[ ] |
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) | |
OR 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934 |
[X] |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF | |
THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL | ||
YEAR ENDED JUNE 30, 2002 |
[ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) | |
OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
Title of each Class |
Name of Exchange on which Registered | |
Ordinary Shares |
New York Stock Exchange |
Fully Paid Ordinary Shares |
3,724,893,687 |
Page | ||
1 | ||
2 | ||
5 | ||
6 | ||
7 | ||
20 | ||
112 | ||
150 | ||
175 | ||
178 | ||
181 | ||
183 | ||
198 | ||
198 | ||
199 | ||
199 | ||
199 | ||
199 | ||
200 | ||
200 | ||
200 |
|
estimated reserves; |
|
plans, strategies and objectives of management; |
|
closure or divestment of certain operations or facilities (including associated costs); |
|
anticipated production or construction commencement dates; |
|
expected costs or production output; |
|
the anticipated productive lives of projects, mines and facilities; and |
|
contingent liabilities. |
UK Terminology |
US equivalent |
Australian equivalent | ||
Equity Shareholders Funds |
Stockholders Equity |
Total Equity | ||
Called up share capital |
Subscribed Capital Stock |
Contributed Equity | ||
Ordinary Shares |
Common Stock |
Ordinary Shares | ||
Profit and Loss Account |
Retained Earnings |
Retained Profits | ||
Appropriated Surplus |
Reserve, e.g. General Reserve. Forms part of Shareholders Equity |
UK Terminology |
US equivalent |
Australian equivalent | ||
Share Premium Account |
Paid-in Surplus |
Share Premium Reserve | ||
Provision accrued liability, i.e., not part of Total Equity |
Reserve can represent either part of Stockholders Equity, accrued liability or estimated depletion in the cost of an asset |
Provision accrued liability, i.e., not part of Total Equity | ||
Tangible Assets |
Property, Plant and Equipment |
Property, Plant and Equipment | ||
Bonus Issue |
Stock Dividend |
Bonus Issue | ||
Subsidiary |
Subsidiary |
Controlled Entity | ||
Turnover |
Sales Revenue |
Sales Revenue | ||
Depreciation |
Depreciation and depletion |
Depreciation | ||
Profit for the financial year (attributable profit) |
Net income |
Net profit attributable to members |
Year ended June 30, |
||||||||||||
Consolidated Profit and Loss Account |
2002 |
2001 |
2000 |
|||||||||
(US$ millions except per share data) |
||||||||||||
Amounts in accordance with UK GAAP |
||||||||||||
Group turnover total |
|
15,906 |
|
|
17,789 |
|
|
17,415 |
| |||
Group turnover from continuing operations |
|
13,562 |
|
|
14,771 |
|
|
12,744 |
| |||
Profit before borrowing costs and taxation |
||||||||||||
- excluding exceptional items total |
|
3,468 |
|
|
3,873 |
|
|
3,194 |
| |||
- including exceptional items total |
|
3,256 |
|
|
2,785 |
|
|
2,434 |
| |||
- excluding exceptional items from continuing operations |
|
3,382 |
|
|
3,633 |
|
|
2,798 |
| |||
- including exceptional items from continuing operations |
|
3,170 |
|
|
2,567 |
|
|
2,191 |
| |||
Borrowing costs |
|
(529 |
) |
|
(722 |
) |
|
(656 |
) | |||
Income tax expense |
|
(990 |
) |
|
(811 |
) |
|
(251 |
) | |||
Net Profit before minority interests |
||||||||||||
- excluding exceptional items |
|
1,981 |
|
|
2,214 |
|
|
1,764 |
| |||
- including exceptional items |
|
1,737 |
|
|
1,252 |
|
|
1,527 |
| |||
Net Profit attributable to members |
||||||||||||
- excluding exceptional items |
|
1,934 |
|
|
2,189 |
|
|
1,743 |
| |||
- including exceptional items |
|
1,690 |
|
|
1,529 |
|
|
1,506 |
| |||
Dividends provided for or paid |
|
784 |
|
|
754 |
|
|
788 |
| |||
Number of Ordinary Shares (millions)(a) |
||||||||||||
- at period end |
|
6,044 |
|
|
6,023 |
|
|
5,817 |
| |||
- weighted average |
|
6,029 |
|
|
5,944 |
|
|
5,725 |
| |||
- weighted average diluted |
|
6,042 |
|
|
5,973 |
|
|
5,736 |
| |||
Per Ordinary Share:(a) |
||||||||||||
- Net profit attributable to members |
||||||||||||
Excluding exceptional items(c) |
||||||||||||
- Basic |
US$ |
0.321 |
|
US$ |
0.368 |
|
US$ |
0.304 |
| |||
- Diluted |
US$ |
0.321 |
|
US$ |
0.366 |
|
US$ |
0.304 |
| |||
Including exceptional items |
||||||||||||
- Basic |
US$ |
0.280 |
|
US$ |
0.257 |
|
US$ |
0.263 |
| |||
- Diluted |
US$ |
0.280 |
|
US$ |
0.256 |
|
US$ |
0.263 |
| |||
- Dividends provided for or paid BHP Billiton Plc |
US$ |
0.130 |
|
US$ |
0.120 |
|
US$ |
0.113 |
| |||
- Dividends provided for or paid BHP Billiton Limited |
US$ |
0.130 |
|
A$ |
0.247 |
|
A$ |
0.247 |
| |||
Amounts in accordance with US GAAP |
||||||||||||
Sales revenue from continuing operations |
|
13,552 |
|
|
8,100 |
|
|
7,467 |
| |||
Other income from continuing operations |
|
321 |
|
|
516 |
|
|
268 |
| |||
Operating income from continuing operations |
|
2,574 |
|
|
1,198 |
|
|
270 |
| |||
Net income total |
|
1,249 |
|
|
882 |
|
|
400 |
| |||
Net income from continuing operations |
|
1,513 |
|
|
746 |
|
|
257 |
| |||
Net (loss)/income from discontinued operations |
|
(264 |
) |
|
136 |
|
|
143 |
| |||
Per Ordinary Share(a): |
||||||||||||
Net income attributable to members |
||||||||||||
- Basic from continuing operations |
US$ |
0.251 |
|
US$ |
0.202 |
|
US$ |
0.070 |
| |||
- Diluted from continuing operations |
US$ |
0.251 |
|
US$ |
0.201 |
|
US$ |
0.070 |
| |||
- Basic from discontinued operations |
US$ |
(0.044 |
) |
US$ |
0.037 |
|
US$ |
0.039 |
|
Year ended June 30, | ||||||||||
Consolidated Profit and Loss Account |
2002 |
2001 |
2000 | |||||||
(US$ millions except per share data) | ||||||||||
- Diluted from discontinued operations |
US$ |
(0.044 |
) |
US$ |
0.037 |
US$ |
0.039 | |||
- Basic total |
US$ |
0.207 |
|
US$ |
0.239 |
US$ |
0.109 | |||
- Diluted total |
US$ |
0.207 |
|
US$ |
0.238 |
US$ |
0.109 | |||
Per ADS: |
||||||||||
Net income attributable to members |
||||||||||
- Basic total |
US$ |
0.414 |
|
US$ |
0.478 |
US$ |
0.218 | |||
- Diluted total |
US$ |
0.414 |
|
US$ |
0.476 |
US$ |
0.218 |
At June 30, | ||||||
Balance Sheet |
2002 |
2001 |
2000 | |||
(US$ millions) | ||||||
Amounts in accordance with UK GAAP |
||||||
Total assets |
29,552 |
28,028 |
27,335 | |||
Total non-current portion of interest bearing liabilities(b) |
5,534 |
6,521 |
5,040 | |||
Contributed equity |
4,895 |
4,791 |
5,356 | |||
Equity attributable to members |
12,356 |
11,340 |
11,036 | |||
Amounts in accordance with US GAAP |
||||||
Total assets total |
35,775 |
35,232 |
17,698 | |||
Total assets of continuing operations |
33,003 |
32,562 |
13,046 | |||
Total non-current portion of interest bearing liabilities total |
6,350 |
6,607 |
3,501 | |||
Total non-current portion of interest bearing liabilities of continuing operations |
6,296 |
6,544 |
3,412 | |||
Equity attributable to members |
17,147 |
16,602 |
6,333 |
(a) |
The calculation of the number of ordinary shares used in the computation of basic earnings per share is the aggregate of the weighted average number of ordinary
shares outstanding during the period of BHP Billiton Plc and BHP Billiton Limited after deduction of the number of shares held by the Billiton share repurchase scheme and the Billiton Employee Share Ownership Trust and adjusting for the BHP Billiton
Limited bonus share issue. Included in the calculation of fully diluted earnings per share are the BHP Billiton Limited options and partly paid shares and the BHP Billiton Plc executive share awards. |
(b) |
Includes limited recourse finance and finance leases not repayable within 12 months. |
(c) |
Whilst the presentation of earnings per share excluding exceptional items is acceptable under UK GAAP, this presentation is not permitted under US GAAP. Profit
and earnings per share before exceptional items are not measures of financial performance under US GAAP and should not be considered an alternative to, or more meaningful than income from operations, net income or cash flows as defined by US GAAP as
a measurement of the BHP Billiton Groups profitability or liquidity. All registrants do not calculate profit and earnings per share before exceptional items in the same manner, and accordingly, profit and earnings per share before exceptional
items may not be comparable with other registrants. Refer to note 2 of the BHP Billiton Groups financial statements for details of exceptional items that have been excluded. |
Year ended June
30, 2001 |
13 months ended June 30, 2000(h) |
Year ended May 31, |
||||||||||||
1999 |
1998 |
|||||||||||||
(A$ millions) |
(A$ millions) |
(A$ millions) |
||||||||||||
Amounts in accordance with Australian GAAP |
||||||||||||||
Sales Revenue |
|
20,698 |
|
21,506 |
|
19,229 |
|
|
21,189 |
| ||||
Profit/(loss) from ordinary activities before taxation and borrowing costs |
|
3,128 |
|
2,433 |
|
(1,413 |
) |
|
(274 |
) | ||||
Borrowing costs |
|
553 |
|
723 |
|
732 |
|
|
739 |
| ||||
Income tax attributable to profit/(loss) from ordinary activities |
|
1,066 |
|
117 |
|
164 |
|
|
518 |
| ||||
Net profit/(loss) |
|
1,509 |
|
1,593 |
|
(2,309 |
) |
|
(1,531 |
) | ||||
Net profit/(loss) attributable to members of BHP Billiton Limited |
|
2,007 |
|
1,627 |
|
(2,312 |
) |
|
(1,474 |
) | ||||
Net profit/(loss), attributable to members of BHP Billiton Limited, of continuing operations |
|
2,007 |
|
1,627 |
|
(2,312 |
) |
|
(1,474 |
) | ||||
Dividends provided for or paid(a) |
|
912 |
|
903 |
|
884 |
|
|
866 |
| ||||
Number of ordinary shares:(b) |
||||||||||||||
- at period end |
|
3,704 |
|
3,679 |
|
3,599 |
|
|
3,521 |
| ||||
- weighted average |
|
3,689 |
|
3,653 |
|
3,577 |
|
|
3,492 |
| ||||
- weighted average diluted |
|
3,767 |
|
3,753 |
|
3,577 |
|
|
3,492 |
| ||||
Per Ordinary Share:(b)(c)(d) |
||||||||||||||
- Net profit/(loss) attributable to members of BHP Billiton Limited |
||||||||||||||
- Basic |
A$ |
0.544 |
A$ |
0.445 |
A$ |
(0.646 |
) |
A$ |
(0.422 |
) | ||||
- Diluted |
A$ |
0.539 |
A$ |
0.441 |
A$ |
(0.646 |
) |
A$ |
(0.422 |
) | ||||
- Net profit/(loss), attributable to members of BHP Billiton Limited, of continuing operations |
||||||||||||||
- Basic |
A$ |
0.544 |
A$ |
0.445 |
A$ |
(0.646 |
) |
A$ |
(0.422 |
) | ||||
- Diluted |
A$ |
0.539 |
A$ |
0.441 |
A$ |
(0.646 |
) |
A$ |
(0.422 |
) | ||||
- Dividends provided for or paid |
||||||||||||||
- A$ per share as declared |
A$ |
0.510 |
A$ |
0.510 |
A$ |
0.510 |
|
A$ |
0.510 |
| ||||
- US$ per share as declared |
US$ |
0.260 |
US$ |
0.305 |
US$ |
0.333 |
|
US$ |
0.319 |
| ||||
- A$ per share as declared, adjusted for the bonus issue |
A$ |
0.247 |
A$ |
0.247 |
A$ |
0.247 |
|
A$ |
0.247 |
| ||||
- US$ per share as declared, adjusted for the bonus issue |
US$ |
0.126 |
US$ |
0.147 |
US$ |
0.161 |
|
US$ |
0.155 |
| ||||
Per ADS:(c)(d)(e) |
||||||||||||||
- Net profit/(loss) attributable to members of BHP Billiton Limited |
||||||||||||||
- Basic |
A$ |
1.088 |
A$ |
0.890 |
A$ |
(1.292 |
) |
A$ |
(0.844 |
) | ||||
- Diluted |
A$ |
1.078 |
A$ |
0.882 |
A$ |
(1.292 |
) |
A$ |
(0.844 |
) |
Year ended June 30, 2001 |
13 months ended June 30, 2000(h) |
Year ended May 31, |
||||||||||||
1999 |
1998 |
|||||||||||||
(A$ millions) |
||||||||||||||
- Net profit/(loss), attributable to members of BHP Billiton Limited, of continuing operations
|
||||||||||||||
- Basic |
A$ |
1.088 |
A$ |
0.890 |
A$ |
(1.292 |
) |
A$ |
(0.844 |
) | ||||
- Diluted |
A$ |
1.078 |
A$ |
0.882 |
A$ |
(1.292 |
) |
A$ |
(0.844 |
) | ||||
- Dividends provided for or paid |
||||||||||||||
- A$ per ADS as declared |
A$ |
1.020 |
A$ |
1.020 |
A$ |
1.020 |
|
A$ |
1.020 |
| ||||
- US$ per ADS as declared |
US$ |
0.520 |
US$ |
0.610 |
US$ |
0.666 |
|
US$ |
0.638 |
| ||||
- A$ per ADS as declared, adjusted for the bonus issue |
A$ |
0.494 |
A$ |
0.494 |
A$ |
0.494 |
|
A$ |
0.494 |
| ||||
- US$ per ADS as declared, adjusted for the bonus issue |
US$ |
0.252 |
US$ |
0.294 |
US$ |
0.322 |
|
US$ |
0.310 |
| ||||
Amounts in accordance with US GAAP |
||||||||||||||
Sales Revenue |
|
20,698 |
|
21,506 |
|
19,229 |
|
|
21,189 |
| ||||
- Net profit/(loss) attributable to members of BHP Billiton Limited |
|
1,557 |
|
911 |
|
(1,870 |
) |
|
(586 |
) | ||||
Per Ordinary Share:(b)(c) |
||||||||||||||
Net profit/(loss) attributable to members of BHP Billiton Limited |
||||||||||||||
- Basic |
A$ |
0.422 |
A$ |
0.249 |
A$ |
(0.523 |
) |
A$ |
(0.168 |
) | ||||
- Diluted |
A$ |
0.420 |
A$ |
0.249 |
A$ |
(0.523 |
) |
A$ |
(0.168 |
) | ||||
- Dividends provided for or paid |
||||||||||||||
- A$ per share as declared |
A$ |
0.510 |
A$ |
0.510 |
A$ |
0.510 |
|
A$ |
0.510 |
| ||||
- US$ per share as declared |
US$ |
0.260 |
US$ |
0.305 |
US$ |
0.333 |
|
US$ |
0.319 |
| ||||
- A$ per share as declared, adjusted for the bonus issue |
A$ |
0.247 |
A$ |
0.247 |
A$ |
0.247 |
|
A$ |
0.247 |
| ||||
- US$ per share as declared, adjusted for the bonus issue |
US$ |
0.126 |
US$ |
0.147 |
US$ |
0.161 |
|
US$ |
0.155 |
| ||||
Per ADS:(c)(d)(e) |
||||||||||||||
- Net profit/(loss) attributable to members of BHP Billiton Limited |
||||||||||||||
- Basic |
A$ |
0.844 |
A$ |
0.498 |
A$ |
(1.046 |
) |
A$ |
(0.336 |
) | ||||
- Diluted |
A$ |
0.840 |
A$ |
0.498 |
A$ |
(1.046 |
) |
A$ |
(0.336 |
) | ||||
- Dividends provided for or paid |
||||||||||||||
- A$ per ADS as declared |
A$ |
1.020 |
A$ |
1.020 |
A$ |
1.020 |
|
A$ |
1.020 |
| ||||
- US$ per ADS as declared |
US$ |
0.520 |
US$ |
0.610 |
US$ |
0.666 |
|
US$ |
0.638 |
| ||||
- A$ per ADS as declared, adjusted for the bonus issue |
A$ |
0.494 |
A$ |
0.494 |
A$ |
0.494 |
|
A$ |
0.494 |
| ||||
- US$ per ADS as declared, adjusted for the bonus issue |
US$ |
0.252 |
US$ |
0.294 |
US$ |
0.322 |
|
US$ |
0.310 |
|
At June 30, |
At May 31 | |||||||
2001 |
2000(h) |
1999 |
1998 | |||||
(A$ millions) | ||||||||
Amounts in accordance with Australian GAAP |
||||||||
Total assets |
29,187 |
29,344 |
31,487 |
37,082 | ||||
Total non-current portion of interest bearing liabilities(f) |
6,138 |
5,830 |
9,942 |
12,738 | ||||
Contributed equity(g) |
6,013 |
7,093 |
6,533 |
8,269 | ||||
Equity attributable to members of BHP Billiton Limited |
11,004 |
10,353 |
8,646 |
11,585 | ||||
Amounts in accordance with US GAAP |
||||||||
Total assets |
66,965 |
29,472 |
32,679 |
37,846 | ||||
Total non-current portion of interest bearing liabilities(f) |
13,097 |
5,830 |
9,942 |
12,738 | ||||
Equity attributable to members |
32,859 |
10,546 |
10,000 |
12,526 |
(a) |
Includes equivalent dividends for Bonus Share Plan participation. |
(b) |
Comparative data has been adjusted to take into account the bonus share issue effective July 5, 2001. |
(c) |
All amounts are adjusted for stock dividends during the periods indicated. |
(d) |
Based on the weighted average number of shares on issue calculated as if the shares previously held by Beswick Pty Ltd were treated as treasury stock.
|
(e) |
Assumes that, for the periods indicated, each ADS represents two Ordinary Shares. |
(f) |
Includes non-recourse finance and finance leases not repayable within 12 months. |
(g) |
Includes amounts held in the share premium reserve prior to the abolishment of par values on July 1, 1998. |
(h) |
Directors announced on December 17, 1999 that the financial year end for the BHP Billiton Limited Group would change from May 31 to June 30 with effect from
June 30, 2000. Pursuant to Section 340 of the Australian Corporations Act, the Australian Securities and Investments Commission granted relief from the requirements of paragraph 323D(2)(b) of such Act permitting BHP Billiton Limited to change its
financial period end and adopt a transitional 13 month financial year of June 1, 1999 to June 30, 2000. Additional transitional reporting information in relation to the one month ended June 30, 1999 and the 12 months ended June 30, 2000 is included
in Note 52 to BHP Billiton Limiteds Annual Report for the year ended June 30, 2001. |
Period ended June 28, 2001 |
Year ended June 30, |
|||||||||||||||
2000 |
1999 |
1998 |
||||||||||||||
(US$ millions) |
||||||||||||||||
Consolidated Profit and Loss Account |
||||||||||||||||
Amounts in Accordance with UK GAAP |
||||||||||||||||
Group turnover |
|
7,333 |
|
|
5,550 |
|
|
5,174 |
|
|
6,060 |
| ||||
Profit from ordinary activities before taxation and borrowing costs |
||||||||||||||||
- excluding exceptional items |
|
1,338 |
|
|
987 |
|
|
736 |
|
|
1,036 |
| ||||
- including exceptional items |
|
1,198 |
|
|
987 |
|
|
736 |
|
|
1,036 |
| ||||
Borrowing costs |
|
(315 |
) |
|
(157 |
) |
|
(163 |
) |
|
(213 |
) | ||||
Income tax attributable to profit from ordinary activities |
|
(311 |
) |
|
(223 |
) |
|
(143 |
) |
|
(263 |
) | ||||
Income tax attributable to exceptional items |
|
15 |
|
|
|
|
|
|
|
|
|
| ||||
Net profit before minority interest |
||||||||||||||||
- excluding exceptional items |
|
706 |
|
|
607 |
|
|
430 |
|
|
560 |
| ||||
- including exceptional items |
|
587 |
|
|
607 |
|
|
430 |
|
|
560 |
| ||||
Net profit attributable to members of BHP Billiton Plc |
||||||||||||||||
- excluding exceptional items |
|
693 |
|
|
566 |
|
|
382 |
|
|
429 |
| ||||
- including exceptional items |
|
608 |
|
|
566 |
|
|
382 |
|
|
429 |
| ||||
Dividends provided for or paid |
|
278 |
|
|
232 |
|
|
218 |
|
|
225 |
| ||||
Number of Ordinary Shares (millions) |
||||||||||||||||
- at period end |
|
2,319 |
|
|
2,138 |
|
|
2,136 |
|
|
2,138 |
| ||||
- weighted average |
|
2,255 |
|
|
2,076 |
|
|
2,108 |
|
|
2,105 |
| ||||
- weighted average diluted |
|
2,269 |
|
|
2,076 |
|
|
2,108 |
|
|
2,105 |
| ||||
Per Ordinary Share(a): |
||||||||||||||||
- Net profit attributable to members of BHP Billiton Plc |
||||||||||||||||
Excluding exceptionals(b) |
||||||||||||||||
- Basic |
US$ |
0.307 |
|
US$ |
0.273 |
|
US$ |
0.181 |
|
US$ |
0.204 |
| ||||
- Diluted |
US$ |
0.305 |
|
US$ |
0.273 |
|
US$ |
0.181 |
|
US$ |
0.204 |
| ||||
Including exceptionals |
||||||||||||||||
- Basic |
US$ |
0.270 |
|
US$ |
0.273 |
|
US$ |
0.181 |
|
US$ |
0.204 |
| ||||
- Diluted |
US$ |
0.268 |
|
US$ |
0.273 |
|
US$ |
0.181 |
|
US$ |
0.204 |
| ||||
Dividends provided for or paid |
||||||||||||||||
- US$ per share as declared |
US$ |
0.120 |
|
US$ |
0.113 |
|
US$ |
0.105 |
|
US$ |
0.105 |
| ||||
Amounts in Accordance with US GAAP |
||||||||||||||||
Sales revenue |
|
7,333 |
|
|
5,550 |
|
|
5,174 |
|
|
6,060 |
|
Period ended June 28, 2001 |
Year ended June 30, | |||||||||||
2000 |
1999 |
1998 | ||||||||||
Profit from ordinary activities before taxation and borrowing costs |
|
988 |
|
927 |
|
675 |
|
1,000 | ||||
Net profits, attributable to members of BHP Billiton Plc |
|
482 |
|
528 |
|
341 |
|
433 | ||||
Per Ordinary Share: |
||||||||||||
- Net profit, attributable to members |
||||||||||||
- Basic |
US$ |
0.214 |
$ |
0.254 |
$ |
0.162 |
$ |
0.206 | ||||
- Diluted |
US$ |
0.212 |
$ |
0.254 |
$ |
0.162 |
$ |
0.206 | ||||
Dividends provided for or paid |
||||||||||||
- US$ per share as declared |
US$ |
0.120 |
US$ |
0.113 |
US$ |
0.105 |
US$ |
0.105 |
(a) |
Based upon the weighted average number of shares on issue. |
(b) |
While the presentation of earnings per share excluding exceptional items is acceptable under UK GAAP, this presentation is not permitted under US GAAP. Profit
and earnings per share before exceptional items are not measures of financial performance under US GAAP and should not be considered an alternative to, or more meaningful than income from operations, net income or cash flows as defined by US GAAP as
a measurement of the BHP Billiton Groups profitability or liquidity. All registrants do not calculate profit and earnings per share before exceptional items in the same manner, and accordingly, profit and earnings per share before exceptional
items may not be comparable with other registrants. Refer to note 2 of the BHP Billiton Groups financial statements for details of exceptional items that have been excluded. |
Year ended June 30, |
At Period End |
Average Rate(1) |
High |
Low | ||||
1998 |
0.6208 |
0.6809 |
0.7537 |
0.5867 | ||||
1999 |
0.6611 |
0.6273 |
0.6712 |
0.5550 | ||||
2000 |
0.5971 |
0.6284 |
0.6703 |
0.5685 | ||||
2001 |
0.5100 |
0.5320 |
0.5996 |
0.4828 | ||||
2002 |
0.5628 |
0.5240 |
0.5748 |
0.4841 | ||||
June 2002 |
0.5748 |
0.5583 | ||||||
July 2002 |
0.5688 |
0.5370 | ||||||
August 2002 |
0.5534 |
0.5280 | ||||||
September 2002 |
0.5518 |
0.5419 | ||||||
October 2002 |
0.5585 |
0.5422 | ||||||
November 2002 |
0.5660 |
0.5563 | ||||||
December 2002 (to December 20, 2002) |
0.5660 |
0.5589 |
(1) |
The average of the noon buying rates on the last day of each full month during the period. |
At June 30, 2002 | ||
Actual | ||
(in US$ millions unaudited) | ||
Amounts in Accordance with UK GAAP |
||
Short-term debt |
2,787 | |
| ||
Long-term debt |
||
Unsecured |
5,087 | |
Secured |
447 | |
| ||
Total long-term debt |
5,534 | |
| ||
Shareholders funds |
||
Share capital(1) |
||
- BHP Billiton Limited |
3,143 | |
- BHP Billiton Plc |
1,752 | |
Profit and loss account |
7,461 | |
| ||
Total shareholders funds |
12,356 | |
| ||
Total capitalization |
20,677 | |
| ||
Amounts in Accordance with US GAAP |
||
Short-term debt |
1,797 | |
| ||
Long-term debt |
||
Unsecured |
5,903 | |
Secured |
447 | |
| ||
Total long-term debt |
6,350 | |
| ||
Shareholders funds |
||
Share capital(1) |
||
- BHP Billiton Limited |
2,515 | |
- BHP Billiton Plc |
7,449 | |
Other equity items |
224 | |
Retained profits |
6,959 | |
| ||
Total shareholders funds |
17,147 | |
| ||
Total capitalization |
25,294 | |
|
(1) |
The amount of issued capital yet to be paid at June 30, 2002 was US$21 million for BHP Billiton Limited and nil for BHP Billiton Plc.
|
|
worlds largest exporter of energy coal; |
|
worlds largest exporter of metallurgical coal for the steel industry; |
|
worlds third largest producer of iron ore; |
|
worlds third largest producer of copper; |
|
Western worlds fourth largest producer of primary aluminium; and |
|
worlds largest producer of manganese, chrome and ferroalloys. |
|
Aluminium (aluminium and alumina); |
|
Base Metals (copper, silver, zinc and lead); |
|
Carbon Steel Materials (metallurgical coal, iron ore and manganese); |
|
Stainless Steel Materials (chrome, nickel and ferroalloys); |
|
Energy Coal (energy coal); |
|
Diamonds and Specialty Products; and |
|
Petroleum (oil, gas and liquefied natural gas). |
Turnover |
Profit before tax |
|||||||||||||||||
Year ended June 30, |
Year ended June 30, |
|||||||||||||||||
2002 |
2001 |
2000 |
2002 |
2001 |
2000 |
|||||||||||||
(US$ millions) |
||||||||||||||||||
Group including share of joint ventures and associates |
||||||||||||||||||
Aluminium |
2,857 |
|
2,971 |
|
2,357 |
|
492 |
|
523 |
|
438 |
| ||||||
Base metals(1) |
1,821 |
|
1,719 |
|
1,933 |
|
200 |
|
462 |
|
465 |
| ||||||
Carbon steel materials |
3,306 |
|
3,349 |
|
2,826 |
|
1,084 |
|
918 |
|
548 |
| ||||||
Stainless steel materials(1) |
868 |
|
994 |
|
1,156 |
|
3 |
|
72 |
|
204 |
| ||||||
Energy coal |
1,919 |
|
1,982 |
|
1,597 |
|
536 |
|
382 |
|
137 |
| ||||||
Diamonds and Specialty Products |
1,480 |
|
1,318 |
|
500 |
|
272 |
|
188 |
|
167 |
| ||||||
Petroleum |
2,815 |
|
3,361 |
|
2,971 |
|
1,073 |
|
1,407 |
|
1,061 |
| ||||||
Steel |
2,785 |
|
3,760 |
|
5,393 |
|
101 |
|
270 |
|
402 |
| ||||||
Group and unallocated(1) |
495 |
|
209 |
|
329 |
|
(573 |
) |
(595 |
) |
(395 |
) | ||||||
Exceptional Items |
|
|
|
|
|
|
(212 |
) |
(1,088 |
) |
(760 |
) | ||||||
Net interest |
|
|
|
|
|
|
(249 |
) |
(476 |
) |
(489 |
) | ||||||
Intersegment |
(568 |
) |
(584 |
) |
(660 |
) |
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total |
17,778 |
|
19,079 |
|
18,402 |
|
2,727 |
|
2,063 |
|
1,778 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
A new segment, Diamonds and Specialty Products, has been created encompassing Diamonds, Titanium Minerals, Integris (metals distribution) and Exploration and
Technology. This new segment reflects management responsibility for these businesses. As a consequence, the former Exploration, Technology and New Business and Other Activities segments ceased to exist and any remaining portions have been included
in Group and Unallocated Items. In addition, HBI Venezuela and Ok Tedi, previously reported in Carbon Steel Materials and Base Metals, respectively, are now included in Group and Unallocated Items and Columbus Stainless Steel, previously reported in
Other Activities, is now included in Stainless Steel Materials. Comparatives have been restated accordingly. |
Turnover |
Profit before tax and net interest | ||||||||||||
Year ended June 30, |
Year ended June 30, | ||||||||||||
2002 |
2001 |
2000 |
2002 |
2001 |
2000 | ||||||||
(US$ millions) | |||||||||||||
Geographic origin |
|||||||||||||
Australia |
7,729 |
8,254 |
8,499 |
1,680 |
1,619 |
|
700 | ||||||
Europe |
2,080 |
1,987 |
1,147 |
130 |
194 |
|
268 | ||||||
North America |
2,351 |
2,126 |
1,875 |
43 |
117 |
|
68 | ||||||
South America |
2,255 |
2,350 |
2,078 |
301 |
444 |
|
644 | ||||||
Southern Africa |
2,696 |
3,107 |
3,319 |
712 |
498 |
|
483 | ||||||
Rest of World |
667 |
1,255 |
1,484 |
110 |
(333 |
) |
104 | ||||||
|
|
|
|
|
|
| |||||||
Total |
17,778 |
19,079 |
18,402 |
2,976 |
2,539 |
|
2,267 | ||||||
|
|
|
|
|
|
|
Turnover | ||||||
Year ended June 30, | ||||||
2002 |
2001 |
2000 | ||||
(US$ millions) | ||||||
Geographic market |
||||||
Australia |
2,957 |
3,091 |
4,078 | |||
Europe |
4,407 |
4,302 |
3,291 | |||
Japan |
2,095 |
2,565 |
2,319 | |||
South Korea |
1,110 |
976 |
1,021 | |||
Other Asia |
2,158 |
2,317 |
2,083 | |||
North America |
2,735 |
3,057 |
2,862 | |||
Southern Africa |
1,239 |
1,159 |
1,337 | |||
Rest of World |
1,077 |
1,612 |
1,411 | |||
|
|
| ||||
Total |
17,778 |
19,079 |
18,402 | |||
|
|
|
Price | ||
Copper |
$0.75/lb | |
Zinc |
$0.45/lb | |
Nickel |
$2.92/lb | |
Aluminium (used for Alumina) |
$1,477/t | |
Silver |
$4.45/oz | |
Lead |
$0.22/lb |
Proved Ore Reserve(1)(2)(3)(4)(7) |
Probable Ore Reserve(1)(2)(3) (4) |
Total Ore Reserve |
BHP Billiton Interest | |||||||||||
Deposit |
Tonnes (millions) |
Grade % Alumina |
Tonnes (millions) |
Grade % Alumina |
Tonnes (millions) |
Grade % Alumina |
% | |||||||
Australia(5) |
||||||||||||||
Worsley |
305 |
30.7 |
12 |
30.9 |
317 |
30.7 |
86 | |||||||
Suriname(5) |
||||||||||||||
Lelydorp |
11.4 |
52.5 |
0 |
|
11.4 |
52.5 |
76 | |||||||
Brazil(6) |
||||||||||||||
MRN Crude |
36.2 |
|
172.7 |
|
208.9 |
|
|
MRN Washed |
25.7 |
48.8 |
125.4 |
50.9 |
151.1 |
50.6 |
14.8 |
(1) |
Mine dilution and recovery are included in the reserve statements for each deposit. |
(2) |
Alumina as available alumina. |
(3) |
Approximate drill hole spacings used to classify the reserves are: |
Proven Ore Reserves |
Probable Ore Reserves | |||
Worsley |
100m or less grid spacing |
200m or less grid spacing | ||
Lelydorp |
61.5m x 61.5m |
No reserve quoted in this category | ||
MRN |
200m grid spacing or less with mining and metallurgical characterization (test pit/bulk sample) plus a reliable suite of chemical and size distribution
data |
<400m grid spacing or 400m spaced grid with a 200m offset fill-in plus a reliable suite of chemical and size distribution data |
(4) |
Third party reserve audits have not been conducted on our reserves for purposes of this annual report. |
(5) |
Worsley Alumina Pty Ltd (Worsley) and Lelydorp reserve tonnages are quoted on a dry basis. |
(6) |
Mineracao Rio de Norte washed reserve tonnages and grades are quoted on a nominal 5% moisture content basis. |
(7) |
Aluminium price used to test the economic viability of the ore reserves is US$1,477 per tonne. |
BHP Billiton Group Share of Production | ||||||||
BHP Billiton Group Interest |
Year ended June 30, | |||||||
2002 |
2001 |
2000 | ||||||
(thousands of tonnes) | ||||||||
Alumina |
||||||||
- Worsley(1) |
86% |
2,696 |
1,632 |
592 | ||||
- Suriname |
45% |
850 |
852 |
857 | ||||
- Alumar |
36% |
396 |
454 |
429 | ||||
|
|
| ||||||
Total |
3,942 |
2,938 |
1,878 | |||||
|
|
| ||||||
Aluminium |
||||||||
- Hillside |
100% |
502 |
498 |
494 | ||||
- Bayside |
100% |
174 |
178 |
177 | ||||
- Mozal(2) |
47% |
127 |
93 |
| ||||
- Alumar |
46.3% |
152 |
172 |
171 | ||||
- Valesul |
45.5% |
37 |
43 |
41 | ||||
|
|
| ||||||
Total |
992 |
984 |
883 | |||||
|
|
|
(1) |
Our interest in Worsley increased from 30% to 86% effective January 2001. |
(2) |
Mozal produced its first metal in June 2000 and achieved full commissioning of its 253,000 tonnes per annum capacity in December 2000.
