted for under
the full cost method of accounting are subject to SEC
Regulation S-X
Rule 4-10,
Financial Accounting and Reporting for Oil and Gas Producing
Activities Pursuant to the Federal Securities Laws and the
Energy Policy and Conversion Act of 1975
(Rule 4-10).
Rule 4-10
requires that each regional cost centers (by country)
capitalized cost, less
48
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
accumulated amortization and related deferred income taxes not
exceed a cost center ceiling. The ceiling is defined
as the sum of:
|
|
|
|
|
The present value of estimated future net revenues computed by
applying current prices of oil and gas reserves to estimated
future production of proved oil and gas reserves as of the
balance sheet date less estimated future expenditures to be
incurred in developing and producing those proved reserves to be
computed using a discount factor of 10%; plus
|
|
|
|
The cost of properties not being amortized; plus
|
|
|
|
The lower of cost or estimated fair value of unproven properties
included in the costs being amortized; less
|
|
|
|
Income tax effects related to differences between the book and
tax basis of the properties.
|
If unamortized costs capitalized within a cost center, less
related deferred income taxes, exceed the cost center ceiling,
the excess is charged to expense. During the period ended
September 30, 2007, $24.1 million was charged to
impairment expense. During the periods ended September 30,
2006 and 2005, there were no impairment charges to expense.
Fair Value. The carrying amount reported in
the consolidated balance sheets for cash, receivables, prepaids,
accounts payable and accrued liabilities approximates fair value
because of the immediate or short-term maturity of these
financial instruments.
Based upon the borrowing rates currently available to the
Company for loans with similar terms and average maturities, the
fair value of payable notes, approximates their carrying value.
Off Balance Sheet Arrangements. As part of its
ongoing business, the Company has not participated in
transactions that generate relationships with unconsolidated
entities or financial partnerships. These entities are often
referred to as structured finance or special purpose entities
(SPEs), and are usually established for the purpose
of facilitating off-balance sheet arrangements or other
contractually narrow or limited purposes. As of and up to
September 30, 2007, the Company has not been involved in
unconsolidated SPE transactions.
Revenue Recognition. We recognize revenues
from the sales of natural gas and crude oil related to our
interests in producing wells when delivery to the customer has
occurred and title has transferred. We currently have no gas
balancing arrangements in place.
Comprehensive Loss. Comprehensive loss
consists of net loss and foreign currency translation
adjustments. Comprehensive loss is presented net of income taxes
in the consolidated statements of stockholders equity and
comprehensive loss.
Income Taxes. The Company has adopted the
provisions of SFAS 109, Accounting for Income Taxes.
SFAS 109 requires recognition of deferred tax liabilities
and assets for the expected future tax consequences of events
that have been included in the financial statements or tax
returns. Under this method, deferred tax liabilities and assets
are determined based on the difference between the financial
statement and tax basis of assets and liabilities using enacted
tax rates in effect for the year in which the differences are
expected to reverse.
Temporary differences between the time of reporting certain
items for financial and tax reporting purposes consist primarily
of exploration and development costs on oil and gas properties,
and stock based compensation of options granted.
Loss per Common Share. Basic loss per share is
based on the weighted average number of common shares
outstanding during the period. Diluted loss per share reflects
the potential dilution that could occur if securities or other
contracts to issue common stock were exercised or converted into
common stock. Convertible equity instruments such as stock
options and convertible debentures are excluded from the
computation of diluted loss per share, as the effect of the
assumed exercises would be anti-dilutive. The dilutive
weighted-average number of
49
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
common shares outstanding excluded potential common shares from
stock options and warrants of approximately 85,923,000 and
25,309,000 for the years ending September 30, 2007 and
2006, respectively.
Share Based Compensation. Effective
October 1, 2006, we adopted the provisions of
SFAS 123(R) (as amended), Share-Based Payment, using
the modified prospective method, which results in the provisions
of SFAS 123(R) being applied to the consolidated financial
statements on a going-forward basis. SFAS 123(R) revises
SFAS 123, Accounting for Stock-Based Compensation,
and supersedes Accounting Principles Board (APB)
Opinion 25, Accounting for Stock Issued to Employees.
SFAS 123(R) establishes standards for the accounting for
transactions in which an entity exchanges its equity instruments
for goods and services at fair value, focusing primarily on
accounting for transactions in which an entity obtains employee
services in share-based payment transactions. It also addresses
transactions in which an entity incurs liabilities in exchange
for goods and services that are based on the fair value of the
entitys equity instruments or that may be settled by the
issuance of those equity instruments.
Prior to October 1, 2006, we accounted for stock-based
compensation using the intrinsic value recognition and
measurement principles detailed in APB Opinion 25, Accounting
for Stock Issued to Employees and related interpretations.
Stock-based compensation awarded to non-employees is accounted
for under the provisions of
EITF 96-18,
Accounting for Equity Instruments That Are Issued to Other
Than Employees for Acquiring, or in Conjunction with Selling,
Goods or Services.
Under the fair value recognition provisions of SFAS 123(R),
stock-based compensation cost is measured at the grant date
based on the fair value of the award and is recognized as
expense over the service period, which generally represents the
vesting period. The following table illustrates the pro-forma
effect on net loss per share if compensation cost had been
determined based upon the fair value at the grant dates in
accordance with SFAS No. 123(R) ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
Year Ended September 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
Net loss as reported
|
|
$
|
(20,692
|
)
|
|
$
|
(2,119
|
)
|
Add stock based compensation included in reported loss
|
|
|
9,189
|
|
|
|
823
|
|
Deduct stock based compensation expense determined under fair
value method
|
|
|
(9,189
|
)
|
|
|
(1,202
|
)
|
|
|
|
|
|
|
|
|
|
Pro-forma net loss
|
|
$
|
(20,692
|
)
|
|
$
|
(2,498
|
)
|
|
|
|
|
|
|
|
|
|
Net loss per share, as reported
|
|
$
|
(0.14
|
)
|
|
$
|
(0.02
|
)
|
Net loss per share, Pro-forma
|
|
$
|
(0.14
|
)
|
|
$
|
(0.02
|
)
|
Recently Issued Accounting Pronouncements. In
December 2007, the FASB issued SFAS 160, Noncontrolling
Interests in Consolidated Financial Statements an
amendment of ARB No. 51. SFAS 160 establishes
accounting and reporting standards that require noncontrolling
interests to be reported as a component of equity, changes in a
parents ownership interest while the parent retains its
controlling interest be accounted for as equity transactions,
and any retained noncontrolling equity investment upon the
deconsolidation of a subsidiary be initially measured at fair
value. SFAS 160 is effective for fiscal years and interim
periods within those fiscal years, beginning on or after
December 15, 2008 and is to be applied prospectively as of
the beginning of the fiscal year in which the statement is
applied. The Company is required to adopt SFAS 160 in the
first quarter of 2009. Management believes that the adoption of
SFAS 160 will have no impact on our consolidated results of
operations, cash flows or financial position.
50
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In December 2007, the FASB issued SFAS 141(R), Business
Combinations. SFAS 141(R) replaces SFAS 141 and
provides greater consistency in the accounting and financial
reporting of business combinations. SFAS 141(R) requires
the acquiring entity in a business combination to recognize all
assets acquired and liabilities assumed in the transaction and
any non-controlling interest in the acquiree at the acquisition
date, measured at the fair value as of that date. This includes
the measurement of the acquirers shares issued in
consideration for a business combination, the recognition of
contingent consideration, the accounting for pre-acquisition
gain and loss contingencies, the recognition of capitalized
in-process research and development, the accounting for
acquisition-related restructuring cost accruals, the treatment
of acquisition related transaction costs and the recognition of
changes in the acquirers income tax valuation allowance
and deferred taxes. SFAS 141(R) is effective for fiscal
years and interim periods within those fiscal years, beginning
on or after December 15, 2008 and is to be applied
prospectively as of the beginning of the fiscal year in which
the statement is applied. Early adoption is not permitted. The
Company is required to adopt SFAS 141(R) in the first
quarter of 2009. Management believes that the adoption of
SFAS 141(R) will have no impact on our consolidated results
of operations, cash flows or financial position
In February 2007, the Financial Accounting Standards Board, or
FASB, issued SFAS 159, The Fair Value Option
for Financial Assets and Financial Liabilities, which allows
entities to choose, at specified election dates, to measure
eligible financial assets and liabilities at fair value that are
not otherwise required to be measured at fair value. If a
company elects the fair value option for an eligible item,
changes in that items fair value in subsequent reporting
periods must be recognized in current earnings. SFAS 159
also establishes presentation and disclosure requirements
designed to draw comparison between entities that elect
different measurement attributes for similar assets and
liabilities. SFAS 159 is effective for us on
October 1, 2008. We have not assessed the impact of
SFAS 159 on our consolidated results of operations, cash
flows or financial position.
In September 2006, the FASB issued SFAS 157, Fair Value
Measurements, which provides guidance for using fair value
to measure assets and liabilities. The standard also responds to
investors requests for more information about:
(1) the extent to which companies measure assets and
liabilities at fair value; (2) the information used to
measure fair value; and (3) the effect that fair value
measurements have on earnings. SFAS 157 will apply whenever
another standard requires (or permits) assets or liabilities to
be measured at fair value. SFAS 157 does not expand the use
of fair value to any new circumstances. SFAS 157 is
effective for us on October 1, 2008. We have not assessed
the impact of SFAS 157 on our consolidated results of
operations, cash flows or financial position.
In July 2006, the FASB issued Interpretation (FIN)
48, Accounting for Uncertainty in Income Taxes, which
clarifies the accounting for uncertainty in income taxes
recognized in financial statements in accordance with FASB
Statement 109, Accounting for Income Taxes. FIN 48
prescribes a recognition threshold and measurement attribute for
the financial statement recognition and measurement of a tax
position taken or expected to be taken in a tax return.
FIN 48 also provides guidance on derecognition,
classification, interest and penalties, accounting in interim
periods, disclosure and transition. FIN 48 is effective for
us on October 1, 2007. We have not assessed the impact of
FIN 48 on our consolidated results of operations, cash
flows or financial position.
|
|
Note 3
|
Agreements
with MAB Resources LLC
|
The Company and MAB Resources LLC (MAB) have entered
into various agreements described below. MAB is a Delaware
limited liability company controlled by the largest shareholder
of the Company, who had an approximate 43.4% beneficial
ownership interest in us at September 30, 2007. MAB is in
the business of oil and gas exploration and development.
The Development Agreement. Commencing
July 1, 2005 and continuing through December 31, 2006,
the Company and MAB operated pursuant to the Development
Agreement, and a series of individual property agreements
(collectively, the EDAs).
51
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Development Agreement set forth: (i) MABs
obligation to assign to the Company a minimum 50% undivided
interest in any and all oil and gas assets that MAB was to
acquire from third parties in the future; and
(ii) MABs and the Companys long-term
relationship regarding the ownership and operation of all
jointly-owned properties. Each of the Properties acquired was
covered by a property-specific EDA that was consistent with the
terms of the Development Agreement.
The material terms of the Development Agreement and the EDAs
were as follows:
i. MAB and the Company each owned an undivided 50% working
interest in all oil and gas leases, production facilities, and
related assets (collectively, the Properties).
ii. The Company was named as Operator, and had appointed a
related controlled entity, MAB Operating Company LLC, as
sub-operator. The Company and MAB agreed to sign a joint
operating agreement, governing all operations.
iii. Each party was to pay its proportionate share of costs
and receive its proportionate share of revenues, subject to the
Company bearing the following burdens:
a. Each assignment of Properties from MAB to the Company
reserved an overriding royalty equivalent to 3% of 8/8ths
(proportionately reduced to 1.5% of the Companys undivided
50% working interest in the Properties) (the MAB
Override), payable to MAB out of production and sales.
b. Each EDA provided that the Company would pay 100% of the
cost of acquisitions and operations (Project Costs)
up to a specified amount, after which time each party shall pay
its proportionate 50% share of such costs. The maximum specified
amount of Project Costs of which the Company was to pay 100%,
under the Development Agreement for properties acquired in the
future, was $100.0 million per project. There was no
before payout or after payout in the
traditional sense of a carried interest because the
Companys obligation to expend the specified amount of
Project Costs and MABs receipt of its 50% share of
revenues applied without regard to whether or not
payout had occurred. Therefore, the Companys
payment of all Project Costs up to such specified amount may
have occurred before actual payout, or may have occurred after
actual payout, depending on each project and set of Properties.
c. Under the Development Agreement, the Company was to pay
to MAB monthly project development costs representing a
specified portion of MABs carried Project
Costs. The total amount incurred to MAB by the Company was to be
deducted from MABs portion of the Project Costs carried by
the Company. During 2007, 2006 and 2005, we paid MAB
$1.8 million, $4.5 million and $0.9 million,
respectively, for Project Costs which are classified on the
consolidated statements of operations as Project development
costs related party.
The Consulting Agreement. Effective
January 1, 2007, the Company and MAB entered into an
Acquisition and Consulting Agreement (the Consulting
Agreement) which replaced in its entirety the Development
Agreement entered into July 1, 2005, and materially revised
the relationship between MAB and the Company. The material terms
of the Consulting Agreement provide as follows:
i. MAB conveyed to the Company its entire remaining
undivided 50% working interest in all rights and benefits under
each EDA, and the Company assumed its share of all duties and
obligations under each individual EDA (such as drilling and
development obligations), with respect to said remaining
undivided 50% working interest,
ii. A consulting agreement was agreed upon, including the
Companys obligation to pay fees in the amount of $25,000
per month for services rendered to us for which we paid a total
of $0.2 million, during the year ended September 30,
2007,
52
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
iii. As a result of MABs above-referenced conveyance
of its remaining undivided 50% working interest to us, the
Companys working interest in certain oil and gas
properties increased from 50% to 100%,
iv. The Companys obligation to pay up to
$700.0 million in capital costs for MABs 50% interest
as well as the monthly project cost advances against such
capital costs was eliminated,
v. The Company became obligated for monthly payments in the
amount of $0.2 million under a $13.5 million
promissory note,
vi. MABs overriding royalty interest (the
Override) was increased from 3% to 5%, half of which
accrues but is deferred for three years. The Override does not
apply to the Companys Piceance II properties, and did
not apply to certain other properties to the extent that the
Override would cause the Companys net revenue interest to
be less than 75%,
vii. MAB would receive 7% of the issued and outstanding
shares of any new subsidiary with assets comprised of the
subject properties,
viii. MAB received 50.0 million shares of PetroHunter
Energy Corporation, and would receive up to an additional
50.0 million shares (the Performance Shares) if
the Company met certain thresholds based on proven reserves.
We accounted for the acquisition component of the Consulting
Agreement in accordance with the purchase accounting provisions
of SFAS 141 Business Combinations. Accordingly, at
the date of acquisition, we recorded oil and gas properties of
$94.5 million, notes payable of $13.5 million, and
common stock and additional-paid-in capital totaling
$81.0 million (equal to the 50.0 million shares issued
to MAB at the trading price of $1.62 per share for our common
stock on the trading date immediately preceding the closing date
of the transaction).
On October 29, 2007, November 15, 2007, and
December 31, 2007, we entered into the first, second, and
third amendments, respectively, to the Consulting Agreement (the
First Amendment, the Second Amendment,
and the Third Amendment, respectively, and
collectively, the Amendments). Portions of the First
Amendment were effective January 1, 2007, the Second
Amendment was effective November 1, 2007, and the Third
Amendment was effective December 31, 2007. The Amendments
significantly changed several provisions of the Consulting
Agreement.
Pursuant to the First Amendment: (a) MAB relinquished its
overriding royalty interest in all properties in Montana and
Utah effective October 1, 2007 (the Override still applies
to the Companys Australian properties and Buckskin Mesa
property); (b) MAB received 25.0 million additional
shares of our common stock; (c) MAB relinquished all rights
to the Performance Shares; and (d) the parties rights
and obligations related to MABs consulting services were
terminated effective retroactively back to January 1, 2007.
Under the terms of the Second Amendment, effective
November 1, 2007, the note payable to MAB was reduced in
accordance with and in exchange for the following (see
Note 14):
|
|
|
|
|
By $8.0 million in exchange for 16.0 million shares of
our common stock with a value of $3.7 million based on the
closing price of $0.23 per share at November 15, 2007 and
warrants to acquire 32.0 million shares of our common stock
at $0.50 per share. The warrants expire on November 14,
2009;
|
|
|
|
By $2.5 million in exchange for our release of MABs
obligation to pay the equivalent amount as guarantor of the
performance of Galaxy Energy Corporation under the subordinated
unsecured promissory note dated August 31, 2007 (see
Note 11);
|
|
|
|
A reduction to the note payable to MAB of $0.5 million for
cash payments to be made by us subsequent to September 30,
2007.
|
53
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Further, in the Second Amendment, MAB waived all past due
amounts and all claims against PetroHunter (including the due
date for the balance of $0.3 million owed to MAB out of the
above-described $0.5 million payment, which is now due on
or before February 1, 2008).
The net effect of the reduction of debt and issuance of our
common shares in the Second Amendment will result in a net
benefit to us of $3.2 million and will be reflected as
additional paid-in-capital during the first fiscal quarter
ending December 31, 2007. Monthly payments on the revised
promissory note in the amount of $2.0 million commence
February 1, 2008 and will be paid in full in two years.