|
|
a new in-pit ore crusher and conveyor to a new concentrator, which is planned to expand concentrating capacity by 110,000 tonnes per day to 235,000 tonnes per
day; |
|
a new concentrate slurry pipeline from the new concentrator to the existing concentrator and refurbishment of an existing pipeline to the port at Coloso;
|
|
additional concentrate filtration and storage capacity at Coloso; |
|
increases to the mining fleet to conduct the mining and related materials movements necessary to supply ore feed to the new Phase IV plant;
|
|
modifications to the Coloso port facilities; and |
|
a new tailings disposal site. |
Base Metals(1)(2)(3)(4)(9) |
Proved Ore Reserve |
Probable Ore Reserve |
Total Ore Reserves |
BHP Billiton Group Interest% | ||||||||||||||||||||||||
Deposit |
Ore type |
Tonnes (millions) |
Grade |
Tonnes (millions) |
Grade |
Tonnes (millions) |
Grade |
|||||||||||||||||||||
Copper |
% TCu(5) |
% SCu(5) |
g/tAu |
% TCu |
% SCu |
g/tAu |
% TCu |
% SCu |
g/tAu |
|||||||||||||||||||
Escondida(6) |
Sulphide |
681 |
1.52 |
|
|
485 |
1.11 |
|
|
1,167 |
1.35 |
|
|
57.5 | ||||||||||||||
Low grade float |
32 |
0.67 |
|
|
48 |
0.67 |
|
|
80 |
0.67 |
|
|
57.5 | |||||||||||||||
Mixed |
18 |
1.60 |
0.48 |
|
2 |
1.75 |
0.71 |
|
20 |
1.62 |
0.50 |
|
57.5 | |||||||||||||||
Oxide |
149 |
|
0.76 |
|
44 |
|
0.55 |
|
193 |
|
0.71 |
|
57.5 | |||||||||||||||
Tintaya(7) |
Sulphide |
56 |
1.41 |
|
0.25 |
3 |
1.30 |
|
0.21 |
59 |
1.40 |
|
0.25 |
99.9 | ||||||||||||||
Oxide |
23 |
1.68 |
1.37 |
|
11 |
1.29 |
0.96 |
|
34 |
1.55 |
1.24 |
|
99.9 | |||||||||||||||
Cerro Colorado |
Oxide & Sulphide |
20 |
0.71 |
0.34 |
|
202 |
0.79 |
0.41 |
|
222 |
0.78 |
0.40 |
|
100 | ||||||||||||||
Alumbrera(8) |
Sulphide |
274 |
0.56 |
|
0.65 |
38 |
0.58 |
|
0.68 |
312 |
0.56 |
|
0.65 |
25 | ||||||||||||||
% TCu |
%Mo |
% TCu |
%Mo |
% TCu |
%Mo |
|||||||||||||||||||||||
Highland Valley |
Sulphide |
270 |
0.41 |
0.0084 |
|
53 |
0.44 |
0.006 |
|
323 |
0.41 |
0.008 |
|
33.6 | ||||||||||||||
Copper Zinc |
% TCu |
%Zn |
g/tAg |
% TCu |
%Zn |
g/tAg |
% TCu |
%Zn |
g/tAg |
|||||||||||||||||||
Antamina |
Sulphide |
297 |
1.29 |
1.05 |
14.2 |
246 |
1.15 |
0.98 |
13.1 |
543 |
1.22 |
1.02 |
13.7 |
33.75 | ||||||||||||||
g/t Au |
g/t Ag |
% Cu |
g/t Au |
g/t Ag |
% Cu |
g/t Au |
g/t Ag |
% Cu |
||||||||||||||||||||
Selbaie(10) |
Pit and Stockpile |
6.2 |
0.24 |
22 |
0.3 |
|
|
|
|
6.2 |
0.24 |
22 |
0.3 |
100 | ||||||||||||||
Silver Lead Zinc |
g/tAg |
%Pb |
%Zn |
g/tAg |
%Pb |
%Zn |
g/tAg |
%Pb |
%Zn |
|||||||||||||||||||
Cannington |
Sulphide |
7.5 |
487 |
10.96 |
5.27 |
18.7 |
469 |
10.5 |
3.51 |
26.2 |
474 |
10.63 |
4.02 |
100 |
(2) |
Metallurgical recoveries for the operations are: |
% Metallurgical Recovery |
|||||||||||||||
TCu |
SCu |
Zn |
Pb |
Ag |
Au |
Other |
|||||||||
Escondida |
87 |
85 |
|
|
|
|
|
| |||||||
Tintaya Sulphide |
87.2 |
|
|
|
59.4 |
65.7 |
|
| |||||||
Oxide |
|
78.0 |
|
|
|
|
|
| |||||||
Cerro Colorado |
80.0 |
|
|
|
|
|
|
| |||||||
Alumbrera |
Variable |
|
|
|
|
|
|
| |||||||
Highland Valley |
90.0 |
|
|
|
|
|
|
| |||||||
Antamina |
88.5 95.1 |
|
0 86.4 |
|
65 90 |
|
Mo 0-70 |
% | |||||||
Selbaie |
76.4 |
|
73.5 |
|
62.8 |
65.6 |
|
| |||||||
Cannington |
|
|
71.0 |
88.0 |
88.0 |
|
|
|
(3) |
Approximate drill hole spacings used to classify the reserves are: |
Proven Ore Reserves |
Probable Ore Reserves | |||
Escondida |
61 x 61m to 153 x 153m depending on geological domain. |
96 x 96m to 240 x 240m depending on geological domain. | ||
Tintaya Sulphide |
30m to 34m drill spacing, minimum 2 holes. |
45m to 51m drill spacing | ||
Cerro Colorado |
35m grid spacing |
77m to 105m grid spacing depending on domain. | ||
Alumbrera |
Block kriging variance used, approx. 100m spacing or less. |
Block kriging variance used, approx. >100m spacing. | ||
Highland Valley |
Valley area 110m spacing Lornex area 104m spacing Overall 108m spacing |
Valley area 136m spacing Lornex area 117m spacing Overall 127m spacing | ||
Antamina |
3 holes within 55m and closest within 40m |
Variable between domains, approximately 2 to 3 holes within 55m to 100m and closest within 25 to 55m | ||
Selbaie |
Ore reserves surrounded by mined area. |
Optimized pit design done, feasibility study positive. | ||
Cannington |
12.5m x 15m spacing or less |
25m x 25m spacing |
(4) |
Third party reserve audits have not been conducted on our reserves for purposes of this annual report. |
(5) |
%TCu means percent total copper and %SCu means percent soluble copper. |
(6) |
Change in the ore reserve tonnage compared to the previous statement results from the depletion through production, changes in the geological model, more
rigorous resource classification, change in recovery factors due to the implementation of new long-term metallurgical performance predicitve models and recalculation of economic pit shells and associated cut-off grades, using current prices and
costs. Previously reported low grade ore is now renamed LG Float Ore, a mixed ore reserve is reported for the first time, reflecting inclusion of this ore stream in the mine. The LG Float Ore has not already been mined and
stockpiled; it is still in the ground. Mixed ore initially will be processed through the existing oxide leach facilities. The ultimate pit has been obtained by the use of proven and probable reserves only, excluding a large quantity of inferred
resources from the pit optimization. |
(7) |
Tintaya sulphide production was temporarily halted in November 2001 as a reaction to oversupply in the global copper market, and the oxide operation was
commissioned during the year. |
(8) |
The proved reserve includes 65 million tonnes at 0.4% Cu, 0.5 g/t Au of medium grade material stockpiled for future treatment. |
(9) |
Prices for the screen traded metals used for ore reserves estimation are based on current economics defined as an average of the spot price
over the last three years, including copper US$0.75 per pound, zinc US$0.45 per pound, lead US$0.22 per pound, silver US$4.45 per troy ounce and gold US$276 per troy ounce. |
(10) |
The proved reserve includes 5.7 million tonnes at 0.25 g/t Au, 20.72 g/t Ag and 0.3% Cu of material stockpiled for future treatment.
|
June 30, 2002 BHP Billiton Group interest % |
BHP Billiton Group Share of Production(1) | |||||||
Year ended June 30, | ||||||||
2002 |
2001 |
2000 | ||||||
Copper (000 tonnes) |
||||||||
Escondida (Chile) |
57.5 |
425.6 |
500.7 |
529.9 | ||||
Tintaya (Peru)(2) |
99.9 |
46.2 |
88.1 |
87.3 | ||||
Cerro Colorado (Chile)(3) |
100 |
130.8 |
97 |
| ||||
Alumbrera (Argentina)(3) |
25 |
48.5 |
33.9 |
| ||||
Highland Valley (Canada)(3) |
33.6 |
62.1 |
45 |
| ||||
Antamina (Peru)(3) |
33.75 |
81.9 |
|
| ||||
Selbaie (Canada)(4) |
100 |
10.2 |
13.4 |
13.5 | ||||
Ok Tedi (Papua New Guinea)(5) |
|
|
216.1 |
185.4 | ||||
North American Copper(6) |
100 |
19.1 |
26.7 |
31.3 | ||||
|
|
| ||||||
Total |
824.3 |
1,020.9 |
847.4 | |||||
|
|
| ||||||
Gold (000 ounces) |
||||||||
Escondida (Chile) |
57.5 |
52.3 |
65.7 |
75.8 | ||||
Tintaya (Peru)(2) |
99.9 |
22.3 |
28.7 |
39.5 | ||||
Alumbrera (Argentina)(3) |
25 |
192.9 |
110.5 |
| ||||
Selbaie (Canada)(4) |
100 |
22.2 |
40.6 |
33.6 | ||||
Ok Tedi (Papua New Guinea)(5) |
|
|
521.1 |
440.2 | ||||
|
|
| ||||||
Total |
289.8 |
766.6 |
589.1 | |||||
|
|
| ||||||
Silver (000 ounces) |
||||||||
Cannington (Australia)(7) |
100 |
35,964 |
29,488 |
29,664 | ||||
Antamina (Peru)(3) |
33.75 |
1,767 |
|
| ||||
Alumbrera (Argentina) |
25 |
237 |
145 |
| ||||
Highland Valley (Canada) |
33.6 |
709 |
545 |
| ||||
Selbaie (Canada)(4) |
100 |
2,073 |
1,550 |
2,646 | ||||
|
|
| ||||||
Total |
40,750 |
31,729 |
32,310 | |||||
|
|
| ||||||
Lead (000 tonnes) |
||||||||
Cannington (Australia)(7) |
100 |
231.8 |
210.9 |
200.5 | ||||
Pering (South Africa) |
100 |
4.3 |
6 |
6.1 | ||||
|
|
| ||||||
Total |
236.1 |
216.9 |
206.6 | |||||
|
|
| ||||||
Zinc (000 tonnes) |
||||||||
Cannington (Australia)(7) |
100 |
58.9 |
76.1 |
61.8 | ||||
Antamina (Peru)(3) |
33.75 |
48.3 |
|
| ||||
Selbaie (Canada)(4) |
100 |
34.2 |
43.1 |
44.6 | ||||
Pering (South Africa) |
100 |
21.1 |
20.9 |
20.7 | ||||
|
|
| ||||||
Total |
162.5 |
140.1 |
127.1 | |||||
|
|
| ||||||
Uranium (000 pounds) |
||||||||
Rio Algom Mining(3) |
100 |
974 |
1,640 |
| ||||
|
|
(1) |
Mine production figures for minerals refer to the total quantity of payable metal produced. |
(2) |
As production at Tintaya is driven by ore grade and hardness, the decrease in production from 2000 to 2001 was due to lower grades and softer ores in 2001.
|
(3) |
Included from October 6, 2000, the effective date of the acquisition of Rio Algom Limited. Antamina commenced commercial production on October 1, 2001. For Rio
Algom Mining, the full years production is included. In July 2002, we completed the sale of our Smith Ranch uranium mine and ceased operations at the remaining parts of Rio Algom Mining. |
(4) |
The decrease in production is mainly due to the decrease in head grades as the mine approaches the end of its life.
|
(5) |
On February 8, 2002, we announced the completion of our withdrawal from the Ok Tedi copper and gold mine in Papua New Guinea and transferred our 52% interest to
the PNG Sustainable Development Program Limited, an independent company, which now holds such interest for the benefit of the Western Province and the Independent State of Papua New Guinea. |
(6) |
The North American copper assets were placed on care and maintenance in June 1999. These assets, other than the San Manuel, Arizona mining facilities, continue
on care and maintenance while producing a minor amount of copper cathode at some locations for a transitional period while various alternatives are evaluated. In January 2002, we announced the closure of the San Manuel, Arizona mining facilities and
we are currently in the process of closing such facilities. |
(7) |
Cannington commenced concentrate production on October 17, 1997. The increases in production for all metals reflect de-bottlenecking improvements carried out
over the period. |
Proved Ore Reserve |
Probable Ore Reserve |
Total Ore Reserve |
BHP Billiton Group Interest (%) | |||||||||||||||||||
Tonnes (millions) |
Grade |
Tonnes (millions) |
Grade |
Tonnes (millions) |
Grade |
|||||||||||||||||
Deposit(1)(2)(3)(4)(5)(6)(7) |
Ore Type(8) |
% Fe |
% P |
% Fe |
% P |
% Fe |
% P |
|||||||||||||||
Western Australia: |
||||||||||||||||||||||
Mt. Newman JV |
BKM |
863 |
62.9 |
0.07 |
250 |
62.1 |
0.07 |
1,113 |
62.7 |
0.07 |
85 | |||||||||||
MM |
61 |
62.0 |
0.07 |
19 |
61.2 |
0.05 |
80 |
61.8 |
0.07 |
85 | ||||||||||||
Jimblebar |
BKM |
203 |
62.0 |
0.06 |
66 |
61.8 |
0.09 |
269 |
62.0 |
0.07 |
100 | |||||||||||
Mt. Goldsworthy JV |
||||||||||||||||||||||
Northern Areas |
NIM |
24 |
63.3 |
0.05 |
5 |
60.4 |
0.04 |
28 |
62.9 |
0.05 |
85 | |||||||||||
Mining Area C |
MM |
189 |
62.7 |
0.06 |
19 |
62.8 |
0.06 |
209 |
62.7 |
0.06 |
85 | |||||||||||
Yandi JV |
CID |
546 |
58.3 |
0.04 |
141 |
58.1 |
0.04 |
687 |
58.3 |
0.04 |
85 | |||||||||||
Brazil: |
||||||||||||||||||||||
Samarco |
292 |
47.3 |
0.04 |
182 |
45.8 |
0.04 |
474 |
46.7 |
0.04 |
50 |
(1) |
The reserves presented for each joint venture include a combination of high grade (direct crusher feed) and low grade (usually requiring beneficiation). All
tonnages are in wet metric tonnes except for Samarco, which is in dry metric tonnes. |
(2) |
The reserve grades listed refer to in-situ head grades, iron (Fe) and phosphorus (P). Western Australia Iron ore is marketed as lump (direct blast furnace feed)
and fines (sinter plant feed). Samarco is marketed predominantly as direct reduction and blast furnace pellets. |
(3) |
Mining dilution has been taken into account in the estimation of reserves for all Western Australian iron ore operations. Mining recovery (not included in the
reserve estimate) is variable from deposit to deposit but in general is around 95% except for Yandi JV, which is 100%. For Samarco the mine recovery is 96.5% (not included in the reserve estimate) of the stated diluted reserve and beneficiation
plant recovery is 57 to 59%. |
(4) |
Metallurgical recovery is 100% for all of the West Australian iron ores except for the low-grade part of the Mt Newman JV (350 million tonnes) where the
beneficiation plant recovery is 65%. For both Mt Newman JV and Jimblebar the recovery of screened low-grade lump is 70% and 55%, respectively. |
(5) |
Third party reserve audits have not been conducted on our reserves for purposes of this annual report. |
(6) |
Drill spacings used to classify proven and probable reserves for the West Australian Iron Ore deposits are between 100m by 50m and 200m by 100m. For Samarco the
drill spacings used are 50m by 50m and 150m by 100m for proven and probable reserves, respectively. |
(7) |
The reserves presented for Mining Area C have been updated with the results from the feasibility study (February 2002). The project was approved for development
on April 3, 2002. |
(8) |
Ore types are BKM Brockman, MM Marra Mamba, NIM Nimingarra and CID Channel Iron Deposit. |
(9) |
Prices to establish the economic viability of the iron ore reserves are based on current contract prices. |
Proved Ore Reserve |
Probable Ore Reserve |
Total Ore Reserve |
BHP Billiton Group Interest (%) | |||||||||||||||||||
Deposit(1)(2)(3)(4)(5)(6) |
Ore Type |
Tonnes (millions) |
Grade (% Mn) |
(% Fe) |
Tonnes (millions) |
Grade (% Mn) |
(% Fe) |
Tonnes (millions) |
Grade (% Mn) |
(% Fe) |
||||||||||||
South Africa |
||||||||||||||||||||||
Wessels (UG) |
3.4 |
48.1 |
|
13.9 |
48.4 |
|
17.3 |
48.3 |
|
60 | ||||||||||||
Mamatwan (OC) |
23.0 |
38.0 |
4.64 |
14.3 |
37.6 |
4.65 |
37.25 |
38.0 |
4.64 |
60 | ||||||||||||
Australia |
Yield (%) |
Yield (%) |
Yield (%) |
|||||||||||||||||||
GEMCO (OC) |
ROM |
43.1 |
48.3 |
42 |
42.5 |
47.9 |
42 |
85.7 |
48.1 |
42 |
60 |
(1) |
Tonnages are on a dry basis. Mining dilution and recovery is included in the reserve estimate. |
(2) |
Mining method: OC = open-cut, UG = underground |
(3) |
No third party reserve audits have been undertaken in the last three years. |
(4) |
Metallurgical recovery for Wessels, Mamatwan and GEMCO varies with required market specifications. |
(5) |
For the South African manganese deposits, underground sampling and drill spacings of between 40m and 80m are used to classify proven and probable reserves. For
Gemco, drill spacings of 60m by 120m and 120m by 120m are used for proven and probable reserves, respectively. |
(6) |
Prices to establish the economic viability of the manganese ore reserves are based on current contract prices. |
Metallurgical Coal Reserves(8) |
||||||||||||||
Deposit(3)(4)(5)(6) |
||||||||||||||
Assigned Reserves(7) |
Mining Method (1) |
Mined/ Mineable Recoverable Tonnes(2) (millions) |
Marketable(2) |
Sulphur (%) |
BHP Billiton Group Interest (%) | |||||||||
Tonnes (millions) |
Calorific Value (Btu/lb) |
Volatile Matter (%) |
||||||||||||
Queensland Coal reserves at operating mines: |
||||||||||||||
CQCA JV: |
||||||||||||||
Goonyella |
OC |
818 |
592 |
13,980 |
23.6 |
0.52 |
50 | |||||||
Peak Downs |
OC |
869 |
551 |
13,970 |
20.2 |
0.60 |
50 | |||||||
Saraji |
OC |
162 |
108 |
13,970 |
18.7 |
0.62 |
50 | |||||||
Norwich Park |
OC |
61 |
41 |
13,640 |
17.3 |
0.65 |
50 | |||||||
Blackwater |
OC |
292 |
233 |
13,400 |
25.8 |
0.50 |
50 | |||||||
South Blackwater |
OC |
72 |
62 |
|
|
|
50 | |||||||
|
|
|||||||||||||
Sub-total |
2,274 |
1,587 |
||||||||||||
|
|
|||||||||||||
GREGORY JV: |
||||||||||||||
Gregory |
OC |
17 |
13 |
13,900 |
33.1 |
0.60 |
50 | |||||||
Crinum |
UG |
66 |
54 |
13,900 |
33.1 |
0.60 |
50 | |||||||
|
|
|||||||||||||
Sub-total |
83 |
67 |
||||||||||||
|
|
|||||||||||||
BHP Mitsui Coal: |
||||||||||||||
Riverside |
OC |
13 |
7 |
13,840 |
23.2 |
0.55 |
80 | |||||||
South Walker Ck |
OC |
90 |
60 |
13,950 |
13.1 |
0.45 |
80 | |||||||
|
|
|||||||||||||
Sub-total |
103 |
67 |
||||||||||||
|
|
|||||||||||||
Total Queensland coal reserves at operating mines |
2,460 |
1,721 |
||||||||||||
Illawarra Coal reserves at operating mines: |
||||||||||||||
Appin |
UG |
85 |
70 |
14,620 |
22.7 |
0.33 |
100 | |||||||
West Cliff |
UG |
56 |
45 |
14,830 |
20.8 |
0.36 |
100 | |||||||
Cordeaux |
UG |
58 |
39 |
14,630 |
21.1 |
0.54 |
100 | |||||||
Tower |
UG |
47 |
38 |
14,485 |
22.1 |
0.37 |
100 | |||||||
Elouera |
UG |
8.5 |
6 |
14,870 |
23.9 |
0.57 |
100 | |||||||
Dendrobium |
UG |
92 |
64 |
14,880 |
22.9 |
0.53 |
100 | |||||||
|
|
|||||||||||||
Total Illawarra Coal reserves at operating mines |
346.5 |
262 |
||||||||||||
|
|
|||||||||||||
Unassigned Reserves(7) |
||||||||||||||
Queensland Coal undeveloped reserves: |
||||||||||||||
CQCA JV: |
||||||||||||||
Daunia |
OC |
58.3 |
47 |
13,680 |
21.5 |
0.40 |
50 | |||||||
BHP Mitsui Coal: |
||||||||||||||
Poitrel/Winchester |
OC |
112 |
88 |
13,050 |
22.8 |
0.40 |
80 | |||||||
Nebo West |
OC |
21.6 |
16 |
12,480 |
7.5 |
0.65 |
80 | |||||||
|
|
|||||||||||||
Sub-total |
134 |
104 |
||||||||||||
|
|
|||||||||||||
Total undeveloped reserves |
192 |
151 |
||||||||||||
|
|
(1) |
Mining method: OC = open-cut, UG = underground. |
(2) |
Recoverable coal reserve (metric tonnes) is the sum of proven and probable coal reserve estimates, which include allowances for diluting materials and for
losses that occur when the coal is mined and are at the moisture content when mined. Marketable coal reserve (metric tonnes) are the tonnages of coal available, at specified moisture and quality, for sale after beneficiation of the recoverable coal
reserves. Note that where the coal is not beneficiated the recoverable tonnes are the marketable tonnes. |
(3) |
Coal wash plant recovery: |
Queensland Coal: |
Illawarra Coal: |
|||||
Goonyella |
72.3% |
Appin |
81.8% | |||
Peak Downs |
63.3% |
West Cliff |
79.7% | |||
Saraji |
66.9% |
Cordeaux |
67.2% | |||
Norwich Park |
68.1% |
Tower |
81.3% | |||
Blackwater |
80.4% |
Elouera |
69.2% | |||
South Blackwater |
80.0% |
Dendrobium |
70.5% | |||
Gregory |
79.8% |
|||||
Crinum |
82.1% |
|||||
Riverside |
59.0% |
|||||
South Walker |
67.3% |
(4) |
Third party reserve audits have not been conducted on our reserves for purposes of this annual report. |
(5) |
Reserves are quoted on an air-dried qualities, as this is the basis they are sold on the international market. As received moisture bases range from 8% to 10%,
depending on mine and product. |
(6) |
A drill spacing of 1,000m is used to classify proven reserves and 1,000m to 2,000m to classify probable reserves. |
(7) |
The unassigned, undeveloped coal reserves are based on feasibility studies. |
(8) |
Prices to establish the economic viability of the metallurgical coal reserves are based on current contract prices. |
Coal Type(1) |
BHP Billiton Group Share of Production |
BHP Billiton Group Interest % | ||||||||
Year ended June 30, |
||||||||||
2002 |
2001 |
2000 |
||||||||
(thousands of tonnes) | ||||||||||
Iron Ore(2)(3) |
||||||||||
Mt. Newman (Australia) |
23,374 |
20,950 |
19,396 |
85 | ||||||
Jimblebar (Australia) |
5,201 |
4,643 |
4,923 |
100 | ||||||
Mt. Goldsworthy (Australia) |
6,447 |
6,601 |
6,114 |
85 | ||||||
Yandi (Australia) |
27,256 |
26,156 |
22,618 |
85 | ||||||
Whyalla (Australia)(4) |
|
909 |
2,817 |
100 | ||||||
Samarco (Brazil)(5) |
5,629 |
7,508 |
6,765 |
50 | ||||||
|
|
|
||||||||
Total Iron Ore |
67,907 |
66,767 |
62,633 |
|||||||
|
|
|
||||||||
Queensland coal production |
||||||||||
CQCA joint venture(6) |
||||||||||
Goonyella |
Met |
3,776 |
3,978 |
3,453 |
50 | |||||
Peak Downs |
Met |
3,828 |
3,129 |
3,612 |
50 | |||||
Saraji |
Met |
2,547 |
2,075 |
2,319 |
50 | |||||
Norwich Park |
Met |
2,073 |
1,828 |
2,069 |
50 | |||||
Blackwater(7) |
Met/Th |
7,037 |
4,328 |
3,547 |
50 | |||||
|
|
|
||||||||
Total CQCA JV |
19,261 |
15,338 |
15,000 |
|||||||
|
|
|
||||||||
Total Gregory JV(6)(8) |
2,440 |
3,626 |
3,249 |
50 | ||||||
|
|
|
||||||||
BHP Mitsui Coal(9) |
||||||||||
Riverside |
Met |
3,402 |
3,272 |
3,021 |
80 | |||||
South Walker Creek |
Met/Th |
3,341 |
3,147 |
2,533 |
80 | |||||
Moura(10) |
Met/Th |
|
|
554 |
80 | |||||
|
|
|
||||||||
Total BHP Mitsui Coal |
6,743 |
6,419 |
6,108 |
|||||||
|
|
|
||||||||
Total Queensland Coal |
28,444 |
25,383 |
24,357 |
|||||||
|
|
|
||||||||
Illawarra coal production |
||||||||||
Illawarra Collieries |
Met/Th |
7,088 |
6,574 |
6,276 |
100 | |||||
Manganese Ore(11) |
||||||||||
(Australia) |
1,668 |
1,612 |
1,501 |
60 | ||||||
(South Africa) |
1,867 |
2,162 |
2,099 |
60 | ||||||
|
|
|
||||||||
Total Manganese Ore |
3,535 |
3,774 |
3,600 |
|||||||
|
|
|
||||||||
Manganese Alloys(11) |
||||||||||
(Australia) |
212 |
246 |
215 |
60 | ||||||
(South Africa) |
406 |
398 |
460 |
60 | ||||||
|
|
|
||||||||
Total Manganese Alloys |
619 |
644 |
675 |
|||||||
|
|
|
||||||||
Hot Briquetted Iron |
||||||||||
HBI Western Australia(12) |
1,047 |
848 |
420 |
100 | ||||||
HBI Venezuela(13) |
|
198 |
160 |
50 | ||||||
|
|
|
||||||||
Total HBI |
1,047 |
1,046 |
580 |
|||||||
|
|
|
(1) |
Coal Type: Met metallurgical, Th thermal. |
(2) |
The figures for the two years ended June 30, 2002 for iron ore are reported in wet tonnes as opposed to historical, which is in dry tonnes. The equivalent wet
tonnes for the prior years would be approximately 5% higher than the numbers shown above. |
(3) |
West Australian iron ore production was higher than 2001 due to increased product demand and success with marketing Yandi lump. Also note that the year 2002 and
2001 figures are in wet tonnes. The year 2000 13 months figures are in dry tonnes (note 3). |
(4) |
Spun-off as part of OneSteel Limited in October 2000, and therefore production can no longer be attributed to the BHP Billiton Group.
|
(5) |
Production statistics relate to pellet feed and pellets. Samarco production was 25% lower than 2001 mainly due to lower market demands for pellets.
|
(6) |
BHP Billiton interest is 50% from June 28, 2001 (previously CQCA joint venture 52.1% and Gregory joint venture 64.14%). |
(7) |
We acquired our share of South Blackwater in July 2001. South Blackwater is equally owned by BHP Billiton and Mitsubishi Development Pty Ltd. Effective January
2002, South Blackwater production is included in Blackwater. |
(8) |
We report the production from Gregory and Crinum on a combined basis since the beginning of 2001-2002. |
(9) |
BHP Mitsui Coal production shown on a 100% basis before 20% outside equity interest. |
(10) |
Sale of Moura Mine was effective August 20, 1999, and therefore production can no longer be attributed to the BHP Billiton Group.
|
(11) |
Saleable production shown on a 100% basis. BHP Billiton interest in saleable production is 60%. |
(12) |
Boodarie Iron commenced operations in February 1999. Following rectification of initial technical difficulties production has progressively ramped up since late
in 2000. In October 2001, four trains were operated simultaneously for the first time. On March 26, 2002 we announced that we had declared force majeure on sales contracts and some supply contracts at the plant. The declaration followed
the suspension of work following a tube failure in a gas re-heating furnace. The plant was progressively brought back on line commencing on July 2002. |
(13) |
The production at HBI Venezuela commenced in May 2000. The plant experienced a range of technical, process and operational problems during startup. In March
2001, BHP Billiton Limited announced it was writing off its investment and would cease to fund the operation. The plant has continued to operate notwithstanding a severe shortage of operating funds which has limited the capacity of the plant and
constrained the capability to operate multiple trains simultaneously. |
Deposit(1)(3)(4)(5)(6) |
Proved Ore Reserve |
Probable Ore Reserve |
Total Ore Reserves |
BHP Billiton Group Interest (%) | ||||||||||||
Tonnes (millions) |
Grade |
Tonnes (millions) |
Grade |
Tonnes (millions) |
Grade |
|||||||||||
% Ni |
% Ni |
% Ni |
||||||||||||||
Nickel |
||||||||||||||||
Colombia |
Cerro Matoso(2) |
34.3 |
2.01 |
12.6 |
1.7 |
46.9 |
1.93 |
99.8 | ||||||||
Chrome |
||||||||||||||||
South Africa operating mines |
% Cr2O3 |
% Cr2O3 |
% Cr2O3 |
|||||||||||||
Western Chrome |
9.4 |
42.3 |
11.3 |
42.3 |
20.7 |
42.3 |
60 | |||||||||
Eastern Chrome |
7.2 |
42.6 |
12.1 |
42.4 |
19.3 |
42.5 |
60 |
(1) |
Tonnages are quoted on a dry basis. Mining dilution and mining recovery are accounted for in the reserve estimates. |
(2) |
Reserves are estimated on the basis of a 1.1% nickel cut-off and 38% Cr2O3 cut-off. |
(3) |
Metallurgical recoveries for the operations are: Cerro Matoso 86% nickel; Western Chrome 86% chrome; and Eastern Chrome 79% chrome.
|
(4) |
Third party reserve audits have not been conducted on our reserves for purposes of this annual report. |
(5) |
Equivalent drill spacing of 30m for proven reserve, and 60m for probable reserve has been used for Cerro Matoso reserve classification. For the chrome mines the
known (published) continuity of the chromitite layers in the Bushveld Complex allows wide spaced drilling to delineate proven and probable reserves with 600 meter square grid (no structural complexity) with increased drilling density and structural
and geological complexity for proven reserve and 1,200 meter square grid for probable reserves. |
(6) |
Nickel price used to establish economic viability of the ore reserve was US$2.92 per pound, while the chrome price was based on current sales contracts.
|
BHP Billiton Group Interest (%) |
Year ended June 30, | |||||||||
2002 |
2001 |
2000 | ||||||||
(thousands of tonnes) | ||||||||||
Nickel |
Cerro Matoso |
99.82 |
40.4 |
31.8 |
28.9 | |||||
QNI Yabulu |
100 |
28.5 |
29.0 |
25.2 | ||||||
|
|
| ||||||||
Total |
68.9 |
60.8 |
54.1 | |||||||
|
|
| ||||||||
Steel and Ferroalloys |
Chrome ores |
60 |
2,451 |
3,158 |
3,726 | |||||
Chrome alloys |
60 |
838 |
908 |
1,055 |
|
the ready availability of stainless steel scrap, particularly from the former Soviet Union, which is generally a cheaper source of nickel and chrome;
|
|
the expectation that the laterite processing pressure acid leach technology would lead to an oversupply of nickel and cobalt depressed prices in the late
1990s; |
|
the low cost of establishing ferrochrome production led to an oversupply in primary chrome, which, in combination with the availability of chrome in stainless
steel scrap, has significantly depressed prices; and |
|
falling world economic activity and particularly industrial production with which nickel and chrome is closely correlated. |
Marketable on as received basis |
||||||||||||||||||
Deposit(8)(9)(10) |
Mining(1) Method |
Coal(2) Type |
Mined/ Mineable Recoverable Tonnes(3) |
Tonnes |
Calorific Value(4) |
Sulphur |
Total Moisture |
BHP Billiton Group Interest | ||||||||||
(millions) |
(millions) |
(Btu/lb) |
(%) |
(%) |
(%) | |||||||||||||
Assigned Reserves(5) |
||||||||||||||||||
New Mexico(6)(8) |
||||||||||||||||||
Operating Mines |
Navajo |
OC |
Th |
240 |
240 |
8,980 |
0.64 |
|
100 | |||||||||
San Juan |
OC & UG |
Th |
130 |
130 |
9,400 |
0.7 |
|
100 | ||||||||||
La Plata |
OC |
Th |
0.9 |
0.9 |
9,000 |
0.7 |
|
100 | ||||||||||
|
|
|||||||||||||||||
Total |
371 |
371 |
|
|
||||||||||||||
|
|
|||||||||||||||||
South Africa |
||||||||||||||||||
Operating mines |
Optimum |
OC |
Th |
404 |
299 |
9,980 |
0.60 |
8.0 |
100 | |||||||||
Middelburg |
OC |
Th |
267 |
224 |
10,110 |
0.83 |
6.6 |
84 | ||||||||||
Douglas |
OC & UG |
Th |
250 |
177 |
10,880 |
0.93 |
7.3 |
84 | ||||||||||
Koornfontein |
UG |
Th |
31 |
21 |
10,410 |
1.10 |
7.5 |
100 | ||||||||||
Khutala |
OC & UG |
Th |
467 |
467 |
8,040 |
0.88 |
8.0 |
100 | ||||||||||
Zululand Anthracite Colliery |
OC & UG |
Anth |
5 |
3 |
11,740 |
0.90 |
6.3 |
100 | ||||||||||
|
|
|||||||||||||||||
Total |
1,424 |
1,191 |
|
|
|
| ||||||||||||
|
|
|||||||||||||||||
Australia |
||||||||||||||||||
Project |
Mount Arthur Coal |
OC |
Th |
504 |
441 |
11,460 |
0.60 |
10.1 |
100 | |||||||||
Colombia |
||||||||||||||||||
Operating mines |
Cerrejon Coal |
OC |
Th |
740 |
744 |
11,120 |
0.80 |
13.0 |
33.3 | |||||||||
Unassigned Reserves(5)(7) |
||||||||||||||||||
Project |
Leandra North |
UG |
Th |
215 |
|
9,930 |
1.0 |
7.5 |
100 | |||||||||
Klipfontein |
OC |
TH |
64 |
|
9,610 |
0.6 |
8.0 |
100 | ||||||||||
Undeveloped |
Pegasus |
OC |
TH |
10 |
|
10,540 |
1.0 |
8.0 |
100 | |||||||||
|
|
|||||||||||||||||
Total |
289 |
|
||||||||||||||||
|
|
(1) |
Mining method: OC = open-cut, UG = underground |
(2) |
Coal type: Th = thermal coal and Anth = Anthracite |
(3) |
Recoverable coal reserve (tonnes) is the sum of proven and probable coal reserve estimates, which include allowances for diluting materials and for losses that
occur when the coal is mined and are at the moisture content when mined. Marketable coal reserve (tonnes) are the tonnages of coal available, at specified moisture and quality, for sale after beneficiation of the recoverable coal reserves. You
should note that where the coal is not beneficiated the recoverable tonnes is the marketable tonnes. |
(4) |
Coal quality is for a potential product rather than the in situ quality and is on as received basis. |
(5) |
Assigned reserves represent recoverable coal reserves that we have committed to mine at locations operating at June 30, 2001. Unassigned reserves represent coal
at suspended locations and coal that has not been committed, and that would require new mine development, mining equipment or plant facilities before operations could begin on the property. |
(6) |
Mining recovery for Navajo Mine is 95%. Mining recovery for San Juan surface mining is 95% and for underground mining 55%. |
(7) |
The unassigned, undeveloped coal reserves are based on feasibility studies. |
(8) |
Drill spacings of between 125m by 125m and up to 750m spacing are used for energy coal proven reserves. A drill spacing of 500m to 1000m is used for probable
reserves at New Mexico; for the South African and Colombian sites the probable reserve category is not used. |
(9) |
Third party reserve audits have not been conducted on our reserves for purposes of this annual report. |
(10) |
Prices used to establish the economic viability of energy coal reserves are based on current contract prices. |
BHP Billiton Group Interest |
BHP Billiton Group Share of Production | |||||||
Year ended June 30, | ||||||||
2002 |
2001 |
2000 | ||||||
(%) |
(millions of tonnes) | |||||||
Energy Coal |
||||||||
New Mexico |
100 |
13.20 |
14.90 |
15.50 | ||||
Optimum |
100 |
12.49 |
13.10 |
13.30 | ||||
Middelburg |
84 |
14.15 |
14.25 |
14.07 | ||||
Douglas |
84 |
7.07 |
7.31 |
5.90 | ||||
Koornfontein |
100 |
6.08 |
5.32 |
5.98 | ||||
Khutala |
100 |
12.31 |
12.80 |
13.14 | ||||
Rietspruit |
50 |
1.44 |
2.13 |
2.57 | ||||
Delmas |
100 |
1.64 |
2.25 |
2.70 | ||||
Glisa |
100 |
|
0.44 |
0.83 | ||||
Matla |
50 |
|
3.20 |
7.28 | ||||
Zululand Anthracite Colliery |
100 |
0.53 |
0.51 |
0.54 | ||||
|
|
| ||||||
Sub total |
55.71 |
61.31 |
66.31 | |||||
Australia |
||||||||
Mount Arthur Coal |
100 |
4.6 |
5.3 |
3.5 | ||||
Colombia(1) |
16-33 |
4.7 |
2.9 |
| ||||
Indonesia(2) |
80 |
4.5 |
8.4 |
8.7 | ||||
|
|
| ||||||
Total |
82.7 |
92.8 |
94.1 | |||||
|
|
|
(1) |
We acquired our Colombian energy coal interests in September and November 2000. In addition, on February 21, 2002, we acquired another one-sixth interest in
Cerrejon Zona Norte, increasing our interest to one-third of Cerrejon Zona Norte. As a result of this transaction, we currently own a one-third interest in both our Colombian coal assets. |
(2) |
The BHP Billiton Group historical energy coal production from Indonesia has been sourced from PT Arutmin mine and Kendilo mine. We sold our 80% share of PT
Arutmin on November 30, 2000 and now only provide marketing services to the operation. Production at the Kendilo mine ceased in September 2002. |
Proved Ore Reserve |
Probable Ore Reserve |
Total Ore Reserves |
BHP Billiton Group Interest |
Recoverable Product(1) | ||||||||||||
Tonnes |
Grade |
Tonnes |
Grade |
Tonnes |
Grade |
|||||||||||
(millions) |
(Carats/tonne >1.5mm size) |
(millions) |
(Carats/tonne >1.5mm size) |
(millions) |
(Carats/tonne >1.5mm size) |
(%) |
(Carats in millions) | |||||||||
Diamonds |
||||||||||||||||
Ekati (2)(3)(4) |
27 |
1.2 |
12 |
1.1 |
40 |
1.2 |
80 |
46 |
(1) |
These figures are expressed in terms of the recoverable quantity of marketable product. |
(2) |
Drill spacings of 25m by 25m and 50m by 50m are used to classify proven and probable reserves, respectively. |
(3) |
Third party reserve audits have not been conducted on our reserves for purposes of this annual report. |
(4) |
Diamond prices used for pit optimizations and ore reserves reflect current marketing conditions. |
Year ended June 30, | ||||||
2002 |
2001 |
2000 | ||||
(000 carats) | ||||||
Diamonds |
||||||
Ekati (Canada) |
3,650 |
1,428 |
1,301 |
Ore type |
Proved Reserve |
Probable Reserve |
Total Reserves |
BHP Billiton Group Interest | ||||||
(millions of tonnes) |
(%) | |||||||||
Titanium Richards Bay Minerals |
Ti02 Slag |
9.72 |
14.5 |
24.21 |
50 |
Year ended December 31, | ||||||
2001 |
2000 |
1999 | ||||
(thousands of tonnes) | ||||||
Titanium slag(1)(2) |
875 |
950 |
1,000 | |||
Rutile(3) |
90 |
100 |
105 | |||
Zircon(3) |
210 |
210 |
220 |
(1) |
TZ Minerals International Pty. Ltd. estimates Richard Bay Minerals slag production from a variety of industry sources. |
(2) |
Chloride slag represents approximately 90% of our total production. |
(3) |
TZ Minerals International Pty. Ltd. estimates Richards Bay Minerals rutile and zircon production from a variety of industry sources.
|
|
assure optimal technology is employed at our operations; |
|
support our marketing programs, especially in carbon steel, with predictive modeling of various material sources when used by our customers in their products;
and |
|
develop new technology to provide growth for BHP Billiton. |
|
Newcastle mining, ferrous and non-ferrous minerals processing, hydrometallurgy, pyrometallurgy, mineralogy, process control, product performance, and
sustainability. |
|
Johannesburg non-ferrous minerals processing, bio-mining, remediation, process engineering, chemistry, microbiology and mineralogy.
|
|
The China National Offshore Oil Company (CNOOC) will have the opportunity to acquire a participating interest in the NWS Project gas reserves and production
that will supply gas to Guangdong; and |
|
The NWS Project and the Chinese shipping companies, COSCO and China Merchants, will establish ship owning and ship management companies for LNG transport to
Guangdong. Two to three LNG ships will be required to service the China trade route. |
Proved Developed and Undeveloped Oil, Condensate and LPG Reserves(1) |
Australia/Asia |
Americas |
Europe/Africa/ Middle
East |
Total |
||||||||
(millions of barrels) |
||||||||||||
Reserves at June 30, 1999 |
475.5 |
|
23.3 |
|
85.2 |
|
584.0 |
| ||||
Improved Recovery |
|
|
|
|
|
|
|
| ||||
Revisions to previous estimates |
26.0 |
|
(0.1 |
) |
4.3 |
|
30.2 |
| ||||
Extension and discoveries |
19.9 |
|
9.4 |
|
11.4 |
|
40.7 |
| ||||
Purchases and Sales of Reserves |
(8.7 |
) |
(0.1 |
) |
|
|
(8.8 |
) | ||||
Production(2) |
(74.4 |
) |
(3.9 |
) |
(10.8 |
) |
(89.1 |
) | ||||
|
|
|
|
|
|
|
| |||||
Total changes |
(37.2 |
) |
5.3 |
|
4.9 |
|
(27.0 |
) | ||||
|
|
|
|
|
|
|
| |||||
Reserves at June 30, 2000 |
438.3 |
|
28.6 |
|
90.1 |
|
557.0 |
| ||||
Improved Recovery |
0.4 |
|
|
|
|
|
0.4 |
| ||||
Revisions to previous estimates |
5.3 |
|
0.5 |
|
0.5 |
|
6.3 |
| ||||
Extension and discoveries |
4.4 |
|
67.6 |
|
74.1 |
|
146.1 |
| ||||
Purchases and Sales |
(0.9 |
) |
3.8 |
|
(18.3 |
) |
(15.4 |
) | ||||
Production(2) |
(70.7 |
) |
(4.2 |
) |
(12.2 |
) |
(87.1 |
) | ||||
|
|
|
|
|
|
|
| |||||
Total changes |
(61.5 |
) |
67.7 |
|
44.1 |
|
50.3 |
| ||||
|
|
|
|
|
|
|
| |||||
Reserves at June 30, 2001 |
376.8 |
|
96.3 |
|
134.2 |
|
607.3 |
| ||||
Improved Recovery |
|
|
|
|
|
|
|
| ||||
Revisions to previous estimates |
12.1 |
|
3.2 |
|
(11.0 |
) |
4.3 |
| ||||
Extension and discoveries |
3.4 |
|
70.2 |
|
|
|
73.6 |
| ||||
Purchases and Sales |
|
|
|
|
|
|
|
| ||||
Production(2) |
(63.3 |
) |
(9.0 |
) |
(14.3 |
) |
(86.6 |
) | ||||
|
|
|
|
|
|
|
| |||||
Total changes |
(47.8 |
) |
64.4 |
|
(25.3 |
) |
(8.7 |
) | ||||
|
|
|
|
|
|
|
| |||||
Reserves at June 30, 2002 |
329.0 |
|
160.7 |
|
108.9 |
|
598.6 |
(3) |
Australia/Asia |
Americas |
Europe/Africa/ Middle
East |
Total | |||||
(millions of barrels) | ||||||||
Reserves at July 1, 1999 |
335.8 |
14.5 |
48.5 |
398.8 | ||||
Reserves at June 30, 2000 |
334.2 |
11.3 |
46.3 |
391.8 | ||||
Reserves at June 30, 2001 |
268.6 |
9.4 |
40.9 |
318.9 | ||||
Reserves at June 30, 2002 |
233.1 |
15.9 |
30.2 |
279.2 |
(1) |
In Bass Strait, the North West Shelf and the North Sea, LPG is extracted separately from crude oil and natural gas. |
(2) |
Production for reserves reconciliation differs slightly from marketable production due to timing of sales and corrections to previous estimates.
|
(3) |
Total proved oil, condensate and LPG reserves include 20.5 million barrels derived from probalistic aggregation procedures. |
Australia/Asia(1) |
Americas |
Europe/Africa/ Middle
East |
Total |
|||||||||
(billions of cubic feet) |
||||||||||||
Reserves at June 30, 1999 |
3,828.9 |
|
125.2 |
|
844.7 |
|
4,798.8 |
| ||||
Improved Recovery |
|
|
|
|
|
|
|
| ||||
Revisions to previous estimates |
280.5 |
|
|
|
7.3 |
|
287.8 |
| ||||
Extension and discoveries |
206.6 |
|
35.2 |
|
|
|
241.8 |
| ||||
Purchases and Sales |
|
|
(2.7 |
) |
(79.1 |
) |
(81.8 |
) | ||||
Production(2) |
(173.1 |
) |
(15.3 |
) |
(67.9 |
) |
(256.3 |
) | ||||
|
|
|
|
|
|
|
| |||||
Total changes |
314.0 |
|
17.2 |
|
(139.7 |
) |
191.5 |
| ||||
|
|
|
|
|
|
|
| |||||
Reserves at June 30, 2000 |
4,142.9 |
|
142.4 |
|
705.0 |
|
4,990.3 |
| ||||
Improved Recovery |
|
|
|
|
|
|
|
| ||||
Revisions to previous estimates |
72.8 |
|
(26.4 |
) |
(43.9 |
) |
2.5 |
| ||||
Extension and discoveries |
32.9 |
|
38.5 |
|
|
|
71.4 |
| ||||
Purchases and Sales |
|
|
6.1 |
|
|
|
6.1 |
| ||||
Production(2) |
(170.2 |
) |
(21.5 |
) |
(67.1 |
) |
(258.8 |
) | ||||
|
|
|
|
|
|
|
| |||||
Total changes |
(64.5 |
) |
(3.3 |
) |
(111.0 |
) |
(178.8 |
) | ||||
|
|
|
|
|
|
|
| |||||
Reserves at June 30, 2001 |
4,078.4 |
|
139.1 |
|
594.0 |
|
4,811.5 |
| ||||
Improved Recovery |
|
|
|
|
|
|
|
| ||||
Revisions to previous estimates |
3.9 |
|
2.7 |
|
(35.8 |
) |
(29.2 |
) | ||||
Extension and discoveries |
605.9 |
|
37.3 |
|
|
|
643.2 |
| ||||
Purchases and Sales |
|
|
|
|
|
|
|
| ||||
Production(2) |
(187.4 |
) |
(25.1 |
) |
(69.0 |
) |
(281.5 |
) | ||||
|
|
|
|
|
|
|
| |||||
Total changes |
422.4 |
|
14.9 |
|
(104.8 |
) |
332.5 |
| ||||
|
|
|
|
|
|
|
| |||||
Reserves at June 30, 2002 |
4,500.8 |
|
154.0 |
|
489.2 |
|
5,144.0 |
(3) |
Australia/Asia |
Americas |
Europe/Africa/ Middle East |
Total | |||||
(billions of cubic feet) | ||||||||
Reserves at July 1, 1999 |
2,349.7 |
116.5 |
612.8 |
3,079.0 | ||||
Reserves at June 30, 2000 |
2,437.0 |
125.9 |
522.4 |
3,085.3 | ||||
Reserves at June 30, 2001 |
2,303.2 |
84.6 |
550.2 |
2,938.0 | ||||
Reserves at June 30, 2002 |
2,455.1 |
79.9 |
481.9 |
3,016.9 |
(1) |
Production for Australia includes gas sold as LNG. |
(2) |
Production for reserves differs slightly from marketable production due to timing of sales and corrections to previous estimates.
|
(3) |
Total proved natural gas reserves include 185.4 billion cubic feet derived from probalistic aggregation procedures. |
Year ended June 30, |
13 months ended June 30, 2000 | |||||
2002 |
2001 |
|||||
Crude Oil and Condensate Production (millions of barrels) |
||||||
Australia/Asia |
56.2 |
64.3 |
71.0 | |||
Americas |
9.0 |
3.7 |
3.8 | |||
Europe/Africa/Middle East |
13.3 |
11.1 |
10.9 | |||
|
|
| ||||
Total |
78.5 |
79.1 |
85.7 | |||
|
|
| ||||
Natural Gas Production(1) (billions of cubic feet) |
||||||
Australia/Asia |
126.0 |
115.5 |
104.7 | |||
Americas |
25.2 |
21.3 |
18.7 | |||
Europe/Africa/Middle East |
72.7 |
68.3 |
70.9 | |||
|
|
| ||||
Total |
223.9 |
205.1 |
194.3 | |||
|
|
| ||||
Liquefied Natural Gas (LNG) Production(2) (thousand tonnes) |
||||||
Australia/Asia (leasehold production) |
1,298.8 |
1,241.8 |
1,420.5 | |||
|
|
| ||||
Liquefied Petroleum Gas (LPG) Production(3) (thousand tonnes) |
||||||
Australia/Asia (leasehold production) |
551.4 |
582.1 |
675.0 | |||
Europe/Africa/Middle East (leasehold production) |
85.6 |
91.5 |
68.7 | |||
|
|
| ||||
Total |
637.0 |
673.6 |
743.7 | |||
|
|
| ||||
Ethane Production (thousand tonnes) |
||||||
Australia/Asia (leasehold production) |
87.1 |
67.4 |
86.5 | |||
Average Sales Price |
||||||
Oil and Condensate (US$ per barrel)(4) |
22.58 |
29.39 |
24.67 | |||
Natural gas (US$ per thousand cubic feet) |
1.84 |
1.73 |
1.47 | |||
Average Production Cost(5) |
||||||
US$ per barrel of oil equivalent (including resource rent tax and other indirect taxes) |
5.83 |
8.19 |
6.96 | |||
US$ per barrel of oil equivalent (excluding resource rent tax and other indirect taxes) |
2.38 |
2.48 |
3.12 |
(1) |
Natural gas production figures exclude gas sold as LNG or ethane. |
(2) |
LNG consists primarily of liquefied methane. |
(3) |
LPG consists primarily of liquefied propane and butane. |
(4) |
Oil and condensate prices net of commodity hedging were US$22.58 for 2002, US$28.04 for 2001 and US$22.86 for 2000. |
(5) |
Average production costs include direct and indirect production costs relating to the production and transportation of hydrocarbons to the point of sale. This
includes shipping where applicable. Average production costs have been shown including and excluding resource rent tax and other indirect taxes and duties. |
License Name |
Field |
Expiry Date | ||
VIC/L1-2 |
Barracouta, Whiptail, Tarwhine and Whiting |
August 24, 2009 | ||
VIC/L3-4 |
Marlin, Batfish and Turrum |
August 24, 2009 | ||
VIC/L5-6 |
Halibut, Mackerel, Yellowtail and Gudgeon |
September 19, 2010 | ||
VIC/L7-8 |
King Fish |
September 19, 2010 | ||
VIC/L9 |
Tuna |
July 12, 2016 | ||
VIC/L10 |
Snapper, Moonfish and Sweetlips |
May 28, 2018 | ||
VIC/L11 |
Flounder |
May 28, 2018 | ||
VIC/L13-14 |
Bream |
December 15, 2006 | ||
VIC/L15-16 |
Dolphin |
June 13, 2010 | ||
VIC/L17 |
Perch |
June 13, 2010 | ||
VIC/L18 |
Seahorse |
June 13, 2010 | ||
VIC/L19 |
West Fortescue |
July 12, 2016 | ||
VIC/L20 |
Blackback/Terakihi |
January 1, 2019 | ||
WA-1-L to WA-6-L |
North Rankin, Goodwin and Angel |
September 29, 2022 | ||
WA-9-L |
Wanaea, Cossack and Lambert |
April 11, 2012 | ||
WA-11-L |
Wanaea, Cossack and Lambert |
September 30, 2013 | ||
WA-16-L |
Wanaea, Cossack and Lambert |
September 11, 2018 |
AC/L5 |
Laminaria and Corallina |
February 6, 2018 | ||
WA-18-L |
Laminaria East |
May 12, 2020 | ||
WA-10-L |
Griffin, Chinook and Scindian |
February 17, 2014 |
License Name |
Field |
Expiry date | ||
110/13a and 110/13b |
Douglas, Hamilton, Hamilton North and Hamilton East |
March 23, 2007 | ||
110/14b |
Hamilton East |
July 28, 2016 | ||
110/15b |
Lennox |
June 12, 2011 | ||
P276 |
Bruce |
April 11, 2015 | ||
P090 |
Bruce |
November 24, 2011 | ||
P209 |
Bruce/Keith |
March 15, 2018 |
Year ended June 30, | ||||||||||||
2002 |
2001 |
2000 | ||||||||||
Actual Production |
Nominal Capacity |
Actual Production |
Nominal Capacity |
Actual Production |
Nominal Capacity | |||||||
(tonnes) |
(tonnes) |
(tonnes) | ||||||||||
Raw Steel |
||||||||||||
Australia |
4,754,000 |
5,000,000 |
4,830,000 |
5,000,000 |
4,906,000 |
5,000,000 | ||||||
New Zealand |
552,000 |
600,000 |
602,000 |
600,000 |
555,000 |
600,000 | ||||||
United States (50% share) |
800,000 |
770,000 |
766,000 |
700,000 |
688,000 |
700,000 |
|
meet and, where appropriate, exceed applicable legal requirements; |
|
set and achieve targets that include reducing and preventing pollution; and |
|
strive to achieve leading industry practice. |
|
A provision for the closure and/or care and maintenance costs of all our Southwest Copper facilities as well as the remediation costs for the Pinal Creek State
Superfund site in the State of Arizona. We, along with other parties, are remediating groundwater contamination from mining operations. |
|
A provision for the demolition of the former steelworks in Newcastle, New South Wales and for remediation of sediment in the Hunter River adjacent to the former
steelmaking site. |
|
Provisions for decommissioning, closure and rehabilitation for our energy coal mines in the US and South Africa, metallurgical coal mines in Queensland, bauxite
mines at Worsley in Western Australia, iron ore operations in Western Australia and oil and gas operations in the UK and Australia. |
|
Implementation Agreement; |
|
Sharing Agreement; |
|
Special Voting Shares Deed; |
|
BHP Deed Poll Guarantee; and |
|
Billiton Deed Poll Guarantee. |
|
the two companies are to operate as if they were a single unified economic entity, through Boards of Directors which comprise the same individuals and a unified
senior executive management; |
|
the Directors of the two companies will, in addition to their duties to the company concerned, have regard to the interests of holders of shares in BHP Billiton
Limited and holders of shares in BHP Billiton Plc as if the two companies were a single unified economic entity and for that purpose the Directors of each company shall take into account in the exercise of their powers the interests of the
shareholders of the other; and |
|
the DLC equalization principles (discussed below) must be observed. |
|
BHP Limited remains an Australian resident company, incorporated under the Corporations Law, that is listed on the Australian Stock Exchange under the
name BHP Limited and trades under that name; |
|
BHP Limited remains the ultimate holding company of, and continues to ultimately manage and control the companies conducting the businesses which are presently
conducted by the subsidiaries of BHP Limited, including: the Minerals, Petroleum, Steel and Services businesses for so long as those businesses form part of the combined BHP Billiton Group (the Group) |
|
the headquarters of BHP Limited and the global headquarters of the Group are to be in Australia; |
|
the headquarters of BHP Limited and the global headquarters of the Group is publicly acknowledged as being in Australia in significant public announcements and
in all public documents (as that term is defined in section 88A(1)(a) of the Corporations Law); |
|
that both the Chief Executive Officer of the Group and Chief Financial Officer of BHP Limited have their principal place of residence in Australia;
|
|
the majority of all regularly scheduled Board meetings and Executive Committee meetings of BHP Limited in any calendar year occurs in Australia;
|
|
the Board of directors of BHP Limited is elected in accordance with the procedures notified in the proposal or in accordance with procedures approved by the
Treasurer (for further information refer Directors, Senior Management and Employees Directors and Senior Management Directors and Officers of BHP Billiton Group); and |
|
that if BHP Limited wishes to act differently to these conditions, it seeks and obtains the prior approval of the Treasurer. |
|
BHP Limited means BHP Limited, ACN 004 028 077, and includes BHP Limited or other name adopted by that corporation;
|
|
Corporations Law (or a provision of that law) includes any re-enactment or substitution of that law (or provision). |
|
global headquarters includes the requirement that both the Chief Executive Officer and the Chief Financial Officer of the dual listed entities (ie
BHP Limited and Billiton Plc) will be based in Australia and have their principal offices and key supporting functions in Australia. In addition, the centre of administrative and practical management of BHP Limited shall be in Australia and BHP
Limiteds corporate head office activities, of the kind presently carried on in Australia, will continue to be carried on in Australia. |
|
corporate acquisitions, expenditures and divestments; |
|
equity and debt capital raising; |
|
approval of annual budgets; |
|
dividend policy and authorizing the payment of dividends; |
|
appointments to the Executive Committee; |
|
removals from the Executive Committee; |
|
appointments and remuneration of key senior executives; and |
|
succession planning. |
|
to consider proposals requiring the approval of both Boards of Directors and then make recommendations to the Boards in respect of the proposals, such as
proposals regarding new projects or ventures, strategic and business plans, dividend policies and borrowing, treasury and risk management functions, and |
|
to enter into contracts with other companies in the combined group for the provision of support services. |
|
unless the Board of Directors determines that it is not practicable, a matching action, as described below under Matching Action will be
undertaken; or |
|
if no matching action is to be undertaken, an appropriate adjustment to the Equalization Ratio shall be made, |
|
Joint Electorate Actions; |
|
Class Rights Actions; |
|
Any action which is neither a Class Rights Action nor a Joint Electorate Action but which, under applicable law or regulation, or under the BHP Billiton Limited
Constitution or the BHP Billiton Plc Articles of Association, requires shareholder approval. Such matters require only the approval of holders of shares of the company proposing to take the relevant action, unless the Board of Directors decide that
such action should be treated as a Joint Electorate Action or a Class Rights Action; and |
|
Procedural resolutions, when considered at a shareholders meeting at which the holder of a Special Voting Share is entitled to vote, may be voted on by
the relevant Special Voting Company either in person or by proxy given to the chairman of the meeting, as it (or the chairman) thinks fit. |
|
the appointment, removal or re-election of any Director of BHP Billiton Limited or BHP Billiton Plc; |
|
the receipt or adoption of the annual accounts of each company and any accounts prepared on a combined basis; |
|
a change of name by BHP Billiton Limited or BHP Billiton Plc; |
|
the appointment or removal of the auditors of each company; |
|
any proposed acquisition, disposal or other transaction of the kinds referred to in Chapters 10 and 11 of the ASX Listing Rules or Chapters 10 and 11 of the UK
Listing Rules which, in any case, is required under applicable laws and regulations to be authorized by shareholders any proposed acceptance of a third party takeover offer by a member of the BHP Billiton Plc group in respect of any BHP Billiton
Limiteds shares held by that member; |
|
any proposed acceptance of a third-party takeover offer by a member of BHP Billiton Limited in respect of any BHP Billiton Plc shares held by that member;
|
|
any matter considered at an annual or extraordinary general meeting of either company; and |
|
any other matter which the Boards of Directors decide should be approved as a Joint Electorate Action. |
|
the voluntary liquidation of either company; |
|
certain amendments to the terms of, or termination of, the Sharing Agreement, the Special Voting Shares Deed, either of the Deed Poll Guarantees;
|
|
amendment, removal or alteration of the effect of (including the ratification of any breach of) any existing provision in the BHP Billiton Limited Constitution
or the BHP Billiton Plc Articles of Association; |
|
any action by one company in respect of which a matching action is not taken by the other, and in respect of which the Boards of Directors agree that an
adjustment to the Equalization Ratio would not provide an adequate or appropriate adjustment; |
|
a change of the corporate status of BHP Billiton Limited from a public company limited by shares registered under the Corporations Law with its primary listing
on the ASX or of BHP Billiton Plc from a public listed company incorporated in England and Wales with its primary listing on the LSE; and |
|
any actions or matters which the Boards of Directors agree should be treated as a Class Rights Action. |
|
any action which would not result in the ratio of the economic returns on, or the voting rights in relation to Joint Electorate Actions of, a holder of shares
in one company to a holder of shares in the other company not being the same as the then prevailing Equalization Ratio, or which would not benefit the holders of shares in one company relative to the holders of shares in the other company;
|
|
the issue of securities or the granting of rights over securities by either company pursuant to an employee share scheme; |
|
an issue of any securities in either company other than an offer by way of rights; or |
|
a buy-back, repurchase or redemption of any shares, including a share cancellation in connection with a reduction of capital, on market in compliance with the
rules of the relevant stock exchange and listing rules, at or below market value or pursuant to a general offer to shareholders in both companies which, applying the Equalization Ratio, is made on equivalent terms. |
|
the costs to the companies of taking a matching action or seeking approval as a Class Rights Action would be, in the opinion of the Boards of Directors,
disproportionate to the effect of such action upon the holders of shares in the company for whose benefit a matching action would otherwise, in the absence of an adjustment to the Equalization Ratio or approval as a Class Rights Action, be required;
and |
|
the adjustment that would be required to be made to the Equalization Ratio would result in an adjustment to the relevant element of the Equalization Ratio of
less than 0.1%. |
|
recognizing the substantive effect of the DLC, that the two companies should be regarded as a single combined group; |
|
allowing the two regulatory systems to work together harmoniously and sensibly; |
|
respecting the acquisition limits of 20% and 30% under Australian takeovers law and the United Kingdom takeovers rules respectively; and
|
|
avoiding any unintended impediment to any takeover of the combined group. |
|
an equivalent procedure for the shares of both companies, such as an off market takeover offer; |
|
that each procedure comply with the takeover laws and rules in Australia as regards the offer for the BHP Billiton Limited shares and in the United Kingdom as
regards the offer for the BHP Billiton Plc shares; and |
|
equivalent consideration, terms, information and time to consider being offered to the two groups of shareholders, both in relation to an initial offer and any
increases or extensions. |
|
it is expected that the expenditure will be recouped by future exploitation or sale; or |
|
substantial exploration and evaluation activities have identified a mineral resource but these activities have not reached a stage which permits a reasonable
assessment of the existence of commercially recoverable reserves, |
|
Tax payable on the future remittance of the past earnings of subsidiaries, associates and joint ventures is provided only to the extent that dividends have been
accrued as receivable or a binding agreement to distribute all past earnings exists; |
|
Deferred tax is not recognized on the difference between book values and fair values of non-monetary assets arising on acquisitions or purchased fixed assets
which have subsequently been revalued unless there is a binding agreement to sell such an asset and the gain or loss expected to arise has been recognized; and |
|
Deferred tax assets are recognized only where it is more likely than not that they will be recovered. |
Quarter ended September 30, |
||||||||||||||||||||
2002 |
2001 |
|||||||||||||||||||
Continuing Operations |
Discontinued Operations/ Exceptional
Items |
Total |
Continuing Operations |
Discontinued Operations |
Exceptional Items |
Total |
||||||||||||||
(US$ million) |
||||||||||||||||||||
Consolidated Profit and Loss Account |
||||||||||||||||||||
(Prepared in accordance with UK GAAP) |
||||||||||||||||||||
Turnover (including share of joint ventures and associates) |
3,922 |
|
|
|
3,922 |
|
3,811 |
|
650 |
|
|
4,461 |
| |||||||
Less: share of joint ventures and associates turnover |
(478 |
) |
|
|
(478 |
) |
(246 |
) |
(47 |
) |
|
(293 |
) | |||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Group turnover |
3,444 |
|
|
|
3,444 |
|
3,565 |
|
603 |
|
|
4,168 |
| |||||||
Net operating costs (excluding depreciation and amortization) |
(2,305 |
) |
|
|
(2,305 |
) |
(2,400 |
) |
(530 |
) |
|
(2,930 |
) | |||||||
Depreciation and amortization |
(386 |
) |
|
|
(386 |
) |
(381 |
) |
(34 |
) |
|
(415 |
) | |||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Group operating profit |
753 |
|
|
|
753 |
|
784 |
|
39 |
|
|
823 |
| |||||||
Share of operating profit/(loss) of joint ventures and associates |
85 |
|
|
|
85 |
|
72 |
|
(1 |
) |
|
71 |
| |||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Operating profit (including share of profit of joint ventures and associates) |
838 |
|
|
|
838 |
|
856 |
|
38 |
|
|
894 |
| |||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Income from other fixed asset investments |
3 |
|
|
|
3 |
|
6 |
|
|
|
|
6 |
| |||||||
Profit on sale of fixed assets |
3 |
|
|
|
3 |
|
5 |
|
16 |
|
|
21 |
| |||||||
Loss on sale of discontinued operations |
|
|
(19 |
) |
(19 |
) |
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Profit before net interest and similar items payable, and taxation |
844 |
|
(19 |
) |
825 |
|
867 |
|
54 |
|
|
921 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Net interest and similar items payable(1) |
||||||||||||||||||||
Group |
(49 |
) |
|
|
(49 |
) |
(64 |
) |
1 |
|
|
(63 |
) | |||||||
Joint ventures and associates |
(18 |
) |
|
|
(18 |
) |
1 |
|
(3 |
) |
|
(2 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Profit before taxation |
777 |
|
(19 |
) |
758 |
|
804 |
|
52 |
|
|
856 |
| |||||||
Taxation(1) |
(193 |
) |
|
|
(193 |
) |
(228 |
) |
(9 |
) |
|
(237 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Profit after taxation |
584 |
|
(19 |
) |
565 |
|
576 |
|
43 |
|
|
619 |
| |||||||
Equity minority interests |
(12 |
) |
|
|
(12 |
) |
(10 |
) |
(1 |
) |
|
(11 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Attributable profit |
572 |
|
(19 |
) |
553 |
|
566 |
|
42 |
|
|
608 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Earnings per ordinary share (basic) (US cents)(2) |
9.2 |
|
(0.3 |
) |
8.9 |
|
9.4 |
|
0.7 |
|
|
10.1 |
| |||||||
Earnings per ordinary share (diluted) (US cents)(3) |
9.2 |
|
(0.3 |
) |
8.9 |
|
9.4 |
|
0.7 |
|
|
10.1 |
|
(1) |
Net interest shown against discontinued operations includes that amount of net external interest which is directly attributable to the discontinued operations.