Under the terms of the Third Amendment, effective
December 31, 2007, the note payable to MAB was reduced:
(a) by $0.4 million for our release of MABs
obligation to pay the equivalent amount as guarantor of the
performance of Galaxy Energy Corporation under the subordinated
unsecured promissory note dated August 31, 2007 (see
Note 11); and (b) by $0.2 million for MAB
assuming certain obligations of PaleoTechnology, Inc.
(Paleo), which Paleo owed to the Company.
|
|
Note 4
|
Oil and
Gas Properties
|
Commencing effective July 1, 2005 and continuing through
December 31, 2006, the Company operated under the
Development Agreement and the series of property-specific EDAs
with MAB. Effective January 1, 2007, the Development
Agreement and the EDAs were replaced in their entirety by the
Consulting Agreement with MAB (see Note 3).
The following description of the Companys oil and gas
property acquisitions for the period from inception to
September 30, 2007 is pursuant to the original Development
Agreement and related EDAs. All references to the Companys
obligations to pay project development costs
pertaining to the following properties relate to the specified
amount of capital expenditures (for each such property), which
were credited against the Companys obligation to carry MAB
for MABs 50% portion of such expenditures. Effective
January 1, 2007, for properties that both MAB and the
Company owned working interest, MAB assigned its remaining
undivided working interests in those properties to the Company,
and the commitment to pay up to a certain portion of project
costs was terminated (see Note 3).
54
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following is a summary of oil and gas property costs not
subject to amortization at September 30, 2007 ($ in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Previous
|
|
|
Total
|
|
|
United States:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition costs
|
|
$
|
64,688
|
|
|
$
|
10,722
|
|
|
$
|
5,363
|
|
|
$
|
|
|
|
$
|
80,773
|
|
Exploration costs
|
|
|
15,807
|
|
|
|
172
|
|
|
|
3
|
|
|
|
|
|
|
|
15,982
|
|
Development costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized interest
|
|
|
955
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
955
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
81,450
|
|
|
|
10,894
|
|
|
|
5,366
|
|
|
|
|
|
|
|
97,710
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Australia:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition costs
|
|
|
6,450
|
|
|
|
5,542
|
|
|
|
|
|
|
|
|
|
|
|
11,992
|
|
Exploration costs
|
|
|
10,913
|
|
|
|
612
|
|
|
|
|
|
|
|
|
|
|
|
11,525
|
|
Development costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized interest
|
|
|
52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
17,415
|
|
|
|
6,154
|
|
|
|
|
|
|
|
|
|
|
|
23,569
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition costs
|
|
|
71,138
|
|
|
|
16,264
|
|
|
|
5,363
|
|
|
|
|
|
|
|
92,765
|
|
Exploration costs
|
|
|
26,720
|
|
|
|
784
|
|
|
|
3
|
|
|
|
|
|
|
|
27,507
|
|
Development costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized interest
|
|
|
1,007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
98,865
|
|
|
$
|
17,048
|
|
|
$
|
5,366
|
|
|
$
|
|
|
|
$
|
121,279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a summary of oil and gas property costs not
subject to amortization by prospect at September 30, 2007
($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Previous
|
|
|
Total
|
|
|
United States:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buckskin Mesa
|
|
$
|
34,569
|
|
|
$
|
4,793
|
|
|
$
|
5,366
|
|
|
$
|
|
|
|
$
|
44,728
|
|
Piceance II
|
|
|
39,232
|
|
|
|
5,126
|
|
|
|
|
|
|
|
|
|
|
|
44,358
|
|
Sugarloaf
|
|
|
7,029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Piceance Basin
|
|
|
80,830
|
|
|
|
9,919
|
|
|
|
5,366
|
|
|
|
|
|
|
|
96,115
|
|
Bear Creek
|
|
|
620
|
|
|
|
975
|
|
|
|
|
|
|
|
|
|
|
|
1,595
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total United States
|
|
|
81,450
|
|
|
|
10,894
|
|
|
|
5,366
|
|
|
|
|
|
|
|
97,710
|
|
Australia:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beetaloo
|
|
|
17,415
|
|
|
|
6,154
|
|
|
|
|
|
|
|
|
|
|
|
23,569
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
98,865
|
|
|
$
|
17,048
|
|
|
$
|
5,366
|
|
|
$
|
|
|
|
$
|
121,279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included below is the description of significant oil and gas
properties and their current status.
PICEANCE
BASIN
Buckskin Mesa Project. Effective
September 17, 2005, the Company entered into an EDA with
MAB for the Buckskin Mesa Project, under which the Company has
paid $5.4 million to the third party assignor, Daniels
Petroleum Company, (DPC) and, $2.0 million in
federal lease payments for federal leases acquired by DPC on
55
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
November 10, 2005 and under which the Company assumed all
of MABs obligations to DPC (the DPC
Agreement). As consideration for extending the final
payment due on closing and under the DPC Agreement, the Company
agreed to pay a monthly extension fee of $0.2 million to
DPC for each
30-day
period commencing January 6, 2006, of which all were paid
as of June 30, 2006. The Company was obligated to pay MAB
monthly project development costs of $20,000, commencing
July 1, 2005, and the first $50.0 million of project
costs. The Company charged to operations all project development
costs incurred to MAB under the related EDAs. Effective
January 1, 2007, MAB assigned its remaining undivided 50%
working interest in these properties to the Company, and our
commitment to pay the remainder of the first $50.0 million
of project costs was terminated.
Effective July 18, 2006, the Company entered into an EDA
with MAB related to additional properties within the original
Buckskin Mesa Project in the Piceance Basin, Colorado, which
also became subject to the DPC Agreement and under which the
Company received an undivided 50% working interest in the
properties for $0.8 million. If the Company elected to
accept certain leases which were subject to additional title
curative work, it would pay up to a maximum of an additional
$1.1 million payable to DPC for bonus payments related to
such properties. The Company was also obligated to pay MAB
monthly project development costs of $20,000, commencing
August 1, 2006, and to pay the first $50.0 million of
project costs. Effective January 1, 2007, MAB assigned its
remaining undivided 50% working interest in these properties to
the Company, and our commitment to pay the remainder of the
first $50.0 million of project costs was terminated. During
the fiscal year ended September 30, 2007, the Company
drilled, but did not complete, four wells at a cost of
$13.2 million. The Company is in the process of drilling a
fifth well; costs incurred for this fifth well through
September 30, 2007 aggregated $2.8 million. Plans
include completion of those wells during the fiscal year ending
September 30, 2008.
By the terms of the DPC Agreement, as amended, the Company is
required to drill 16 wells during the calendar year ending
December 31, 2008. With respect to the 16 wells, the
Company must commence the drilling of a minimum of three wells
on certain subject properties by March 31, 2008, four
additional wells during the second calendar quarter of 2008,
four additional wells during the third calendar quarter of 2008,
and five additional wells during the fourth calendar quarter of
2008. The fifth amendment to the DPC Agreement, dated
October 16, 2007, also required a payment of
$0.7 million on October 31, 2007, or to pay such
amount plus interest up to November 30, 2007. That payment,
including interest, was made on November 8, 2007. In
addition, the Company was required to commence drilling of the
fifth commitment well, as required by the terms of the second
amendment to the DPC Agreement, by November 30, 2007, and
has complied with that provision. The Companys estimate to
drill and complete each well is $3.7 million; costs to
drill and complete the 16 wells and the fifth commitment
well aggregate $62.9 million. As of September 30,
2007, the Company had incurred drilling costs of
$2.8 million related to the fifth commitment well, with an
approximate $0.9 million estimate to complete. If the
Company fails to commence the drilling of (or receive credit
for) the number of additional wells required by the fifth
amendment to the DPC Agreement during each respective quarter,
the DPC Agreement, as amended, requires the payment of
$0.5 million for each undrilled well on the last day of the
applicable quarter.
Piceance II Project. Effective
December 29, 2005, the Company entered into an EDA with MAB
for the Piceance II Project, under which the Company would
pay up to $4.0 million to the assignor (of which
$3.9 million was paid) and issue $1.0 million
(2.0 million shares at $0.50 per share) of the
Companys common stock. The Company was obligated to pay
MAB monthly project development costs of $20,000 per month,
commencing November 1, 2005, and the first
$50.0 million of project costs. Effective January 1,
2007, MAB assigned its remaining undivided 50% working interest
in these properties to the Company, and our commitment to pay
the remainder of the first $50.0 million of project costs
was terminated.
During the fiscal year ended September 30, 2007, the
Company drilled, but did not complete, 16 wells at a 50%
working interest cost of $9.4 million. The total 100%
working interest cost of drilling these wells was
$18.8 million. Plans include completion of those wells
during the fiscal year ending September 30, 2008. The costs
incurred represent the Companys 50% share of the costs to
drill 10 of those wells. The arrangement with respect to costs
paid
56
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
for the remaining working interest share is currently classified
in the consolidated balance sheet as Joint interest billings
and is discussed below in this section. The Company drilled
two additional wells and 100% of the costs to drill those wells
are also reflected as Joint interest billings in the
consolidated balance sheet. The arrangement, with respect to the
working interest share, is also discussed below in this section.
By the terms of a Lease Acquisition and Development Agreement
between MAB, Apollo Energy LLC and ATEC Energy Ventures and of a
certain oil and gas lease, the Company was to have commenced the
drilling of two wells by August 31, 2007 and an additional
two wells by August 31, 2008. Subject to certain spacing
orders being issued by the Colorado Oil and Gas Conservation
Commission, that requirement has been deferred in its entirety
by one year, thus requiring the drilling of two wells by
August 31, 2008 and two wells by August 31, 2009. The
Company has estimated costs to drill and complete each well at
$2.1 million per well ($0.8 million to the
Companys 37.5% interest in the dedicated spacing unit), or
$4.2 million ($1.6 million to the Companys 37.5%
interest in the dedicated spacing unit), and $4.2 million
($1.6 million to the Companys 37.5% interest in the
dedicated spacing unit) to be incurred by August 31, 2008
and 2009, respectively.
By the terms of a Lease Acquisition and Development Agreement
between MAB, Apollo Energy LLC and ATEC Energy Ventures and of a
second oil and gas lease, pertaining to the Piceance II
properties, the Company was to have commenced the drilling of
four wells by June 30, 2007, an additional two wells by
June 30, 2008 and an additional two wells by June 30,
2009. Subject to certain spacing orders being issued by the
Colorado Oil and Gas Conservation Commission, that requirement
has been deferred indefinitely. The Company has estimated costs
to drill and complete each well at $2.1 million
($1.0 million to the Companys 50% interest) per well;
total estimated costs to drill and complete is approximately
$16.8 million ($8.4 million to the Companys 50%
interest).
By the terms of a Lease Acquisition and Development Agreement
between MAB, Apollo Energy LLC and ATEC Energy Ventures and a
third oil and gas lease pertaining to the Piceance II
properties, the Company was required to drill 10 wells by
December 31, 2008. Of the 10 wells, the Company
drilled two during the fiscal year ended September 30, 2007
and we paid 100% of the costs to drill those two wells. Our
joint interest partners share in the amount of
$1.0 million is reflected as Joint interest billings
on our consolidated balance sheet. The Company has estimated
costs to drill and complete each well at $2.1 million
($1.3 million to the Companys 62.5% interest) per
well; total estimated costs to drill and complete is
approximately $16.8 million ($10.5 million to the
Companys 62.5% interest). The Company is currently
conducting negotiations with the owner of the remaining 37.5%
working interest owner to trade their interest in this lease for
other oil and gas interests owned by the Company.
On December 10, 2007, the Company entered into two
agreements with EnCana Oil & Gas (USA) Inc.
(EnCana) to exchange interests in certain Piceance
Basin wells as follows:
Exchange 1 The Company received an interest in
40 net acres, including two wells with a total present
value of net cash flows discounted at 10% as of
September 30, 2007 of $2.6 million, and conveyed
interests in 19 wells with a total present value of net
cash flows discounted at 10% as of September 30, 2007 of
$0.9 million. The Company and EnCana relieved each other of
existing obligations related to all past costs and operations.
Therefore, EnCanas share of the costs to drill the two
wells of $3.2 million currently reflected as Joint
interest billings in the Companys consolidated balance
sheet will be reclassified to oil and gas properties during the
first quarter ended December 31, 2007. In addition, the
Companys accounts receivable from EnCana for oil and gas
sales and accounts payable to EnCana for lease operating
expenses from the 19 wells, of $0.5 million and
$0.1 million respectively, as of September 30, 2007,
will also be reclassified to oil and gas properties during the
first quarter ended December 31, 2007.
Exchange 2 The Company received an interest in
198 net acres, including 10 wells with a total present
value of net cash flows discounted at 10% as of
September 30, 2007 of $6.5 million. EnCanas
share of the costs to drill the 10 wells of
$9.4 million currently reflected as Joint interest
billings in the Companys consolidated balance sheet
will be reclassified to oil and gas properties during the first
quarter ended December 31, 2007. In addition, the
57
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Company paid EnCana $1.0 million at closing that will also
be reflected in oil and gas properties during the first quarter
ended December 31, 2007.
South Bronco Project. Effective July 17,
2006, the Company entered into an EDA with MAB related to the
South Bronco properties in the Piceance Basin located in western
Colorado, under which the Company received an undivided 50%
working interest in the properties in exchange for commitments
to drill four exploration wells. The Company was also obligated
to pay MAB monthly project development costs of $20,000,
commencing May 1, 2006, and to pay the first
$50.0 million of project costs. Effective January 1,
2007, MAB assigned its remaining undivided 50% working interest
in these properties to the Company, and our commitment to pay
the remainder of the first $50.0 million of project costs
was terminated. In January 2007, the Company and the seller of
the South Bronco properties mutually terminated the
Companys drilling obligations and other rights related to
these properties, and the Company relinquished and reassigned
its entire interest in the properties to the seller.
Sugarloaf Project. The following is a summary
of the costs of acquiring the Sugarloaf Project:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Price
|
|
|
Consideration
|
|
|
|
|
|
|
|
|
|
($ in thousands)
|
|
|
Closing:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
|
|
|
|
|
|
$
|
100
|
|
Contract payable
|
|
|
|
|
|
|
|
|
|
|
2,900
|
|
Common shares
|
|
|
2,428
|
|
|
$
|
1.70
|
|
|
|
4,127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,428
|
|
|
|
|
|
|
|
7,127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amendments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares
|
|
|
572
|
|
|
|
1.72
|
|
|
|
984
|
|
Common shares
|
|
|
475
|
|
|
|
1.29
|
|
|
|
613
|
|
Common shares
|
|
|
525
|
|
|
|
0.51
|
|
|
|
268
|
|
Common shares
|
|
|
4,000
|
|
|
|
0.23
|
|
|
|
920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional common shares
|
|
|
5,572
|
|
|
|
|
|
|
|
2,785
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
|
|
|
|
|
|
|
288
|
|
Accrued liabilities
|
|
|
|
|
|
|
|
|
|
|
427
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total additional consideration
|
|
|
|
|
|
|
|
|
|
|
3,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Maralex acquisition costs
|
|
|
8,000
|
|
|
|
|
|
|
$
|
10,627
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On November 28, 2006, MAB entered into a Lease Acquisition
and Development Agreement (the Maralex Agreement)
with Maralex Resources, Inc. and Adelante Oil & Gas
LLC (collectively, Maralex) for the acquisition and
development of the Sugarloaf Prospect in Garfield County,
Colorado. By the terms of the Maralex Agreement, the Company
paid $0.1 million at closing, with the remaining cash of
$2.9 million and the issuance of 2.4 million shares of
the Companys common stock due on January 15, 2007.
The Company recorded the $2.9 million obligation as
Contract payable oil and gas properties, and
$4.1 million as stockholders equity (equal to
2.4 million shares at the $1.70 closing price of the
Companys common stock on the date of the Maralex
Agreement).
The Company and Maralex have amended the terms of the Maralex
Agreement on several occasions since the original Maralex
Agreement was executed, amending the payment dates, issuing
5.6 million additional shares of the Companys common
stock and agreeing to increase the amount of cash due under the
agreement by a total of $0.3 million (all reflected in the
table above). On June 29, 2007, Maralex notified the
Company it was in default under the terms of the Maralex
Agreement, as amended. Consequently, by the terms of the Maralex
Agreement, the
58
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Company was required to pay Maralex an amount equal to 5% of the
outstanding payable for each 20 days past due. As of
September 30, 2007, the Company has reflected an accrued
liability of $0.4 million with a corresponding amount in
interest expense and all of which have been recorded as interest
expense in our consolidated statement of operations. If the
Company failed to make payment of the remaining balance by
August 28, 2007, Maralex, at its option, could return up to
80% of the previously issued shares of the Companys common
stock, and the Company would reassign to Maralex all leases
acquired under the Maralex Agreement.
By the terms of the third amendment to the Maralex Agreement,
the Company was to commence the drilling of four wells on the
subject leases by September 30, 2008. The Company has
estimated costs to drill and complete each well at
$2.4 million per well or total costs of $9.6 million.
The Maralex Agreement requires the payment of liquidated damages
equal to $0.3 million, $0.2 million, $0.2 million
and $0.1 million for failure to commence the first, second,
third or fourth well, respectively.