Taxation is the nominal charge on the profit before taxation. |
(2) |
Based on attributable profit divided by the weighted average number of ordinary shares (ranking for dividends). The weighted average number of ordinary shares
for the quarter ended September 30, 2002 was 6,196 million (2001: 6,024 million). The BHP |
(3) |
Based on attributable profit divided by the weighted average diluted number of ordinary shares. The weighted average diluted number of ordinary shares is
calculated by adjusting the weighted average basic number of ordinary shares for the effect of options, partly paid shares and the executive share awards which are dilutive at September 30, 2002. The weighted average diluted number of ordinary
shares for the quarter ended September 30, 2002 was 6,207 million (2001: 6,039 million). The BHP Billiton Plc equalisation bonus issue associated with the BHP Steel demerger is reflected in the weighted average diluted number of ordinary shares from
July 1, 2002. |
Quarter ended September 30, | ||||||||||||||
Turnover(1) |
Profit before interest and tax(2) | |||||||||||||
2002 |
2001 |
Change % |
2002 |
2001 |
Change % | |||||||||
(US$ million) | ||||||||||||||
Petroleum |
817 |
787 |
3.8 |
384 |
|
325 |
|
18.2 | ||||||
Aluminium |
777 |
698 |
11.3 |
135 |
|
114 |
|
18.4 | ||||||
Base Metals |
389 |
359 |
8.4 |
16 |
|
53 |
|
-69.8 | ||||||
Carbon steel materials. |
851 |
830 |
2.5 |
267 |
|
292 |
|
-8.6 | ||||||
Diamonds and specialty products |
333 |
383 |
-13.1 |
70 |
|
65 |
|
7.7 | ||||||
Energy coal |
428 |
538 |
-20.4 |
68 |
|
149 |
|
-54.4 | ||||||
Stainless steel materials |
220 |
214 |
2.8 |
23 |
|
(11 |
) |
|||||||
Group and unallocated items |
185 |
145 |
27.6 |
(119 |
) |
(120 |
) |
0.8 | ||||||
|
|
|
|
|
|
|||||||||
BHP Billiton Group from continuing operations |
3,922 |
3,811 |
2.9 |
844 |
|
867 |
|
-2.7 | ||||||
|
|
|
|
|
|
(1) |
Turnover does not add to BHP Billiton Group due to intersegment transactions. |
(2) |
Excluding exceptional items. |
Turnover |
Profit before tax |
|||||||||||||||||
Year ended June 30, |
Year ended June 30, |
|||||||||||||||||
2002 |
2001 |
2000 |
2002 |
2001 |
2000 |
|||||||||||||
(US$ millions) |
||||||||||||||||||
Group including share of joint ventures and associates |
||||||||||||||||||
Aluminium |
2,857 |
|
2,971 |
|
2,357 |
|
492 |
|
523 |
|
438 |
| ||||||
Base metals(1) |
1,821 |
|
1,719 |
|
1,933 |
|
200 |
|
462 |
|
465 |
| ||||||
Carbon steel materials |
3,306 |
|
3,349 |
|
2,826 |
|
1,084 |
|
918 |
|
548 |
| ||||||
Stainless steel materials(1) |
868 |
|
994 |
|
1,156 |
|
3 |
|
72 |
|
204 |
| ||||||
Energy coal |
1,919 |
|
1,982 |
|
1,597 |
|
536 |
|
382 |
|
137 |
| ||||||
Diamonds and Specialty Products |
1,480 |
|
1,318 |
|
500 |
|
272 |
|
188 |
|
167 |
| ||||||
Petroleum |
2,815 |
|
3,361 |
|
2,971 |
|
1,073 |
|
1,407 |
|
1,061 |
| ||||||
Steel |
2,785 |
|
3,760 |
|
5,393 |
|
101 |
|
270 |
|
402 |
| ||||||
Group and unallocated(1) |
495 |
|
209 |
|
329 |
|
(573 |
) |
(595 |
) |
(395 |
) | ||||||
Exceptional Items |
|
|
|
|
|
|
(212 |
) |
(1,088 |
) |
(760 |
) | ||||||
Net interest |
|
|
|
|
|
|
(249 |
) |
(476 |
) |
(489 |
) | ||||||
Intersegment |
(568 |
) |
(584 |
) |
(660 |
) |
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total |
17,778 |
|
19,079 |
|
18,402 |
|
2,727 |
|
2,063 |
|
1,778 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
A new segment, Diamonds and Specialty Products, has been created encompassing Diamonds, Titanium Minerals, Integris (metals distribution) and Exploration and
Technology. This new segment reflects management responsibility for these businesses. As a consequence, the former Exploration, Technology and New Business and Other Activities segments ceased to exist and any remaining portions have been included
in Group and Unallocated Items. In addition, HBI Venezuela and Ok Tedi, previously reported in Carbon Steel Materials and Base Metals, respectively, are now included in Group and Unallocated Items and Columbus Stainless Steel, previously reported in
Other Activities, is now included in Stainless Steel Materials. Comparatives have been restated accordingly. |
Turnover |
Profit before tax and net
interest | ||||||||||||
Year ended June 30, |
Year ended June 30, | ||||||||||||
2002 |
2001 |
2000 |
2002 |
2001 |
2000 | ||||||||
(US$ millions) | |||||||||||||
Geographic origin |
|||||||||||||
Australia |
7,729 |
8,254 |
8,499 |
1,680 |
1,619 |
|
700 | ||||||
Europe |
2,080 |
1,987 |
1,147 |
130 |
194 |
|
268 | ||||||
North America |
2,351 |
2,126 |
1,875 |
43 |
117 |
|
68 | ||||||
South America |
2,255 |
2,350 |
2,078 |
301 |
444 |
|
644 | ||||||
Southern Africa |
2,696 |
3,107 |
3,319 |
712 |
498 |
|
483 | ||||||
Rest of World |
667 |
1,255 |
1,484 |
110 |
(333 |
) |
104 | ||||||
|
|
|
|
|
|
| |||||||
Total |
17,778 |
19,079 |
18,402 |
2,976 |
2,539 |
|
2,267 | ||||||
|
|
|
|
|
|
|
Turnover | ||||||
Year ended June 30, | ||||||
2002 |
2001 |
2000 | ||||
(US$ millions) | ||||||
Geographic market |
||||||
Australia |
2,957 |
3,091 |
4,078 | |||
Europe |
4,407 |
4,302 |
3,291 | |||
Japan |
2,095 |
2,565 |
2,319 | |||
South Korea |
1,110 |
976 |
1,021 | |||
Other Asia |
2,158 |
2,317 |
2,083 | |||
North America |
2,735 |
3,057 |
2,862 | |||
Southern Africa |
1,239 |
1,159 |
1,337 | |||
Rest of World |
1,077 |
1,612 |
1,411 | |||
|
|
| ||||
Total |
17,778 |
19,079 |
18,402 | |||
|
|
|
|
Merger related restructuring costs (organizational restructuring costs) of US$80 million (comprising redundancies and costs associated with the restructuring,
the closure of world-wide offices and systems and processes alignment and improvement). |
|
In Base Metals, a loss of US$132 million (excluding US$13 million recognized for merger related restructuring costs). The loss included a charge to profit of
US$101 million, following a reassessment of the Groups asset disposal and closure plans relating to its South West Copper business in the US (where the Group ceased operations in 1999). This comprised US$171 million for impairment provisions,
principally related to the San Manuel smelter, partly offset by a reduction of US$70 million in provisions relating to the expected timing of site restoration expenditure. In addition, a loss of US$31 million recognized the costs of the suspension
and a write-down of obsolete equipment for sulphide operations at Tintaya in Peru, which have been suspended until at least January 2003. |
|
the unfavorable effect of prices decreased profit before taxation by approximately US$665 million compared with the corresponding period, mainly due to lower
prices for crude oil, aluminium, copper, nickel, chrome, alumina, diamonds, silver and zinc, which decreased turnover by approximately US$1,035 million. This decrease was partly offset by higher prices for metallurgical coal, energy coal, and gas
prices, which increased turnover by approximately US$370 million; |
|
the unfavorable effect of volumes decreased profit before taxation by approximately US$165 million compared with the corresponding period, mainly due to lower
sales volumes from Base Metals, Carbon Steel Materials, petroleum products, Energy Coal and Titanium Minerals businesses, partly offset by higher sales volumes from the Stainless Steel Materials businesses; |
|
Steel profits (excluding OneSteel Limited) decreased by approximately US$130 million compared with the corresponding period. The corresponding period included
contribution to profit before taxation of approximately US$125 million from a higher ownership interest in metallurgical coal in Queensland, the sale of Buffalo oilfield in Australia, spun-off steel operations (OneSteel Limited), and the Ok Tedi
copper mine in Papua New Guinea, partly offset by losses from HBI Venezuela. The current period included a lower contribution from PT Arutmin Indonesian energy coal operations due to sale of the business in November 2001; and
|
|
exploration charged to profit was approximately US$45 million higher than the corresponding period mainly due to the write-off of La Granja copper exploration
activities in Peru, together with increased petroleum activity in the Gulf of Mexico. |
|
cost reductions increased profit before taxation by approximately US$350 million compared with the corresponding period. Lower price-linked costs of
approximately US$270 million were mainly due to lower royalties and taxes for petroleum products together with lower costs for London Metals Exchange listed commodities, partly offset by increased royalty costs at metallurgical coal operations
mainly reflecting higher metallurgical coal prices. Merger benefit initiatives generated net cost savings of approximately US$110 million during the year. Costs increased at Escondida in Chile, mainly reflecting the decision to reduce production in
response to weaker base metals markets, and increased costs at metallurgical coal operations in Australia and energy coal operations in New Mexico were due to operational issues. These factors were partly offset by lower operating costs at Liverpool
Bay in the United Kingdom and Hillside in South Africa, primarily reflecting higher maintenance activities in the corresponding period, cost reductions at the Gulf of Mexico in the US petroleum operations, mainly due to increased productivity, and
savings at WA Iron Ore operations in Australia due to lower port and rail costs. Inflation increased costs by approximately US$210 million; |
|
new and acquired operations increased profit before taxation by approximately US$185 million compared with the corresponding period, mainly due to commencement
of production of petroleum from Typhoon in America, Zamzama in Pakistan and Keith in the North Sea, increased ownership interests in the Worsley alumina refinery in Australia together with the fully commissioned Mozal aluminium smelter in
Mozambique, the acquisition of an additional 29% interest in the Ekati diamond business, a full
years contribution from Rio Algom base metals businesses and the first full year contribution from Carbones del Cerrejon and Cerrejon Zona Norte Coal in Colombia. These factors were partially offset by a downturn in the Integris (formerly Metals
Distribution) (US) business compared with the corresponding period; |
|
foreign currency fluctuations had a favorable effect of approximately US$375 million, mainly due to the impact of lower Rand/US$ (US$265 million) and A$/US$
(US$85 million) exchange rates on related operating costs and the conversion of monetary assets and liabilities, including provision balances, and reduced losses on legacy A$/US$ currency hedging; |
|
profits from asset sales were approximately US$45 million higher than the corresponding period, mainly due to the profit on the sale of PT Arutmin Energy Coal
operations in Indonesia; and |
|
variations in stripping ratios have not had a material impact on the reported results of the current period as compared to the corresponding period.
|
|
Mt Newman Fines 28.28 US cents per dry long ton unit a decrease of 2.4%. |
|
Mt Newman Lump 36.13 US cents per dry long ton unit a decrease of 5.0%. |
|
In Group and Unallocated Items, a net loss of US$1,067 million, which comprised a US$430 million charge to profit from the write-off of the BHP Billiton
Groups interest in the Ok Tedi copper mine in Papua New Guinea; a charge to profit of US$340 million from provisions for financial obligations to banks and other provisions related to the decision to cease further investment in the HBI project
in Venezuela; a charge to profit of US$180 million from the write-off of the BHP Billiton Groups equity investment in the HBI project in Venezuela and the establishment of provisions and other associated costs, a charge to profit of US$92
million for DLC merger transaction costs; a charge to profit of US$22 million for organizational restructuring costs related to the DLC merger; and a charge to profit of US$3 million for employee share awards accelerated by the merger;
|
|
In Base Metals, a net loss of US$8 million, which comprised a charge to profit of US$7 million for organizational restructuring costs related to the DLC merger;
and a US$1 million charge to profit for employee share awards accelerated by the DLC merger; |
|
In Carbon Steel Materials, a net gain of US$126 million, which comprised a profit of US$128 million from the sale of part of our interests in the Central
Queensland Coal Associates and Gregory joint ventures, partly offset by a US$2 million charge to profit for employee share awards accelerated by the DLC merger; |
|
In Aluminium, a net gain of US$53 million, which comprised a US$61 million credit to profit for the sale of expansion rights at Mozal II, partly offset by a
US$8 million charge to profit for employee share awards accelerated by the DLC merger; |
|
In Energy Coal, a net loss of US$34 million, which comprised a US$26 million charge to profit from the write-off of the Groups interest in Lakes Mines,
Australia and a US$8 million charge to profit for employee share awards accelerated by the DLC merger; |
|
In Steel, a charge to profit of US$22 million for organizational restructuring costs and provisions; |
|
In Diamonds and Specialty Products, a net loss of US$13 million, which comprised a charge to profit of US$7 million for organizational restructuring costs
related to the DLC merger and a charge to profit of US$6 million for employee share awards accelerated by the DLC merger; |
|
In Net Interest, a charge to profit of US$6 million (no taxation effect) for organizational restructuring costs related to the DLC merger; and
|
|
In Stainless Steel Materials, a loss of US$123 million, which comprised a charge to profit of US$114 million from the write-down of the BHP Billiton
Groups interest in the Columbus Stainless Steel joint venture, a charge to profit of US$9 million for employee share awards accelerated by the DLC merger. |
|
the favorable effect of higher prices for our products in 20002001 compared with 19992000, mainly for petroleum products, energy coal, aluminium and
iron ore; |
|
the favorable effect of new and acquired operations, mainly due to the acquisition of Rio Algom; higher profits from the Laminaria/Corallina oil fields in North
West Australia; equity accounted profits from QCT Resources Limited; the acquisition of the additional 56% interest in Worsley; and the acquisition of equity interests in the Carbones del Cerrejon and Cerrejon Zona Norte SA operations in Colombia;
and |
|
favorable exchange rates for Australian dollar, South African rand and Brazilian real related operating costs. |
|
lower prices for nickel, steel and chrome in 20002001 compared to 19992000; |
|
the unfavorable effect of ceased, sold and discontinuing businesses, mainly due to increased equity accounted losses from HBI Venezuela; lower operating profits
from discontinued steel operations; and operating profits from the Kutubu, Gobe and Moran producing fields in Papua New Guinea and the Buffalo oil field in North West Australia, which were included in 19992000 but have now been sold;
|
|
higher exploration expenditure charged to profit, mainly reflecting petroleum exploration activity in the Gulf of Mexico, Latin America and Algeria, and the
write-off of previously capitalized exploration expenditure for the Agua Rica copper project in Argentina; and |
|
variations in stripping ratios have not had a material impact on the reported results of the current period as compared to the corresponding period.
|
Bank loans, debentures and other loans |
Obligations under finance leases |
Subsidiary preference shares |
Other creditors |
Total |
|||||||
(US$ millions) |
|||||||||||
In one year or less or on demand |
2,785 |
2 |
|
|
2,787 |
| |||||
In more than one year but not more than two years |
127 |
33 |
150 |
14 |
324 |
| |||||
In more than two years but not more than five years |
3,000 |
|
300 |
3 |
3,303 |
| |||||
In more than five years |
1,924 |
|
|
|
1,924 |
| |||||
|
|
|
|
|
| ||||||
7,836 |
35 |
450 |
17 |
8,338 |
(1) | ||||||
|
|
|
|
|
|
(1) |
Includes US$86 million in relation to petroleum development in Algeria. There are no other amounts specifically related to petroleum development.
|
Undrawn committed facilities | ||
(US$ millions) | ||
Expiring in one year or less |
1,281 | |
Expiring in more than two years |
401 | |
| ||
1,682 | ||
|
Obligations under operating leases | ||
(US$ millions) | ||
Due not later than one year |
169 | |
Due later than one year and not later than five years |
375 | |
Due later than five years |
274 | |
| ||
Total commitments under operating leases |
818 | |
|
Contingent liabilities | ||
(US$ millions) | ||
Joint ventures and associates guarantees of borrowings (unsecured) |
429 | |
Other (unsecured, including guarantees) |
498 | |
| ||
Total contingent liabilities(a) |
927 | |
|
(a) |
Excludes US$145 million of other unsecured contingent liabilities where there is either a possible or present obligation, but the likelihood of the transfer of
future economic benefits is remote. |
Bank loans, debentures and other loans |
Obligations under finance leases |
Subsidiary preference shares |
Other creditors |
Total | ||||||
(US$ millions) | ||||||||||
In one year or less or on demand |
1,719 |
10 |
356 |
|
2,085 | |||||
In more than one year but not more than two years |
1,007 |
8 |
86 |
15 |
1,116 | |||||
In more than two years but not more than five years |
3,361 |
12 |
448 |
7 |
3,828 | |||||
In more than five years |
1,566 |
33 |
|
2 |
1,601 | |||||
|
|
|
|
| ||||||
Total |
7,653 |
63 |
890 |
24 |
8,630 | |||||
|
|
|
|
|
Obligations under operating leases | ||
(US$ millions) | ||
In one year or less |
286 | |
In more than one year but not more than five years |
475 | |
In more than five years |
373 | |
| ||
Total |
1,134 | |
|
|
assure optimal technology is employed at our operations; |
|
support our marketing programs, especially in carbon steel, with predictive modeling of various material sources when used by our customers in their products;
and |
|
develop new technology to provide growth for BHP Billiton. |
|
Newcastle mining, ferrous and non-ferrous minerals processing, hydrometallurgy, pyrometallurgy, mineralogy, process control, product
performance, and sustainability. |
|
Johannesburg non-ferrous minerals processing, bio-mining, remediation, process engineering, chemistry, microbiology and mineralogy.
|
Name |
Position |
Initially elected or appointed to BHP Billiton Limited Board |
Initially elected or appointed to BHP Billiton Plc Board | |||
Mr. D.R. Argus(1) |
Chairman |
November 1996 |
June 2001 | |||
Mr. D.A. Crawford(2) |
Director |
May 1994 |
June 2001 | |||
Mr. M.A. Chaney |
Director |
May 1995 |
June 2001 | |||
Dr. D.A. Jenkins(2)(3) |
Director |
March 2000 |
June 2001 | |||
Dr. J.M. Schubert(1)(3) |
Director |
June 2000 |
June 2001 | |||
Mr. C.W. Goodyear |
Director and Chief Development Officer |
November 2001 |
November 2001 | |||
Mr. B.P. Gilbertson(4)(5) |
Chief Executive |
June 2001 |
July 1997 | |||
Dr. D.C. Brink(2)(5) |
Director |
June 2001 |
July 1997 | |||
Mr. C.A. Herkströter(2) |
Director |
June 2001 |
July 1998 | |||
Lord Renwick of Clifton(1)(3) |
Director |
June 2001 |
July 1997 |
(1) |
Member of the Nomination Committee. |
(2) |
Member of the Risk Management and Audit Committee. |
(3) |
Member of the Remuneration Committee. |
(4) |
Mr. Brian Gilbertson assumed responsibilities as Chief Executive from the beginning of our new fiscal year on July 1, 2002. |
(5) |
Member of the Health, Safety and Environment Committee. |
|
assessing the skills required on the Board; |
|
from time to time assessing the extent to which the required skills are represented on the Board; |
|
establishing processes for the review of the performance of individual Directors and the Board as a whole; and |
|
establishing the processes for the identification of suitable candidates for appointment to the Board. |
Name |
Position |
Appointed to Position | ||
Mr. P.S. Aiken |
President and Chief Executive Officer Petroleum |
October 1997 | ||
Mr. J.C. Fast |
Chief Legal Counsel |
December 1999 | ||
Mr. I.C. Fraser |
Vice President Group Human Resources |
June 2001 | ||
Mr. R.W. Kirkby |
President Carbon Steel Materials |
June 2001 | ||
Mr. M. Kloppers |
Vice President Marketing and Chief Marketing Officer |
June 2001 | ||
Mr. C.J. Lynch |
Chief Financial Officer |
September 2001 | ||
Mr. B.A. Mills |
President Base Metals |
June 2001 | ||
Mr. M.A. Oppenheimer |
President Energy coal |
June 2001 | ||
Mr. M. Salamon |
President and Chief Executive Officer Minerals |
June 2001 |
|
that rewards should reflect the competitive global market in which the BHP Billiton Group operates and that the Committee will seek independent advice on
globally competitive practices as appropriate; |
|
that demanding key performance indicators apply to delivering results across the single economic entity and are applied to a significant portion of the total
reward; |
|
that rewards to executives be linked to the creation of value to shareholders; |
|
that executives are rewarded for both financial and non-financial performance; and |
|
that remuneration arrangements should ensure equity between executives and should facilitate the deployment of human resources around the BHP Billiton Group.
|
|
A consultancy agreement with a total value of US$104,739 under which Mr. Anderson agrees to act as a consultant to the group for two years commencing at the
time he ceases to be a director; and |
|
Further payments totaling US$1,571,092. |
Shares(a)(b) |
Shares subject to Options(c) |
Shares subject to Performance
Rights(d) |
Shares subject to
Restricted Share Scheme(e) |
Shares subject to Co-Investment Plan(f) |
Shares subject to Group Incentive Scheme(j) | |||||||
Directors |
||||||||||||
Mr. B.P. Gilbertson |
961,283 |
|
|
292,576 |
100,945 |
366,589 | ||||||
Mr. D.R. Argus |
193,495 |
|
|
|
|
| ||||||
Mr. D.C. Brink |
39,377 |
|
|
|
|
| ||||||
Mr. M.A. Chaney |
12,338 |
|
|
|
|
| ||||||
Mr. D.A. Crawford |
22,826 |
|
|
|
|
| ||||||
Mr. C.W. Goodyear(g) |
82,604 |
1,445,570 |
321,056 |
|
|
180,154 | ||||||
Mr. C.A. Herkströter |
10,642 |
|
|
|
|
| ||||||
Dr. D.A. Jenkins |
10,326 |
|
|
|
|
| ||||||
Lord Renwick of Clifton |
2,066 6,385 |
|
|
|
|
| ||||||
Dr. J.M. Schubert |
23,675 |
|
|
|
|
| ||||||
Executive Officers |
||||||||||||
Mr. P.S. Aiken |
133,801 |
516,275 |
254,477 |
|
|
158,118 | ||||||
Mr. J.C. Fast |
2,016 |
413,020 |
244,618 |
|
|
115,921 | ||||||
Mr. I.C. Fraser |
7,058 |
|
|
84,182 |
|
108,424 | ||||||
Mr. R.W. Kirkby(h) |
202,124 |
340,740 |
197,409 |
|
|
110,391 | ||||||
Mr. M. Kloppers |
|
|
|
84,182 |
107,206 |
119,485 | ||||||
Mr. C. Lynch |
18,692 |
|
215,138 |
|
|
117,117 | ||||||
Mr. B.A. Mills |
76,228 |
567,903 |
253,382 |
|
|
141,897 | ||||||
Mr. M.C. Oppenheimer |
43,802 |
20,651 |
153,133 |
|
|
103,302 | ||||||
Mr. M. Salamon |
977,283 |
|
|
198,163 |
107,206 |
193,706 |
(a) |
Beneficially held in own name, in name of trust, or nominee company or private company at November 30, 2002. |
(b) |
No director or executive holds in aggregate more than 1% of the issued capital of either BHP Billiton Limited or BHP Billiton Plc.
|
(c) |
Options granted prior to October 27, 2000 constituted a right to acquire 1 ordinary BHP Billiton Limited share. For the period October 28, 2000 to July 4, 2001,
each option constituted a right to acquire, after adjustment in the exercise price per share to take account of the spin-off of OneSteel Limited in October 2000, 1 ordinary BHP Billiton Limited shares. Since July 5, 2001, each option constitutes a
right to acquire, after an adjustment to take account of the bonus issue on July 5, 2001, 2.0651 ordinary BHP Billiton Limited shares. The number of shares subject to options in this table has been adjusted to reflect these changes and has been
rounded to the nearest whole share. |
(d) |
The number of bonus shares subject to Performance Rights has been rounded to the nearest whole share to reflect the issuance of bonus shares as described below.
|
(e) |
On November 7, 2001, Mr. B.P. Gilbertson was conditionally awarded 274,914 shares under BHP Billiton Plcs Restricted Share Scheme at no cost. Subject to
the performance hurdles being met, the shares will vest unconditionally on October 1, 2004. |
Mr. B.P. Gilbertson |
17,662 | |
Mr. I.C. Fraser |
5,082 | |
Mr. M.J. Kloppers |
5,082 | |
Mr. M. Salamon |
11,963 |
(f) |
On November 12, 2001, Mr. B.P. Gilbertson was awarded 94,851 shares under BHP Billiton Plcs Co-Investment Plan. Of this award, 71,431 were matching shares
and 23,420 were awarded as committed shares. They are not exercisable before October 1, 2003 and are subject to performance hurdles. |
Mr. B.P. Gilbertson |
6,094 | |
Mr. M.J. Kloppers |
6,472 | |
Mr. M. Salamon |
6,472 |
(g) |
At August 1, 2002, Mr. Goodyear held 41,302 American Depositary Receipts (ADR). Each ADR represents two ordinary shares.
|
(h) |
Mr. R.W. Kirkby holds 170,000 partly paid shares under the Executive Share Scheme. These are beneficially held, paid to A$1.36, with (i) 50,000 issued on
October 4, 1994 at a final call price of A$18.25 (after adjustment for OneSteel and BHP Steel Demerger capital reductions); (ii) 35,000 issued on October 4, 1995 at a final call price of A$16.87 (after adjustment for OneSteel and BHP Steel Demerger
capital reductions); (iii) 50,000 issued on October 2, 1996 at a final call price of A$14.86 (after adjustment for OneSteel and BHP Steel Demerger capital reductions); and (iv) 35,000 issued on October 14, 1997 at a final call price of A$14.63
(after adjustment for OneSteel and BHP Steel Demerger capital reductions). 90,534 fully paid ordinary shares have been issued as a result of the bonus issue on July 5, 2001 and are being held in escrow until the final call is made on the 85,000
partly paid shares issued on October 4, 1994 and October 4, 1995. These shares are included in the shares column of the Directors and Executive Officers Share Interests table. The Executive Share Scheme provided for senior
executives to acquire partly paid ordinary shares in BHP Billiton Limited. The last issue under this plan occurred on October 1, 1997. No further issues will be made under this scheme. |
(i) |
Mr. P.S. Aiken was issued with 158,118 Performance Shares on November 12, 2002 under BHP Billiton Limiteds Global Incentive Scheme. They are subject to
fulfillment of performance conditions and are not exercisable before July 1, 2005. Performance Share constitutes a right to acquire 1 ordinary BHP Billiton Limited share upon fulfillment of performance conditions. The Performance Shares have a zero
exercise price. |
Salary |
Fees |
Other benefits(a) |
Short-term incentives(b) |
Long-term incentives(c) |
Pension/ Superannuation accrued benefits(d) |
Total |
Lump sum super-
annuation entitlement(e) | |||||||||
Executive Directors |
||||||||||||||||
P.M. Anderson(i) |
837,916 |
|
7,933 |
3,510,021 |
|
587,709 |
4,943,579 |
| ||||||||
B.P. Gilbertson(f) |
1,157,742 |
|
249,439 |
2,337,934 |
635,642 |
679,809 |
5,060,566 |
| ||||||||
R.J. McNeilly* |
285,308 |
|
1,740,852 |
|
|
|
2,026,160 |
| ||||||||
C.W. Goodyear |
732,829 |
602,239 |
968,162 |
240,190 |
|
2,543,420 |
| |||||||||
Non-Executive Directors |
||||||||||||||||
D.R. Argus |
|
245,000 |
|
|
|
16,524 |
261,524 |
797,491 | ||||||||
D.A. Crawford |
|
84,000 |
|
|
|
4,343 |
88,343 |
224,294 | ||||||||
J.C. Conde(g) |
|
67,500 |
|
|
|
4,130 |
71,630 |
211,834 | ||||||||
M.A. Chaney |
|
71,000 |
|
|
|
4,362 |
75,362 |
211,834 | ||||||||
J.T. Ralph(h) |
|
69,000 |
|
|
|
4,130 |
73,130 |
186,912 | ||||||||
B.C. Alberts(g) |
|
70,000 |
|
|
|
3,470 |
73,470 |
112,147 | ||||||||
D.A. Jenkins |
|
69,000 |
|
|
|
1,785 |
70,785 |
74,765 | ||||||||
J.M. Schubert |
|
70,000 |
|
|
|
4,130 |
74,130 |
74,765 | ||||||||
J.B. Jackson(h) |
|
155,000 |
|
|
|
|
155,000 |
|||||||||
B.C. Brink |
|
78,500 |
1,531 |
|
|
|
80,031 |
| ||||||||
C.A. Herkströter |
|
69,000 |
1,531 |
|
|
|
70,531 |
| ||||||||
D.L. Keys(g) |
|
69,000 |
7,969 |
|
|
|
76,969 |
| ||||||||
Lord Renwick of Clifton |
|
68,000 |
|
|
|
|
68,000 |
| ||||||||
B.D. Romeril(g) |
|
69,000 |
1,531 |
|
|
|
70,531 |
|
Salary |
Other benefits(a) |
Short-term incentives(b) |
Long-term incentives(c) |
Pension/ Superannuation contributions and accrued benefits(d) |
Total | |||||||
Officers |
||||||||||||
M.A. Salamon |
868,307 |
254,007 |
1,311,143 |
502,107 |
493,913 |
3,429,477 | ||||||
P.S. Aiken |
601,012 |
348,448 |
746,007 |
300,422 |
109,647 |
2,105,536 | ||||||
B.A. Mills |
520,625 |
294,782 |
682,500 |
290,492 |
107,127 |
1,895,526 | ||||||
M.L. Kloppers |
415,420 |
237,702 |
654,287 |
326,965 |
229,577 |
1,863,951 | ||||||
I.C. Fraser |
455,861 |
23,166 |
706,585 |
129,353 |
241,507 |
1,556,472 |
* |
Retired, effective October 16, 2001. |
(a) |
This includes allowances and the value of non-cash benefits where appropriate such as health insurance, housing and expatriate assignment costs. The amounts
include Fringe Benefits Tax where applicable. Also included are termination payments for Mr. P.M. Anderson and Mr. R.J. McNeilly. Mr. P.M. Anderson was paid an additional sum of US$5,140,601 after the end of the financial year in connection with
cessation of his employment. In total, the value of Mr. R.J. McNeillys termination payments was US$1,740,852. |
(b) (i) |
Remuneration includes short-term cash incentives payable to Executive Directors and executive officers based on the achievement of business performance targets
and individual performance for the year ended June 30, 2002. In addition, B.A. Mills and P.S. Aiken have elected to participate in BHP Billiton Limiteds Bonus Equity Share Plan to the extent of 50% of their short-term incentives. See note 30
on page F-181 of the BHP Billiton Limited Annual Report for the year ended 30 June 2001 included in this annual report. |
(ii) |
Short-term incentives include, for Mr. P.M. Anderson, amounts related to Performance Rights for service and performance during the year ended June 30, 2001 and
for Mr. B.P. Gilbertson amounts payable under his employment contracts with BHP Billiton Plc and BHP Billiton Services Jersey Limited, payable in quarterly installments over a four year period from the completion of the merger (subject to continued
employment). |
(iii) |
Non-executive Directors are not entitled to any form of performance-related remuneration. |
(c) |
Long-term incentives granted during the year ended June 30, 2002 represent amounts related to Performance Rights granted to Executive Directors and executive
officers. The value of a Performance Right granted during the year ended June 30, 2002, has been determined by an actuary using modified Block-Scholes option pricing techniques to be A$14.73 (pre-bonus issue). |
(d) |
This includes BHP Billiton Limiteds contributions to superannuation funds and, in most cases, an imputed notional contribution calculated at the
determined actuarial rate. Non-executive directors who are members of the BHP Billiton Limited superannuation fund receive a defined benefit of 8% of their annual directors fee. Non-executive directors of BHP Billiton Plc who were directors of
Billiton Plc prior to the DLC merger did not receive any pension entitlements during the year ending June 30, 2002. |
(e) |
Entitlements are attached to the period of service and are paid on retirement from office. Mr. B. Alberts and Mr. J. Conde were paid on retirement at June 30,
2002. |
(f) |
Total remuneration paid to Mr. C.W. Goodyear while a director of the company was US$1,285,402. This was made-up of base salary, US$408,618, annual cash bonus,
US$562,330 and other benefits of US$314,454. |
(g) |
Messrs. B.C. Alberts, J.L. Conde, D.L. Keys and B.D. Romeril retired as directors of BHP Billiton Limited and BHP Billiton Plc on June 30, 2002.