As of September 30, 2007, the balance due to Maralex is
$1.8 million and is reflected as Contract
payable oil and gas properties in the
consolidated balance sheet. On December 1, 2007, the
Company paid Maralex $0.3 million related to payments on
this agreement (see Note 7).
On December 4, 2007, Maralex terminated the Maralex
Agreement and notified the Company that they would return
6.4 million shares of common stock and consequently, the
Company was relieved of its drilling commitment. In addition,
costs incurred in excess of the carrying value of the common
stock to be returned have been included in costs to be
amortized, and have been included in the ceiling test at the
lower of cost or estimated fair value.
Gibson Gulch Project. Effective August 4,
2006, the Company entered into an EDA with MAB for the Gibson
Gulch Project under which the Company acquired an interest and
the right to participate in the proposed drilling of four wells.
Effective November 2, 2006, the Company entered into an EDA
with MAB related to drilling two additional wells in the Gibson
Gulch Project (with the underlying agreements jointly referred
to herein as the Well Participation and Farm-out
Agreements). The Company was also obligated to pay MAB
monthly project development costs of $5,000, commencing
August 1, 2006, and to pay the first $5.0 million of
project costs. Effective January 1, 2007, MAB assigned its
remaining undivided 50% working interest in these properties to
the Company, and our commitment to pay the remainder of the
first $5.0 million of project costs was terminated.
The Company participated in the drilling and completion of six
wells under Well Participation and Farm-out Agreements (the
Farm-outs) with an unrelated third party (the
Farmor). In February and March 2007, the Farmor
notified the Company that it was in default of the terms of the
joint operating agreement for failure to timely pay the operator
amounts due for drilling and completion costs.
On March 29, 2007, the Farmor notified the Company it was
exercising its right to terminate the farm-outs and resume
ownership of the working interests in the six wells. The Farmor
reimbursed the $1.6 million paid by the Company as partial
payments to drill the wells, and credited the Company for the
remaining balance payable to the operator. Through
March 31, 2007, the Company had reflected $2.5 million
of oil and gas sales, $0.4 million of lease operating
expenses and production taxes, and $0.4 million of
depreciation, depletion and amortization from the six wells in
which it had held a contractual interest. Upon the termination
of the farm-outs, all amounts were eliminated from the
Companys consolidated financial statements.
AUSTRALIA
Australia Project. The Company owns four
exploration licenses comprising 7.0 million net acres in
the Beetaloo Basin (owned by the Companys wholly-owned
subsidiary, Sweetpea Petroleum Pty Ltd., [
Sweetpea]).
On July 31, 2007, Sweetpea commenced drilling the Sweetpea
Shenandoah No. 1 well in the central portion of the
Beetaloo Basin. The well was drilled to a depth of
4,724 feet, intermediate casing was run on
September 15, 2007 and the well was then suspended with an
intention to deepen the well to a depth of 9,580 feet.
59
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Beetaloo Project. Effective March 17,
2006, the Company entered into an EDA with MAB for the
acquisition of an undivided 50% working interest in the Beetaloo
Project through ownership of shares in Sweetpea, which consists
of four exploration permits in the Northern Territory,
Australia. By the terms of the EDA, the Company paid
$1.0 million to the assignor and has funded the
$3.0 million seismic commitment. The Company was obligated
to pay monthly project development costs of $0.1 million
per month, commencing March 1, 2006, and the first
$100.0 million of project costs. Effective January 1,
2007, MAB assigned its remaining undivided 50% working interest
in these properties to the Company (by assigning all remaining
shares in Sweetpea), and our commitment to pay the remainder of
the first $100.0 million of project costs was terminated.
The Company has a 100% working interest in this project with a
royalty interest of 10% to the government of the Northern
Territory and an overriding royalty interest of 1% to 2%, 8% and
5% to the Northern Land Council, the assignor and to MAB,
respectively, leaving a net revenue interest of 75% to 76% to us.
Pursuant to the terms of the exploration permits for the
calendar year ended December 31, 2008, the Company is
committed to drill two wells on Exploration Permit 76 at an
estimated cost of $4.0 million per well, or
$8.0 million, and to shoot 100 kilometers (approximately
62 miles) of seismic.
Gippsland and Otway Project. On
November 14, 2006, the Company and Lakes Oil N.L.
(Lakes Oil) entered into an agreement (the
Lakes Agreement) under which they would jointly
develop Lakes Oils onshore petroleum prospects (focusing
on unconventional gas resources) in the Gippsland and Otway
Basins in Victoria, Australia. The arrangement was subject to
various conditions precedent, including completion of
satisfactory due diligence, and the satisfactory processing and
retention of certain lease applications.
The Lakes Agreement expired pursuant to its terms, and the
Company and Lakes are conducting discussions to formally
terminate the Agreement wherein we would receive
$0.1 million in escrowed funds and both parties will fully
waive and release each other from all further obligations and
liabilities.
Northwest Shelf Project. Effective
February 19, 2007, the Commonwealth of Australia granted an
exploration permit in the shallow, offshore waters of Western
Australia to Sweetpea. The permit, WA-393-P, has a six-year term
and encompasses almost 20,000 net acres. We have committed
to an exploration program with geological and geophysical data
acquisition in the first two years with a third year drilling
commitment and additional wells to be drilled in the subsequent
three year period depending upon the results of the initial well.
POWDER
RIVER BASIN
On December 29, 2006, the Company entered into a purchase
and sale agreement (the Galaxy PSA) with Galaxy
Energy Corporation (Galaxy) and its wholly-owned
subsidiary, Dolphin Energy Corporation (Dolphin).
Pursuant to the Galaxy PSA, the Company agreed to purchase all
of Galaxys and Dolphins oil and gas interests in the
Powder River Basin of Wyoming and Montana (the Powder
River Basin Assets).
The purchase price for Powder River Basin Assets was
$45.0 million, with $20.0 million to be paid in cash
and $25.0 million to be paid in shares of the
Companys common stock. Closing of the transaction was
subject to approval by Galaxys secured noteholders,
approval of all matters by our Board of Directors, including the
Company obtaining outside financing on terms acceptable to our
Board of Directors, and various other terms and conditions.
Pursuant to successive monthly amendments to the Galaxy PSA,
either party could terminate the agreement if closing had not
occurred by August 31, 2007.
In January 2007, we paid a $2.0 million earnest money
deposit to Galaxy, which was due under the terms of the
agreement. In the event the closing did not occur for any reason
other than a material breach by us, the deposit was to convert
into a promissory note (the Galaxy Note), payable to
us, as an unsecured subordinated debt of both Galaxy and
Dolphin, which was to be payable only after repayment of
Galaxys and Dolphins senior indebtedness.
60
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
We became the contract operator of the Powder River Basin Assets
beginning January 1, 2007. At closing, the operating
expenses incurred by us as the contract operator were to be
credited toward the purchase price, or if closing did not occur,
would be added to the principal amount of the Galaxy Note.
On March 21, 2007, we entered into a partial assignment of
contract and guarantee (the Assignment) with MAB.
Pursuant to the Assignment, we assigned MAB our right to
purchase an undivided 45% interest in oil and gas interests in
the Powder River Basin Assets. As consideration for the
Assignment, MAB assumed our obligation under the Galaxy PSA to
pay Galaxy $25.0 million in PetroHunter common stock. MAB
also agreed to indemnify us against costs relating to or arising
out of the termination or breach of the Galaxy PSA by Galaxy or
Dolphin, and MAB agreed to guarantee the payment of principal
and interest due to us under the Galaxy Note in the event the
Galaxy PSA did not close.
The Galaxy PSA expired by its terms on August 31, 2007. We
obtained the Galaxy Note in the amount of $2.5 million,
which consisted of the $2.0 million earnest deposit plus a
portion of operating costs paid by us and which was due upon the
later of (i) the date upon which all of Galaxys
senior indebtedness has been paid in full and
(ii) December 29, 2007. As discussed above, MAB was
guarantor of the Galaxy Note. The Galaxy Note was paid by MAB in
November 2007 (by the terms of the Second Amendment to the
Consulting Agreement and in December 2007 by the terms of the
Third Amendment to the Consulting Agreement) by offsetting it
against the MAB Note (see Note 14).
MONTANA
COALBED METHANE
Bear Creek Project. Effective May 15,
2006, the Company entered into an EDA with MAB related to the
Bear Creek prospect in Montana, under which the Company received
an undivided 50% working interest in the properties. By the
terms of the agreement, and as the purchase price, the Company
issued a convertible note in the amount of $1.2 million,
convertible to 2.4 million shares of the Companys
common stock at $0.50 per share to an unrelated third party. The
Company was also obligated to pay MAB monthly project
development costs of $50,000 commencing May 1, 2006, and to
pay the first $50.0 million of project costs. Effective
January 1, 2007, MAB assigned its remaining undivided 50%
working interest in these properties to the Company, and our
commitment to pay the remainder of the first $50.0 million
of project costs was terminated.
Of the original 25,278 acres acquired, the Company has
retained 13,905 of those acres. The remaining 11,373 acres
have been released. The acres retained have been reflected in
unproved oil and gas properties subject to further evaluation by
the Company. The acres released have been reflected in unproved
properties but included in evaluated costs subject to
amortization; those costs have also been included in the full
cost ceiling test at the lower of cost or market value.
HEAVY
OIL
Sale of Heavy Oil Projects. Effective
October 1, 2007, the Company sold a majority of its
interest in certain Heavy Oil Projects, including the West
Rozel, Fiddler Creek and Promised Land Projects to Pearl
Exploration and Production Ltd. (Pearl). The
purchase price was a maximum of $30.0 million, payable as
follows: (a) $7.5 million in cash; (b) the
issuance of the number of shares of Pearl equivalent to
$10.0 million (based on a price of $4.00 Canadian dollars
per share or such other higher price as is dictated by the
regulations of the TSX Venture Exchange), excluding value
attributable to leases on which title is being reviewed after
closing, and value attributable to 4,645 net acres of
leasehold which were not assigned at closing, pending
Pearls attempt to renegotiate the terms of the
Companys agreement with the third party that sold acreage
to PetroHunter; and (c) a performance payment (the
Pearl Performance Payment) of $12.5 million in
cash at such time as either: (i) production from the assets
reaches 5,000 barrels per day; or (ii) proven reserves
from the assets is greater than 50.0 million barrels of oil
as certified by a third party reserve engineer. In the event
that these targets have not been achieved by September 30,
2010, the Pearl Performance Payment obligation will expire.
Further, the Company could receive up to approximately
1.0 million additional Pearl shares if the Buyer
61
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
enters into a binding agreement (within six months from the
closing) with the above-mentioned third party assignor to
acquire certain leases.
The sale of assets to Pearl also resulted in amendments to
existing agreements with third parties, including MABs
relinquishment of its rights and obligations in all PetroHunter
properties in Utah and Montana, as set forth in the Second
Amendment, and termination of PetroHunters obligation to
pay an overriding royalty and a per barrel production payment to
American Oil & Gas, Inc. (American) and
Savannah Exploration (Savannah), in consideration
for: (a) five million common shares of PetroHunter common
stock to be issued to American and Savannah; and (b) a
contingent obligation to pay a total of $2.0 million to
American and Savannah in the event PetroHunter receives the
Pearl Performance Payment.
West Rozel Project. Effective
November 21, 2005, the Company entered into an EDA with MAB
for the West Rozel Project, under which the Company paid
$1.3 million to the assignor and reimbursed costs incurred
by the assignor of approximately $0.2 million. The Company
was obligated to pay MAB monthly project development costs in
the amount of $0.2 million, commencing June 1, 2005,
and the first $50.0 million of project costs. Effective
January 1, 2007, MAB assigned its remaining undivided 50%
working interest in these properties to the Company, and our
commitment to pay the remainder of the first $50.0 million
of project costs was terminated.
Fiddler Creek Project. Effective July 16,
2006, the Company entered into an EDA with MAB for the Fiddler
Creek Project located in Montana, under which the Company paid a
$2.0 million finders fee to an unrelated third party,
consisting of $0.3 million cash and the $1.7 million
in the Companys common stock (3.4 million shares at
$0.50 per share). The Company was obligated to pay MAB monthly
project development costs of $20,000 per month, commencing
April 1, 2006, and the first $100.0 million of project
costs. Effective January 1, 2007, MAB assigned its
remaining undivided 50% working interest in these properties to
the Company, and our commitment to pay the remainder of the
first $100.0 million of project costs was terminated.
On September 15, 2006 the Company acquired additional
acreage in the Fiddler Creek Project area for a purchase price
of $11.3 million (of which $6.0 million has been
paid). The Company was also obligated to pay MAB monthly project
development costs of $0.1 million, commencing
August 1, 2006, and to pay the first $50.0 million of
project costs on these additional properties. Effective
January 1, 2007, MAB assigned its remaining undivided 50%
working interest in these properties to the Company, and our
commitment to pay the remainder of the first $50.0 million
of project costs was terminated.
Promised Land Project. Effective May 15,
2006, the Company entered into an EDA with MAB for the Promised
Land Project, under which the Company paid lease acquisition
costs of $0.2 million. The Company was also obligated to
pay MAB monthly project development costs of $50,000, commencing
May 1, 2006, and to pay the first $50.0 million of
project costs. Effective January 1, 2007, MAB assigned its
remaining undivided 50% working interest in these properties to
the Company, and our commitment to pay the remainder of the
first $50.0 million of project costs was terminated.
62
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Summary. Oil and gas properties at
September 30, 2007 and 2006 consisted of the following ($
in thousands):
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Oil and gas properties, at cost, full cost method
|
|
|
|
|
|
|
|
|
Unproved
|
|
|
|
|
|
|
|
|
United States
|
|
$
|
107,239
|
|
|
$
|
39,906
|
|
Australia
|
|
|
23,569
|
|
|
|
6,106
|
|
Proved
|
|
|
57,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
187,976
|
|
|
|
46,012
|
|
Less accumulated depreciation, depletion, amortization and
impairment
|
|
|
(25,133
|
)
|
|
|
(39
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
162,843
|
|
|
$
|
45,973
|
|
|
|
|
|
|
|
|
|
|
Included in oil and gas properties above is capitalized interest
of $1.5 million for the year ended September 30, 2007.
No interest was capitalized during the year ended
September 30, 2006 or 2005.
The following is a summary of depreciation, depletion,
amortization and accretion, as reflected in the consolidated
statements of operations (including depreciation, depletion and
amortization of oil and gas properties per thousand cubic feet
of natural gas equivalent) for the years ended September 30 ($
in thousands, except per thousand cubic feet):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Depreciation, depletion and amortization of oil and gas
properties
|
|
$
|
1,040
|
|
|
$
|
39
|
|
|
$
|
|
|
Depreciation of furniture and equipment
|
|
|
192
|
|
|
|
32
|
|
|
|
|
|
Accretion of asset retirement obligation
|
|
|
13
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,245
|
|
|
|
73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization per thousand cubic feet
of natural gas equivalent
|
|
$
|
2.27
|
|
|
$
|
6.71
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended September 30, 2007, capitalized costs,
less accumulated depreciation, depletion and amortization, less
related deferred income taxes, exceeded the ceiling limitation.
Consequently, the Company reflected a charge of
$24.1 million for impairment of oil and gas properties that
is reflected in the consolidated statement of operations. Of the
total impairment, $23.5 million, $0.1 million and
$0.5 million related to the United States, China and
Africa, respectively. Impairment in China and Africa represents
all costs incurred through September 30, 2007 as the
Company has no plans to pursue projects in those countries.
Using September 30, 2007 oil and gas prices of $62.61 per
barrel and $4.80 per thousand cubic feet, the United States full
cost pool exceeded the ceiling by $29.3 million. Subsequent
to year end, prices increased. Using oil and gas prices on
December 10, 2007 of $63.00 per barrel and $5.68 per
thousand cubic feet, United States impairment expense was
reduced by $5.3 million.
63
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 5
|
Furniture
and Equipment
|
Furniture and equipment at September 30, 2007 and 2006 is
reported at cost, net of accumulated depreciation and consisted
of the following ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Furniture and equipment
|
|
$
|
748
|
|
|
$
|
582
|
|
Less accumulated depreciation
|
|
|
(179
|
)
|
|
|
(32
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
569
|
|
|
$
|
550
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense associated with capitalized office
furniture and equipment during 2007 and 2006 was $192,000 and
$32,000, respectively. There was no depreciation expense during
2005. The estimated useful life of furniture and fixtures is
seven years.
|
|
Note 6
|
Asset
Retirement Obligation
|
The Company recognizes an estimated liability for future costs
associated with the abandonment of its oil and gas properties. A
liability for the fair value of an asset retirement obligation
and a corresponding increase to the carrying value of the
related long-lived asset are recorded at the time a well is
completed or acquired. The increase in carrying value is
included in proved oil and gas properties in the consolidated
balance sheets. The Company depletes the amount added to proved
oil and gas property costs and recognizes accretion expense in
connection with the discounted liability over the remaining
estimated economic lives of the respective oil and gas
properties.
The Companys estimated asset retirement obligation
liability is based on estimated economic lives, estimates as to
the cost to abandon the wells in the future, and federal and
state regulatory requirements. The liability is discounted using
a credit-adjusted risk-free rate estimated at the time the
liability is incurred or revised. The credit-adjusted risk-free
rates used to discount the Companys abandonment
liabilities range from 8% to 15%. Revisions to the liability are
due to increases in estimated abandonment costs and changes in
well economic lives, or in changes to federal or state
regulations regarding the abandonment of wells.