|
(h) |
Messrs. J.B. Jackson and J.T. Ralph retired as directors of BHP Billiton Limited and BHP Billiton Plc on November 4, 2002. |
(i) |
Mr. P.A. Andersons executive position was filled by Mr. Brian P. Gilbertson on July 1, 2002. He retired as a director of BHP Billiton Limited and BHP
Billiton Plc on November 4, 2002. |
At June 30, | ||||||
Industry |
2002 |
2001 |
2000 | |||
Minerals |
34,041 |
41,032 |
44,773 | |||
Petroleum |
1,522 |
1,681 |
1,806 | |||
Steel(a) |
11,403 |
12,736 |
21,790 | |||
Group and unallocated |
1,982 |
1,756 |
1,171 | |||
|
|
| ||||
Total |
48,948 |
57,205 |
69,540 | |||
|
|
|
(a) |
The OneSteel business was spun-off in October 2000. The BHP Steel business was spun-off, effective July 22, 2002. At July 31, 2002, the total number of Steel
employees was nil and the total number of employees was 37,279. |
At June 30, | ||||||
Geography |
2002 |
2001 |
2000 | |||
Australia |
18,356 |
18,207 |
26,332 | |||
Southern Africa |
18,087 |
18,420 |
21,139 | |||
North America |
2,007 |
2,278 |
2,285 | |||
South America |
5,979 |
11,569 |
11,606 | |||
United Kingdom |
751 |
294 |
321 | |||
Papua New Guinea |
|
2,369 |
2,293 | |||
New Zealand |
1,330 |
1,378 |
2,084 | |||
South East Asia |
2,067 |
1,854 |
1,769 | |||
Other countries |
371 |
836 |
1,711 | |||
|
|
| ||||
Total |
48,948 |
57,205 |
69,540 | |||
|
|
|
Percent of Class(a) at |
|||||||||||||||||
Title of Class |
Identity of Person or Group |
Number Owned |
November 30, 2002 |
June 30, |
|||||||||||||
2002 |
2001 |
2000 |
|||||||||||||||
Ordinary Shares |
Directors and executive officers as a group |
634,140 |
(b)(c) |
0.02 |
% |
0.05 |
% |
0.03 |
% |
0.02 |
% |
(a) |
Represents percentage of fully-paid shares, adjusted for the bonus issue effective July 5, 2001, unless otherwise stated. |
(b) |
Excludes shares held non-beneficially and fully paid ordinary bonus shares issued effective July 5, 2001 as a result of partly paid shareholdings.
|
(c) |
Excludes 170,000 partly-paid shares paid to $1.36 (previously $0.01, adjusted as a result of the OneSteel Interim Call in October 2000 and the BHP Steel
Demerger Interim Call in July 2002) issued to Executive Directors and executive officers, and remaining partly-paid under BHP Billiton Limiteds Executive Share Scheme. This represents 0.0045% of total paid-up share capital at November 30,
2002. |
Percent of Class at |
|||||||||||||||||
Title of Class |
Identity of Person or Group |
Number Owned |
November 30, 2002 |
June 30, |
|||||||||||||
2002 |
2001 |
2000 |
|||||||||||||||
Ordinary Shares |
Cater Allen International Limited |
130,000,000 |
|
5.27 |
% |
4.33 |
% |
N/A |
|
N/A |
| ||||||
Ordinary Shares |
Old Mutual Plc |
94,828,044 |
|
3.84 |
% |
3.98 |
% |
N/A |
|
N/A |
| ||||||
Ordinary Shares |
Franklin & General Investment Management Ltd |
77,368,390 |
* |
3.13 |
% |
3.13 |
% |
2.98 |
% |
2.98 |
% | ||||||
Ordinary Shares |
Legal & General Investment Management Ltd |
75,230,880 |
* |
3.05 |
% |
3.05 |
% |
2.81 |
% |
2.71 |
% | ||||||
Ordinary Shares |
Directors and executive officers as a group |
2,324,664 |
|
0.09 |
% |
0.09 |
% |
0.04 |
% |
0.03 |
% |
* |
Notifications of the number of shares held received prior to the bonus issue in July 2002 have been amended to reflect the additional bonus shares received.
|
|
Each of the parties were required to make public announcements in terms agreed among the parties, to commit to the obligations in the public announcements and
to support a process to reach agreement with the Lower Ok Tedi village communities. |
|
BHP Billiton Limited agreed to commit as soon as practicable to the implementation of any tailings option recommended by the independent enquiry or review to be
conducted by the State (the tailings option) provided that BHP Billiton Limited, bona fide, considers that option to be economically and technically feasible. |
|
BHP Billiton Limiteds commitment to implement the tailings option is subject to unexpected or unforeseen circumstances which may render the tailings
option economically or technically unfeasible; and obtaining all necessary leases and other approvals required from the landowners and the State. |
Ordinary Shares(a)(b) |
American Depositary Shares(a)(b) | |||||||||
High |
Low |
High |
Low | |||||||
A$ |
A$ |
US$ |
US$ | |||||||
1997-98 |
First quarter |
9.71 |
8.09 |
14.53 |
11.86 | |||||
Second quarter |
8.39 |
5.96 |
12.29 |
8.57 | ||||||
Third quarter |
7.45 |
6.09 |
10.08 |
8.08 | ||||||
Fourth quarter |
7.80 |
6.50 |
10.41 |
8.05 | ||||||
1998-99 |
First quarter |
7.27 |
5.83 |
9.20 |
6.66 | |||||
Second quarter |
6.72 |
5.46 |
8.45 |
6.54 | ||||||
Third quarter |
6.27 |
5.14 |
7.96 |
6.27 | ||||||
Fourth quarter |
8.68 |
5.64 |
11.56 |
7.02 | ||||||
1999-2000 |
First quarter |
9.25 |
7.49 |
12.14 |
9.83 | |||||
Second quarter |
9.00 |
7.65 |
11.81 |
9.66 | ||||||
Month of December 1999 |
9.80 |
8.47 |
12.86 |
10.53 | ||||||
Third quarter |
10.66 |
7.88 |
13.80 |
9.08 | ||||||
Fourth quarter |
9.56 |
8.18 |
11.56 |
9.35 | ||||||
2000-2001 |
First quarter |
10.21 |
8.76 |
11.26 |
9.80 | |||||
Second quarter |
9.62 |
8.81 |
10.38 |
9.05 | ||||||
Third quarter |
10.40 |
8.87 |
10.93 |
9.31 | ||||||
Fourth quarter |
11.37 |
9.59 |
11.93 |
9.31 | ||||||
2001-2002 |
First quarter |
10.98 |
7.87 |
11.18 |
7.93 | |||||
Second quarter |
10.55 |
8.70 |
11.00 |
8.55 | ||||||
Third quarter |
12.49 |
10.47 |
12.95 |
10.85 | ||||||
Fourth quarter |
11.97 |
9.98 |
12.93 |
11.20 | ||||||
2002-2003 |
First quarter |
10.66 |
8.27 |
12.65 |
8.90 |
Ordinary Shares(a)(b) |
American Depositary Shares(a)(b) | |||||||
High |
Low |
High |
Low | |||||
A$ |
A$ |
US$ |
US$ | |||||
Month of June 2002 |
10.92 |
9.98 |
12.34 |
11.20 | ||||
Month of July 2002 |
10.66 |
9.03 |
12.65 |
9.74 | ||||
Month of August 2002 |
9.66 |
8.27 |
10.80 |
8.90 | ||||
Month of September 2002 |
9.51 |
8.71 |
10.55 |
9.37 | ||||
Month of October 2002 |
10.05 |
8.82 |
11.21 |
9.60 | ||||
Month of November 2002 |
10.12 |
9.21 |
11.67 |
10.36 |
(a) |
Each ADS represents the right to receive two ordinary shares. |
(b) |
Under the terms of the DLC structure, for each existing BHP Billiton Limited share held on July 5, 2001, the holder was entitled to 1.0651 additional BHP
Billiton Limited shares. Accordingly historical share prices have been restated to reflect this change. |
|
arises because the Director is a shareholder of BHP Billiton and is held in common with the other shareholders of BHP Billiton; or
|
|
arises in relation to the Directors remuneration as a Director of BHP Billiton; or |
|
relates to a contract BHP Billiton is proposing to enter into that is subject to approval by the shareholders and will not impose any obligation on BHP Billiton
if it is not approved by the shareholders; or |
|
arises merely because the Director is a guarantor or has given an indemnity or security for all or part of a loan, or proposed loan, to BHP Billiton; or
|
|
arises merely because the Director has a right of subrogation in relation to a guarantee or indemnity referred to above; or |
|
relates to a contract that insures, or would insure, the Director against liabilities the Director incurs as an officer of BHP Billiton, but only if the
contract does not make BHP Billiton or a related body corporate the insurer; or |
|
relates to any payment by BHP Billiton or a related body corporate in respect of a permitted indemnity, as defined under law, or any contract relating to such
an indemnity; or |
|
is in a contract, or proposed contract with, or for the benefit of, or on behalf of, a related body corporate and arises merely because the Director is a
Director of a related body corporate. |
|
the Chairman; |
|
any shareholder under the law; or |
|
the holder of the BHP Special Voting Share. |
|
the Chairman; |
|
not less than five members present in person or by proxy and entitled to vote; or |
|
a member or members present in person or by proxy and representing not less than 5% of the total voting rights of all the members having the right to vote at
the meeting; or |
|
the holder of the Billiton Special Voting Share. |
|
the holders of the preference shares shall be entitled, in priority to any payment of dividend to the holders of any other class of shares, to a preferred right
to participate as regards dividends up to but not beyond a specified amount in distribution; |
|
subject to the special rights attaching to any preference shares but in priority to any payment of dividends on all other classes of shares, the holder of
Equalization Shares shall be entitled to be paid such dividends as are declared; and |
|
any surplus remaining after payment of the distributions shall be payable to the holders of BHP Billiton Limited Ordinary Shares and the BHP Special Voting
Share in equal amounts per share. |
|
the holders of the cumulative Preference Shares shall be entitled, in priority to any payment of dividend to the holders of any other class of shares, to be
paid a fixed cumulative preferential dividend (Preferential Dividend) at a rate of 5.5% per annum, such dividend to be paid annually in arrears on July 31 in each year or if any such date shall be a Saturday, Sunday or public holiday in
England, on the first business day following such date in each year. Payments of Preferential Dividend shall be made to holders on the register at any date selected by the Directors up to 42 days prior to the relevant fixed dividend date;
|
|
subject to the rights attaching to the cumulative Preference Shares, but in priority to any payment of dividends on all other classes of Shares, the holder of
the Billiton Special Voting Share shall be entitled to be paid a fixed dividend of US$0.01 per annum payable annually in arrears on July 31; |
|
subject to the rights attaching to the cumulative Preference Shares and the Special Voting Share, but in priority to any payment of dividends on all other
classes of Shares, the holder of the Equalization Share shall be entitled to be paid such dividends as the Board may decide to pay thereupon; |
|
any surplus remaining after payment of the distributions under the above distributions shall be payable to the holders of the Billiton Ordinary Shares in equal
amounts per Billiton Ordinary Share. |
|
to the holders of the cumulative Preference Shares, the repayment of a sum equal to the nominal capital paid up or credited as paid up on the cumulative
Preference Shares held by them and accrual, if any, of the Preferential dividend whether such dividend has been earned or declared or not, calculated up to the date of commencement of the winding up; and |
|
to the holders of the BHP Billiton Plc Ordinary Shares and to the holders of the Billiton Special Voting Share and the Equalization Share, the payment out of
surplus, if any, remaining after the distribution under the previous |
|
the right (on redemption and in a winding up) to payment in cash in priority to any other class of shares of (i) the amount paid or agreed to be considered as
paid on each of the preference shares; and (ii) the amount, if any, equal to the aggregate of any dividends accrued but unpaid and of any arrears of dividends; and |
|
the right, in priority to any payment of dividend on any other class of shares, to the preferential dividend. |
(a) |
to take all steps necessary or desirable to implement the DLC transaction; |
(b) |
to agree the form of the DLC agreements and the DLC-related documents before the date of the posting of information circulars to shareholders of BHP Limited and
Billiton Plc; |
(c) |
to enter into the other DLC agreements; |
(d) |
to appoint, and procure the resignations of, such persons as are necessary to ensure that the Board of Directors of each company comprises the same persons;
|
(e) |
not to approach to entertain an approach from any third party with a view to a transaction taking place which would prevent, materially delay or materially
impair the relevant companys ability to enter into the DLC transaction; and |
(f) |
in certain circumstances, to pay liquidated damages of US$100 million to the other company if the DLC transaction does not proceed.
|
(a) |
the Sharing Agreement; |
(b) |
the Special Voting Shares Deed; |
(c) |
the BHP Deed Poll Guarantee; and |
(d) |
the Billiton Deed Poll Guarantee. |
(a) |
BHP Billiton Limited and BHP Billiton Plc must operate as if they were a single unified economic entity, through the Boards of Directors which comprise the same
individuals and a unified senior executive management; |
(b) |
the Directors of BHP Billiton Limited and BHP Billiton Plc shall, in addition to their duties to the company concerned, have regard to the interests of holders
of BHP Billiton Limited shares and holders of |
(c) |
the DLC equalization principles governing the economic rights of one BHP Billiton Limited share to one BHP Billiton Plc share, must be observed. The
equalization principles are described in more detail under Organizational Structure Equalization of Economic and Voting Rights on page [102]. |
|
they are resident or ordinarily resident in the UK; or |
|
carry on a trade, profession or vocation in the UK through a branch or agency for years in which the disposal occurs and the shares or ADSs have been used, held
or acquired for the purposes of such trade (or profession or vocation), branch or agency. In the case of a trade, the term branch includes a permanent establishment in this summary. |
1.1 |
Constitution of BHP Billiton Limited.* | |
1.2 |
Articles of Association of BHP Billiton Plc.* |
4.1 |
DLC Merger Implementation Deed, dated March 19, 2001, between BHP Limited and Billiton Plc (incorporated by reference to BHP Billiton Limiteds Annual
Report on Form 20-F for the fiscal year ended June 30, 2001 as filed with the Commission on November 19, 2001). | |
4.2 |
DLC Structure Sharing Agreement, dated June 29, 2001, between BHP Limited and Billiton Plc (incorporated by reference to BHP Billiton Limiteds Annual
Report on Form 20-F for the fiscal year ended June 30, 2001 as filed with the Commission on November 19, 2001). | |
4.3 |
SVC Special Voting Shares Deed, dated June 29, 2001, among BHP Limited, BHP SVC Pty Limited, Billiton Plc, Billiton SVC Limited and The Law Debenture Trust
Corporation p.l.c. (incorporated by reference to BHP Billiton Limiteds Annual Report on Form 20-F for the fiscal year ended June 30, 2001 as filed with the Commission on November 19, 2001). | |
4.4 |
SVC Special Voting Shares Amendment Deed, dated August 13, 2001, among BHP Limited, BHP SVC Pty Limited, Billiton Plc, Billiton SVC Limited and The Law
Debenture Trust Corporation p.l.c. (incorporated by reference to BHP Billiton Limiteds Annual Report on Form 20-F for the fiscal year ended June 30, 2001 as filed with the Commission on November 19, 2001). | |
4.5 |
Deed Poll Guarantee, dated June 29, 2001, of BHP Limited (incorporated by reference to BHP Billiton Limiteds Annual Report on Form 20-F for the fiscal
year ended June 30, 2001 as filed with the Commission on November 19, 2001). | |
4.6 |
Deed Poll Guarantee, dated June 29, 2001, of Billiton Plc (incorporated by reference to BHP Billiton Limiteds Annual Report on Form 20-F for the fiscal
year ended June 30, 2001 as filed with the Commission on November 19, 2001). | |
4.7 |
Implementation Deed, dated August 26, 2000, between The Broken Hill Proprietary Company Limited and OneSteel Limited (incorporated by reference to BHP
Billiton Limiteds Annual Report on Form 20-F for the fiscal year ended June 30, 2001 as filed with the Commission on November 19, 2001). | |
4.8 |
Terms of Employment, dated November 2, 1998, between The Broken Hill Proprietary Company Limited and Paul M. Anderson (incorporated by reference to BHP
Billiton Limiteds Annual Report on Form 20-F for the fiscal year ended June 30, 2001 as filed with the Commission on November 19, 2001). |
* |
Document attached as an exhibit hereto. |
4.9 |
Letter agreement and terms of employment, dated November 17, 1998, between R. J. McNeilly and The Broken Hill Proprietary Company Limited (incorporated by
reference to BHP Billiton Limiteds Annual Report on Form 20-F for the fiscal year ended June 30, 2001 as filed with the Commission on November 19, 2001). | |
4.10 |
Service Agreement, dated June 29, 2001 between Brian P. Gilbertson and Billiton Services Jersey Limited (incorporated by reference to BHP Billiton
Limiteds Annual Report on Form 20-F for the fiscal year ended June 30, 2001 as filed with the Commission on November 19, 2001). | |
4.11 |
Service Agreement, dated June 29, 2001, between Brian P. Gilbertson and Billiton Plc (incorporated by reference to BHP Billiton Limiteds Annual Report
on Form 20-F for the fiscal year ended June 30, 2001 as filed with the Commission on November 19, 2001). | |
4.12 |
Service Agreement, dated June 29, 2001, between Brian P. Gilbertson and BHP Limited (incorporated by reference to BHP Billiton Limiteds Annual Report
on Form 20-F for the fiscal year ended June 30, 2001 as filed with the Commission on November 19, 2001). | |
4.13 |
Service Agreement, dated July 12, 2001, between Brian P. Gilbertson and Billiton International Services Limited (incorporated by reference to BHP Billiton
Limiteds Annual Report on Form 20-F for the fiscal year ended June 30, 2001 as filed with the Commission on November 19, 2001). | |
4.14 |
Contract of Employment dated March 23, 1999 between The Broken Hill Proprietary Company Limited and Charles W. Goodyear.* | |
4.15 |
Secondment Agreement dated December 21, 2001 between BHP Billiton Limited, Charles W. Goodyear and Billiton International Services Limited.*
| |
4.16 |
Secondment Agreement dated December 21, 2001 between BHP Billiton Limited, Charles W. Goodyear and BHP Billiton Plc* | |
4.17 |
Implementation Deed dated May 10, 2002 between BHP Billiton Limited and BHP Steel Limited* | |
4.18 |
Services Agreement, dated November 4, 1998, between Ian Fraser and Billiton Plc, as amended by a letter dated June 11, 2002, to Ian Fraser from Brian
Gilbertson.* | |
4.19 |
Employment letter, dated December 12, 2001, to Brad A. Mills from Mike Salamon regarding the terms and conditions of employment of Brad Mills as President,
Base Metals.* |
8.1 |
List of subsidiaries of BHP Billiton Limited and BHP Billiton Plc.* |
99.1 |
Letter from BHP Billiton Limited to the US Securities and Exchange Commission concerning Arthur
Andersen.* |
* |
Document attached as an exhibit hereto. |
BHP Billiton Group |
||
Annual Financial Statements for the Three years ended 30 June 2002 (excluding the Consolidated Balance Sheet for the year ended 30 June
2000) |
||
Report of Independent Accountants |
F-2 | |
Consolidated Profit and Loss Account |
F-6 | |
Consolidated Statement of Total Recognized Gains and Losses |
F-8 | |
Consolidated Balance Sheet |
F-9 | |
Consolidated Statement of Cash Flows |
F-10 | |
Dual Listed Companies Structure and Basis of Preparation of Financial Statements |
F-12 | |
Accounting Policies |
F-14 | |
Notes to Financial Statements |
F-22 | |
BHP Billiton Limited Group |
||
Annual Financial Statements for the Three years ended 30 June 2001 (excluding the Statement of Financial Position for the year ended 31 May
1999) |
||
Independent Audit Report |
F-145 | |
Statement of Financial Performance |
F-147 | |
Statement of Financial Position |
F-148 | |
Statement of Cash Flows |
F-149 | |
Notes to Financial Statements |
F-150 | |
BHP Billiton Plc Group |
||
Annual Financial Statements for the Three years ended 28 June 2001, 30 June 2000 and 30 June 1999 |
||
Independent Auditors Report |
F-257 | |
Consolidated Profit and Loss Account |
F-259 | |
Consolidated Statement of Total Recognized Gains and Losses |
F-260 | |
Consolidated Statement of Cash Flows |
F-261 | |
Notes to the Financial Statements |
F-262 |
/s/ KPMG Audit Plc |
/s/ KPMG | |
KPMG Audit Plc |
KPMG | |
London |
Melbourne | |
October 24, 2002 |
October 24, 2002 | |
/s/ PricewaterhouseCoopers |
/s/ PricewaterhouseCoopers | |
PricewaterhouseCoopers |
PricewaterhouseCoopers | |
London |
Melbourne | |
October 24, 2002 |
October 24, 2002 |
2002 |
2001 |
2000 |
|||||||||||||||||||||||||||
Notes |
Excluding exceptional
items US$M |
Exceptional items (note 2) US$M |
Including exceptional
items US$M |
Excluding exceptional
items S$M |
Exceptional items (note 2) US$M |
Including exceptional
items US$M |
Excluding exceptional
items US$M |
Exceptional items (note 2) US$M |
Including exceptional
items US$M |
||||||||||||||||||||
Turnover (including share of joint ventures and associates) |
4, 5 |
17,778 |
|
|
|
17,778 |
|
19,079 |
|
|
|
19,079 |
|
18,402 |
|
|
|
18,402 |
| ||||||||||
less Share of joint ventures and associates turnover included above |
4, 5 |
(1,872 |
) |
|
|
(1,872 |
) |
(1,290 |
) |
|
|
(1,290 |
) |
(987 |
) |
|
|
(987 |
) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Group turnover |
4, 5 |
15,906 |
|
|
|
15,906 |
|
17,789 |
|
|
|
17,789 |
|
17,415 |
|
|
|
17,415 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Continuing operations |
13,562 |
|
|
|
13,562 |
|
14,771 |
|
|
|
14,771 |
|
12,744 |
|
|
|
12,744 |
| |||||||||||
Discontinued operations |
3 |
2,344 |
|
|
|
2,344 |
|
3,018 |
|
|
|
3,018 |
|
4,671 |
|
|
|
4,671 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Net operating costs (a) |
7 |
(13,192 |
) |
(111 |
) |
(13,303 |
) |
(14,551 |
) |
(60 |
) |
(14,611 |
) |
(14,777 |
) |
(695 |
) |
(15,472 |
) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Group operating profit/(loss) |
2,714 |
|
(111 |
) |
2,603 |
|
3,238 |
|
(60 |
) |
3,178 |
|
2,638 |
|
(695 |
) |
1,943 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Continuing operations |
2,655 |
|
(111 |
) |
2,544 |
|
3,005 |
|
(38 |
) |
2,967 |
|
2,274 |
|
(695 |
) |
1,579 |
| |||||||||||
Discontinued operations |
3 |
59 |
|
|
|
59 |
|
233 |
|
(22 |
) |
211 |
|
364 |
|
|
|
364 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Share of operating profit/(loss) of joint ventures and associates (b) |
340 |
|
340 |
|
281 |
|
(634 |
) |
(353 |
) |
239 |
|
|
|
239 |
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Operating profit/(loss) (including share of profit of joint ventures and associates) |
3,054 |
|
(111 |
) |
2,943 |
|
3,519 |
|
(694 |
) |
2,825 |
|
2,877 |
|
(695 |
) |
2,182 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Continuing operations |
2,984 |
|
(111 |
) |
2,873 |
|
3,284 |
|
(672 |
) |
2,612 |
|
2,485 |
|
(695 |
) |
1,790 |
| |||||||||||
Discontinued operations |
3 |
70 |
|
|
|
70 |
|
235 |
|
(22 |
) |
213 |
|
392 |
|
|
|
392 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Income from other fixed asset investments |
|||||||||||||||||||||||||||||
Continuing operations |
37 |
|
|
|
37 |
|
28 |
|
|
|
28 |
|
17 |
|
|
|
17 |
| |||||||||||
Discontinued operations |
3 |
1 |
|
|
|
1 |
|
4 |
|
|
|
4 |
|
3 |
|
|
|
3 |
| ||||||||||
Profit on sale of fixed assets |
|||||||||||||||||||||||||||||
Continuing operations |
13 |
|
|
|
13 |
|
71 |
|
128 |
|
199 |
|
123 |
|
|
|
123 |
| |||||||||||
Discontinued operations |
3 |
15 |
|
|
|
15 |
|
1 |
|
|
|
1 |
|
1 |
|
|
|
1 |
| ||||||||||
Profit/(loss) on sale of subsidiaries |
|||||||||||||||||||||||||||||
Continuing operations |
68 |
|
|
|
68 |
|
4 |
|
|
|
4 |
|
6 |
|
131 |
|
137 |
| |||||||||||
Discontinued operations |
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(135 |
) |
(135 |
) | ||||||||||
Loss on termination of operations |
|||||||||||||||||||||||||||||
Continuing operations (c) |
|
|
(101 |
) |
(101 |
) |
|
|
(430 |
) |
(430 |
) |
|
|
|
|
|
| |||||||||||
Costs of fundamental reorganisation |
|||||||||||||||||||||||||||||
Continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(43 |
) |
(43 |
) | |||||||||||
Discontinued operations |
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18 |
) |
(18 |
) | ||||||||||
Merger transaction costs |
|||||||||||||||||||||||||||||
Continuing operations |
|
|
|
|
|
|
|
|
(92 |
) |
(92 |
) |
|
|
|
|
|
| |||||||||||
Net interest and similar items payable |
|||||||||||||||||||||||||||||
Group |
8 |
(212 |
) |
|
|
(212 |
) |
(407 |
) |
(6 |
) |
(413 |
) |
(446 |
) |
|
|
(446 |
) | ||||||||||
Joint ventures and associates |
8 |
(37 |
) |
|
|
(37 |
) |
(63 |
) |
|
|
(63 |
) |
(43 |
) |
|
|
(43 |
) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Profit before taxation |
4, 5 |
2,939 |
|
(212 |
) |
2,727 |
|
3,157 |
|
(1,094 |
) |
2,063 |
|
2,538 |
|
(760 |
) |
1,778 |
| ||||||||||
Taxation |
10 |
(958 |
) |
(32 |
) |
(990 |
) |
(943 |
) |
132 |
|
(811 |
) |
(774 |
) |
523 |
|
(251 |
) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Profit after taxation |
1,981 |
|
(244 |
) |
1,737 |
|
2,214 |
|
(962 |
) |
1,252 |
|
1,764 |
|
(237 |
) |
1,527 |
| |||||||||||
Equity minority interests |
(47 |
) |
|
|
(47 |
) |
(25 |
) |
302 |
|
277 |
|
(21 |
) |
|
|
(21 |
) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Profit for the financial year (attributable profit) |
1,934 |
|
(244 |
) |
1,690 |
|
2,189 |
|
(660 |
) |
1,529 |
|
1,743 |
|
(237 |
) |
1,506 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2002 |
2001 |
2000 |
|||||||||||||||||||||||||||
Notes |
Excluding exceptional
items US$M |
Exceptional items (note 2) US$M |
Including exceptional
items US$M |
Excluding exceptional
items US$M |
Exceptional items (note 2) US$M |
Including exceptional
items US$M |
Excluding exceptional
items US$M |
Exceptional items (note 2) US$M |
Including exceptional
items US$M |
||||||||||||||||||||
Profit for the financial year (attributable profit) |
1,934 |
|
(244 |
) |
1,690 |
|
2,189 |
|
(660 |
) |
1,529 |
|
1,743 |
|
(237 |
) |
1,506 |
| |||||||||||
Dividends to shareholders |
11 |
(784 |
) |
|
|
(784 |
) |
(754 |
) |
|
|
(754 |
) |
(788 |
) |
|
|
(788 |
) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Retained profit for the financial year |
24 |
1,150 |
|
(244 |
) |
906 |
|
1,435 |
|
(660 |
) |
775 |
|
955 |
|
(237 |
) |
718 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Earnings per ordinary share (basic) (US cents) (e) |
12 |
32.1 |
|
(4.1 |
) |
28.0 |
|
36.8 |
|
(11.1 |
) |
25.7 |
|
30.4 |
|
(4.1 |
) |
26.3 |
| ||||||||||
Earnings per ordinary share (diluted) (US cents) (e) |
12 |
32.1 |
|
(4.1 |
) |
28.0 |
|
36.6 |
|
(11.0 |
) |
25.6 |
|
30.4 |
|
(4.1 |
) |
26.3 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Dividend per ordinary share |
11 |
||||||||||||||||||||||||||||
BHP Billiton Plc (US cents) |
13.00 |
|
12.00 |
|
11.25 |
| |||||||||||||||||||||||
BHP Billiton Limited (US cents) |
13.00 |
|
|||||||||||||||||||||||||||
BHP Billiton Limited (Australian cents) (d) |
24.70 |
|
24.70 |
| |||||||||||||||||||||||||
|
|
|
|
|
|
(a) |
In the year ended 30 June 2000, the exceptional operating costs relate to the impairment of HBI Western Australia. |
(b) |
In the year ended 30 June 2001, the exceptional share of operating losses of joint ventures and associates includes the impairment of HBI Venezuela (US$520
million). |
(c) |
In the year ended 30 June 2001, the exceptional loss on termination of operations relates to the Ok Tedi copper mine. |
(d) |
The BHP Billiton Limited dividends for the years ended 30 June 2001 and 2000 were declared in Australian cents. The amounts shown above are adjusted for the BHP
Billiton Limited bonus issue effective 29 June 2001. |
(e) |
Whilst the presentation of earnings per share excluding exceptional items is acceptable under UK GAAP, this presentation is not permitted under US GAAP. Profit
and earnings per share before exceptional items are not measures of financial performance under US GAAP and should not be considered an alternative to, or more meaningful than, income from operations, net income or cash flows as defined by US GAAP
as a measurement of the BHP Billiton Groups profitability or liquidity. All registrants do not calculate profit and earnings per share before exceptional items in the same manner, and accordingly, profit and earnings per share before
exceptional items may not be comparable with other registrants. Refer to note 2 for details of exceptional items excluded and to note 12 for details of the calculations. |
Group |
Joint ventures and associates (a) |
Total |
||||||||||||||||||||||
2002 US$M |
2001 US$M |
2000 US$M |
2002 US$M |
2001 US$M |
2000 US$M |
2002 US$M |
2001 US$M |
2000 US$M |
||||||||||||||||
Attributable profit for the financial year |
1,465 |
1,964 |
|
1,367 |
|
225 |
(435 |
) |
139 |
|
1,690 |
1,529 |
|
1,506 |
| |||||||||
Exchange gains and losses on foreign currency net investments (b) |
25 |
(712 |
) |
(469 |
) |
|
(51 |
) |
(33 |
) |
25 |
(763 |
) |
(502 |
) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total recognised gains/(losses) for the year |
1,490 |
1,252 |
|
898 |
|
225 |
(486 |
) |
106 |
|
1,715 |
766 |
|
1,004 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Included in joint ventures and associates attributable profit is a profit of US$26 million (2001: US$12 million; 2000: US$nil) relating to
associated companies. |
(b) |
Exchange gains and losses on foreign currency net investments include net exchange gains/(losses) on foreign currency borrowings, which hedge overseas
investments, of US$10 million (2001: US$(90) million; 2000: US$(95) million) and associated tax expense/(benefit) of US$3 million (2001: US$(40) million; 2000: US$(40) million). |
Notes |
2002 US$M |
2001 US$M |
||||||
Fixed assets |
||||||||
Intangible assets |
||||||||
Goodwill |
13 |
42 |
|
95 |
| |||
Negative goodwill |
13 |
(33 |
) |
(36 |
) | |||
|
|
|
| |||||
9 |
|
59 |
| |||||
Tangible assets |
14 |
20,179 |
|
19,231 |
| |||
Investments |
||||||||
Joint venturesshare of gross assets |
2,902 |
|
2,816 |
| ||||
Joint venturesshare of gross liabilities |
(1,434 |
) |
(1,805 |
) | ||||
|
|
|
| |||||
15 |
1,468 |
|
1,011 |
| ||||
|
|
|
| |||||
Associates |
15 |
85 |
|
58 |
| |||
Loans to joint ventures and associates and other investments |
15 |
987 |
|
911 |
| |||
|
|
|
| |||||
22,728 |
|
21,270 |
| |||||
|
|
|
| |||||
Current assets |
||||||||
Stocks |
16 |
1,457 |
|
1,675 |
| |||
Debtors |
||||||||
Amounts due within one year |
17 |
2,554 |
|
2,547 |
| |||
Amounts due after one year |
17 |
1,197 |
|
1,036 |
| |||
|
|
|
| |||||
17 |
3,751 |
|
3,583 |
| ||||
|
|
|
| |||||
Investments |
18 |
117 |
|
215 |
| |||
Cash including money market deposits |
29 |
1,499 |
|
1,285 |
| |||
|
|
|
| |||||
6,824 |
|
6,758 |
| |||||
Creditorsamounts falling due within one year |
19 |
(6,229 |
) |
(5,235 |
) | |||
|
|
|
| |||||
Net current assets |
595 |
|
1,523 |
| ||||
|
|
|
| |||||
Total assets less current liabilities |
23,323 |
|
22,793 |
| ||||
Creditorsamounts falling due after more than one year |
20 |
(5,987 |
) |
(7,054 |
) | |||
Provisions for liabilities and charges |
21 |
(4,654 |
) |
(4,019 |
) | |||
|
|
|
| |||||