A reconciliation of the Companys asset retirement
obligation liability is as follows as of September 30, ($
in thousands):
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Beginning asset retirement obligation
|
|
$
|
522
|
|
|
$
|
|
|
Liabilities incurred
|
|
|
30
|
|
|
|
520
|
|
Liabilities settled
|
|
|
|
|
|
|
|
|
Revisions to estimates
|
|
|
(429
|
)
|
|
|
|
|
Accretion expense
|
|
|
13
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
Ending asset retirement obligation
|
|
$
|
136
|
|
|
$
|
522
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 7
|
Contract
Payable
|
On November 28, 2006, MAB entered into the Maralex
Agreement with Maralex for the acquisition and development of
the Sugarloaf Prospect (see Note 4). Under the terms of the
Maralex Agreement, an initial payment of $0.1 million was
made upon execution and the balance of $2.9 million in cash
along with the issuance of 2.4 million shares of the
Companys common stock was due on January 15, 2007.
The Company recorded the $2.9 million obligation on the
consolidated balance sheet as Contract payable
oil and gas properties. The Company and Maralex have amended
the terms of the Maralex Agreement on three occasions. The
Contract is non-
64
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
interest bearing, but we have agreed to pay a penalty of 5% of
the outstanding balance for each 20 day period after the
due date of the payments for all unpaid balances.
The balance was scheduled to be paid on September 21, 2007.
A payment of $0.3 million was made in November, 2007, but
the liability is still in default based on the terms of the
extension agreement. If Maralex pursues the default, Maralex
may, at its option, return up to 80% of the shares of Company
stock previously issued to Maralex and the Company will reassign
all leases acquired under the Maralex Agreement to Maralex. We
are currently in negotiations with Maralex to renew and extend
the Maralex Agreement. As of September 30, 2007, we owe
Maralex $1.8 million for principal and accrued penalties
under the Maralex Agreement.
On December 4, 2007, Maralex terminated the Maralex
Agreement and notified the Company that they would return
6.4 million shares of common stock. Consequently, the
Company was relieved of its drilling commitment.
Notes payable as of September 30, 2007 and 2006 are
summarized below ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Short-term notes payable:
|
|
|
|
|
|
|
|
|
Global Project Finance AG
|
|
$
|
500
|
|
|
$
|
|
|
Vendor
|
|
|
4,050
|
|
|
|
|
|
Flatiron Capital Corp.
|
|
|
117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term notes payable
|
|
$
|
4,667
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Convertible notes payable
|
|
$
|
400
|
|
|
$
|
400
|
|
|
|
|
|
|
|
|
|
|
Subordinated notes payable related party:
|
|
|
|
|
|
|
|
|
Bruner Family Trust
|
|
$
|
275
|
|
|
$
|
|
|
MAB
|
|
|
12,530
|
|
|
|
|
|
Less current portion
|
|
|
(3,755
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated notes payable related party
|
|
$
|
9,050
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Long-term notes payable net of discount:
|
|
|
|
|
|
|
|
|
Global Project Finance AG
|
|
$
|
31,550
|
|
|
$
|
|
|
Vendor
|
|
|
250
|
|
|
|
|
|
Less current portion
|
|
|
(120
|
)
|
|
|
|
|
Discount on notes payable
|
|
|
(3,736
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term notes payable net of discount
|
|
$
|
27,944
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Short
Term Notes Payable
Global Project Finance AG. On
September 25, 2007, the Company borrowed $0.5 million
from Global Project Finance, AG (Global) under a
note dated September 1, 2007. The note was due on the
earlier of November 30, 2007 or five business days after
the close of the sale of the PetroHunter Heavy Oil, Ltd. The
note is unsecured and bears interest at a rate of 7.75% per
annum. This note was paid in full on November 9, 2007.
Vendor. On June 19, 2007, the Company
entered into a promissory note with a vendor for an outstanding
unpaid balance due to the vendor, in the amount of
$6.5 million. The note was to be paid in full by
July 31, 2007 and bears interest at 14% if paid current.
The interest rate increases to 21% if the note is in default. At
September 30,
65
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
2007, we were in default on this note due to non-payment; the
balance was $4.1 million and we had accrued interest on the
note in the amount of $0.2 million. Subsequent to
September 30, 2007, we paid $3.8 million towards the
note balance but in October 2007, the vendor filed a judgment
lien against us (see Note 13).
Flatiron Capital Corp. On June 6, 2007,
the Company entered into a promissory note with Flatiron Capital
for the financing of certain insurance policies in the amount of
$0.2 million. The note bears interest at a rate of 7.25%
per annum. Payments are due in 10 equal installments of $17,000,
commencing on July 1, 2007 and maturing on April 1,
2008. The note is unsecured and the balance at
September 30, 2007 was $0.1 million. At
September 30, 2007, we are not in default on this note.
Convertible
Notes Payable
Prior to the merger with GSL on May 12, 2006, Digital
entered into five separate loan agreements, aggregating
$0.4 million, due one year from issuance, commencing
October 11, 2006. The loans bear interest at 12% per annum,
are unsecured, and are convertible, at the option of the lender,
at any time during the term of the loan or upon maturity, at a
price per share equal to the closing price of the Companys
common shares on the Over the Counter Bulletin Board market
on the day preceding notice from the lender of its intent to
convert the loan. As of September 30, 2007, the Company was
in default on payment of the notes and is in discussions with
the holders to convert the notes and accrued interest into stock
of the Company.
In December 2006, PetroHunter Australia, commenced the sale of
up to $50.0 million of convertible notes, pursuant to a
private placement. As of January 8, 2007, the Company had
received proceeds of $1.5 million from the offering. In
February 2007, the Company terminated the offering, and refunded
a total of $30,000 to four investors, and converted
$1.5 million from one investor as the initial funding under
a January 2007 Credit Facility (see Long-Term Notes Payable
below).
Notes
Payable-Related
Party
MAB Consulting. Effective January 1,
2007, in conjunction with the Consulting Agreement, we issued a
$13.5 million promissory note (the MAB Note) as
partial consideration for MABs assignment of its undivided
50% working interest in certain oil and gas properties (see
Note 3). The MAB Note bore interest at a rate equal to
LIBOR. Monthly payments of principal of $225,000 plus accrued
interest were scheduled to begin on January 31, 2007 and
were scheduled to end in December 2011. As of September 30,
2007, the outstanding balance of the MAB Note was
$12.5 million of which $1.6 million of principal and
accrued interest was currently due. This amount includes
$1.3 million of principal and accrued interest that was
past due. The Company was not in compliance with various
covenants under the MAB Note as of September 30, 2007. MAB
has waived and released PetroHunter from any and all defaults,
failures to perform, and any other failures to meet its
obligations through October 1, 2008.
On November 15, 2007, we entered into the Second Amendment
under the terms of which the MAB Note was replaced with a new
promissory note in the amount of $2.0 million (see
Note 14).
Bruner Family Trust. On July 11, 2007, we
executed a subordinated unsecured promissory note in the amount
of $250,000 in favor of Bruner Family Trust, UTD March 28,
2005 (the Bruner Family Trust). Interest accrues at
an annual rate of 8% and the note plus accrued interest is due
in full on the later of October 29, 2007 or the time when
the Global Project Finance AG Credit Facility and all other
senior indebtedness has been paid in full. In November 2007,
this note was partially assigned to an Officer and Director of
the Company (see Note 14).
On September 21, 2007, we executed a subordinated unsecured
promissory note in the amount of $25,000 in favor of Bruner
Family Trust. Interest accrues at the rate of 8% per annum and
the note plus accrued interest is due in full on the later of
December 20, 2007 or the time when the Global Project
Finance AG Credit Facility and all other senior indebtedness has
been paid in full.
66
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
At September 30, 2007, we had accrued interest related to
the Bruner Family Trust notes in the amount of $3,000.
Long-Term
Notes Payable
Credit Facility Global. On
January 9, 2007, we entered into a Credit and Security
Agreement (the January 2007 Credit Facility) with
Global for mezzanine financing in the amount of
$15.0 million. The January 2007 Credit Facility is
collateralized by a first perfected lien on certain oil and gas
properties and other assets of the company and interest accrues
at an annual rate of 6.75% over the prime rate. Interest is
payable in arrears on the last day of each quarter beginning
March 31, 2007. Principal payments commence at the end of
the first quarter, 18 months following the date of the
agreement or September 30, 2008. Principal payments shall
be made in such amounts as may be agreed upon by us and Global
on the then outstanding principal balance in order to repay the
balance by the maturity date, July 9, 2009. We may prepay
the balance in whole or in part without penalty or notice and we
may terminate the facility with 30 days written notice. In
the event that we sell any interest in the oil and gas
properties that compromise the collateral, a mandatory
prepayment is due in the amount equal to such sales proceeds,
not to exceed the balance due under the January 2007 Credit
Facility.
The terms of the January 2007 Credit Facility provide for the
issuance of 1.0 million warrants to purchase
1.0 million shares of the Companys common stock upon
execution of the January 2007 Credit Facility, and an additional
0.2 warrants, for each $1.0 million draw of funds from the
credit facility up to the total amount available under the
facility, $15.0 million. The warrants are exercisable until
January 9, 2012. The exercise price of the warrants is
equal to 120% of the weighted-average price of the
Companys stock for the 30 days immediately prior to
each warrant issuance date. Prices range from $1.30 to $2.10 per
warrant. The fair value of the warrants was estimated as of each
respective issue date under the Black-Scholes pricing model with
the following assumptions: (i) the common stock price at
market price on the date of issue; (ii) zero dividends;
(iii) expected volatility of 69.2% to 71.4%; (iv) a
risk-free interest rate ranging from 4.5% to 4.75%; and
(v) an expected life of 2.5 years. The fair value of
the warrants of $2.2 million was recorded as a discount to
the credit facility and is being amortized over the life of the
note. The unamortized portion of the discount is offset against
the long-term notes payable on the consolidated balance sheet.
We pay an advance fee (the Advance Fee) of 1% of all
amounts drawn against the facility. In 2007, the advance fee
related to the original January 2007 Credit Facility was
recorded as deferred financing fees, totaled $0.2 million
and is being amortized to interest expense over the life of the
January 2007 Credit Facility.
Global and its controlling shareholder were shareholders of the
Company prior to entering into the January 2007 Credit Facility.
The initial draw from the January 2007 Credit Facility of
$1.5 million was converted from the convertible note
offering discussed above. As of September 30, 2007, the
Company has drawn the total $15.0 million available under
the January 2007 Credit Facility.
On May 21, 2007, the Company entered into a second Credit
and Security Agreement with Global (the May 2007 Credit
Facility). Under the May 2007 Credit Facility, Global
agreed to use its best efforts to advance up to
$60.0 million to us over the following 18 months.
Interest on advances under the May 2007 Credit Facility accrues
at 6.75% over the prime rate and is payable quarterly beginning
June 30, 2007. We pay an advance fee of 2% on all amounts
drawn under the May 2007 Credit Facility. The Company is to
begin making principal payments on the loan beginning at the end
of the first quarter following the end of the 18 month
funding period, December 31, 2008. Payments shall be made
in such amounts as may be agreed upon by us and Global on the
then outstanding principal balance in order to repay the
principal balance by the maturity date, November 21, 2009.
The loan is collateralized by a first perfected security
interest on the same properties and assets that are collateral
for the January 2007 Credit Facility. We may prepay the balance
in whole or in part without penalty or notice and we may
terminate the facility with 30 days written notice. In the
event that we sell any interest in the oil and gas properties
that comprise the collateral, a mandatory prepayment is due in
the amount equal to such sales proceeds, not to exceed the
balance due
67
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
under the May 2007 Credit Facility. As of September 30,
2007, $16.6 million has been advanced to us under this
facility. The advance fee in the amount of $0.3 million was
recorded as deferred financing costs, and is being amortized
over the life of the May 2007 Credit Facility.
Global received warrants to purchase 2.0 million of the
Companys shares upon execution of the May 2007 Credit
Facility and 0.4 million warrants for each
$1.0 million advanced under the credit facility. The
warrants are exercisable until May 21, 2012 at prices equal
to 120% of the volume-weighted-average price of the
Companys common stock for the 30 days immediately
preceding each warrant issuance date. Prices range from $0.31 to
$1.39 per warrant. The fair value of the warrants was estimated
as of each respective issue date under the Black-Scholes pricing
model, with the following assumptions: (i) common stock
based on the market price on the issue date; (ii) zero
dividends; (iii) expected volatility of 69.2% to 71.8%;
(iv) risk free interest rate of 4.5% to 4.875%; and
(v) expected life of 2.5 years. The fair value of the
warrants issuable as of September 30, 2007, in the amount
of $1.9 million for advances through September 30,
2007, was recorded as a discount to the note and is being
amortized over the life of the note.
On May 12, 2007, the Company issued a most favored
nation letter to Global which indicated that it would
extend all the economic terms from the May 2007 Credit Facility
retroactively to the January 2007 Credit Facility. On
May 21, 2007, when the May 2007 Credit Facility was signed,
the Company issued an additional 1.0 million warrants for
the execution of the January 2007 Credit Facility and an
additional 3.0 million warrants for the January 2007 Credit
Facility based on the $15.0 million advanced under the
January 2007 Credit Facility. The fair value of the warrants
relating to this amendment totaled $0.6 million. The
Company also recorded an additional $0.2 million in
deferred financing costs which are being amortized over the life
of the January 2007 Credit Facility. The most favored nation
agreement did not extend the dates identified in the January
2007 Credit Facility; as a result, the additional deferred
financing costs and loan discount are being amortized over the
term of the January 2007 Credit Facility.
As of September 30, 2007, the Company was in default of
payments in the amount of $1.6 million, which consists of
unpaid interest fees under the Credit Facilities. The Company
was also not in compliance with various financial and debt
covenants under the Global Credit Facilities as of
September 30, 2007. Global has waived and released
PetroHunter from any and all defaults, failures to perform, and
any other failures to meet its obligations through
October 1, 2008.
Vendor
Long-term Notes Payable
On August 10, 2007, the Company entered into an unsecured
promissory note with a vendor for past due invoices aggregating
$0.3 million. The note bears interest at an annual rate of
8%. Payments are due in 24 equal installments of $11,000,
commencing on October 1, 2007 and maturing on
September 1, 2009.
Principal
Payments
The aggregate amount of minimum principal payments required on
long-term notes payable in each of the years indicated are as
follows as of September 30, ($ in thousands):
|
|
|
|
|
September 30,
|
|
Principal
|
|
|
2008
|
|
$
|
3,875
|
|
2009
|
|
|
17,830
|
|
2010
|
|
|
19,525
|
|
2011
|
|
|
2,700
|
|
2012
|
|
|
675
|
|
|
|
|
|
|
Total
|
|
$
|
44,605
|
|
|
|
|
|
|
68
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 9
|
Stockholders
Equity
|
Common Stock. During the twelve months ended
September 30, 2007, the Company issued 59.0 million
shares of its common stock as follows:
|
|
|
|
|
2.4 million shares at $1.70 per share for purchases of oil
and gas properties
|
|
|
|
50.0 million shares at $1.62 per share for the acquisition
of oil and gas properties to related party
|
|
|
|
0.3 million shares at $1.49 per share for the acquisition
of oil and gas properties and transaction finance costs
|
|
|
|
0.1 million shares at $1.65 per share for commission on
convertible debt issue
|
|
|
|
0.6 million shares at $1.72 per share for purchases of oil
and gas properties
|
|
|
|
0.5 million shares at $1.29 per share for transaction
finance costs
|
|
|
|
0.6 million shares at $0.70 per share for cash and
transaction finance costs
|
|
|
|
0.5 million shares at $0.51 per share for transaction
finance costs
|
|
|
|
4.0 million shares at $0.23 per share for transaction
finance costs.
|
During the twelve months ended September 30, 2006, the
Company issued 119.9 million shares of its common stock as
follows:
|
|
|
|
|
3.0 million shares, valued at $0.50 per share, as partial
consideration for the acquisition of oil and gas properties
|
|
|
|
3.4 million shares, valued at $0.50 per share, as
consideration for a finders fee on an oil and gas prospect
|
|
|
|
2.8 million shares valued at $0.50 per share, as partial
consideration for finders fees on the sale of convertible
debt
|
|
|
|
44.1 million shares at $0.50 per share, for conversion of
convertible debt (see Note 8)
|
|
|
|
28.7 million shares pursuant to the share exchange
agreement with GSL (see Note 1)
|
|
|
|
35.4 million shares pursuant to the sale of units at $1.00
per unit to accredited investors pursuant to a private placement
memorandum. Each unit consists of one share of common stock and
a warrant to purchase one share of common share for a period of
five years at $1.00 per share.
|
|
|
|
1.5 million shares valued at $1.00 per share, as partial
consideration for finders fees on the sale of
$1.00 units in the private placement.
|
|
|
|
1.0 million shares for exercise of warrants at $1.00 per
share.
|
Common Stock Subscribed. On November 6,
2006, we commenced the sale of a maximum $125.0 million
pursuant to a private placement of units at $1.50 per unit (the
Private Placement). Each unit consisted of one share
of our common stock and one-half common stock purchase warrant.
A whole common stock purchase warrant entitled the purchaser to
acquire one share of the Companys common stock at an
exercise price of $1.88 per share through December 31,
2007. In February 2007, the Board of Directors determined that
the composition of the units being offered would be
restructured, and those investors who had subscribed in the
offering would be offered the opportunity to rescind their
subscriptions or to participate on the same terms as ultimately
defined for the restructured offering. As of September 30,
2007, the Company has received subscriptions for
$2.7 million for the sale of units pursuant to the Private
Placement, of which $2.3 million was from a related party.
In November, 2007, the Board of Directors again agreed to
restructure the offering of the Private Placement and to pay
interest at 8.5% from the date the original funds were received
to the date of the issuance. A total of $0.2 million
69
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
of accrued interest through September 30, 2007 was
calculated and added to the subscription amount. Investors who
had subscribed in the offering were again offered the
opportunity to rescind their subscriptions or to participate in
the restructured offering. Investors, who had subscribed a total
of $75,000, elected to rescind their subscription when the
November offer was distributed. That amount plus the related
accrued interest was reclassified to a liability as of
September 30, 2007. The balance of outstanding
subscriptions plus accrued interest at September 30, 2007
totaling $2.9 million was recorded as Common Stock
Subscribed in the consolidated balance sheet.
|
|
Note 10
|
Compensation
Plan
|
Stock Option Plan. On August 10, 2005,
the Company adopted the 2005 Stock Option Plan (the
Plan), as amended. Stock options under the Plan may
be granted to key employees, non-employee directors and other
key individuals who are committed to the interests of the
Company. Options may be granted at an exercise price not less
than the fair market value of the Companys common stock at
the date of grant. Most options have a five year life but may
have a life up to 10 years as designated by the
compensation committee of the Board of Directors (the
Compensation Committee). Typically, options vest 20%
on grant date and 20% each year on the anniversary of the grant
date but each vesting schedule is also determined by the
Compensation Committee. Most initial grants to Directors vest
50% on grant date and 50% on the one-year anniversary of the
initial grant date. Subsequent grants (subsequent to the initial
grant) to Directors typically vest 100% at the grant date. In
special circumstances, the Board may elect to modify vesting
schedules upon the termination of selected employees and
contractors. The Company has reserved 40.0 million shares
of common stock for the plan. At September 30, 2007,
15.0 million shares remained available for grant pursuant
to the stock option plan.
A summary of the activity under the Plan for the years ended
September 30, 2007 and 2006 and period ended
September 30, 2005 is presented below (shares in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
Number of
|
|
|
Average
|
|
|
|
Shares
|
|
|
Exercise Price
|
|
|
Options outstanding June 20, 2005
|
|
|
|
|
|
$
|
|
|
Granted
|
|
|
19,000
|
|
|
$
|
0.50
|
|
|
|
|
|
|
|
|
|
|
Options outstanding September 30, 2005
|
|
|
19,000
|
|
|
$
|
0.50
|
|
Granted
|
|
|
13,295
|
|
|
$
|
2.10
|
|
Forfeited
|
|
|
|
|
|
$
|
|
|
Expired
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding September 30, 2006
|
|
|
32,295
|
|
|
$
|
1.16
|
|
Granted
|
|
|
4,020
|
|
|
$
|
0.76
|
|
Forfeited
|
|
|
(11,350
|
)
|
|
$
|
0.69
|
|
Expired
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding September 30, 2007
|
|
|
24,965
|
|
|
$
|
1.31
|
|
|
|
|
|
|
|
|
|
|
There have been no options exercised under the terms of the Plan.
70
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
A summary of the activity and status of non-vested awards for
the periods ended and as of September 30, 2007, 2006 and
2005 is presented below (shares in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
Number of
|
|
|
Average
|
|
|
|
Shares
|
|
|
Fair Value
|
|
|
Non-vested June 20, 2005
|
|
|
|
|
|
$
|
|
|
Granted
|
|
|
19,000
|
|
|
$
|
0.32
|
|
Vested
|
|
|
(3,800
|
)
|
|
$
|
0.32
|
|
Forfeited
|
|
|
|
|
|
$
|
|
|
Expired
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested September 30, 2005
|
|
|
15,200
|
|
|
$
|
0.32
|
|
Granted
|
|
|
13,295
|
|
|
$
|
1.23
|
|
Vested
|
|
|
(6,459
|
)
|
|
$
|
1.28
|
|
Forfeited
|
|
|
|
|
|
$
|
|
|
Expired
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested September 30, 2006
|
|
|
22,036
|
|
|
$
|
1.27
|
|
Granted
|
|
|
4,020
|
|
|
$
|
0.39
|
|
Vested
|
|
|
(7,138
|
)
|
|
$
|
0.55
|
|
Forfeited
|
|
|
(8,710
|
)
|
|
$
|
1.20
|
|
Expired
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested September 30, 2007
|
|
|
10,208
|
|
|
$
|
0.62
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2007, there was $6.3 million of
total unrecognized compensation cost related to non-vested
share-based compensation arrangements granted under the Plan.
That cost is expected to be recognized over a weighted-average
period of 2.93 years. The total fair value of shares vested
during the years ended September 30, 2007, 2006 and 2005
was $3.9 million, $8.3 million and $1.2 million,
respectively.
Effective October 1, 2006, we adopted the provisions of
SFAS 123(R). In accordance with SFAS 123(R) the fair
value of each share-based award under all plans is estimated on
the date of grant using a Black-Scholes pricing model that
incorporates the assumptions noted in the following table for
the years and for the period ended September 30,
|
|
|
|
|
|
|
|
|
2007
|
|
2006
|
|
2005
|
|
Expected option term years
|
|
1-5
|
|
5
|
|
5
|
Weighted-average risk-free interest rate
|
|
4.2%-4.9%
|
|
4.2%-4.9%
|
|
4.2%
|
Expected dividend yield
|
|
0
|
|
0
|
|
0
|
Weighted-average volatility
|
|
62%-74%
|
|
74%
|
|
74%
|
Because our common stock has only recently become publicly
traded, we have estimated expected volatilities based on an
average of volatilities of similar sized Rocky Mountain oil and
gas companies whose common stock is or has been publicly traded
for a minimum of three years and other similar sized oil and gas
companies who recently became publicly traded. The expected term
ranges from one year to four years based on the above described
vesting schedules, with a weighted-average of 3.86 years.
The risk-free rate for periods within the contractual life of
the option is based on the U.S. Treasury yield curve in
effect on the date of grant. We did not include an estimated
forfeiture rate due to a lack of history of employee and
contractor turnover.
71
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table summarizes additional information regarding
options outstanding as of September 30, 2007 (shares in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options Outstanding
|
|
|
|
|
|
|
Weighted-Average
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
Remaining
|
|
|
Weighted-Average
|
|
|
Aggregate
|
|
|
|
Options
|
|
|
Contractual Life
|
|
|
Exercise Price per
|
|
|
Intrinsic
|
|
Range of Exercise Price
|
|
Outstanding
|
|
|
(In Years)
|
|
|
Share
|
|
|
Value
|
|
|
$0.19 - 0.49
|
|
|
1,850
|
|
|
|
4.9
|
|
|
$
|
0.34
|
|
|
$
|
|
|
0.50 - 0.99
|
|
|
9,670
|
|
|
|
3.0
|
|
|
|
0.51
|
|
|
|
|
|
1.0 - 1.99
|
|
|
1,500
|
|
|
|
4.4
|
|
|
|
1.29
|
|
|
|
|
|
³2.00
|
|
|
11,945
|
|
|
|
3.9
|
|
|
|
2.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,965
|
|
|
|
3.6
|
|
|
$
|
1.31
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options Exercisable
|
|
|
|
|
|
|
Weighted-Average
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
Remaining
|
|
|
Weighted-Average
|
|
|
Aggregate
|
|
|
|
Options
|
|
|
Contractual Life
|
|
|
Exercise Price per
|
|
|
Intrinsic
|
|
Range of Exercise Price
|
|
Exercisable
|
|
|
(In Years)
|
|
|
Share
|
|
|
Value
|
|
|
$0.19 - 0.49
|
|
|
595
|
|
|
|
4.9
|
|
|
$
|
0.28
|
|
|
$
|
|
|
0.50 - 0.99
|
|
|
8,334
|
|
|
|
2.9
|
|
|
|
0.50
|
|
|
|
|
|
1.0 - 1.99
|
|
|
600
|
|
|
|
4.4
|
|
|
|
1.34
|
|
|
|
|
|
³2.00
|
|
|
5,228
|
|
|
|
3.9
|
|
|
|
2.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,757
|
|
|
|
3.4
|
|
|
$
|
1.09
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Stock-Based Compensation. The Company
authorized and issued 10.1 million of non-qualified stock
options not under the Plan, to employees and non-employee
consultants on May 21, 2007. The options were granted at an
exercise price of $0.50 per share and vest 60% at grant date and
20% per year at the one- and two-year anniversaries of the grant
date. These options expire on May 21, 2012.
A summary of the activity for these options is presented below
(shares in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
Number of
|
|
|
Average
|
|
|
|
Shares
|
|
|
Exercise Price
|
|
|
Options outstanding September 30, 2006
|
|
|
|
|
|
$
|
|
|
Granted
|
|
|
10,145
|
|
|
$
|
0.50
|
|
Forfeited
|
|
|
(250
|
)
|
|
$
|
0.50
|
|
|
|
|
|
|
|
|
|
|
Options outstanding September 30, 2007
|
|
|
9,895
|
|
|
$
|
0.50
|
|
|
|
|
|
|
|
|
|
|
Options exercisable September 30, 2007
|
|
|
5,937
|
|
|
$
|
0.50
|
|
|
|
|
|
|
|
|
|
|
72
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
A summary of the status and activity of non-vested awards not
under the Plan for the year ended September 30, 2007 is
presented below (shares in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
Number of
|
|
|
Average
|
|
|
|
Shares
|
|
|
Fair Value
|
|
|
Non-vested, September 30, 2006
|
|
|
|
|
|
|
|
|
Granted
|
|
|
10,145
|
|
|
$
|
0.45
|
|
Vested
|
|
|
(6,087
|
)
|
|
$
|
0.45
|
|
Forfeited
|
|
|
(100
|
)
|
|
$
|
0.01
|
|
Expired
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested September 30, 2007
|
|
|
3,958
|
|
|
$
|
0.21
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2007, there was $0.8 million of
total unrecognized compensation cost related to non-vested
share-based compensation arrangements granted not under the
Plan. That cost is expected to be recognized over a
weighted-average period of two years. The total fair value of
shares vested during the year ended September 30, 2007 was
$2.7 million.
Compensation
Expense
Under SFAS 123(R) in 2007 and APB 25 in 2006 and 2005,
pre-tax stock-based employee compensation expense of
$6.7 million, $2.8 million and $0.3 million was
charged to operations for the years ended September 30,
2007 and 2006 and for the period ended September 30, 2005,
respectively. Under
EITF 96-18,
pre-tax stock-based non-employee compensation expense of
$1.5 million, $6.4 million, and $0.5 million was
charged to operations as compensation expense for the years
ended September 30, 2007 and 2006 and for the period ended
September 30, 2005, respectively.
Warrants. The following stock purchase
warrants were outstanding at September 30, (warrants in
thousands):
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Number of warrants
|
|
|
51,063
|
|
|
|
34,443
|
|
Exercise price
|
|
$
|
0.31 - $2.10
|
|
|
$
|
1.00
|
|
Expiration date
|
|
|
2011-2012
|
|
|
|
2011
|
|
The Company entered into financing agreements whereby the lender
would receive 0.4 million warrants for each
$1.0 million borrowed in addition to 4.0 million
warrants for executing the agreements (see Note 8). The
exercise prices of these warrants are 120% of the
weighted-average share price of the traded stock for the
30 days previous to the issue date. During 2007, a total of
16.6 million warrants were issued under these arrangements
with a total value based on valuation under the Black-Scholes
method of $4.7 million. As of September 30, 2007, none
of these warrants had been exercised.
During 2006, the Company issued 35.4 million stock purchase
warrants to purchase 35.4 million shares of common stock in
conjunction with the unit sale of common stock. The warrants are
exercisable for a period of five years from date of issuance at
an exercise price of $1.00 per share. As of September 30,
2006, 1.0 million warrants were exercised.
|
|
Note 11
|
Related
Party Transactions
|
MAB. During the years ended September 30,
2007 and 2006 and the period ended September 30, 2005, we
incurred project development costs to MAB under the Development
Agreement between us and MAB (see Note 3) in the
amount of $1.8 million, $4.5 million and
$0.9 million, respectively, and we recorded expenditures
paid by MAB
73
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
on behalf of us in the amount of $2.4 million,
$2.8 million and $0.2 million for the same periods.
Project development costs to MAB are classified in our
consolidated statements of operations as Project development
costs related party. At September 30, 2007
and 2006, we owed MAB $1.0 million and $0.2 million,
respectively, related to project development costs and other
expenditures that MAB made on our behalf.
During the year ended September 30, 2007, pursuant to the
agreements with MAB and the $13.5 million promissory note
issued thereunder (see Note 8), the Company incurred
interest expense of $0.5 million and made principal
payments of $1.0 million. As of September 30, 2007,
the Company owed MAB principal and accrued interest of
$13.0 million under the terms of the promissory note.
During the year ended September 30, 2007, the Company also
entered into two separate promissory notes with the Bruner
Family Trust (see Note 8) in the amounts of
$0.3 million and $25,000, respectively. During 2007, we
incurred total interest expense of $3,000 and paid nothing in
principal payments on these notes. As of September 30,
2007, the Company owed the Bruner Family Trust principal and
accrued interest of $0.3 million under the terms of these
promissory notes.
On March 21, 2007, the Company entered into a partial
assignment of contract and guarantee (the
Assignment) with MAB. Pursuant to the Assignment,
the Company assigned to MAB its right to purchase an undivided
45% interest in oil and gas interests in the Powder River Basin
of Wyoming and Montana, which right the Company obtained in the
Galaxy PSA (see Note 4). As consideration for the
Assignment, MAB assumed the Companys obligation under the
Galaxy PSA to pay Galaxy $25.0 million in PetroHunter
common stock. MAB also agreed to indemnify the Company against
costs relating to or arising out of the termination or breach of
the Galaxy PSA by Galaxy or Dolphin, and MAB agreed to guarantee
the payment of principal and interest due to the Company in the
event the transaction did not close.
At September 30, 2006, MAB owed us $36,000 for oil and gas
revenues for our share of initial production earned through
September 30, 2006 pursuant to the Development and EDA
agreements with MAB. At September 30, 2007, MAB owed us
nothing related to these agreements.
Galaxy. Note receivable- related party on the
consolidated balance sheet at September 30, 2007 represents
$2.5 million related to a $2.0 million earnest money
deposit made by us under the terms of the Galaxy PSA (see
Note 4) and additional operating costs of
$0.5 million that we paid toward the operating costs of the
assets we were to acquire plus accrued interest on amounts due
to us which were all converted into the Galaxy Note on
August 31, 2007. Subsequent to September 30, 2007, the
entire $2.5 million has been paid to us by offset against
amounts that we owed to MAB. At September 30, 2007, Galaxy
owed us $0.3 million and $17,000 related to additional
expenses paid by us related to the Galaxy PSA and accrued
interest on the Galaxy Note, respectively. Subsequent to
year-end, these amounts have also been paid by offset to amounts
we owed to MAB under the MAB Note. Marc A. Bruner is the largest
single beneficial shareholder of the Company, is a 14.0%
beneficial shareholder of Galaxy and is the father of the
President and Chief Executive Officer of Galaxy.
Due from related parties. September 30,
2006 includes $0.7 million due to the Company from Galaxy
for reimbursement for charges paid to a drilling company for
Galaxys use of a drilling rig under contract to the
Company. This amount was paid to the Company subsequent to
September 30, 2006.
Falcon Oil and Gas. In June 2006, the Company
entered into an office sharing agreement with Falcon
Oil & Gas Ltd. (Falcon) for office space
in Denver, Colorado (the Office Agreement), of which
Falcon is the lessee. Under the terms of the Office Agreement,
Falcon and the Company share all costs related to the office
space, including rent, office operating costs, furniture and
equipment and any other expenses related to the operations of
the corporate offices on a pro rata basis based on percentage of
office space used. The largest single beneficial shareholder of
the Company is also the Chief Executive Officer and a Director
of Falcon. At September 30, 2007, we owed Falcon
$0.5 million and at September 30, 2006, Falcon owed us
$0.2 million, for costs incurred pursuant to the Office
Agreement.
74
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Officers. During the years ended
September 30, 2007 and 2006 and the period ended
September 30, 2005, the Company incurred consulting fees
related to services provided by its officers in the aggregate
amount of $0.3 million, $0.5 million, and
$0.2 million, respectively. These fees are reflected in our
statements of operations as General and administrative.