Net assets |
12,682 |
|
11,720 |
| ||||
Equity minority interests |
(326 |
) |
(380 |
) | ||||
|
|
|
| |||||
Attributable net assets |
12,356 |
|
11,340 |
| ||||
|
|
|
| |||||
Capital and reserves |
||||||||
Called up share capitalBHP Billiton Plc (nominal value US$0.50 each; 3,000,000,000 authorised; 680,852,115 unissued) |
22 |
1,160 |
|
1,160 |
| |||
Share premium account |
24 |
592 |
|
592 |
| |||
Contributed equityBHP Billiton Limited |
22 |
3,143 |
|
3,039 |
| |||
Profit and loss account |
24 |
7,461 |
|
6,549 |
| |||
|
|
|
| |||||
Equity shareholders funds |
25 |
12,356 |
|
11,340 |
| |||
|
|
|
| |||||
Commitments, Contingent Liabilities |
27, 32 |
2002 US$M |
2001 US$M |
2000 US$M |
|||||||
Net cash inflow from Group operating activities (a) |
4,641 |
|
4,805 |
|
4,444 |
| |||
|
|
|
|
|
| ||||
Dividends received from joint ventures and associates |
149 |
|
154 |
|
127 |
| |||
|
|
|
|
|
| ||||
Interest paid |
(496 |
) |
(587 |
) |
(699 |
) | |||
Dividends paid on redeemable preference shares |
(35 |
) |
(69 |
) |
(47 |
) | |||
Interest received |
156 |
|
132 |
|
95 |
| |||
Other dividends received |
38 |
|
39 |
|
23 |
| |||
Dividends paid to minorities |
(20 |
) |
(50 |
) |
(34 |
) | |||
|
|
|
|
|
| ||||
Net cash outflow from returns on investments and servicing of finance |
(357 |
) |
(535 |
) |
(662 |
) | |||
|
|
|
|
|
| ||||
Taxes paid |
(606 |
) |
(587 |
) |
(532 |
) | |||
Refund of taxes paid |
91 |
|
|
|
|
| |||
|
|
|
|
|
| ||||
Taxation |
(515 |
) |
(587 |
) |
(532 |
) | |||
|
|
|
|
|
| ||||
Available cash flow |
3,918 |
|
3,837 |
|
3,377 |
| |||
|
|
|
|
|
| ||||
Purchases of tangible fixed assets |
(2,481 |
) |
(3,038 |
) |
(1,483 |
) | |||
Exploration expenditure |
(390 |
) |
(341 |
) |
(261 |
) | |||
Disposals of tangible fixed assets |
200 |
|
339 |
|
482 |
| |||
Purchase of investments and funding of joint ventures |
(182 |
) |
(677 |
) |
(282 |
) | |||
Sale of investments and repayments by joint ventures |
232 |
|
82 |
|
165 |
| |||
|
|
|
|
|
| ||||
Net cash outflow from capital expenditure and financial investment |
(2,621 |
) |
(3,635 |
) |
(1,379 |
) | |||
|
|
|
|
|
| ||||
Investment in subsidiaries |
(45 |
) |
(1,567 |
) |
(8 |
) | |||
Sale of subsidiaries |
190 |
|
372 |
|
483 |
| |||
Net cash acquired with subsidiary |
|
|
117 |
|
|
| |||
Cash transferred on disposal |
(45 |
) |
(61 |
) |
(25 |
) | |||
Investment in joint ventures |
(208 |
) |
(482 |
) |
|
| |||
Disposal of joint venture |
70 |
|
193 |
|
8 |
| |||
|
|
|
|
|
| ||||
Net cash (outflow)/inflow for acquisitions and disposals |
(38 |
) |
(1,428 |
) |
458 |
| |||
|
|
|
|
|
| ||||
Equity dividends paid |
(811 |
) |
(751 |
) |
(361 |
) | |||
|
|
|
|
|
| ||||
Net cash flow before management of liquid resources and financing |
448 |
|
(1,977 |
) |
2,095 |
| |||
|
|
|
|
|
| ||||
Net cash inflow/(outflow) from management of liquid resources |
157 |
|
242 |
|
(252 |
) | |||
|
|
|
|
|
| ||||
Redeemable preference shares |
(423 |
) |
(425 |
) |
(484 |
) | |||
Finance lease obligations |
(28 |
) |
(4 |
) |
(35 |
) | |||
Debt due within one yearrepayment of loans |
(1,344 |
) |
(668 |
) |
(416 |
) | |||
Debt due within one yeardrawdowns |
1,657 |
|
849 |
|
396 |
| |||
Debt due after one yearrepayment of loans |
(2,722 |
) |
(998 |
) |
(2,473 |
) | |||
Debt due after one yeardrawdowns |
2,318 |
|
2,072 |
|
1,363 |
| |||
|
|
|
|
|
| ||||
Net cash (outflow)/inflow from debt and finance leases |
(542 |
) |
826 |
|
(1,649 |
) | |||
Share repurchase schemeBHP Billiton Plc |
|
|
194 |
|
(2 |
) | |||
Share buy-back schemeBHP Billiton Limited |
(19 |
) |
|
|
|
| |||
Issue of shares |
104 |
|
743 |
|
134 |
| |||
|
|
|
|
|
| ||||
Net cash (outflow)/inflow from financing |
(457 |
) |
1,763 |
|
(1,517 |
) | |||
|
|
|
|
|
| ||||
Increase in cash in the year |
148 |
|
28 |
|
326 |
| |||
|
|
|
|
|
|
Notes |
2002 US$M |
2001 US$M |
2000 US$M |
||||||||
Reconciliation of net cash flow to movement in net debt |
|||||||||||
Increase in cash in the year |
148 |
|
28 |
|
326 |
| |||||
Cash flow from debt and finance leases |
542 |
|
(826 |
) |
1,649 |
| |||||
Cash flow from management of liquid resources |
(157 |
) |
(242 |
) |
252 |
| |||||
|
|
|
|
|
| ||||||
Decrease/(increase) in net debt arising from cash flows |
533 |
|
(1,040 |
) |
2,227 |
| |||||
Increase in debt from acquisition and disposal of subsidiaries |
29 |
|
|
(665 |
) |
|
| ||||
Other non-cash movements |
29 |
|
|
|
|
7 |
| ||||
(Increase)/decrease in debt from exchange adjustments |
29 |
(34 |
) |
476 |
|
489 |
| ||||
|
|
|
|
|
| ||||||
Decrease/(increase) in net debt |
499 |
|
(1,229 |
) |
2,723 |
| |||||
Net debt at beginning of year |
29 |
(7,321 |
) |
(6,092 |
) |
(8,815 |
) | ||||
|
|
|
|
|
| ||||||
Net debt at end of year |
29 |
(6,822 |
) |
(7,321 |
) |
(6,092 |
) | ||||
|
|
|
|
|
| ||||||
(a) Net cash inflow from Group operating activities |
|||||||||||
2002 US$M |
2001 US$M |
2000 US$M |
|||||||||
Operating profit |
2,603 |
|
3,178 |
|
1,943 |
| |||||
Proceeds from gas sales contract renegotiation |
|
|
|
|
146 |
| |||||
Merger transaction costs |
|
|
(92 |
) |
|
| |||||
Payments relating to HBI Venezuela guarantee |
|
|
(310 |
) |
|
| |||||
Depreciation and amortisation |
1,727 |
|
1,672 |
|
1,748 |
| |||||
Impairment of assets |
119 |
|
34 |
|
695 |
| |||||
Employee share awards |
28 |
|
46 |
|
10 |
| |||||
Net exploration charge |
243 |
|
250 |
|
216 |
| |||||
Loss on sale of fixed assets |
|
|
21 |
|
2 |
| |||||
(Increase)/decrease in stocks |
(11 |
) |
41 |
|
111 |
| |||||
(Increase) in debtors |
(346 |
) |
(141 |
) |
(16 |
) | |||||
Increase/(decrease) in creditors |
292 |
|
115 |
|
(144 |
) | |||||
(Decrease)/increase in provisions |
(49 |
) |
28 |
|
(278 |
) | |||||
Other movements |
35 |
|
(37 |
) |
11 |
| |||||
|
|
|
|
|
| ||||||
Net cash inflow from Group operating activities |
4,641 |
|
4,805 |
|
4,444 |
| |||||
|
|
|
|
|
|
|
The shareholders of BHP Billiton Plc and BHP Billiton Limited have a common economic interest in both groups; |
|
The shareholders of BHP Billiton Plc and BHP Billiton Limited take key decisions, including the election of Directors, through a joint electoral procedure under
which the shareholders of the two companies effectively vote on a joint basis; |
|
BHP Billiton Plc and BHP Billiton Limited have a common Board of Directors, a unified management structure and joint objectives;
|
|
Dividends and capital distributions made by the two companies are equalised; and |
|
BHP Billiton Plc and BHP Billiton Limited each executed a deed poll guarantee, guaranteeing (subject to certain exceptions) the contractual obligations (whether
actual or contingent, primary or secondary) of the other incurred after 29 June 2001 together with specified obligations existing at that date. |
|
No party has ever been portrayed as either the acquirer or the acquired, either by its own Board or management during the process;
|
|
All the parties to the combination clearly participated, on a consensual basis, in establishing the management structure of and key positions in the combined
entity; |
|
Neither party dominates the other and this has been borne out in practice since the merger; |
|
Consideration was wholly equity shares in the BHP Billiton Group; and |
|
Neither set of shareholders retained an interest in the future performance of only part of the combined Group. |
|
The initiation and continuation of the combined BHP Billiton name, logo and trademarks as the approved nomenclature of the merged Group;
|
|
The creation of a new Customer Sector Group segment structure within the BHP Billiton Group reflecting a new approach to management of customer-based groupings
of assets, which reflects neither the previous approach of the BHP Billiton Plc Group or the BHP Billiton Limited Group; |
|
Continuing Board rationalisation reflecting the equivalence of importance of each party to the merger; and |
|
No wholesale sale of assets from either side of the business with those assets combined at the time of the merger continuing to be the assets that underpin the
BHP Billiton Group presently. |
|
It is expected that the expenditure will be recouped by future exploitation or sale; or |
|
Substantial exploration and evaluation activities have identified a mineral resource but these activities have not reached a stage which permits a reasonable
assessment of the existence of commercially recoverable reserves, |
Buildings |
25-50 years straight line | |
Land |
Not depreciated | |
Plant and machinery |
Economic useful life (4 to 30 years) | |
Other mining assets |
Over the life of the proven and probable reserves | |
Petroleum interests |
Over the life of the proved developed oil and gas reserves | |
Leasehold land and buildings |
On a straight-line basis over the life of the lease up to a maximum of 50 years | |
Vehicles |
Economic useful life (3 to 5 years) | |
Computer systems |
Up to 8 years |
|
Tax payable on the future remittance of the past earnings of subsidiaries, associates and joint ventures is provided only to the extent that dividends have been
accrued as receivable or a binding agreement to distribute all past earnings exists; |
|
Deferred tax is not recognised on the difference between book values and fair values of non-monetary assets arising on acquisitions or purchased fixed assets
which have subsequently been revalued unless there is a binding agreement to sell such an asset and the gain or loss expected to arise has been recognised; and |
|
Deferred tax assets are recognised only where it is more likely than not that they will be recovered. |
2002 Average |
2001 Average |
2000 Average |
As at 30 June 2002 |
As at 30 June 2001 | ||||||
Versus US dollar |
||||||||||
South African rand |
10.03 |
7.16 |
6.34 |
10.25 |
8.08 | |||||
Australian dollar |
1.91 |
1.87 |
1.59 |
1.77 |
1.98 | |||||
Brazilian real |
2.50 |
2.01 |
1.83 |
2.82 |
2.30 | |||||
Chilean peso |
672 |
577 |
523 |
698 |
632 | |||||
Colombian peso |
2,487 |
2,233 |
1,957 |
2,399 |
2,297 | |||||
Canadian dollar |
1.56 |
1.52 |
1.48 |
1.50 |
1.52 | |||||
|
|
|
|
|
BHP Billiton Groups effective interest | ||||||||
Name |
Country of incorporation |
Principal activity |
30 June 2002
% |
30 June 2001
% | ||||
Beswick Pty Ltd |
Australia |
Investment |
100 |
100 | ||||
BHP Billiton Diamonds Inc |
Canada |
Diamond mining |
100 |
100 | ||||
BHP Billiton Finance BV |
Netherlands |
Finance |
100 |
100 | ||||
BHP Billiton Finance Ltd |
Australia |
Finance |
100 |
100 | ||||
BHP Billiton Finance (USA) Ltd (a) |
Australia |
Finance |
100 |
100 | ||||
BHP Billiton Iron Ore Pty Ltd |
Australia |
Management company and iron ore marketing |
100 |
100 | ||||
BHP Billiton Group Operations Pty Ltd |
Australia |
Administrative services |
100 |
100 | ||||
BHP Billiton Investments (Jersey) Ltd |
Jersey |
Holding company |
100 |
100 | ||||
BHP Billiton Marketing AG |
Switzerland |
Marketing and trading |
100 |
100 | ||||
BHP Billiton Minerals Pty Ltd |
Australia |
Iron ore mining, silver mining |
100 |
100 | ||||
BHP Billiton Petroleum (Angola 21) Inc |
Canada |
Hydrocarbons exploration |
100 |
100 | ||||
BHP Billiton Petroleum (Australia) Pty Ltd |
Australia |
Hydrocarbons exploration, development and production |
100 |
100 | ||||
BHP Billiton Petroleum (Bass Strait) Pty Ltd |
Australia |
Hydrocarbons exploration, development and production |
100 |
100 | ||||
BHP Billiton Petroleum (NWS) Pty Ltd |
Australia |
Hydrocarbons exploration, development and production |
100 |
100 | ||||
BHP Billiton Petroleum Great Britain Ltd |
United Kingdom |
Hydrocarbons exploration, development and production |
100 |
100 | ||||
BHP Billiton Petroleum (International Exploration) Pty Ltd |
Australia |
Hydrocarbons exploration |
100 |
100 | ||||
BHP Billiton Petroleum (Victoria) Pty Ltd |
Australia |
Hydrocarbons exploration |
100 |
100 | ||||
BHP Billiton SA Ltd |
South Africa |
Holding and service company |
100 |
100 | ||||
BHP Billiton Services Jersey Ltd |
Jersey |
Service company |
100 |
100 | ||||
BHP Billiton Shared Business Services Pty Ltd |
Australia |
Administrative services |
100 |
100 | ||||
BHP Billiton Tintaya SA |
Peru |
Copper mining |
99.95 |
99.95 | ||||
BHP Billiton Transport and Logistics Pty Ltd |
Australia |
Transport services |
100 |
100 | ||||
BHP Billiton World Exploration Inc |
Canada |
Exploration |
100 |
100 | ||||
BHP Coal Pty Ltd |
Australia |
Holding company and coal mining |
100 |
100 | ||||
BHP Copper Inc |
US |
Holding company and copper mining |
100 |
100 | ||||
BHP Development Finance Pty Ltd |
Australia |
Finance |
100 |
100 | ||||
BHP Holdings (USA) Inc |
US |
Holding company |
100 |
100 | ||||
BHP Minerals Exploration Inc |
US |
Holding company |
100 |
100 | ||||
BHP Mitsui Coal Pty Ltd |
Australia |
Holding company and coal mining |
80 |
80 | ||||
BHP Navajo Coal Company |
US |
Coal mining |
100 |
100 | ||||
BHP Nominees Pty Ltd |
Australia |
Holding company |
100 |
100 |
BHP Billiton Groups effective interest | ||||||||
Name |
Country of incorporation |
Principal activity |
30 June 2002 % |
30 June 2001 % | ||||
BHP Operations Inc |
US |
Finance |
75 |
75 | ||||
BHP Petroleum (Pakistan) Pty Ltd |
Australia |
Hydrocarbon exploration |
100 |
100 | ||||
BHP Queensland Coal Ltd |
US |
Coal mining |
100 |
100 | ||||
BHP Resources Inc |
US |
Holding company |
100 |
100 | ||||
BHP Steel (AIS) Pty Ltd (b) |
Australia |
Iron and steel production and coal mining |
100 |
100 | ||||
BHP Steel Investments Inc (b) |
US |
Steel production |
100 |
100 | ||||
BHP Steel Ltd (b) |
Australia |
Rollforming and coating of sheet steel |
100 |
100 | ||||
BHP Steel Malaysia Sdn Bhd (b) |
Malaysia |
Steel coating |
60 |
60 | ||||
BHP Steel Thailand Ltd (b) |
Thailand |
Steel coating |
87.5 |
87.5 | ||||
Billiton Aluminium Australia Pty Ltd |
Australia |
Bauxite mining and alumina refining |
100 |
100 | ||||
Billiton Aluminium South Africa Ltd |
South Africa |
Aluminium smelting |
100 |
100 | ||||
Billiton Coal Australia Pty Ltd |
Australia |
Coal mining |
100 |
100 | ||||
Billiton Development BV |
Netherlands |
Exploration |
100 |
100 | ||||
Billiton Metais SA |
Brazil |
Alumina refining and aluminium smelting |
100 |
100 | ||||
Cerro Matoso SA |
Colombia |
Nickel mining and ferro-nickel smelting |
99.8 |
99.8 | ||||
Compania Minera Cerro Colorado Limitada |
Chile |
Copper mining |
100 |
100 | ||||
Compania Minera Riochilex SA |
Chile |
Copper exploration |
100 |
100 | ||||
Dia Met Minerals Ltd |
Canada |
Diamond mining |
100 |
89.36 | ||||
Endeavour Coal Pty Ltd |
Australia |
Coal mining |
100 |
| ||||
Groote Eylandt Mining Co Pty Limited |
Australia |
Manganese mining |
60 |
60 | ||||
Hamilton Brothers Petroleum Corporation |
US |
Hydrocarbons exploration, development and production |
100 |
100 | ||||
Illawarra Coal Holdings Pty Ltd |
Australia |
Coal mining |
100 |
100 | ||||
Ingwe Coal Corporation Limited |
South Africa |
Coal mining |
100 |
100 | ||||
NAMDInc |
US |
Holding company and metals distribution |
100 |
100 | ||||
Ok Tedi Mining Ltd |
Papua New Guinea |
Copper mining |
|
52 | ||||
PT Arutmin Indonesia Pty Ltd |
Indonesia |
Coal mining |
|
80 | ||||
PT BHP Steel Indonesia (b) |
Indonesia |
Steel coating |
74 |
74 | ||||
QNI Pty Ltd |
Australia |
Nickel refining |
100 |
100 | ||||
QNI Resources Pty Ltd |
Australia |
Holding company |
100 |
100 | ||||
QNI Metals Pty Ltd |
Australia |
Holding company |
100 |
100 | ||||
Rio Algom Limited |
Canada |
Holding company |
100 |
100 | ||||
Samancor Limited |
South Africa |
Chrome and manganese mining and production |
60 |
60 | ||||
Samancor AG |
Switzerland |
Marketing |
60 |
60 | ||||
San Juan Coal Company |
US |
Coal mining |
100 |
100 | ||||
San Juan Transportation Company |
US |
Coal transportation |
100 |
100 | ||||
Tasmanian Electro Metallurgical Co Pty Ltd |
Australia |
Manganese alloys |
60 |
60 | ||||
Tasman Steel Holdings Limited (b) |
New Zealand |
Iron and steel production |
100 |
100 |
(a) |
BHP Billiton Finance (USA) Ltd is 100% owned by BHP Billiton Limited. BHP Billiton Limited and BHP Billiton Plc have each fully and unconditionally guaranteed
BHP Billiton Finance (USA) Limiteds debt securities. |
(b) |
Attributable to discontinued operations. Refer note 3. |
BHP Billiton Groups effective interest | ||||||||
Name |
Country of incorporation |
Principal activity |
30 June 2002 % |
30 June 2001 % | ||||
Minera Antamina SA |
Peru |
Copper and zinc mining |
34 |
34 | ||||
Carbones del Cerrejon SA |
Colombia |
Coal mining |
33 |
33 | ||||
Cerrejon Zona Norte SA |
Colombia |
Coal mining |
33 |
17 | ||||
Columbus Joint Venture (a) |
South Africa |
Stainless steel production |
|
20 | ||||
Highland Valley Copper |
Canada |
Copper mining |
34 |
34 | ||||
North Star BHP Steel (b) |
US |
Steel manufacturingflat products |
50 |
50 | ||||
Orinoco Iron C.A. |
Venezuela |
HBI production |
50 |
50 | ||||
Richards Bay Minerals (c) |
South Africa |
Titanium dioxide and mineral sands |
50 |
50 | ||||
Samarco Mineracao SA |
Brazil |
Iron ore mining |
50 |
50 | ||||
South Blackwater |
Australia |
Coal mining |
50 |
| ||||
Integris Metals (refer note 26) |
US |
Metals distribution |
50 |
|
(a) |
During the year the assets of the Columbus Joint Venture were transferred to Columbus Stainless Pty Limited. The Groups effective interest in this
business was reduced to 7.2 per cent and is now accounted for as a fixed asset investment. |
(b) |
Attributable to discontinued operations. Refer note 3. |
(c) |
Richards Bay Minerals comprises two legal entities as follows: |
BHP Billiton Groups effective interest | ||||||||
Name |
Country of incorporation |
Principal activity |
30 June 2002 % |
30 June 2001 % | ||||
Tisand (Pty) Limited |
South Africa |
Mineral sands mining |
51 |
51 | ||||
Richards Bay Iron and Titanium (Pty) Limited |
South Africa |
Titanium dioxide, zircon and rutile |
49 |
49 |
BHP Billiton Groups effective interest | ||||||||
Name |
Country of incorporation |
Principal activity |
30 June 2002 % |
30 June 2001 % | ||||
Minera Alumbrera Limited |
Argentina |
Copper and gold mining |
25 |
25 |
BHP Billiton Groups effective interest | ||||||||
Name |
Country of incorporation |
Principal activity |
30 June 2002 % |
30 June 2001 % | ||||
Bass Strait |
Australia |
Hydrocarbons production and exploration |
50 |
50 | ||||
Laminaria |
Australia |
Hydrocarbons production and exploration |
25-33 |
25-33 | ||||
Griffin |
Australia |
Hydrocarbons production and exploration |
45 |
45 | ||||
North West Shelf |
Australia |
Hydrocarbons production and exploration |
8-17 |
8-17 | ||||
Bruce |
United Kingdom |
Hydrocarbons production and exploration |
16 |
16 | ||||
Keith |
United Kingdom |
Hydrocarbons production and exploration |
32 |
32 | ||||
Liverpool Bay |
United Kingdom |
Hydrocarbons production and exploration |
46 |
46 | ||||
Typhoon |
US |
Hydrocarbons production |
50 |
50 | ||||
West Cameron 76 |
US |
Hydrocarbons exploration |
34 |
34-78 | ||||
Gulf of Mexico |
US |
Hydrocarbons exploration |
5-100 |
5-100 | ||||
Mamore |
Bolivia |
Hydrocarbons production |
50 |
50 | ||||
Ohanet |
Algeria |
Hydrocarbons development |
45 |
45 | ||||
ROD Integrated Development (a) |
Algeria |
Hydrocarbons development |
38.75 |
45 | ||||
Boukhechba |
Algeria |
Hydrocarbons exploration |
50 |
50 | ||||
Zamzama |
Pakistan |
Hydrocarbons exploration and development |
38.5 |
48 | ||||
Mt Newman |
Australia |
Iron ore mining |
85 |
85 | ||||
Mt Goldsworthy |
Australia |
Iron ore mining |
85 |
85 | ||||
Yandi |
Australia |
Iron ore mining |
85 |
85 | ||||
Central Queensland Coal Associates |
Australia |
Coal mining |
50 |
50 | ||||
Gregory |
Australia |
Coal mining |
50 |
50 | ||||
Ekati |
Canada |
Diamond mining |
80 |
77 | ||||
Escondida |
Chile |
Copper mining |
57.5 |
57.5 | ||||
Worsley |
Australia |
Bauxite mining and alumina refining |
86 |
86 | ||||
Alumar |
Brazil |
Alumina refining |
36 |
36 | ||||
Aluminium smelting |
46 |
46 | ||||||
Billiton Suriname |
Suriname |
Bauxite mining |
76 |
76 | ||||
Alumina refining |
45 |
45 | ||||||
Valesul Aluminio |
Brazil |
Aluminium smelting |
45.5 |
45.5 | ||||
Mozal |
Mozambique |
Aluminium smelting |
47 |
47 | ||||
Middelburg Mine |
South Africa |
Coal mining |
83 |
83 | ||||
Douglas Colliery |
South Africa |
Coal mining |
83 |
83 | ||||
Richards Bay Coal Terminal |
South Africa |
Coal exporting |
37 |
40 | ||||
Rietspruit Mine |
South Africa |
Coal mining |
50 |
50 | ||||
Wallarah Colliery |
Australia |
Coal mining |
|
80 |
(a) |
Previously shown as Blocks 401a/402a. |
Gross 2002 US$M |
Tax 2002 US$M |
Net 2002 US$M |
|||||||
Exceptional items by category |
|||||||||
Termination of operations |
|||||||||
Write-down in carrying values of assets |
|||||||||
Base Metals |
|||||||||
South West Copper assets (a) |
(171 |
) |
|
|
(171 |
) | |||
Reductions in provisions |
|||||||||
Base Metals |
|||||||||
South West Copper closure provisions (a) |
70 |
|
|
|
70 |
| |||
|
|
|
|
|
| ||||
(101 |
) |
|
|
(101 |
) | ||||
|
|
|
|
|
| ||||
Exceptional taxation items |
|||||||||
Group and unallocated items |
|||||||||
Change in UK tax rate on petroleum operations (b) |
(56 |
) |
(56 |
) | |||||
|
|
|
| ||||||
(56 |
) |
(56 |
) | ||||||
|
|
|
| ||||||
Other exceptional items |
|||||||||
Suspension of operations |
|||||||||
Base Metals |
|||||||||
Charges associated with suspension of Tintaya sulphide operations (c) |
(31 |
) |
9 |
|
(22 |
) | |||
|
|
|
|
|
| ||||
(31 |
) |
9 |
|
(22 |
) | ||||
|
|
|
|
|
| ||||
Merger related restructuring costs |
|||||||||
Aluminium |
(4 |
) |
|
|
(4 |
) | |||
Base Metals |
(13 |
) |
1 |
|
(12 |
) | |||
Carbon Steel Materials |
(6 |
) |
1 |
|
(5 |
) | |||
Stainless Steel Materials |
(3 |
) |
|
|
(3 |
) | |||
Energy Coal |
(5 |
) |
1 |
|
(4 |
) | |||
Diamonds and Specialty Products |
(6 |
) |
2 |
|
(4 |
) | |||
Petroleum |
(4 |
) |
1 |
|
(3 |
) | |||
Group and unallocated items |
(39 |
) |
9 |
|
(30 |
) | |||
|
|
|
|
|
| ||||
(80 |
) |
15 |
|
(65 |
) | ||||
|
|
|
|
|
| ||||
Total by category |
(212 |
) |
(32 |
) |
(244 |
) | |||
|
|
|
|
|
| ||||
Exceptional items by Customer Sector Group |
|||||||||
Aluminium |
(4 |
) |
|
|
(4 |
) | |||
Base Metals |
(145 |
) |
10 |
|
(135 |
) | |||
Carbon Steel Materials |
(6 |
) |
1 |
|
(5 |
) | |||
Stainless Steel Materials |
(3 |
) |
|
|
(3 |
) | |||
Energy Coal |
(5 |
) |
1 |
|
(4 |
) | |||
Diamonds and Specialty Products |
(6 |
) |
2 |
|
(4 |
) | |||
Petroleum |
(4 |
) |
1 |
|
(3 |
) | |||
Group and unallocated items |
(39 |
) |
(47 |
) |
(86 |
) | |||
|
|
|
|
|
| ||||
Total by Customer Sector Group |
(212 |
) |
(32 |
) |
(244 |
) | |||
|
|
|
|
|
|
Gross 2001 US$M |
Tax 2001 US$M |
Net 2001 US$M |
|||||||
Exceptional items by category |
|||||||||
Sale of fixed assets |
|||||||||
Carbon Steel Materials |
|||||||||
Equalisation of Queensland Coal interests (d) |
128 |
|
|
|
128 |
| |||
|
|
|
|
|
| ||||
128 |
|
|
|
128 |
| ||||
|
|
|
|
|
| ||||
Termination of operations |
|||||||||
Group and unallocated items |
|||||||||
Ok Tedi copper mine (e) |
(430 |
) |
14 |
|
(416 |
) | |||
|
|
|
|
|
| ||||
(430 |
) |
14 |
|
(416 |
) | ||||
|
|
|
|
|
| ||||
Merger transaction costs |
|||||||||
Group and unallocated items |
(92 |
) |
|
|
(92 |
) | |||
|
|
|
|
|
| ||||
(92 |
) |
|
|
(92 |
) | ||||
|
|
|
|
|
| ||||
Exceptional taxation items |
|||||||||
Group and unallocated items |
|||||||||
Income tax audit (f) |
(33 |
) |
(33 |
) | |||||
|
|
|
| ||||||
(33 |
) |
(33 |
) | ||||||
|
|
|
| ||||||
Other exceptional items |
|||||||||
Restructuring costs and provisions |
|||||||||
Steel (g) |
(22 |
) |
7 |
|
(15 |
) | |||
Merger related restructuring costs |
|||||||||
Base Metals |
(7 |
) |
2 |
|
(5 |
) | |||
Diamonds and Specialty Products |
(7 |
) |
1 |
|
(6 |
) | |||
Group and unallocated items |
(22 |
) |
6 |
|
(16 |
) | |||
Net interest |
(6 |
) |
|
|
(6 |
) | |||
|
|
|
|
|
| ||||
(64 |
) |
16 |
|
(48 |
) | ||||
|
|
|
|
|
| ||||
Write-down in carrying values of assets and provisions |
|||||||||
Group and unallocated items |
|||||||||
HBI Venezuela (h) |
(520 |
) |
110 |
|
(410 |
) | |||
Energy Coal |
|||||||||
Lakes Mines |
(26 |
) |
6 |
|
(20 |
) | |||
Stainless Steel Materials |
|||||||||
Columbus JV |
(114 |
) |
30 |
|
(84 |
) | |||
|
|
|
|
|
| ||||
(660 |
) |
146 |
|
(514 |
) | ||||
|
|
|
|
|
| ||||
Sale of expansion rights |
|||||||||
Aluminium |
|||||||||
Mozal II (i) |
61 |
|
(21 |
) |
40 |
| |||
|
|
|
|
|
| ||||
61 |
|
(21 |
) |
40 |
| ||||
|
|
|
|
|
|
Gross 2001 US$M |
Tax 2001 US$M |
Net 2001 US$M |
|||||||
Exceptional items by category continued |
|||||||||
Employee share awards accelerated by merger |
|||||||||
Aluminium |
(8 |
) |
2 |
|
(6 |
) | |||
Base Metals |
(1 |
) |
|
|
(1 |
) | |||
Carbon Steel Materials |
(2 |
) |
2 |
|
|
| |||
Stainless Steel Materials |
(9 |
) |
1 |
|
(8 |
) | |||
Energy Coal |
(8 |
) |
2 |
|
(6 |
) | |||
Diamonds and Specialty Products |
(6 |
) |
2 |
|
(4 |
) | |||
Group and unallocated items |
(3 |
) |
1 |
|
(2 |
) | |||
|
|
|
|
|
| ||||
(37 |
) |
10 |
|
(27 |
) | ||||
|
|
|
|
|
| ||||
Total by category |
(1,094 |
) |
132 |
|
(962 |
) | |||
|
|
|
|
|
| ||||
Exceptional items by Customer Sector Group |
|||||||||
Aluminium |
53 |
|
(19 |
) |
34 |
| |||
Base Metals |
(8 |
) |
2 |
|
(6 |
) | |||
Carbon Steel Materials |
126 |
|
2 |
|
128 |
| |||
Stainless Steel Materials |
(123 |
) |
31 |
|
(92 |
) | |||
Energy Coal |
(34 |
) |
8 |
|
(26 |
) | |||
Diamonds and Specialty Products |
(13 |
) |
3 |
|
(10 |
) | |||
Steel |
(22 |
) |
7 |
|
(15 |
) | |||
Group and unallocated items |
(1,067 |
) |
98 |
|
(969 |
) | |||
Net interest |
(6 |
) |
|
|
(6 |
) | |||
|
|
|
|
|
| ||||
Total by Customer Sector Group |
(1,094 |
) |
132 |
|
(962 |
) | |||
|
|
|
|
|
| ||||
Gross 2000 US$M |
Tax 2000 US$M |
Net 2000 US$M |
|||||||
Exceptional items by category |
|||||||||
Sale of subsidiaries |
|||||||||
Steel |
|||||||||
US West Coast Steel businesses (g) |
(135 |
) |
2 |
|
(133 |
) | |||
Petroleum |
|||||||||
PNG assets and Bolivia-Brazil pipeline |
93 |
|
(1 |
) |
92 |
| |||
Group and unallocated items |
|||||||||
BHP IT |
38 |
|
|
|
38 |
| |||
|
|
|
|
|
| ||||
(4 |
) |
1 |
|
(3 |
) | ||||
|
|
|
|
|
| ||||
Costs of fundamental reorganisation (j) |
|||||||||
Petroleum |
(12 |
) |
4 |
|
(8 |
) | |||
Steel (g) |
(18 |
) |
7 |
|
(11 |
) | |||
Group and unallocated items |
(31 |
) |
10 |
|
(21 |
) | |||
|
|
|
|
|
| ||||
(61 |
) |
21 |
|
(40 |
) | ||||
|
|
|
|
|
|
Gross 2000 US$M |
Tax 2000 US$M |
Net 2000 US$M |
||||||
Exceptional items by category continued |
||||||||
Exceptional taxation items |
||||||||
Group and unallocated items |
||||||||
Restatement of deferred tax balances on rate change |
107 |
107 |
| |||||
Tax benefit on finalisation of funding arrangements |
184 |
184 |
| |||||
|
|
| ||||||
291 |
291 |
| ||||||
|
|
| ||||||
Other exceptional items |
||||||||
Asset write-offs and provisions |
||||||||
Carbon Steel Materials |
||||||||
HBI Western Australia |
(695 |
) |
210 |
(485 |
) | |||
|
|
|
|
| ||||
(695 |
) |
210 |
(485 |
) | ||||
|
|
|
|
| ||||
Total by category |
(760 |
) |
523 |
(237 |
) | |||
|
|
|
|
| ||||
Exceptional items by Customer Sector Group |
||||||||
Carbon Steel Materials |
(695 |
) |
210 |
(485 |
) | |||
Petroleum |
81 |
|
3 |
84 |
| |||
Steel |
(153 |
) |
9 |
(144 |
) | |||
Group and unallocated items |
7 |
|
301 |
308 |
| |||
|
|
|
|
| ||||
Total by Customer Sector Group |
(760 |
) |
523 |
(237 |
) | |||
|
|
|
|
|
(a) |
Following a reassessment of the Groups asset disposal and closure plans relating to its South West Copper business in the US (where the Group ceased
operations in 1999), impairment provisions, principally related to the San Manuel smelter, were increased by US$171 million. This was offset by a reduction of US$70 million in provisions relating to the expected timing of site restoration
expenditure. |
(b) |
In June 2002, a change in legislation increased the corporation taxation rate for petroleum operations in the United Kingdom from 30 per cent to 40 per cent,
resulting in deferred taxation balances being restated by US$56 million. |
(c) |
Sulphide operations at Tintaya have been suspended until at least January 2003. An exceptional charge of US$31 million recognised the costs of the suspension
and a write-down of obsolete equipment. |
(d) |
In June 2001, the BHP Billiton Group and Mitsubishi agreed to equalise their interests in the Central Queensland Coal Associates and Gregory joint ventures
which involved the BHP Billiton Group selling to Mitsubishi a proportion of its interests resulting in the profit disclosed above. |
(e) |
In 2001, the Group and unallocated items segment result includes a US$416 million write-off reflecting 100 per cent of the net assets of Ok Tedi which is prior
to deducting minority interests of US$262 million. From 1 July 2001 no profit from Ok Tedi has been recognised by the BHP Billiton Group except to the extent that actual dividends have been received by the BHP Billiton Group. The BHP Billiton Group
completed its withdrawal from the Ok Tedi copper mine on 8 February 2002, transferring its 52 per cent interest to an independent Program Company that will operate for the benefit of the people of Papua New Guinea. |
(f) |
As a consequence of an income tax audit conducted by the Australian Taxation Office (ATO), an amount of US$118 million had been subject to litigation. The
dispute concerned the deductibility of financing costs paid to General Electric Company in connection with the BHP Billiton Limited Groups acquisition of the Utah Group in the early 1980s. On 23 November 1999, the Federal Court ruled in favour
of the BHP Billiton Group. On 18 October 2000, the Full Bench of the Federal Court ruled in favour of the ATO. The BHP Billiton Group sought leave to appeal to the High Court of Australia (High Court) and the hearing occurred on 10 August 2001. The
High Court refused the BHP Billiton Group leave to appeal on the general question of deductibility but did allow leave to appeal on the question of whether the ATO had the power to amend the 1985 assessment. An amount of US$41 million was paid in
1992 and up to 2001 was accounted for as a deferred tax asset. At 30 June 2001, the accounts were adjusted to include a tax expense of US$33 million relating to refusal of the High Court to grant leave to appeal on the deductibility of financing
costs and a deferred tax asset of US$8 million was carried forward. In July 2001, the outstanding balance of US$77 million was paid and recorded as a deferred tax asset. On 14 February 2002, the High Court allowed by consent the BHP Billiton
Groups appeal against the majority decision of the Full Federal Court. As a result of the High Court order, an amount of US$85 million was refunded to the BHP Billiton Group together with associated interest and penalties.