Income tax expense (benefit) consists of the following ($ in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended September 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Current taxes
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Deferred taxes
|
|
|
(17,938
|
)
|
|
|
(6,850
|
)
|
|
|
(835
|
)
|
Less: valuation allowance
|
|
|
17,938
|
|
|
|
6,850
|
|
|
|
835
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income tax provision (benefit)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The effective income tax rate for the years ended
September 30, 2007, 2006 and 2005 differs from the
U.S. Federal statutory income tax rate due to the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended September 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Federal statutory income tax rate
|
|
|
(35.0
|
)%
|
|
|
(35.0
|
)%
|
|
|
(35.0
|
)%
|
State income taxes, net of federal benefit
|
|
|
(2.97
|
)%
|
|
|
(3.25
|
)%
|
|
|
(3.25
|
)%
|
Permanent differences disallowed interest on
convertible debt
|
|
|
0.81
|
%
|
|
|
5.20
|
%
|
|
|
0.07
|
%
|
Increase in valuation allowance
|
|
|
37.16
|
%
|
|
|
33.05
|
%
|
|
|
38.18
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income tax provision (benefit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The components of the deferred tax assets and liabilities as of
September 30, 2007 and 2006 are as follows ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Federal and state net operating loss carryovers
|
|
$
|
20,964
|
|
|
$
|
6,640
|
|
Asset retirement obligations
|
|
|
51
|
|
|
|
200
|
|
Stock compensation
|
|
|
6,769
|
|
|
|
3,830
|
|
Accrued vacation
|
|
|
9
|
|
|
|
|
|
Transfer fees
|
|
|
3
|
|
|
|
|
|
Accrued interest
|
|
|
2,053
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax asset
|
|
$
|
29,849
|
|
|
$
|
10,670
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Oil and gas properties and property and equipment
|
|
|
(4,226
|
)
|
|
|
(2,985
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset
|
|
|
25,623
|
|
|
|
7,685
|
|
Less: valuation allowance
|
|
|
(25,623
|
)
|
|
|
(7,685
|
)
|
|
|
|
|
|
|
|
|
|
Deferred tax liability
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
75
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company has a $56.3 million net operating loss
carryover as of September 30, 2007. The net operating
losses may offset against taxable income through the year ended
September 2027. A portion of the net operating loss carryovers
begin expiring in 2025 and may be subject to U.S. Internal
Revenue Code Section 382 limitations.
The Company has provided a valuation allowance for the deferred
tax asset at September 30, 2007, as the likelihood of the
realization of the tax benefit of the net operating loss carry
forward cannot be determined. The valuation allowance increased
by approximately $17.9 million, $6.9 million and
$0.8 million for the years ended September 30, 2007
and 2006 and for the period ended 2005, respectively.
|
|
Note 13
|
Commitments
and Contingencies
|
Environmental. Oil and gas producing
activities are subject to extensive environmental laws and
regulations. These laws, which are constantly changing, regulate
the discharge of materials into the environment and may require
the Company to remove or mitigate the environmental effects of
the disposal or release of petroleum or chemical substances at
various sites. Environmental expenditures are expensed or
capitalized depending on their future economic benefit.
Expenditures that relate to an existing condition caused by past
operations and that have no future economic benefit are
expensed. Liabilities for expenditures of a non-capital nature
are recorded when environmental assessment
and/or
remediation is probable, and the costs can be reasonably
estimated.
Contingencies. The Company may from time to
time be involved in various claims, lawsuits, and disputes with
third parties, actions involving allegations of discrimination,
or breach of contract incidental to the operations of its
business. We are currently a party to the following legal
actions: (i) 21 vendors have filed multiple liens
applicable to our properties, with 10 foreclosure actions
pending at various stages of the pleadings, in connection with
the liens; (ii) a law suit was filed in August 2007 by a
law firm in the Supreme Court of Victoria, Australia for the
balance of legal fees owed to them in the amount of
0.2 million Australian dollars, this entire amount is
included in accounts payable at September 30, 2007;
(iii) a law suit was filed in December 2007 by a vendor in
the Supreme Court of Queensland, Australia for the balance which
the vendor claims is owed by us in the amount of
2.4 million Australian dollars. Although we have accrued
the entire amount of the judgment lien in Accounts payable
as of September 30, 2007, this amount is disputed by us
on the basis that the vendor breached the contract; and
(iv) a judgment lien was filed in October 2007 by another
vendor in the U.S. for the Companys default under a
settlement agreement related to the contract between the two
companies. The parties are currently negotiating an amendment to
the settlement agreement, which would defer any further action
by the vendor as long as the Company makes further payments in
accordance with the amended settlement. The total amount of the
judgment lien was recorded as Notes payable short
term and Accrued interest payable at
September 30, 2007.
In the event the Company does not remove the liens referenced in
(i), above, by paying the lienors or otherwise settling with
them, the encumbrances could have a material adverse effect on
the Companys ability to secure other vendors to perform
services
and/or
provide goods related to the Companys operations. In the
event one or more vendors pursue the foreclosure actions
referenced in (ii), above, the Company could be in jeopardy of
losing assets. In the event the Company loses the lawsuit to the
vendor, and does not pay the amount owed, the other vendor could
obtain a judgment lien and seek to execute on the lien against
the Companys assets. In the event the Company and the
other vendor do not reach agreement on the amendment to the
settlement agreement, the other vendor could enforce its
existing judgment lien against the Companys assets in
Colorado.
Commitments
Operating Leases. In 2006, the Company entered
into lease agreements for office space in Denver, Colorado and
Salt Lake City, Utah. The Salt Lake City office space was for
our subsidiary, Paleo which was sold to a related party
effective August 31, 2007. The rental payments related to
the Salt Lake City office space are included below since we have
been unable to obtain consent from the landlord to allow the
purchaser to assume all rights and obligations under the lease.
In any event, the purchaser has agreed to indemnify us and has
guaranteed performance
76
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
for all of our obligations under the lease. On November 26,
2007, we entered into a lease agreement for new office space in
Denver, Colorado. This lease expires in 2011.
Minimum rental payments under our various operating leases in
the year indicated are as follows at September 30, 2007 ($
in thousands):
|
|
|
|
|
|
|
Year Ended
|
|
|
|
September 30,
|
|
|
2008
|
|
$
|
205
|
|
2009
|
|
|
312
|
|
2010
|
|
|
322
|
|
2011
|
|
|
200
|
|
2012
|
|
|
|
|
Rent expense for the years ended September 30, 2007, 2006
and 2005 was $0.2 million, $0.1 million and $2,000
respectively.
Delay Rentals. In conjunction with the
Companys working interests in undeveloped oil and gas
prospects, the Company must pay approximately $0.1 million
in delay rentals during the fiscal year ending
September 30, 2008 to maintain the right to explore these
prospects. The Company continually evaluates its leasehold
interests, therefore certain leases may be abandoned by the
Company in the normal course of business.
Work Commitments. See Note 4 for
commitments related to the drilling of specific wells.
|
|
Note 14
|
Subsequent
Events
|
(a) On November 6, 2007 (effective October 1,
2007), we closed the sale of our heavy oil assets to Pearl
Exploration and Production Ltd. (Pearl).
Pearls stock is traded on the TSX Venture Exchange. The
assets sold, located in Montana and Utah, included our working
interests in oil and gas leases related to our heavy oil
development projects that we referred to as Fiddler Creek and
Promised Land (in Montana), and West Rozel and Gunnison Wedge
(in Utah) (the Pearl Transaction) (see Note 4).
(b) On November 13, 2007, we completed the sale of
Series A 8.5% Convertible Debentures in the aggregate
principal amount of $7.0 million to several accredited
investors.
Debenture holders also received five-year warrants that allow
them to purchase a total of 46.4 million shares of common
stock at prices ranging from $0.24 to $0.27 per share. Repayment
of the debentures is collateralized by shares in our Australian
subsidiary. In connection with the placement of the debentures,
we paid a placement fee of $0.3 million and issued
placement agent warrants entitling the holders to purchase an
aggregate of 0.2 million shares at $0.35 per share for a
period of five years.
We have agreed to file a registration statement with the
Securities and Exchange Commission in order to register the
resale of the shares issuable upon conversion of the debentures
and the shares issuable upon exercise of the warrants.
According to the Registration Rights Agreement, the registration
statement must be filed by March 4, 2008 and it must be
declared effective by July 2, 2008. The following penalties
apply if filing deadlines
and/or
documentation requirements are not met in compliance with the
stated rules: (i) the Company shall pay to each holder of
Registrable Securities 1% of the purchase price paid in cash as
partial liquidated damages; (ii) the maximum aggregate
liquidated damages payable is 18% of the aggregate subscription
amount paid by the holder; (iii) if the Company fails to
pay liquidated damages in full within 7 days of the date
payable, the Company will pay interest of 18% per annum,
accruing daily from the original due date; (iv) partial
liquated damages apply on a daily prorated basis for any portion
of a month prior to the cure of an event; and (v) all fees
and expenses associated with
77
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
compliance to the agreement shall be incurred by the Company. We
believe that these requirements will be met and therefore have
accrued no liabilities related to such penalties.
The debentures have a maturity date of five years and are
convertible at any time by the holders into shares of our common
stock at a price of $0.15 per share. Interest accrues at an
annual rate of 8.5% and is payable in cash or in shares (at our
option) quarterly, beginning January 1, 2008.
Provided that there is an effective registration statement
covering the shares underlying the debentures and the
volume-weighted-average price of our common stock over 20
consecutive trading days is at least 200% of the per share
conversion price, with a minimum average trading volume of
0.3 million shares per day: (i) The debentures are
convertible, at our option and (ii) are redeemable at our
option at 120% of face value at any time after one year from
date of issuance.
The debenture agreement contains anti-dilution protections for
the investors to allow a downward adjustment to the conversion
price of the debentures in the event that we sell or issue
shares at a price less than the conversion price of the
debentures.
(c) On November 15, 2007 and December 31, 2007 we
entered into the Second Amendment and Third Amendment with MAB
(see Note 3).
(d) In November of 2007, Charles Crowell, Chairman and CEO
of the Company, was assigned the right to receive from the
Company approximately $0.2 million of the $0.3 million
owed by the Company under a promissory note to the Bruner Family
Trust. Mr. Crowell received this right from the Bruner
Family Trust in exchange for a promissory note in the same
amount which had been issued to Mr. Crowell by Galaxy for
services rendered to Galaxy prior to Mr. Crowell becoming
an officer of the Company.
Subsequently, Mr. Crowell participated in the
Companys private placement in November 2007 to the extent
of $0.2 million and in exchange for cancellation of
$0.2 million of the total amount owed to him by the
Company. The balance of the amount owed to him under the note,
$18,000, was then paid in cash.
(e) On December 10, 2007 and effective October 1,
2007, we completed the transaction to acquire the following
interests from a third party (the Seller):
(i) an oil and gas lease covering 99 net acres of
lands comprised of the Section under which we own a lease
covering the remaining 50% of the mineral interest in the
section; (ii) an oil and gas lease covering 20 net
acres of lands; (iii) an assignment of an oil and gas lease
covering the remaining 20 net acres under the same parcel;
and (iv) assignment of any and all interests which the
assignor may have had in certain wells already drilled and
completed by us (50% of 10 wells and 100% of two wells).
In consideration for execution and assignment of the leases, we
paid to the assignor: (i) our interests in leases covering
40 net acres; (ii) our working interests in the
19 wells operated by the assignor (ranging from 1% to 11%
working interest); and (c) a cash payment in the amount of
$1.0 million dollars.
We paid 100% of the costs to drill and complete 12 wells
when our working interest in them ranged from zero to 50%. At
September 30, 2007, the costs we paid for the 12 wells
on behalf of the other 50% joint interest owner, who is also the
Seller, were classified on our consolidated balance sheet as
Joint interest billings in the amount of
$12.6 million. These costs were reclassified to oil and gas
properties in the first quarter of 2008.
(f) On December 18, 2007, the Company obtained a loan
in the amount of $0.8 million from a third party oil and
gas company which had previously participated in the financing
discussed in Note 8 above. The loan is collateralized by
947,153 Pearl shares, accrues interest at the rate of 15% and
matures on January 18, 2008.
(g) On December 31, 2007, we entered into the Third
Amendment with MAB, which reduced the $2.0 million note to
MAB (the Note) to a balance of $1.5 million, in
satisfaction of MABs obligation to pay us, as guarantor
under a separate promissory note of Galaxy (see Note 11),
and in connection with MABs assumption of certain
obligations owed to us by Paleo. All other terms of the Note
remain as described in Note 8 above.
78
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(h) Subsequent to September 30, 2007, the Company
granted 2.4 million options under its 2005 stock option
plan to directors, employees and consultants performing
employee-like services to the Company.
|
|
Note 15
|
Disclosures
about Oil and Gas Producing Activities
|
Costs Incurred in Oil and Gas Producing
Activities. Costs incurred in oil and gas
property acquisition, exploration and development activities are
summarized as follows ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended September 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Development
|
|
$
|
9,654
|
|
|
$
|
|
|
|
$
|
|
|
Exploration
|
|
|
28,952
|
|
|
|
13,184
|
|
|
|
165
|
|
Acquisitions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved
|
|
|
3,948
|
|
|
|
|
|
|
|
|
|
Unproved
|
|
|
99,409
|
|
|
|
25,076
|
|
|
|
7,066
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
141,963
|
|
|
$
|
38,260
|
|
|
$
|
7,231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized costs associated with asset retirement obligation
|
|
$
|
30
|
|
|
$
|
520
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas Reserve Quantities
(Unaudited). For all years presented, Gustavson
Associates (Gustavson) prepared the reserve
information for the Companys properties located in the
Piceance Basin of western Colorado, and for the properties
located in the Fiddler Creek Heavy Oil Project located in
Montana. The Fiddler Creek Heavy Oil Project was sold effective
October 1, 2007 (see Notes 4 and 14).
The Company emphasizes that reserve estimates are inherently
imprecise and that estimates of new discoveries and undeveloped
locations are more imprecise than estimates of established
proved producing oil and gas properties. Accordingly, these
estimates are expected to change as additional information
becomes available.
Proved oil and gas reserves are the estimated quantities of
crude oil, natural gas, and natural gas liquids that geological
and engineering data demonstrate with reasonable certainty to be
recoverable in future years from known reservoirs under existing
economic and operating conditions. Proved developed oil and gas
reserves are those expected to be recovered through existing
wells with existing equipment and operating methods. All of the
Companys proved reserves are located in the continental
United States.
79
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Presented below is a summary of the changes in estimated
reserves of the Company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended September 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Oil or
|
|
|
|
|
|
Oil or
|
|
|
|
|
|
Oil or
|
|
|
|
|
|
|
Condensate
|
|
|
Gas
|
|
|
Condensate
|
|
|
Gas
|
|
|
Condensate
|
|
|
Gas
|
|
|
|
(Bbl)
|
|
|
(Mcf)
|
|
|
(Bbl)
|
|
|
(Mcf)
|
|
|
(Bbl)
|
|
|
(Mcf)
|
|
|
Developed and undeveloped:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extensions and discoveries
|
|
|
131,174
|
|
|
|
10,820,228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of minerals in place
|
|
|
|
|
|
|
3,335,933
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production
|
|
|
(137
|
)
|
|
|
(456,740
|
)
|
|
|
|
|
|
|
(5,822
|
)
|
|
|
|
|
|
|
|
|
Revisions to previous estimates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,822
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of year
|
|
|
131,037
|
|
|
|
13,699,421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of year
|
|
|
8,873
|
|
|
|
13,699,421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized Measure of Discounted Future Net Cash Flows
(Unaudited). SFAS 69, Disclosures about
Oil and Gas Producing Activities (SFAS 69)
prescribes guidelines for computing a standardized measure of
future net cash flows and changes therein relating to estimated
proved reserves. The Company has followed these guidelines,
which are briefly described below.
Future cash inflows and future production and development costs
are determined by applying benchmark prices and costs, including
transportation, quality, and basis differentials, in effect at
year-end to the year-end estimated quantities of oil and gas to
be produced in the future. Each property we operate is also
charged with field-level overhead in the estimated reserve
calculation. Estimated future income taxes are computed using
current statutory income tax rates, including consideration for
estimated future statutory depletion. The resulting future net
cash flows are reduced to present value amounts by applying a
10% annual discount factor.
Future operating costs are determined based on estimates of
expenditures to be incurred in developing and producing the
proved oil and gas reserves in place at the end of the period,
using year-end costs and assuming continuation of existing
economic conditions.