|
(g) |
Attributable to discontinued operations. Refer note 3. |
(h) |
On 29 March 2001, the BHP Billiton Limited Group announced that it would cease further investment in HBI Venezuela. The total loss on the write-off of the
equity investment in HBI Venezuela and the establishment of provisions to cover related financial obligations to banks and other associated costs was US$520 million (US$410 million net of tax). |
(i) |
In addition to its 47 per cent interest in the Mozal aluminium smelter, the BHP Billiton Group owned expansion rights amounting to 85 per cent. During the year
it sold expansion rights of 38 per cent to its partners for consideration valued at US$61 million (US$40 million net of tax). This amount was included in share of operating profit/(loss) of joint ventures and associates.
|
(j) |
Costs associated with the fundamental reallocation of responsibilities between the businesses and the Group centre to align the organisation structure with the
Portfolio Business Model. |
2002 US$M |
2001 US$M |
2000 US$M |
|||||||
Profit and loss account |
|||||||||
Turnover (including share of joint ventures) |
2,550 |
|
3,214 |
|
4,889 |
| |||
less Share of joint ventures turnover included above |
(206 |
) |
(196 |
) |
(218 |
) | |||
|
|
|
|
|
| ||||
Group turnover |
2,344 |
|
3,018 |
|
4,671 |
| |||
Net operating costs (a) |
(2,285 |
) |
(2,807 |
) |
(4,307 |
) | |||
|
|
|
|
|
| ||||
Group operating profit |
59 |
|
211 |
|
364 |
| |||
Share of operating profit of joint ventures |
11 |
|
2 |
|
28 |
| |||
|
|
|
|
|
| ||||
Operating profit (including share of profit of joint ventures) |
70 |
|
213 |
|
392 |
| |||
Income from other fixed asset investments |
1 |
|
4 |
|
3 |
| |||
Profit on sale of fixed assets |
15 |
|
1 |
|
1 |
| |||
Loss on sale of subsidiaries (b) |
|
|
|
|
(135 |
) | |||
Costs of fundamental reorganisation (c) |
|
|
|
|
(18 |
) | |||
|
|
|
|
|
| ||||
Profit before net interest and taxation |
86 |
|
218 |
|
243 |
| |||
|
|
|
|
|
|
(a) |
There were no exceptional items included within operating costs for 2002 and 2000. Included within operating costs for 2001 is a charge of US$22 million (before
tax) relating to restructuring costs and provisions. Refer note 2. |
(b) |
The loss on sale of subsidiaries for 2000 represents the exceptional loss on disposal of the US West Coast Steel businesses of US$135 million (before tax).
Refer note 2. |
(c) |
Refer note 2. |
|
A capital reduction and a transfer to BHP Billiton Limited shareholders of 94 per cent of the shares in BHP Steel; |
|
A bonus issue of BHP Billiton Plc shares to BHP Billiton Plc shareholders as a Matching Action to ensure economic benefit equality to shareholders of both BHP
Billiton Limited and BHP Billiton Plc (the bonus issue was one BHP Billiton Plc share for approximately each 15.6 BHP Billiton Plc shares held); and |
|
The sale by the BHP Billiton Group of the remaining 6 per cent of BHP Steel shares held by the Group. |
|
The BHP Billiton Groups capital was reduced by approximately US$1,501 million, including approximately US$19 million of costs directly associated with the
demerger; |
|
A cash inflow of approximately US$369 million, representing net US$294 million from the settlement by BHP Steel of intercompany loans, together with US$75
million from the sale of the 6 per cent of BHP Steel; and |
|
A loss of approximately US$19 million (no tax effect) relating to the sale of the 6 per cent of BHP Steel. |
2002 US$M |
2001 US$M |
|||||
Balance sheet |
||||||
Tangible assets |
1,881 |
|
1,718 |
| ||
Investments |
91 |
|
89 |
| ||
Current assets |
759 |
|
741 |
| ||
Creditors falling due within one year |
(345 |
) |
(281 |
) | ||
Creditors falling due after more than one year and provisions |
(495 |
) |
(460 |
) | ||
|
|
|
| |||
1,891 |
|
1,807 |
| |||
Equity minority interests |
(21 |
) |
(14 |
) | ||
|
|
|
| |||
Attributable net assets |
1,870 |
|
1,793 |
| ||
|
|
|
| |||
Net payments to the BHP Billiton Group by BHP Steel to settle intercompany loans (post 30 June 2002) |
(294 |
) |
||||
|
|
|||||
Estimated attributable net assets of BHP Steel to be demerged |
1,576 |
|
||||
|
|
External turnover |
Intersegment turnover |
Profit before tax |
Net operating assets (refer
note 6) | ||||||||||||||||||||||||
2002 US$M |
2001 US$M |
2000 US$M |
2002 US$M |
2001 US$M |
2000 S$M |
2002 US$M |
2001 US$M |
2000 US$M |
2002 US$M |
2001 US$M |
2000 US$M | ||||||||||||||||
Group including joint ventures and associates |
|||||||||||||||||||||||||||
Aluminium |
2,857 |
2,971 |
2,357 |
|
|
|
492 |
|
523 |
|
438 |
|
4,727 |
4,730 |
3,216 | ||||||||||||
Base Metals (a) |
1,821 |
1,719 |
1,933 |
|
|
|
200 |
|
462 |
|
465 |
|
4,077 |
3,795 |
1,762 | ||||||||||||
Carbon Steel Materials |
3,140 |
3,165 |
2,611 |
166 |
184 |
215 |
1,084 |
|
918 |
|
548 |
|
2,573 |
2,387 |
2,936 | ||||||||||||
Stainless Steel Materials (b) |
868 |
994 |
1,156 |
|
|
|
3 |
|
72 |
|
204 |
|
1,663 |
1,736 |
1,747 | ||||||||||||
Energy Coal |
1,919 |
1,982 |
1,597 |
|
|
|
536 |
|
382 |
|
137 |
|
2,092 |
1,986 |
1,665 | ||||||||||||
Diamonds and Specialty Products (b) |
1,474 |
1,313 |
493 |
6 |
5 |
7 |
272 |
|
188 |
|
167 |
|
1,620 |
1,488 |
725 | ||||||||||||
Petroleum |
2,780 |
3,340 |
2,963 |
35 |
21 |
8 |
1,073 |
|
1,407 |
|
1,061 |
|
2,865 |
2,504 |
2,796 | ||||||||||||
Steel (c) |
2,643 |
3,427 |
5,080 |
142 |
333 |
313 |
101 |
|
270 |
|
402 |
|
2,133 |
2,130 |
3,913 | ||||||||||||
Group and unallocated items (b) |
276 |
168 |
212 |
219 |
41 |
117 |
(573 |
) |
(595 |
) |
(395 |
) |
644 |
956 |
1,515 | ||||||||||||
Exceptional items |
(212 |
) |
(1,088 |
) |
(760 |
) |
|||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||
2,976 |
|
2,539 |
|
2,267 |
|
||||||||||||||||||||||
Net interest |
(249 |
) |
(476 |
) |
(489 |
) |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
17,778 |
19,079 |
18,402 |
568 |
584 |
660 |
2,727 |
|
2,063 |
|
1,778 |
|
22,394 |
21,712 |
20,275 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External turnover |
Intersegment turnover |
Profit before tax |
Net operating assets (refer
note 6) |
|||||||||||||||||||||||||
2002 US$M |
2001 US$M |
2000 US$M |
2002 US$M |
2001 US$M |
2000 US$M |
2002 US$M |
2001 US$M |
2000 US$M |
2002 US$M |
2001 US$M |
2000 US$M |
|||||||||||||||||
Joint ventures and associates (d) |
||||||||||||||||||||||||||||
Aluminium |
40 |
32 |
34 |
|
|
|
|
|
1 |
|
1 |
|
|
4 |
4 |
| ||||||||||||
Base Metals (a) |
424 |
90 |
6 |
|
|
|
56 |
|
25 |
|
|
|
1,062 |
1,122 |
|
| ||||||||||||
Carbon Steel Materials |
244 |
438 |
222 |
|
|
|
75 |
|
109 |
|
60 |
|
334 |
355 |
399 |
| ||||||||||||
Stainless Steel Materials (b) |
80 |
162 |
215 |
|
|
|
(3 |
) |
(11 |
) |
4 |
|
3 |
140 |
282 |
| ||||||||||||
Energy Coal |
129 |
83 |
|
|
|
|
35 |
|
16 |
|
|
|
646 |
393 |
|
| ||||||||||||
Diamonds and Specialty Products (b) |
749 |
269 |
276 |
|
|
|
165 |
|
162 |
|
155 |
|
674 |
296 |
309 |
| ||||||||||||
Petroleum |
|
|
|
|
|
|
|
|
|
|
|
|
25 |
|
|
| ||||||||||||
Steel (c) (e) |
206 |
196 |
218 |
|
|
|
12 |
|
2 |
|
28 |
|
172 |
245 |
278 |
| ||||||||||||
Group and unallocated items (b) |
|
20 |
16 |
|
|
|
|
|
(23 |
) |
(9 |
) |
|
|
414 |
| ||||||||||||
Exceptional items |
|
|
(634 |
) |
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||
340 |
|
(353 |
) |
239 |
|
|||||||||||||||||||||||
Net interest |
(37 |
) |
(63 |
) |
(43 |
) |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
1,872 |
1,290 |
987 |
|
|
|
303 |
|
(416 |
) |
196 |
|
2,916 |
2,555 |
1,686 |
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Turnover |
Profit before tax |
|||||||||||||||||||||||||||
2002 US$M |
2001 US$M |
2000 US$M |
2002 US$M |
2001 US$M |
2000 US$M |
|||||||||||||||||||||||
Trading activities included above (f) |
||||||||||||||||||||||||||||
Aluminium |
1,006 |
|
1,014 |
|
687 |
|
13 |
14 |
21 |
| ||||||||||||||||||
Base Metals |
24 |
|
13 |
|
97 |
|
|
|
(3 |
) | ||||||||||||||||||
Carbon Steel Materials |
22 |
|
40 |
|
|
|
3 |
1 |
|
| ||||||||||||||||||
Stainless Steel Materials |
9 |
|
6 |
|
|
|
1 |
|
|
| ||||||||||||||||||
Energy Coal |
108 |
|
100 |
|
|
|
4 |
6 |
|
| ||||||||||||||||||
Diamonds and Specialty Products (b) |
823 |
|
797 |
|
|
|
9 |
23 |
|
| ||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
1,992 |
|
1,970 |
|
784 |
|
30 |
44 |
18 |
| |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(a) |
Includes turnover attributable to associates of US$126 million (2001: US$44 million; 2000: US$nil), operating profit attributable to associates of US$32 million
(2001: US$22 million; 2000: US$nil) and net operating assets attributable to associates of US$223 million (2001: US$273 million; 2000: US$nil). |
(b) |
A new segment, Diamonds and Specialty Products, has been created encompassing Diamonds, Titanium Minerals, Integris (metals distribution) and Exploration &
Technology. This new segment reflects management responsibility for these businesses. As a consequence, the former Exploration, Technology and New Business and Other Activities segments ceased to exist and any remaining portions have been included
in Group and Unallocated Items. In addition, HBI Venezuela and Ok Tedi, previously reported in Carbon Steel Materials and Base Metals, respectively, are now included in Group and Unallocated Items and Columbus Stainless Steel, previously reported in
Other Activities, now included in Stainless Steel Materials. Comparatives have been restated accordingly. |
(c) |
The financial information presented as the Steel segment represents substantially all of the BHP Steel businesses to be demerged. Amounts not attributable to
BHP Steel represent Transport and Logistics, until 31 December 2001, and certain residual steel assets and liabilities that will not be included as part of the BHP Steel businesses to be demerged. Refer note 3. |
(d) |
Turnover attributable to acquisitions of joint ventures and associates (excluding increased ownership interests) was US$nil (2001: US$173 million; 2000:
US$nil). Profit before tax attributable to acquisitions of joint ventures and associates was US$nil (2001: US$41 million; 2000: US$nil). In addition, Integris (metals distribution) is now included in joint ventures and associates (refer note 26).
|
(e) |
All Steel joint ventures and associates are attributable to the BHP Steel businesses to be discontinued. Refer note 3. |
(f) |
Trading activities comprise the sale of third party product. |
Group |
Joint ventures and associates |
Total | ||||||||||||||||
2002 US$M |
2001 US$M |
2000 US$M |
2002 US$M |
2001 US$M |
2000 US$M |
2002 US$M |
2001 US$M |
2000 US$M | ||||||||||
Analysis by geographical market |
||||||||||||||||||
Turnover |
||||||||||||||||||
Continuing operations |
||||||||||||||||||
Australia |
1,613 |
1,432 |
1,217 |
5 |
2 |
3 |
1,618 |
1,434 |
1,220 | |||||||||
Europe |
3,929 |
3,810 |
2,927 |
366 |
329 |
203 |
4,295 |
4,139 |
3,130 | |||||||||
Japan |
1,941 |
2,411 |
2,219 |
137 |
120 |
51 |
2,078 |
2,531 |
2,270 | |||||||||
South Korea |
1,002 |
842 |
938 |
66 |
64 |
16 |
1,068 |
906 |
954 | |||||||||
Other Asia |
1,634 |
1,687 |
1,604 |
196 |
170 |
87 |
1,830 |
1,857 |
1,691 | |||||||||
North America |
1,575 |
2,363 |
1,742 |
769 |
240 |
252 |
2,344 |
2,603 |
1,994 | |||||||||
Southern Africa |
1,193 |
1,099 |
1,250 |
46 |
60 |
87 |
1,239 |
1,159 |
1,337 | |||||||||
Rest of World |
675 |
1,127 |
847 |
81 |
109 |
70 |
756 |
1,236 |
917 | |||||||||
|
|
|
|
|
|
|
|
| ||||||||||
Total from continuing operations |
13,562 |
14,771 |
12,744 |
1,666 |
1,094 |
769 |
15,228 |
15,865 |
13,513 | |||||||||
|
|
|
|
|
|
|
|
| ||||||||||
Discontinued operations |
||||||||||||||||||
Australia |
1,339 |
1,657 |
2,858 |
|
|
|
1,339 |
1,657 |
2,858 | |||||||||
Europe |
112 |
163 |
161 |
|
|
|
112 |
163 |
161 | |||||||||
Japan |
17 |
34 |
49 |
|
|
|
17 |
34 |
49 | |||||||||
South Korea |
42 |
70 |
67 |
|
|
|
42 |
70 |
67 | |||||||||
Other Asia |
328 |
460 |
392 |
|
|
|
328 |
460 |
392 | |||||||||
North America |
185 |
258 |
650 |
206 |
196 |
218 |
391 |
454 |
868 | |||||||||
Rest of World |
321 |
376 |
494 |
|
|
|
321 |
376 |
494 | |||||||||
|
|
|
|
|
|
|
|
| ||||||||||
Total from discontinued operations (a) |
2,344 |
3,018 |
4,671 |
206 |
196 |
218 |
2,550 |
3,214 |
4,889 | |||||||||
|
|
|
|
|
|
|
|
| ||||||||||
Total by geographical market |
15,906 |
17,789 |
17,415 |
1,872 |
1,290 |
987 |
17,778 |
19,079 |
18,402 | |||||||||
|
|
|
|
|
|
|
|
| ||||||||||
Analysis by geographical origin |
||||||||||||||||||
Turnover |
||||||||||||||||||
Continuing operations |
||||||||||||||||||
Australia (b) |
5,792 |
5,676 |
4,887 |
50 |
178 |
|
5,842 |
5,854 |
4,887 | |||||||||
Europe (c) |
2,049 |
1,907 |
1,147 |
|
|
|
2,049 |
1,907 |
1,147 | |||||||||
North America |
1,475 |
1,804 |
1,230 |
668 |
105 |
34 |
2,143 |
1,909 |
1,264 | |||||||||
South America (d) |
1,648 |
1,980 |
1,868 |
607 |
370 |
210 |
2,255 |
2,350 |
2,078 | |||||||||
Southern Africa |
2,355 |
2,666 |
2,794 |
341 |
441 |
525 |
2,696 |
3,107 |
3,319 | |||||||||
Rest of World |
243 |
738 |
818 |
|
|
|
243 |
738 |
818 | |||||||||
|
|
|
|
|
|
|
|
| ||||||||||
Total from continuing operations |
13,562 |
14,771 |
12,744 |
1,666 |
1,094 |
769 |
15,228 |
15,865 |
13,513 | |||||||||
|
|
|
|
|
|
|
|
| ||||||||||
Discontinued operations |
||||||||||||||||||
Australia (b) |
1,887 |
2,400 |
3,612 |
|
|
|
1,887 |
2,400 |
3,612 | |||||||||
Europe |
31 |
80 |
|
|
|
|
31 |
80 |
| |||||||||
North America |
2 |
21 |
393 |
206 |
196 |
218 |
208 |
217 |
611 | |||||||||
Rest of World |
424 |
517 |
666 |
|
|
|
424 |
517 |
666 | |||||||||
|
|
|
|
|
|
|
|
| ||||||||||
Total from discontinued operations (a) |
2,344 |
3,018 |
4,671 |
206 |
196 |
218 |
2,550 |
3,214 |
4,889 | |||||||||
|
|
|
|
|
|
|
|
| ||||||||||
Total by geographical origin |
15,906 |
17,789 |
17,415 |
1,872 |
1,290 |
987 |
17,778 |
19,079 |
18,402 | |||||||||
|
|
|
|
|
|
|
|
|
Group |
Joint ventures and associates |
Total |
|||||||||||||||||||||||||
2002 US$M |
2001 US$M |
2000 US$M |
2002 US$M |
2001 US$M |
2000 US$M |
2002 US$M |
2001 US$M |
2000 US$M |
|||||||||||||||||||
Profit before tax |
|||||||||||||||||||||||||||
Continuing operations |
|||||||||||||||||||||||||||
Australia |
1,628 |
|
1,753 |
|
447 |
|
27 |
|
(297 |
) |
|
|
1,655 |
|
1,456 |
|
447 |
| |||||||||
Europe |
127 |
|
191 |
|
264 |
|
|
|
|
|
1 |
|
127 |
|
191 |
|
265 |
| |||||||||
North America |
16 |
|
124 |
|
133 |
|
6 |
|
3 |
|
|
|
22 |
|
127 |
|
133 |
| |||||||||
South America (d) |
158 |
|
543 |
|
595 |
|
143 |
|
(99 |
) |
49 |
|
301 |
|
444 |
|
644 |
| |||||||||
Southern Africa |
559 |
|
460 |
|
322 |
|
153 |
|
38 |
|
161 |
|
712 |
|
498 |
|
483 |
| |||||||||
Rest of World |
73 |
|
(395 |
) |
52 |
|
|
|
|
|
|
|
73 |
|
(395 |
) |
52 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total from continuing operations |
2,561 |
|
2,676 |
|
1,813 |
|
329 |
|
(355 |
) |
211 |
|
2,890 |
|
2,321 |
|
2,024 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Discontinued operations |
|||||||||||||||||||||||||||
Australia |
25 |
|
163 |
|
253 |
|
|
|
|
|
|
|
25 |
|
163 |
|
253 |
| |||||||||
Europe |
3 |
|
3 |
|
3 |
|
|
|
|
|
|
|
3 |
|
3 |
|
3 |
| |||||||||
North America |
10 |
|
(12 |
) |
(93 |
) |
11 |
|
2 |
|
28 |
|
21 |
|
(10 |
) |
(65 |
) | |||||||||
Rest of World |
37 |
|
62 |
|
52 |
|
|
|
|
|
|
|
37 |
|
62 |
|
52 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total from discontinued operations (a) |
75 |
|
216 |
|
215 |
|
11 |
|
2 |
|
28 |
|
86 |
|
218 |
|
243 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Net interest |
(212 |
) |
(413 |
) |
(446 |
) |
(37 |
) |
(63 |
) |
(43 |
) |
(249 |
) |
(476 |
) |
(489 |
) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total by geographical origin |
2,424 |
|
2,479 |
|
1,582 |
|
303 |
|
(416 |
) |
196 |
|
2,727 |
|
2,063 |
|
1,778 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Net operating assets (refer note 6) |
|||||||||||||||||||||||||||
Continuing operations |
|||||||||||||||||||||||||||
Australia |
6,578 |
|
6,654 |
|
6,521 |
|
3 |
|
|
|
|
|
6,581 |
|
6,654 |
|
6,521 |
| |||||||||
Europe |
621 |
|
731 |
|
727 |
|
|
|
|
|
|
|
621 |
|
731 |
|
727 |
| |||||||||
North America |
1,122 |
|
1,245 |
|
279 |
|
520 |
|
158 |
|
4 |
|
1,642 |
|
1,403 |
|
283 |
| |||||||||
South America (d) |
4,909 |
|
4,482 |
|
3,120 |
|
1,896 |
|
1,685 |
|
780 |
|
6,805 |
|
6,167 |
|
3,900 |
| |||||||||
Southern Africa |
3,804 |
|
3,844 |
|
3,859 |
|
325 |
|
467 |
|
624 |
|
4,129 |
|
4,311 |
|
4,483 |
| |||||||||
Rest of World |
368 |
|
332 |
|
750 |
|
|
|
|
|
|
|
368 |
|
332 |
|
750 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total from continuing operations |
17,402 |
|
17,288 |
|
15,256 |
|
2,744 |
|
2,310 |
|
1,408 |
|
20,146 |
|
19,598 |
|
16,664 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Discontinued operations |
|||||||||||||||||||||||||||
Australia |
1,572 |
|
1,346 |
|
2,645 |
|
|
|
|
|
|
|
1,572 |
|
1,346 |
|
2,645 |
| |||||||||
Europe |
2 |
|
3 |
|
|
|
|
|
|
|
|
|
2 |
|
3 |
|
|
| |||||||||
North America |
|
|
51 |
|
75 |
|
172 |
|
245 |
|
278 |
|
172 |
|
296 |
|
353 |
| |||||||||
Southern Africa |
5 |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
| |||||||||
Rest of World |
497 |
|
469 |
|
613 |
|
|
|
|
|
|
|
497 |
|
469 |
|
613 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total from discontinued operations (a) |
2,076 |
|
1,869 |
|
3,333 |
|
172 |
|
245 |
|
278 |
|
2,248 |
|
2,114 |
|
3,611 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total by geographical origin |
19,478 |
|
19,157 |
|
18,589 |
|
2,916 |
|
2,555 |
|
1,686 |
|
22,394 |
|
21,712 |
|
20,275 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Refer note 3. |
(b) |
Export sales from Australia amounting to US$4,774 million, US$4,998 million and US$4,501 million are included in Australia for 2002, 2001 and 2000 respectively.