The assumptions used to compute the standardized measure are
those prescribed by the FASB and the Securities and Exchange
Commission. These assumptions do not necessarily reflect our
expectations of actual revenues to be derived from those
reserves, nor their present value. The limitations inherent in
the reserve quantity estimation process, as discussed
previously, are equally applicable to the standardized measure
computations since these estimates are the basis for the
valuation process. The following prices, as adjusted for
transportation, quality, and basis differentials, were used in
the calculation of the standardized measure:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Gas (per Mcf)
|
|
$
|
4.80
|
|
|
$
|
|
|
|
$
|
|
|
Oil (per Bbl)
|
|
$
|
62.61
|
|
|
$
|
|
|
|
$
|
|
|
80
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following summary sets forth the Companys future net
cash flows relating to proved oil and gas reserves based on the
standardized measure prescribed by SFAS 69 ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Future cash inflows
|
|
$
|
73,998
|
|
|
$
|
|
|
|
$
|
|
|
Future production costs
|
|
|
(18,394
|
)
|
|
|
|
|
|
|
|
|
Future development costs
|
|
|
(10,648
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows
|
|
|
44,956
|
|
|
|
|
|
|
|
|
|
10% annual discount
|
|
|
(25,091
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure of discounted future net cash flows
|
|
$
|
19,865
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The primary sources of change in the standardized measure of
discounted future net cash flows are ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended September 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Standardized measure, beginning of year
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Sales of oil and gas produced, net of production costs
|
|
|
(2,027
|
)
|
|
|
|
|
|
|
|
|
Extensions and discoveries, net of production costs
|
|
|
17,266
|
|
|
|
|
|
|
|
|
|
Purchases of minerals in place
|
|
|
4,626
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure, end of year
|
|
$
|
19,865
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 16
|
Quarterly
Financial Information (Unaudited)
|
Our consolidated results of operations, by quarter, for the
years ended September 30, 2007 and 2006 were as follows ($
in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restated
|
|
|
Restated
|
|
|
Restated
|
|
|
|
|
2007
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
Total operating revenues
|
|
$
|
449
|
|
|
$
|
989
|
|
|
$
|
847
|
|
|
$
|
535
|
|
Operating loss
|
|
|
(10,736
|
)
|
|
|
(8,267
|
)
|
|
|
(6,239
|
)
|
|
|
(17,919
|
)
|
Net loss
|
|
|
(10,555
|
)
|
|
|
(10,265
|
)
|
|
|
(7,079
|
)
|
|
|
(21,912
|
)
|
Basic and diluted net loss per common share
|
|
$
|
(0.05
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
Total operating revenues
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
36
|
|
Operating loss
|
|
$
|
(1,411
|
)
|
|
$
|
(1,978
|
)
|
|
$
|
(3,180
|
)
|
|
$
|
(11,640
|
)
|
Net loss
|
|
$
|
(1,599
|
)
|
|
$
|
(2,477
|
)
|
|
$
|
(4,475
|
)
|
|
$
|
(12,141
|
)
|
Basic and diluted net loss per common share
|
|
$
|
(0.02
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.07
|
)
|
During our year-end procedures, we found certain adjustments
relating to previous quarters; as a result, the first, second
and third quarter 2007 figures have been restated in the table
above from what was previously issued in our Quarterly Reports
on Forms 10Q filed with the SEC.
81
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Reported
|
|
|
As Reported
|
|
|
As Reported
|
|
As Reported 2007
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Total operating revenues
|
|
$
|
449
|
|
|
$
|
889
|
|
|
$
|
847
|
|
Operating loss
|
|
$
|
(5,836
|
)
|
|
$
|
(3,867
|
)
|
|
$
|
(5,139
|
)
|
Net loss
|
|
$
|
(5,855
|
)
|
|
$
|
(5,865
|
)
|
|
$
|
(6,679
|
)
|
Basic and diluted net loss per common share
|
|
$
|
(0.03
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.03
|
)
|
Statements of Operations Restatements. During
the fourth quarter ended September 30, 2007, the
Companys proved reserves were estimated by an independent
reservoir engineer. The Company estimated that, had those
reserves been obtained during previous quarters, depreciation,
depletion and amortization would have increased by approximately
$0.3, $0.7 and $0.5 million during the first, second and
third quarters ended December 31, 2006, March 31, 2007
and June 30, 2007, respectively. The effect of the above
did not have an impact on the Companys net loss for the
year ended September 30, 2007 as such adjustments would
ultimately be reflected in impairment of oil and gas properties
in the consolidated statements of operations.
During the fourth quarter ended September 30, 2007, the
Company reflected $24.1 million of impairment of oil and
gas properties. Impairment by country was $23.5 in the United
States, $0.1 in China and $0.5 in Africa, and resulted from the
full cost pool exceeding the limitation as prescribed by
Regulation S-X,
Article 4-10.
The Company estimated that, should they have obtained estimates
of proved reserves during previous quarters, impairment of oil
and gas properties would have increased by approximately $4.6,
$3.7 and $0.6 million during the first, second and third
quarters ended December 31, 2006, March 31, 2007 and
June 30, 2007, respectively. The effect of the above did
not have an impact on the Companys net loss for the year
ended September 30, 2007 as such adjustments would have
ultimately reduced, by a corresponding amount, impairment of oil
and gas properties recorded during the fourth quarter ended
September 30, 2007.
The Company determined that it did not properly calculate and
record capitalized interest in its previously filed Quarterly
Reports on
Form 10-Q.
The Company estimated that, if such amount had been properly
calculated, capitalized interest amounts recorded in oil and gas
properties would have increased by $0.2 during the first quarter
ended December 31, 2006, not changed during the second
quarter ended March 31, 2007, and decreased by
$0.7 million during the third quarter ended June 30,
2007, with a corresponding change to interest expense reflected
in the consolidated statements of operations. The effect of the
above did not have an impact on the Companys net loss for
the year ended September 30, 2007 as such adjustments would
have ultimately changed, by a corresponding amount, capitalized
interest and interest expense recorded during the fourth quarter
ended September 30, 2007.
The Company determined that it did not properly accrued revenue
associated with certain operating wells. As a result, for the
second quarter ended June 30, 2007, revenue was understated
by approximately $0.1 million. The effect of the above did
not have an impact on the Companys net loss for the year
ended September 30, 2007 as such amounts were recorded in
the fourth quarter 2007.
Balance Sheet Restatements. The Company
determined that it did not properly accrue accounts payable
related to its drilling operations in Australia and Colorado. As
a result, Accounts payable and accrued expenses and
Oil and gas properties were understated by
$3.8 million at June 30, 2007. The other quarters in
2007 were not impacted.
The Company determined that it did not properly classify a note
payable to a vendor in the second quarter of 2007. The note, in
the amount of $6.5 million was entered into during June
2007 as a result of unpaid vendor invoices, all of which were
included in Accounts payable and accrued expenses at
June 30, 2007. As a result, Accounts payable and accrued
expenses were overstated and Notes payable
short-term were understated by $6.5 million at
June 30, 2007. Interest on the loan was not accrued but was
negligible for the period.
82
PETROHUNTER
ENERGY CORPORATION
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company determined that it did not properly account for an
amendment to a credit facility agreement whereby the Company
failed to record the value of additional warrants issued and
deferred financing fees related to the borrowings under the
facility. As a result, Notes payable net of
discount was overstated, Additional
paid-in-capital
was understated by $0.6 million, and Deferred
financing costs and Accounts payable and accrued expenses
were understated by $0.2 million as of June 30,
2007.
The Company determined that it did not properly classify a note
payable in its consolidated balance sheet in the second quarter
of 2007. The total amount of the note was included in
Accounts payable and accrued expenses. As a result,
Accounts payable and accrued expenses were overstated
and Notes payable short-term were understated
by $0.2 million as of June 30, 2007.
As a result of not properly accruing revenue as discussed under
Statements of Operations Restatements above, Oil and gas
receivables net is also understated by
$0.1 million as of June 30, 2007.
83
|
|
ITEM 9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
|
On August 21, 2006, our Board of Directors approved
1) the termination of Telford Sadovnick, P.L.L.C.
(Telford) as our independent accountants and
2) the appointment of Hein & Associates LLP
(Hein) to serve as our independent accountants for
the year ending September 30, 2006. The change was
effective August 21, 2006.
Telfords reports on our financial statements for each of
the years ended March 31, 2006 and 2005 did not contain,
with the exception of a going concern disclaimer in each such
report, an adverse opinion or disclaimer of opinion, nor were
such reports qualified or modified as to uncertainty, audit
scope, or accounting principles.
During the years ended March 31, 2006 and 2005, and the
period ended August 21, 2006, there were no disagreements
with Telford on any matter of accounting principle or practice,
financial statement disclosure, or auditing scope or procedure
which, if not resolved to Telfords satisfaction, would
have caused them to make reference to the subject matter of the
disagreement in connection with the audit reports on our
financial statements for such years; and there were no events as
set forth in Item 304(a)(1)(iv) of
Regulation S-B.
We provided Telford with a copy of the foregoing disclosures. We
filed as an exhibit to a report on
Form 8-K
a letter from Telford relating to the disclosure included in the
Form 8-K.
During the years ended March 31, 2006 and 2005 and through
August 21, 2006, we did not consult Hein with respect to
the application of accounting principles to a specified
transaction, either completed or proposed, or the type of audit
opinion that might be rendered on our consolidated financial
statements, or on any other matters or reportable events as set
forth in Items 304(a)(2)(i) and (ii) of
Regulation S-B.
Hein was the independent accountants for our subsidiary,
PetroHunter Operating Company from its inception (June
2005) until we acquired substantially all of its
outstanding common stock (May 12, 2006).
|
|
ITEM 9A.
|
CONTROLS
AND PROCEDURES
|
Evaluation
of Disclosure Controls and Procedures
Disclosure controls and procedures (as defined in
Rule 13a-15(e)
under the Securities Exchange Act of 1934, as amended [the
Exchange Act]) are controls and other procedures
that are designed to provide reasonable assurance that the
information that we are required to disclose in the reports that
we file or submit under the Exchange Act is recorded, processed,
summarized and reported within the time periods specified in the
SECs rules and forms, and that such information is
accumulated and communicated to our management, including our
Chief Executive Officer and Chief Financial Officer, as
appropriate to allow timely decisions regarding required
disclosure.
In connection with the preparation of this
Form 10-K,
our management, with the participation of our
Chief Executive Officer and our Chief Financial Officer,
carried out an evaluation of the effectiveness of the design and
operation of our disclosure controls and procedures as of
September 30, 2007. In making this evaluation, management
has concluded that our disclosure controls and procedures were
not effective at the reasonable assurance level as of
September 30, 2007. Specifically, our control environment
did not sufficiently promote effective internal control over
financial reporting through the management structure to prevent
a material misstatement.
As of year-end, management did not have an adequate process for
monitoring accounting and financial reporting and had not
conducted a comprehensive review of the account balances and
transactions that had occurred throughout the year. Our
disclosure controls and accounting processes lack adequate staff
and procedures in order to be effective.
The Company did not have sufficient controls to ensure that the
accounting department would receive or review material
documents, or to ensure that the accounting department would
receive or review material information on a timely basis.
The Company did not have adequate staffing to provide for an
effective segregation of duties to adequately resolve accounting
issues, and provide information to the auditors on a timely
basis.
We are fully committed to remediating the material weakness
described above, and we believe that we are taking the steps
that will properly address these issues. Further, our Audit
Committee has been and expects to remain actively
84
involved in the remediation planning and implementation.
However, the remediation of the design of the deficient controls
and the associated testing efforts are not complete, and further
remediation may be required.
While we are taking immediate steps and dedicating substantial
resources to correct these material weaknesses, they will not be
considered remediated until the new and improved internal
controls operate for a period of time, are tested and are found
to be operating effectively. Subsequent to year-end, we hired a
Chief Financial Officer and are utilizing several full-time
accounting contractors serving in senior and staff level
accounting positions. We are actively recruiting high-level
competent accounting personnel.
Pending the successful implementation and testing of new
controls and the hiring of additional personnel, we will perform
mitigating procedures. If we fail to remediate any material
weaknesses, we could be unable to provide timely and reliable
financial information, which could have a material adverse
effect on our business, results of operations or financial
condition.
Changes
in Internal Controls Over Financial Reporting
There have been changes in our internal controls over financial
reporting that occurred during the first fiscal quarter of 2008
and additional controls will be implemented during the second
and third fiscal quarters that have materially affected or are
reasonably likely to materially affect our internal controls
over accounting and financial reporting.
|
|
ITEM 9B.
|
OTHER
INFORMATION
|
None.
|
|
ITEM 10.
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
The information required by this item will be included in the
definitive proxy statement of PetroHunter relating to the
Companys 2008 Annual Meeting of Shareholders to be filed
with the SEC pursuant to Regulation 14A, which information
is incorporated herein by reference.
|
|
ITEM 11.
|
EXECUTIVE
COMPENSATION
|
The information required by this item will be included in the
definitive proxy statement of PetroHunter relating to the
Companys 2008 Annual Meeting of Shareholders to be filed
with the SEC pursuant to Regulation 14A, which information
is incorporated herein by reference.
|
|
ITEM 12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS
|
The information required by this item will be included in the
definitive proxy statement of PetroHunter relating to the
Companys 2008 Annual Meeting of Shareholders to be filed
with the SEC pursuant to Regulation 14A, which information
is incorporated herein by reference.
|
|
ITEM 13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|
The information required by this item will be included in the
definitive proxy statement of PetroHunter relating to the
Companys 2008 Annual Meeting of Shareholders to be filed
with the SEC pursuant to Regulation 14A, which information
is incorporated herein by reference.
|
|
ITEM 14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
The information required by this item will be included in the
definitive proxy statement of PetroHunter relating to the
Companys 2008 Annual Meeting of Shareholders to be filed
with the SEC pursuant to Regulation 14A, which information
is incorporated herein by reference.
85
|
|
|
|
|
Regulation
|
|
|
S-K Number
|
|
Exhibit
|
|
|
2
|
.1
|
|
Stock Exchange Agreement dated February 10, 2006 by and
among Digital Ecosystems Corp., GSL Energy Corporation, MABio
Materials Corporation and MAB Resources LLC (incorporated by
reference to Exhibit 10.8 to the Companys quarterly
report on
Form 10-QSB
for the quarter ended December 31, 2005, filed
February 16, 2006)
|
|
2
|
.2
|
|
Amendment No. 1 to Stock Exchange Agreement dated
March 31, 2006 (incorporated by reference from
Exhibit 10.1 to the Companys current report on
Form 8-K
dated March 31, 2006, filed April 7, 2006)
|
|
2
|
.3
|
|
Amendment No. 5 to Stock Exchange Agreement dated
May 12, 2006 (incorporated by reference from
Exhibit 10.1 to the Companys current report on
Form 8-K
dated May 12, 2006, filed May 15, 2006)
|
|
2
|
.4
|
|
Purchase and Sale Agreement dated December 29, 2006 between
Dolphin Energy Corporation and Galaxy Energy Corporation and
PetroHunter Operating Company and PetroHunter Energy Corporation
(incorporated by reference to Exhibit 2.1 to the
Companys current report on
Form 8-K
dated December 29, 2006, filed January 4, 2007)
|
|
2
|
.5
|
|
Second Amendment to Purchase and Sale Agreement dated
February 28, 2007 (incorporated by reference to
Exhibit 2.2 to the Companys amended current report on
Form 8-K
dated December 29, 2006, filed March 2, 2007)
|
|
2
|
.6
|
|
Partial Assignment of Contract and Guarantee between PetroHunter
Energy Corporation, PetroHunter Operating Company and MAB
Resources LLC, dated March 21, 2007 (incorporated by
reference to Exhibit 2.1 to the Companys current
report on
Form 8-K
dated March 21, 2007, filed March 22, 2007)
|
|
2
|
.7
|
|
Third Amendment to Purchase and Sale Agreement dated
March 30, 2007 (incorporated by reference to
Exhibit 2.3 to the Companys amended current report on
Form 8-K
dated December 29, 2006, filed April 2, 2007)
|
|
2
|
.8
|
|
Fourth Amendment to Purchase and Sale Agreement dated
April 30, 2007 (incorporated by reference to
Exhibit 2.4 to the Companys amended current report on
Form 8-K
dated December 29, 2006, filed May 1, 2007)
|
|
2
|
.9
|
|
Fifth Amendment to Purchase and Sale Agreement dated
May 31, 2007 (incorporated by reference to Exhibit 2.5
to the Companys amended current report on
Form 8-K
dated December 29, 2006, filed June 1, 2007)
|
|
2
|
.10
|
|
Sixth Amendment to Purchase and Sale Agreement dated
June 30, 2007 (incorporated by reference to
Exhibit 2.6 to the Companys amended current report on
Form 8-K
dated December 29, 2006, filed July 2, 2007)
|
|
2
|
.11
|
|
Seventh Amendment to Purchase and Sale Agreement dated
July 31, 2007 (incorporated by reference to
Exhibit 2.7 to the Companys amended current report on
Form 8-K
dated December 29, 2006, filed August 2, 2007)
|
|
3
|
.1
|
|
Articles of Incorporation (incorporated by reference to
Exhibit A to the Information Statement filed July 17,
2006)
|
|
3
|
.2
|
|
Bylaws (incorporated by reference to Exhibit B to the
Information Statement filed July 17, 2006)
|
|
10
|
.1
|
|
Business Consultant Agreement dated October 1, 2005
(incorporated by reference to Exhibit 10.1 to the
Companys current report on
Form 8-K
dated October 1, 2005, filed October 28, 2005)
|
|
10
|
.2
|
|
Marketing Management Contract dated October 15, 2005
(incorporated by reference to Exhibit 10.1 to the
Companys current report on
Form 8-K
dated October 1, 2005, filed October 28, 2005)
|
|
10
|
.3
|
|
Loan Agreement with Carnavon Trust Reg. dated for reference
October 11, 2005 (incorporated by reference to
Exhibit 10.3 to the Companys quarterly report on
Form 10-QSB
for the quarter ended September 30, 2005, filed
November 21, 2005)
|
86
|
|
|
|
|
Regulation
|
|
|
S-K Number
|
|
Exhibit
|
|
|
10
|
.4
|
|
Loan Agreement with Carnavon Trust Reg. dated for reference
December 5, 2005 (incorporated by reference to
Exhibit 10.6 to the Companys quarterly report on
Form 10-QSB
for the quarter ended December 31, 2005, filed
February 16, 2006)
|
|
10
|
.5
|
|
Loan Agreement with Carnavon Trust Reg. dated for reference
February 2, 2006 (incorporated by reference to
Exhibit 10.7 to the Companys quarterly report on
Form 10-QSB
for the quarter ended December 31, 2005, filed
February 16, 2006)
|
|
10
|
.6
|
|
2005 Stock Option Plan (incorporated by reference from
Exhibit 4.1 to the Companys annual report
Form 10-KSB
for the fiscal year ending March 31, 2006, filed on
July 14, 2006)
|
|
10
|
.7
|
|
Management and Development Agreement between MAB Resources LLC
and GSL Energy Corporation (Amended and Restated) effective
July 1, 2005 (incorporated by reference from
Exhibit 10.4 to the Companys annual report
Form 10-KSB
for the fiscal year ending March 31, 2006, filed on
July 14, 2006)
|
|
10
|
.8
|
|
Acquisition and Consulting Agreement between MAB Resources LLC
and PetroHunter Energy Corporation effective January 1,
2007 (incorporated by reference to Exhibit 10.1 to the
Companys amended current report on
Form 8-K
dated January 9, 2007, filed May 4, 2007)
|
|
10
|
.9
|
|
Credit and Security Agreement dated as of January 9, 2007
between PetroHunter Energy Corporation and PetroHunter Operating
Company and Global Project Finance AG (incorporated by reference
to Exhibit 10.2 to the Companys current report on
Form 8-K
dated January 9, 2007, filed January 11, 2007)
|
|
10
|
.10
|
|
Credit and Security Agreement dated as of May 21, 2007
between PetroHunter Energy Corporation and PetroHunter Operating
Company and Global Project Finance AG (incorporated by reference
to Exhibit 10.1 to the Companys current report on
Form 8-K
dated May 21, 2007, filed May 22, 2007)
|
|
10
|
.11
|
|
Subordinated Unsecured Promissory Note dated July 31, 2007
to Bruner Family Trust UTD March 28, 2005
(incorporated by reference to Exhibit 10.1 to the
Companys current report on
Form 8-K
dated July 31, 2007, filed August 1, 2007)
|
|
10
|
.12
|
|
Subordinated Unsecured Promissory Note dated September 21,
2007 to Bruner Family Trust UTD March 28, 2005
(incorporated by reference to Exhibit 10.1 to the
Companys current report on
Form 8-K
dated September 21, 2007, filed September 27, 2007)
|
|
10
|
.13
|
|
First Amendment to Acquisition and Consulting Agreement between
MAB Resources LLC and PetroHunter Energy Corporation dated
October 18, 2007 (incorporated by reference to
Exhibit 10.1 to the Companys current report on
Form 8-K
dated October 17, 2007, filed October 23, 2007)
|
|
10
|
.14
|
|
Lori Rappucci Employment Agreement (incorporated by reference to
Exhibit 10.2 to the Companys current report on
Form 8-K
dated October 17, 2007, filed October 23, 2007)
|
|
10
|
.15
|
|
Purchase and Sale Agreement between PetroHunter Heavy Oil Ltd.
and Pearl Exploration and Production Ltd. effective
October 1, 2007 (incorporated by reference to
Exhibit 10.1 to the Companys current report on
Form 8-K
dated November 6, 2007, filed November 7, 2007)
|
|
10
|
.16
|
|
Securities Purchase Agreement (incorporated by reference to
Exhibit 10.1 to the Companys current report on
Form 8-K
dated November 13, 2007, filed November 15, 2007)
|
|
10
|
.17
|
|
Form of Debenture (incorporated by reference to
Exhibit 10.2 to the Companys current report on
Form 8-K
dated November 13, 2007, filed November 15, 2007)
|
|
10
|
.18
|
|
Registration Rights Agreement (incorporated by reference to
Exhibit 10.3 to the Companys current report on
Form 8-K
dated November 13, 2007, filed November 15, 2007)
|
|
10
|
.19
|
|
Form of Warrant (incorporated by reference to Exhibit 10.4
to the Companys current report on
Form 8-K
dated November 13, 2007, filed November 15, 2007)
|
|
10
|
.20
|
|
Collateral Pledge and Security Agreement (incorporated by
reference to Exhibit 10.5 to the Companys current
report on
Form 8-K
dated November 13, 2007, filed November 15, 2007)
|
|
10
|
.21
|
|
Second Amendment to Acquisition and Consulting Agreement between
MAB Resources LLC and PetroHunter Energy Corporation dated
November 15, 2007 (incorporated by reference to
Exhibit 10.1 to the Companys current report on
Form 8-K
dated November 15, 2007, filed November 16, 2007)
|
87
|
|
|
|
|
Regulation
|
|
|
S-K Number
|
|
Exhibit
|
|
|
10
|
.22
|
|
Charles B. Crowell Employment Agreement (incorporated by
reference to Exhibit 10.1 to the Companys current
report on
Form 8-K
dated January 4, 2008, filed January 10, 2008)
|
|
10
|
.23
|
|
Third Amendment to Acquisition and Consulting Agreement between
MAB Resources LLC and PetroHunter Energy Corporation
|
|
16
|
.1
|
|
Letter from Telford Sadovnick, P.L.L.C. (incorporated by
reference to Exhibit 16.1 to the Companys amended
current report on
Form 8-K
dated August 21, 2006, filed September 8, 2006)
|
|
21
|
.1
|
|
Subsidiaries of the Registrant
|
|
31
|
.1
|
|
Rule 13a-14(a)
Certification of Charles B. Crowell
|
|
31
|
.2
|
|
Rule 13a-14(a)
Certification of Lori Rappucci
|
|
32
|
.1
|
|
Certification of Charles B. Crowell pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002
|
|
32
|
.2
|
|
Certification of Lori Rappucci pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002
|
88
SIGNATURES
In accordance with Section 13 or 15(d) of the Exchange Act,
the registrant caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
PETROHUNTER ENERGY CORPORATION
|
|
|
|
By:
|
/s/ Charles
B. Crowell
|
Charles B. Crowell
Chief Executive Officer
Date: January 15, 2008
In accordance with the Exchange Act, this report has been signed
below by the following persons on behalf of the registrant and
in the capacities and on the dates indicated.
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ Charles
B. Crowell
Charles
B. Crowell
|
|
Chairman and Chief Executive Officer and Director
(Principal Executive Officer)
|
|
January 15, 2008
|
|
|
|
|
|
/s/ Lori
Rappucci
Lori
Rappucci
|
|
Vice President and
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
January 15, 2008
|
|
|
|
|
|
/s/ Carmen
J. Lotito
Carmen
J. Lotito
|
|
Director
|
|
January 15, 2008
|
|
|
|
|
|
/s/ Martin
B. Oring
Martin
B. Oring
|
|
Director
|
|
January 15, 2008
|
|
|
|
|
|
/s/ Matthew
R. Silverman
Matthew
R. Silverman
|
|
Director
|
|
January 15, 2008
|
|
|
|
|
|
/s/ Anthony
K. Yeats
Anthony
K. Yeats
|
|
Director
|
|
January 15, 2008
|
89
EXHIBIT
INDEX
|
|
|
|
|
Regulation
|
|
|
S-K Number
|
|
Exhibit
|
|
|
2
|
.1
|
|
Stock Exchange Agreement dated February 10, 2006 by and
among Digital Ecosystems Corp., GSL Energy Corporation, MABio
Materials Corporation and MAB Resources LLC (incorporated by
reference to Exhibit 10.8 to the Companys quarterly
report on
Form 10-QSB
for the quarter ended December 31, 2005, filed
February 16, 2006)
|
|
2
|
.2
|
|
Amendment No. 1 to Stock Exchange Agreement dated
March 31, 2006 (incorporated by reference from
Exhibit 10.1 to the Companys current report on
Form 8-K
dated March 31, 2006, filed April 7, 2006)
|
|
2
|
.3
|
|
Amendment No. 5 to Stock Exchange Agreement dated
May 12, 2006 (incorporated by reference from
Exhibit 10.1 to the Companys current report on
Form 8-K
dated May 12, 2006, filed May 15, 2006)
|
|
2
|
.4
|
|
Purchase and Sale Agreement dated December 29, 2006 between
Dolphin Energy Corporation and Galaxy Energy Corporation and
PetroHunter Operating Company and PetroHunter Energy Corporation
(incorporated by reference to Exhibit 2.1 to the
Companys current report on
Form 8-K
dated December 29, 2006, filed January 4, 2007)
|
|
2
|
.5
|
|
Second Amendment to Purchase and Sale Agreement dated
February 28, 2007 (incorporated by reference to
Exhibit 2.2 to the Companys amended current report on
Form 8-K
dated December 29, 2006, filed March 2, 2007)
|
|
2
|
.6
|
|
Partial Assignment of Contract and Guarantee between PetroHunter
Energy Corporation, PetroHunter Operating Company and MAB
Resources LLC, dated March 21, 2007 (incorporated by
reference to Exhibit 2.1 to the Companys current
report on
Form 8-K
dated March 21, 2007, filed March 22, 2007)
|
|
2
|
.7
|
|
Third Amendment to Purchase and Sale Agreement dated
March 30, 2007 (incorporated by reference to
Exhibit 2.3 to the Companys amended current report on
Form 8-K
dated December 29, 2006, filed April 2, 2007)
|
|
2
|
.8
|
|
Fourth Amendment to Purchase and Sale Agreement dated
April 30, 2007 (incorporated by reference to
Exhibit 2.4 to the Companys amended current report on
Form 8-K
dated December 29, 2006, filed May 1, 2007)
|
|
2
|
.9
|
|
Fifth Amendment to Purchase and Sale Agreement dated
May 31, 2007 (incorporated by reference to Exhibit 2.5
to the Companys amended current report on
Form 8-K
dated December 29, 2006, filed June 1, 2007)
|
|
2
|
.10
|
|
Sixth Amendment to Purchase and Sale Agreement dated
June 30, 2007 (incorporated by reference to
Exhibit 2.6 to the Companys amended current report on
Form 8-K
dated December 29, 2006, filed July 2, 2007)
|
|
2
|
.11
|
|
Seventh Amendment to Purchase and Sale Agreement dated
July 31, 2007 (incorporated by reference to
Exhibit 2.7 to the Companys amended current report on
Form 8-K
dated December 29, 2006, filed August 2, 2007)
|
|
3
|
.1
|
|
Articles of Incorporation (incorporated by reference to
Exhibit A to the Information Statement filed July 17,
2006)
|
|
3
|
.2
|
|
Bylaws (incorporated by reference to Exhibit B to the
Information Statement filed July 17, 2006)
|
|
10
|
.1
|
|
Business Consultant Agreement dated October 1, 2005
(incorporated by reference to Exhibit 10.1 to the
Companys current report on
Form 8-K
dated October 1, 2005, filed October 28, 2005)
|
|
10
|
.2
|
|
Marketing Management Contract dated October 15, 2005
(incorporated by reference to Exhibit 10.1 to the
Companys current report on
Form 8-K
dated October 1, 2005, filed October 28, 2005)
|
|
10
|
.3
|
|
Loan Agreement with Carnavon Trust Reg. dated for reference
October 11, 2005 (incorporated by reference to
Exhibit 10.3 to the Companys quarterly report on
Form 10-QSB
for the quarter ended September 30, 2005, filed
November 21, 2005)
|
|
10
|
.4
|
|
Loan Agreement with Carnavon Trust Reg. dated for reference
December 5, 2005 (incorporated by reference to
Exhibit 10.6 to the Companys quarterly report on
Form 10-QSB
for the quarter ended December 31, 2005, filed
February 16, 2006)
|
|
10
|
.5
|
|
Loan Agreement with Carnavon Trust Reg. dated for reference
February 2, 2006 (incorporated by reference to
Exhibit 10.7 to the Companys quarterly report on
Form 10-QSB
for the quarter ended December 31, 2005, filed
February 16, 2006)
|
|
10
|
.6
|
|
2005 Stock Option Plan (incorporated by reference from
Exhibit 4.1 to the Companys annual report
Form 10-KSB
for the fiscal year ending March 31, 2006, filed on
July 14, 2006)
|
|
|
|
|
|
Regulation
|
|
|
S-K Number
|
|
Exhibit
|
|
|
10
|
.7
|
|
Management and Development Agreement between MAB Resources LLC
and GSL Energy Corporation (Amended and Restated) effective
July 1, 2005 (incorporated by reference from
Exhibit 10.4 to the Companys annual report
Form 10-KSB
for the fiscal year ending March 31, 2006, filed on
July 14, 2006)
|
|
10
|
.8
|
|
Acquisition and Consulting Agreement between MAB Resources LLC
and PetroHunter Energy Corporation effective January 1,
2007 (incorporated by reference to Exhibit 10.1 to the
Companys amended current report on
Form 8-K
dated January 9, 2007, filed May 4, 2007)
|
|
10
|
.9
|
|
Credit and Security Agreement dated as of January 9, 2007
between PetroHunter Energy Corporation and PetroHunter Operating
Company and Global Project Finance AG (incorporated by reference
to Exhibit 10.2 to the Companys current report on
Form 8-K
dated January 9, 2007, filed January 11, 2007)
|
|
10
|
.10
|
|
Credit and Security Agreement dated as of May 21, 2007
between PetroHunter Energy Corporation and PetroHunter Operating
Company and Global Project Finance AG (incorporated by reference
to Exhibit 10.1 to the Companys current report on
Form 8-K
dated May 21, 2007, filed May 22, 2007)
|
|
10
|
.11
|
|
Subordinated Unsecured Promissory Note dated July 31, 2007
to Bruner Family Trust UTD March 28, 2005
(incorporated by reference to Exhibit 10.1 to the
Companys current report on
Form 8-K
dated July 31, 2007, filed August 1, 2007)
|
|
10
|
.12
|
|
Subordinated Unsecured Promissory Note dated September 21,
2007 to Bruner Family Trust UTD March 28, 2005
(incorporated by reference to Exhibit 10.1 to the
Companys current report on
Form 8-K
dated September 21, 2007, filed September 27, 2007)
|
|
10
|
.13
|
|
First Amendment to Acquisition and Consulting Agreement between
MAB Resources LLC and PetroHunter Energy Corporation dated
October 18, 2007 (incorporated by reference to
Exhibit 10.1 to the Companys current report on
Form 8-K
dated October 17, 2007, filed October 23, 2007)
|
|
10
|
.14
|
|
Lori Rappucci Employment Agreement (incorporated by reference to
Exhibit 10.2 to the Companys current report on
Form 8-K
dated October 17, 2007, filed October 23, 2007)
|
|
10
|
.15
|
|
Purchase and Sale Agreement between PetroHunter Heavy Oil Ltd.
and Pearl Exploration and Production Ltd. effective
October 1, 2007 (incorporated by reference to
Exhibit 10.1 to the Companys current report on
Form 8-K
dated November 6, 2007, filed November 7, 2007)
|
|
10
|
.16
|
|
Securities Purchase Agreement (incorporated by reference to
Exhibit 10.1 to the Companys current report on
Form 8-K
dated November 13, 2007, filed November 15, 2007)
|
|
10
|
.17
|
|
Form of Debenture (incorporated by reference to
Exhibit 10.2 to the Companys current report on
Form 8-K
dated November 13, 2007, filed November 15, 2007)
|
|
10
|
.18
|
|
Registration Rights Agreement (incorporated by reference to
Exhibit 10.3 to the Companys current report on
Form 8-K
dated November 13, 2007, filed November 15, 2007)
|
|
10
|
.19
|
|
Form of Warrant (incorporated by reference to Exhibit 10.4
to the Companys current report on
Form 8-K
dated November 13, 2007, filed November 15, 2007)
|
|
10
|
.20
|
|
Collateral Pledge and Security Agreement (incorporated by
reference to Exhibit 10.5 to the Companys current
report on
Form 8-K
dated November 13, 2007, filed November 15, 2007)
|
|
10
|
.21
|
|
Second Amendment to Acquisition and Consulting Agreement between
MAB Resources LLC and PetroHunter Energy Corporation dated
November 15, 2007 (incorporated by reference to
Exhibit 10.1 to the Companys current report on
Form 8-K
dated November 15, 2007, filed November 16, 2007)
|
|
10
|
.22
|
|
Charles B. Crowell Employment Agreement (incorporated by
reference to Exhibit 10.1 to the Companys current
report on
Form 8-K
dated January 4, 2008, filed January 10, 2008)
|
|
10
|
.23
|
|
Third Amendment to Acquisition and Consulting Agreement between
MAB Resources LLC and PetroHunter Energy Corporation
|
|
16
|
.1
|
|
Letter from Telford Sadovnick, P.L.L.C. (incorporated by
reference to Exhibit 16.1 to the Companys amended
current report on
Form 8-K
dated August 21, 2006, filed September 8, 2006)
|
|
21
|
.1
|
|
Subsidiaries of the registrant
|
|
31
|
.1
|
|
Rule 13a-14(a)
Certification of Charles B. Crowell
|
|
31
|
.2
|
|
Rule 13a-14(a)
Certification of Lori Rappucci
|
|
32
|
.1
|
|
Certification of Charles B. Crowell pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002
|
|
32
|
.2
|
|
Certification of Lori Rappucci pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002
|