Approximately 26 per cent, 25 per cent and 25 per cent of such sales during 2002, 2001 and 2000, respectively, were to customers in Japan. |
(c) |
Export sales from the UK amounting to US$501 million, US$507 million and US$403 million are included in Europe for 2002, 2001 and 2000 respectively. None of
these sales were to customers in Japan. |
(d) |
Includes turnover attributable to associates of US$126 million (2001: US$44 million; 2000: US$nil), operating profit attributable to associates of US$32 million
(2001: US$22 million; 2000: US$nil) and net operating assets attributable to associates of US$223 million (2001: US$273 million; 2000: US$nil). |
Group |
Joint ventures and associates |
Total |
||||||||||||||||
2002 US$M |
2001 US$M |
2002 US$M |
2001 US$M |
2002 US$M |
2001 US$M |
|||||||||||||
Net operating assets (refer notes 4 and 5) |
19,478 |
|
19,157 |
|
2,916 |
|
2,555 |
|
22,394 |
|
21,712 |
| ||||||
Cash, including money market deposits |
1,499 |
|
1,285 |
|
136 |
|
60 |
|
1,635 |
|
1,345 |
| ||||||
Debt |
(8,321 |
) |
(8,606 |
) |
(909 |
) |
(980 |
) |
(9,230 |
) |
(9,586 |
) | ||||||
Corporation tax |
(526 |
) |
(359 |
) |
(29 |
) |
(12 |
) |
(555 |
) |
(371 |
) | ||||||
Dividends payable |
(402 |
) |
(421 |
) |
|
|
|
|
(402 |
) |
(421 |
) | ||||||
Deferred tax |
(1,107 |
) |
(881 |
) |
(73 |
) |
(116 |
) |
(1,180 |
) |
(997 |
) | ||||||
Tax recoverable |
20 |
|
38 |
|
|
|
|
|
20 |
|
38 |
| ||||||
Shareholder loans |
488 |
|
438 |
|
(488 |
) |
(438 |
) |
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net assets |
11,129 |
|
10,651 |
|
1,553 |
|
1,069 |
|
12,682 |
|
11,720 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
2002 US$M |
2001 US$M |
2000 US$M |
|||||||
Change in stocks of finished goods and work in progress |
(99 |
) |
(37 |
) |
30 |
| |||
Raw materials and consumables |
3,240 |
|
2,521 |
|
2,403 |
| |||
Staff costs |
2,035 |
|
2,115 |
|
2,269 |
| |||
Amortisation of goodwill and negative goodwill |
3 |
|
6 |
|
10 |
| |||
Depreciation of tangible fixed assets |
1,724 |
|
1,666 |
|
1,738 |
| |||
Impairment charge |
119 |
|
34 |
|
695 |
| |||
Loss on sale of fixed assets and joint ventures |
|
|
21 |
|
2 |
| |||
Other operating income |
(163 |
) |
(206 |
) |
(156 |
) | |||
Other operating charges |
6,444 |
|
8,491 |
|
8,481 |
| |||
|
|
|
|
|
| ||||
Group (a) |
13,303 |
|
14,611 |
|
15,472 |
| |||
Joint ventures and associates |
1,532 |
|
1,643 |
|
748 |
| |||
|
|
|
|
|
| ||||
Operating costs including joint ventures and associates |
14,835 |
|
16,254 |
|
16,220 |
| |||
|
|
|
|
|
| ||||
Other operating charges include the following: |
|||||||||
Operating lease charges: |
|||||||||
Land and buildings |
24 |
|
49 |
|
59 |
| |||
Plant and equipment |
79 |
|
158 |
|
107 |
| |||
Other lease charges |
125 |
|
96 |
|
11 |
| |||
|
|
|
|
|
| ||||
228 |
|
303 |
|
177 |
| ||||
|
|
|
|
|
| ||||
Audit fees payable by the BHP Billiton Group to: |
|||||||||
Joint auditors of BHP Billiton Plc (including overseas firms) |
6 |
|
5 |
|
3 |
| |||
Other audit firms |
4 |
|
3 |
|
4 |
| |||
|
|
|
|
|
| ||||
10 |
|
8 |
|
7 |
| ||||
|
|
|
|
|
| ||||
Fees payable by the BHP Billiton Group to auditors for other services (b) |
|||||||||
Joint auditors of BHP Billiton Plc (including overseas firms) (c) |
|||||||||
Information systems design and implementation |
6 |
|
|
|
|
| |||
Other services |
9 |
|
20 |
|
10 |
| |||
Other audit firms |
|||||||||
Other services |
4 |
|
6 |
|
3 |
| |||
|
|
|
|
|
| ||||
19 |
|
26 |
|
13 |
| ||||
|
|
|
|
|
| ||||
(a) Includes net operating costs attributable to discontinued operations as follows:
|
|||||||||
2002 US$M |
2001 US$M |
2000 US$M |
|||||||
Change in stocks of finished goods and work in progress |
3 |
|
|
|
5 |
| |||
Raw materials and consumables |
946 |
|
1,162 |
|
1,783 |
| |||
Staff costs |
506 |
|
622 |
|
954 |
| |||
Amortisation of goodwill |
|
|
3 |
|
3 |
| |||
Depreciation of tangible fixed assets |
132 |
|
159 |
|
269 |
| |||
Other operating charges |
698 |
|
861 |
|
1,293 |
| |||
|
|
|
|
|
| ||||
2,285 |
|
2,807 |
|
4,307 |
| ||||
|
|
|
|
|
|
(b) |
Includes fees paid to all audit firms of the BHP Billiton Group including accounting advice, tax compliance services, expatriate taxation services, ITservices
and internal audit services. Some of these arrangements involved provision of services by BHP Billiton Plcs auditors to BHP Billiton Limited and vice versa which were entered into before the DLC merger and continued during 2002 pending the
outcome of the audit tender. The BHP Billiton Group has subsequently approved a policy governing other services provided by the Groups auditors which precludes the provision of certain services. |
(c) |
The amounts paid to the UK firms and their associates amounted to US$3 million (2001: US$14 million; 2000: US$2 million). |
2002 US$M |
2001 US$M |
2000 US$M |
|||||||
On bank loans and overdrafts |
(161 |
) |
(236 |
) |
(238 |
) | |||
On all other loans |
(311 |
) |
(339 |
) |
(324 |
) | |||
Finance lease and hire purchase interest |
(5 |
) |
(9 |
) |
(8 |
) | |||
|
|
|
|
|
| ||||
(477 |
) |
(584 |
) |
(570 |
) | ||||
Dividends on redeemable preference shares |
(39 |
) |
(83 |
) |
(92 |
) | |||
Discounting on provisions (refer note 21) |
(42 |
) |
(39 |
) |
(32 |
) | |||
less Amounts capitalised (a) |
58 |
|
39 |
|
65 |
| |||
|
|
|
|
|
| ||||
(500 |
) |
(667 |
) |
(629 |
) | ||||
Share of interest of joint ventures and associates |
(71 |
) |
(94 |
) |
(59 |
) | |||
|
|
|
|
|
| ||||
(571 |
) |
(761 |
) |
(688 |
) | ||||
Interest received/receivable |
142 |
|
136 |
|
105 |
| |||
|
|
|
|
|
| ||||
(429 |
) |
(625 |
) |
(583 |
) | ||||
|
|
|
|
|
| ||||
Exchange differences on net debt (b) (c) |
|||||||||
Group |
146 |
|
118 |
|
78 |
| |||
Joint ventures and associates |
34 |
|
31 |
|
16 |
| |||
|
|
|
|
|
| ||||
180 |
|
149 |
|
94 |
| ||||
|
|
|
|
|
| ||||
Net interest and similar items payable (d) |
(249 |
) |
(476 |
) |
(489 |
) | |||
|
|
|
|
|
|
(a) |
Interest has been capitalised at the rate of interest applicable to the specific borrowings financing the assets under construction or, where financed through
general borrowings, at a capitalisation rate representing the average borrowing cost of the Group. For 2002 the capitalisation rate was 5.5 per cent. |
(b) |
Net exchange gains primarily represent the effect on borrowings of the depreciation of the rand against the US dollar. |
(c) |
Cumulative unrealised exchange gains of US$269 million have been recognised at 30 June 2002 (2001: US$383 million; 2000: US$309 million).
|
(d) |
Disclosed in the consolidated profit and loss account as: |
2002 US$M |
2001 US$M |
2000 US$M |
|||||||
Net interest and similar items payable |
|||||||||
Group |
(212 |
) |
(413 |
) |
(446 |
) | |||
Joint ventures and associates |
(37 |
) |
(63 |
) |
(43 |
) | |||
|
|
|
|
|
| ||||
Net interest and similar items payable |
(249 |
) |
(476 |
) |
(489 |
) | |||
|
|
|
|
|
|
2002 Number |
2001 Number |
2000 Number | ||||
The average number of employees, which excludes joint ventures and associates employees and includes Executive Directors, during the period was as follows: |
||||||
Aluminium |
5,246 |
5,045 |
4,615 | |||
Base Metals |
4,580 |
3,456 |
2,472 | |||
Carbon Steel Materials |
6,380 |
6,232 |
8,442 | |||
Stainless Steel Materials |
5,451 |
5,861 |
6,831 | |||
Energy Coal |
10,373 |
12,952 |
15,614 | |||
Diamonds and Specialty Products |
1,754 |
2,685 |
896 | |||
Petroleum |
1,770 |
1,744 |
1,877 | |||
Steel (refer note 3) |
12,269 |
16,627 |
23,642 | |||
Group and unallocated items |
3,214 |
4,351 |
5,102 | |||
|
|
| ||||
51,037 |
58,953 |
69,491 | ||||
|
|
| ||||
2002 US$M |
2001 US$M |
2000 US$M | ||||
The aggregate payroll expenses of those employees was as follows: |
||||||
Wages, salaries and redundancies |
1,843 |
1,903 |
2,078 | |||
Employee share awards |
28 |
46 |
10 | |||
Social security costs |
28 |
34 |
17 | |||
Pension and other post-retirement benefit costs (refer note 28) |
136 |
132 |
164 | |||
|
|
| ||||
2,035 |
2,115 |
2,269 | ||||
|
|
|
2002 US$M |
2001 US$M |
2000 US$M |
|||||||
Analysis of charge in the period |
|||||||||
UK taxation |
|||||||||
Corporation tax at 30% (a) |
|||||||||
Current |
165 |
|
223 |
|
230 |
| |||
Deferred |
16 |
|
(17 |
) |
(68 |
) | |||
less Double taxation relief |
(92 |
) |
(127 |
) |
(100 |
) | |||
|
|
|
|
|
| ||||
89 |
|
79 |
|
62 |
| ||||
|
|
|
|
|
| ||||
Australian taxation |
|||||||||
Corporation tax at 30% (2001: 34%; 2000: 36%) |
|||||||||
Current |
235 |
|
299 |
|
301 |
| |||
Deferred |
225 |
|
66 |
|
(385 |
) | |||
|
|
|
|
|
| ||||
460 |
|
365 |
|
(84 |
) | ||||
|
|
|
|
|
| ||||
South African taxation |
|||||||||
Corporation tax at 30% |
|||||||||
Current |
228 |
|
110 |
|
81 |
| |||
Deferred |
(120 |
) |
(40 |
) |
(25 |
) | |||
|
|
|
|
|
| ||||
108 |
|
70 |
|
56 |
| ||||
|
|
|
|
|
| ||||
Other overseas taxation |
|||||||||
Current |
99 |
|
227 |
|
92 |
| |||
Deferred |
108 |
|
(28 |
) |
41 |
| |||
|
|
|
|
|
| ||||
207 |
|
199 |
|
133 |
| ||||
|
|
|
|
|
| ||||
Share of joint ventures tax charge |
|||||||||
Current |
93 |
|
80 |
|
55 |
| |||
Deferred |
(11 |
) |
(31 |
) |
4 |
| |||
|
|
|
|
|
| ||||
82 |
|
49 |
|
59 |
| ||||
|
|
|
|
|
| ||||
Share of associates current tax charge |
(4 |
) |
3 |
|
|
| |||
Withholding tax and secondary taxes on companies |
48 |
|
46 |
|
24 |
| |||
Other taxation |
|
|
|
|
1 |
| |||
|
|
|
|
|
| ||||
990 |
|
811 |
|
251 |
| ||||
|
|
|
|
|
| ||||
Made up of: |
|||||||||
Aggregate current tax |
|||||||||
Group |
683 |
|
778 |
|
629 |
| |||
Joint ventures and associates |
89 |
|
83 |
|
55 |
| |||
|
|
|
|
|
| ||||
772 |
|
861 |
|
684 |
| ||||
|
|
|
|
|
| ||||
Aggregate deferred tax |
|||||||||
Group |
229 |
|
(19 |
) |
(437 |
) | |||
Joint ventures and associates |
(11 |
) |
(31 |
) |
4 |
| |||
|
|
|
|
|
| ||||
218 |
|
(50 |
) |
(433 |
) | ||||
|
|
|
|
|
| ||||
990 |
|
811 |
|
251 |
| ||||
|
|
|
|
|
|
(a) |
Excludes the additional 10 per cent tax applicable to petroleum operations in the UK which commenced during the year ended 30 June 2002.
|
2002 US$M |
2001 US$M |
2000 US$M |
|||||||
Factors affecting tax charge for the period |
|||||||||
The tax assessed is different than the standard rate of corporation tax in the UK (30%). |
|||||||||
The differences are explained below: |
|||||||||
Profit on ordinary activities before tax |
2,727 |
|
2,063 |
|
1,778 |
| |||
|
|
|
|
|
| ||||
Tax on profit at UK rate of 30% |
818 |
|
619 |
|
533 |
| |||
|
|
|
|
|
| ||||
Permanent differences |
|||||||||
Investment and development allowance |
(10 |
) |
(19 |
) |
(29 |
) | |||
Amounts over provided in prior years |
(23 |
) |
5 |
|
(83 |
) | |||
Recognition of prior year tax losses |
(103 |
) |
(133 |
) |
(99 |
) | |||
Non-deductible accounting depreciation and amortisation |
54 |
|
32 |
|
31 |
| |||
Non-deductible dividends on redeemable preference shares |
13 |
|
24 |
|
30 |
| |||
Non tax-effected operating losses |
69 |
|
47 |
|
16 |
| |||
Tax rate differential on non-UK income |
(1 |
) |
57 |
|
(4 |
) | |||
Non tax-effected capital gains |
(12 |
) |
(63 |
) |
(12 |
) | |||
Foreign expenditure including exploration not presently deductible |
16 |
|
57 |
|
41 |
| |||
South African secondary tax on companies |
48 |
|
46 |
|
24 |
| |||
Foreign exchange gains and other translation adjustments |
(2 |
) |
(113 |
) |
(11 |
) | |||
Non-deductible merger transaction costs |
|
|
28 |
|
|
| |||
Tax rate changes |
59 |
|
(22 |
) |
(119 |
) | |||
Investment and asset impairments |
32 |
|
176 |
|
33 |
| |||
Finalisation of funding arrangements |
|
|
|
|
(153 |
) | |||
Other |
32 |
|
70 |
|
53 |
| |||
|
|
|
|
|
| ||||
Total permanent differences |
172 |
|
192 |
|
(282 |
) | |||
|
|
|
|
|
| ||||
Deferred tax movements taken to the profit and loss account |
|||||||||
Capital allowances for the period (more)/less than depreciation |
(176 |
) |
79 |
|
25 |
| |||
Exploration expenditure |
(114 |
) |
28 |
|
157 |
| |||
Employee entitlements |
(29 |
) |
(72 |
) |
(60 |
) | |||
Restoration and rehabilitation |
4 |
|
(32 |
) |
(12 |
) | |||
Resource rent tax |
17 |
|
19 |
|
(4 |
) | |||
Deferred income |
|
|
(16 |
) |
22 |
| |||
Other provisions |
(77 |
) |
(10 |
) |
(1 |
) | |||
Foreign exchange losses/(gains) |
(5 |
) |
24 |
|
(75 |
) | |||
Foreign tax |
(39 |
) |
41 |
|
56 |
| |||
Tax losses |
48 |
|
(228 |
) |
355 |
| |||
Other |
153 |
|
217 |
|
(30 |
) | |||
|
|
|
|
|
| ||||
Total timing differences |
(218 |
) |
50 |
|
433 |
| |||
|
|
|
|
|
| ||||
Current tax charge for period |
772 |
|
861 |
|
684 |
| |||
Add/(less) Deferred tax movements taken to the profit and loss account |
218 |
|
(50 |
) |
(433 |
) | |||
|
|
|
|
|
| ||||
Tax on profit on ordinary activities |
990 |
|
811 |
|
251 |
| |||
|
|
|
|
|
|
2002 US$M |
2001 US$M |
|||||
Provision for deferred tax |
||||||
Future income tax benefit at period end comprises: |
||||||
Timing differences |
||||||
Depreciation |
(14 |
) |
(24 |
) | ||
Exploration expenditure |
48 |
|
128 |
| ||
Employee entitlements |
19 |
|
26 |
| ||
Restoration and rehabilitation |
48 |
|
38 |
| ||
Resource rent tax |
90 |
|
85 |
| ||
Other provisions |
2 |
|
21 |
| ||
Foreign exchange losses |
59 |
|
83 |
| ||
Profit in stocks elimination |
8 |
|
5 |
| ||
Other |
87 |
|
5 |
| ||
Tax-effected losses |
133 |
|
92 |
| ||
|
|
|
| |||
Total future income tax benefit |
480 |
|
459 |
| ||
|
|
|
| |||
Provision for deferred tax at period end comprises: |
||||||
Accelerated capital allowances |
1,641 |
|
1,470 |
| ||
Exploration expenditure |
23 |
|
(8 |
) | ||
Employee entitlements |
(36 |
) |
(55 |
) | ||
Restoration and rehabilitation |
(49 |
) |
(54 |
) | ||
Resource rent tax |
(31 |
) |
(20 |
) | ||
Deferred income |
(98 |
) |
(98 |
) | ||
Other provisions |
|
|
(23 |
) | ||
Foreign exchange losses/(gains) |
(17 |
) |
|
| ||
Deferred charges |
42 |
|
44 |
| ||
Foreign tax |
128 |
|
89 |
| ||
Other |
32 |
|
53 |
| ||
Tax-effected losses |
(48 |
) |
(58 |
) | ||
|
|
|
| |||
Total provision for deferred tax |
1,587 |
|
1,340 |
| ||
|
|
|
| |||
Net provision for deferred tax |
1,107 |
|
881 |
| ||
|
|
|
| |||
Provision at start of period |
881 |
|
901 |
| ||
(Disposals)/Acquisitions of subsidiaries |
(21 |
) |
27 |
| ||
Exchange differences |
18 |
|
(28 |
) | ||
Deferred tax charge in profit and loss account for period |
229 |
|
(19 |
) | ||
|
|
|
| |||
Net provision at end of period |
1,107 |
|
881 |
| ||
|
|
|
| |||
This provision is included within |
||||||
Debtors (refer note 17) |
480 |
|
459 |
| ||
Provisions for liabilities and charges (refer note 21) |
(1,587 |
) |
(1,340 |
) | ||
|
|
|
| |||
(1,107 |
) |
(881 |
) | |||
|
|
|
|
Year of expiry |
Australian losses US$M |
UK losses US$M |
Other foreign losses US$M |
Total losses US$M | ||||
Income tax losses |
||||||||
2003 |
|
|
2 |
2 | ||||
2004 |
|
|
3 |
3 | ||||
2005 |
|
|
2 |
2 | ||||
2006 |
|
|
2 |
2 | ||||
2007 |
|
|
2 |
2 | ||||
2009 |
|
|
40 |
40 | ||||
2010 |
|
|
2 |
2 | ||||
2011 |
|
|
45 |
45 | ||||
2012 |
|
|
97 |
97 | ||||
2013 |
|
|
33 |
33 | ||||
2019 |
|
|
211 |
211 | ||||
2020 |
|
|
392 |
392 | ||||
2021 |
|
|
411 |
411 | ||||
2022 |
|
|
102 |
102 | ||||
Unlimited |
85 |
11 |
399 |
495 | ||||
Capital tax losses |
||||||||
2005 |
|
|
154 |
154 | ||||
Unlimited |
334 |
10 |
|
344 | ||||
|
|
|
| |||||
419 |
21 |
1,897 |
2,337 | |||||
|
|
|
|
2002 US$M |
2001 US$M |
2000 US$M | ||||
BHP Billiton Plc |
||||||
Dividends declared (a) (b) |
150 |
186 |
154 | |||
Dividends paid |
||||||
Ordinary shares (c) |
151 |
92 |
78 | |||
Preference shares (d) |
|
|
| |||
|
|
| ||||
301 |
278 |
232 | ||||
|
|
| ||||
BHP Billiton Limited (e) |
||||||
Dividends declared (a) (f) |
242 |
245 |
275 | |||
Dividends paid (g) |
241 |
231 |
281 | |||
|
|
| ||||
483 |
476 |
556 | ||||
|
|
| ||||
Total dividends paid or payable |
784 |
754 |
788 | |||
|
|
|
(a) |
Dividends declared on 3 May 2002 and payable at 30 June 2002 were paid on 3 July 2002. |
(b) |
Declared final dividend of 6.5 US cents per share (2001: 8.0 US cents per share; 2000: 7.5 US cents per share). |
(c) |
Interim dividend paid of 6.5 US cents per share (2001: 4.0 US cents per share; 2000: 3.75 US cents). |
(d) |
5.5 per cent dividend on 50 000 preference shares of £1 each (2001: 5.5 per cent; 2000: 5.5 per cent). |
(e) |
Dividends per American Depositary Share (ADS) (as declared) for 2002 were 26.0 US cents per share (2001: 49.4 Australian cents; 2000: 49.4 Australian cents).
|
(f) |
Declared final dividend of 6.5 US cents fully franked per share (2001: 12.6 Australian cents per share fully franked; 2000: 12.6 Australian cents unfranked per
share). |
(g) |
Interim dividend paid of 6.5 US cents fully franked per share (2001: 12.1 Australian cents unfranked per share; 2000: 12.1 Australian cents unfranked per
share). |
2002 |
2001 |
2000 |
|||||||
Basic earnings per share (US cents) |
|||||||||
Excluding exceptional items |
32.1 |
|
36.8 |
|
30.4 |
| |||
Impact of exceptional items |
(4.1 |
) |
(11.1 |
) |
(4.1 |
) | |||
|
|
|
|
|
| ||||
Including exceptional items |
28.0 |
|
25.7 |
|
26.3 |
| |||
|
|
|
|
|
| ||||
Diluted earnings per share (US cents) |
|||||||||
Excluding exceptional items |
32.1 |
|
36.6 |
|
30.4 |
| |||
Impact of exceptional items |
(4.1 |
) |
(11.0 |
) |
(4.1 |
) | |||
|
|
|
|
|
| ||||
Including exceptional items |
28.0 |
|
25.6 |
|
26.3 |
| |||
|
|
|
|
|
| ||||
Earnings (US$million) |
|||||||||
Excluding exceptional items |
1,934 |
|
2,189 |
|
1,743 |
| |||
Including exceptional items |
1,690 |
|
1,529 |
|
1,506 |
| |||
Weighted average number of shares (millions) |
|||||||||
Basic earnings per share denominator |
6,029 |
|
5,944 |
|
5,725 |
| |||
Diluted earnings per share denominator |
6,042 |
|
5,973 |
|
5,736 |
| |||
|
|
|
|
|
|
Number of shares |
2002 Million |
2001 Million |
2000 Million | |||
Basic earnings per share denominator |
6,029 |
5,944 |
5,725 | |||
BHP Billiton Limited options |
11 |
12 |
6 | |||
BHP Billiton Limited partly paid shares |
2 |
3 |
5 | |||
BHP Billiton Plc executive share awards |
|
14 |
| |||
|
|
| ||||
Diluted earnings per share denominator |
6,042 |
5,973 |
5,736 | |||
|
|
|
Goodwill 2002 US$M |
Negative goodwill 2002 US$M |
Total 2002 US$M |
Goodwill 2001 US$M |
Negative goodwill 2001 US$M |
Total 2001 US$M |
|||||||||||||
Cost |
||||||||||||||||||
At beginning of year |
114 |
|
(46 |
) |
68 |
|
220 |
|
(60 |
) |
160 |
| ||||||
Additions |
|
|
|
|
|
|
51 |
|
|
|
51 |
| ||||||
Disposals |
(13 |
) |
|
|
(13 |
) |
(136 |
) |
14 |
|
(122 |
) | ||||||
Other movements (a) |
(38 |
) |
|
|
(38 |
) |
|
|
|
|
|
| ||||||
Exchange variations |
|
|
|
|
|
|
(21 |
) |
|
|
(21 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
At end of year |
63 |
|
(46 |
) |
17 |
|
114 |
|
(46 |
) |
68 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Amortisation |
||||||||||||||||||
At beginning of year |
19 |
|
(10 |
) |
9 |
|
93 |
|
(7 |
) |
86 |
| ||||||
Amortisation for year |
6 |
|
(3 |
) |
3 |
|
9 |
|
(3 |
) |
6 |
| ||||||
Disposals |
(4 |
) |
|
|
(4 |
) |
(72 |
) |
|
|
(72 |
) | ||||||
Exchange variations |
|
|
|
|
|
|
(11 |
) |
|
|
(11 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
At end of year |
21 |
|
(13 |
) |
8 |
|
19 |
|
(10 |
) |
9 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net book value at end of year |
42 |
|
(33 |
) |
9 |
|
95 |
|
(36 |
) |
59 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net book value at beginning of year |
95 |
|
(36 |
) |
59 |
|
127 |
|
(53 |
) |
74 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Refer note 26. |
Land and buildings
US$M |
Plant and equipment US$M |
Other mineral assets US$M |
Assets under construction US$M |
Exploration US$M |
Total US$M |
|||||||||||||
Cost or valuation |
||||||||||||||||||
At 1 July 2001 |
2,562 |
|
25,468 |
|
5,661 |
|
725 |
|
432 |
|
34,848 |
| ||||||
Additions |
65 |
|
1,915 |
|
103 |
|
771 |
|
148 |
|
3,002 |
| ||||||
Disposals |
(58 |
) |
(347 |
) |
(19 |
) |
|
|
(4 |
) |
(428 |
) | ||||||
Disposals of subsidiaries |
(59 |
) |
(357 |
) |
|
|
|
|
|
|
(416 |
) | ||||||
Exchange variations |
33 |
|
531 |
|
3 |
|
4 |
|
1 |
|
572 |
| ||||||
Transfers and other movements |
(66 |
) |
808 |
|
(427 |
) |
(57 |
) |
(176 |
) |
82 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
At 30 June 2002 |
2,477 |
|
28,018 |
|
5,321 |
|
1,443 |
|
401 |
|
37,660 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Depreciation |
||||||||||||||||||
At 1 July 2001 |
1,074 |
|
12,707 |
|
1,517 |
|
210 |
|
109 |
|
15,617 |
| ||||||
Charge for the year (including impairments) |
97 |
|
1,646 |
|
171 |
|
17 |
|
50 |
|
1,981 |
| ||||||
Disposals |
(25 |
) |
(201 |
) |
(11 |
) |
|
|
(4 |
) |
(241 |
) | ||||||
Disposals of subsidiaries |
(2 |
) |
(172 |
) |
|
|
|
|
|
|
(174 |
) | ||||||
Exchange variations |
17 |
|
278 |
|
7 |
|
(5 |
) |
1 |
|
298 |
| ||||||
Transfers and other movements |
18 |
|
127 |
|
(115 |
) |
(5 |
) |
(25 |
) |
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
At 30 June 2002 |
1,179 |
|
14,385 |
|
1,569 |
|
217 |
|
131 |
|
17,481 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net book value at 30 June 2002 |
1,298 |
|
13,633 |
|
3,752 |
|
1,226 |
|
270 |
|
20,179 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Cost or valuation |
||||||||||||||||||
At 1 July 2000 |
2,645 |
|
25,753 |
|
3,896 |
|
1,232 |
|
391 |
|
33,917 |
| ||||||
Additions |
78 |
|
1,856 |
|
981 |
|
379 |
|
109 |
|
3,403 |
| ||||||
On acquisition of subsidiaries |
135 |
|
482 |
|
924 |
|
4 |
|
1 |
|
1,546 |
| ||||||
Disposals |
(33 |
) |
(514 |
) |
(46 |
) |
(1 |
) |
(3 |
) |
(597 |
) | ||||||
Disposals of businesses |
(207 |
) |
(820 |
) |
(4 |
) |
|
|
|
|
(1,031 |
) | ||||||
Exchange variations |
(226 |
) |
(2,063 |
) |
(99 |
) |
(19 |
) |
(16 |
) |
(2,423 |
) | ||||||
Transfers and other movements |
170 |
|
774 |
|
9 |
|
(870 |
) |
(50 |
) |
33 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
At 30 June 2001 |
2,562 |
|
25,468 |
|
5,661 |
|
725 |
|
432 |
|
34,848 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Depreciation |
||||||||||||||||||
At 1 July 2000 |
965 |
|
12,590 |
|
1,475 |
|
213 |
|
94 |
|
15,337 |
| ||||||
Charge for the year (including impairments) |
202 |
|
1,750 |
|
129 |
|
|
|
49 |
|
2,130 |
| ||||||
Disposals |
(8 |
) |
(444 |
) |
(23 |
) |
|
|
|
|
(475 |
) | ||||||
Disposals of businesses |
(43 |
) |
(237 |
) |
|
|
|
|
|
|
(280 |
) | ||||||
Exchange variations |
(92 |
) |
(920 |
) |
(70 |
) |
(3 |
) |
(10 |
) |
(1,095 |
) | ||||||
Transfers and other movements |
50 |
|
(32 |
) |
6 |
|
|
|
(24 |
) |
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
At 30 June 2001 |
1,074 |
|
12,707 |
|
1,517 |
|
210 |
|
109 |
|
15,617 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net book value at 30 June 2001 |
1,488 |
|
12,761 |
|
4,144 |
|
515 |
|
323 |
|
19,231 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
Freehold US$M |
Long leasehold US$M |
Total US$M | ||||
The net book value of land and buildings can be analysed as follows: |
||||||
At 30 June 2002 |
1,203 |
95 |
1,298 | |||
|
|
| ||||
At 30 June 2001 |
1,378 |
110 |
1,488 | |||
|
|
|
Investment in joint ventures US$M |
Investment in associates US$M |
Loans to joint ventures
US$M |
Loans to associates US$M |
Own shares)(a)
US$M |
Other fixed asset
Investments(b) US$M |
Total US$M |
|||||||||||||
At 1 July 2001 |
1,011 |
|
58 |
371 |
|
67 |
|
|
473 |
|
1,980 |
| |||||||
Group share of profits less losses |
198 |
|
27 |
|
|
|
|
|
|
|
225 |
| |||||||
Charge for year |
(1 |
) |
|
|
|
|
|
|
(15 |
) |
(16 |
) | |||||||
Additions |
389 |
|
|
285 |
|
|
3 |
|
78 |
|
755 |
| |||||||
Disposals |
181 |
|
|
(346 |
) |
|
|
|
(42 |
) |
(207 |
) | |||||||
On acquisition of subsidiaries |
(55 |
) |
|
|
|
|
|
|
(10 |
) |
(65 |
) | |||||||
Exchange variations |
|
|
|
|
|
|
|
|
1 |
|
1 |
| |||||||
Dividends received |
(149 |
) |
|
|
|
|
|
|
|
|
(149 |
) | |||||||
Transfers |
(106 |
) |
|
111 |
|
|
|
|
11 |
|
16 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
At 30 June 2002 |
1,468 |
|
85 |
421 |
|
67 |
3 |
|
496 |
|
2,540 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
At 1 July 2000 |
531 |
|
|
262 |
|
|
21 |
|
290 |
|
1,104 |
| |||||||
HBI Venezuela guarantee |
|
|
|
310 |
|
|
|
|
|
|
310 |
| |||||||
Group share of profits less losses |
(170 |
) |
12 |
(310 |
) |
|
|
|
|
|
(468 |
) | |||||||
Charge for year |
|
|
|
|
|
|
(46 |
) |
(7 |
) |
(53 |
) | |||||||
Additions |
572 |
|
|
118 |
|
|
25 |
|
353 |
|
1,068 |
| |||||||
Disposals |
(237 |
) |
|
(9 |
) |
|
|
|
(136 |
) |
(382 |
) | |||||||
On acquisition of subsidiaries |
443 |
|
46 |
|
|
67 |
|
|
26 |
|
582 |
| |||||||
Exchange variations |
(12 |
) |
|
|
|
|
|
|
(28 |
) |
(40 |
) | |||||||
Dividends received |
(166 |
) |
|
|
|
|
|
|
|
|
(166 |
) | |||||||
Transfers |
50 |
|
|
|
|
|
|
|
(25 |
) |
25 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
At 30 June 2001 |
1,011 |
|
58 |
371 |
|
67 |
|
|
473 |
|
1,980 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
In Aggregate |
BHP Billiton Group Share |
|||||||||||
2002 US$M |
2001 US$M |
2002 US$M |
2001 US$M |
|||||||||
Net assets of joint ventures can be analysed as follows: |
||||||||||||
Fixed assets |
5,543 |
|
6,568 |
|
2,152 |
|
2,340 |
| ||||
Current assets |
1,706 |
|
1,274 |
|
750 |
|
476 |
| ||||
Liabilities due within one year |
(1,302 |
) |
(888 |
) |
(576 |
) |
(346 |
) | ||||
Liabilities due after more than one year |
(2,173 |
) |
(4,364 |
) |
(858 |
) |
(1,459 |
) | ||||
|
|
|
|
|
|
|
| |||||
Net assets |
3,774 |
|
2,590 |
|
1,468 |
|
1,011 |
| ||||
|
|
|
|
|
|
|
| |||||
In Aggregate |
BHP Billiton Group Share |
|||||||||||
2002 US$M |
2001 US$M |
2002 US$M |
2001 US$M |
|||||||||
Net assets of associates can be analysed as follows: |
||||||||||||
Fixed assets |
880 |
|
956 |
|
220 |
|
239 |
| ||||
Current assets |
196 |
|
204 |
|
49 |
|
51 |
| ||||
Liabilities due within one year |
(156 |
) |
(224 |
) |
(39 |
) |
(56 |
) | ||||
Liabilities due after more than one year |
(580 |
) |
(704 |
) |
(145 |
) |
(176 |
) | ||||
|
|
|
|
|
|
|
| |||||
Net assets |
340 |
|
232 |
|
85 |
|
58 |
| ||||
|
|
|
|
|
|
|
|
In Aggregate |
|||||||||
2002 US$M |
2001 US$M |
2000 US$M |
|||||||
Profits less losses of joint ventures and associates can be analysed as follows: |
|||||||||
Turnover |
4,252 |
|
3,263 |
|
2,508 |
| |||
Operating costs |
(3,442 |
) |
(2,675 |
) |
(2,032 |
) | |||
|
|
|
|
|
| ||||
Operating income/(loss) before interest and tax |
810 |
|
588 |
|
436 |
| |||
Profits less losses after interest and tax |
520 |
|
288 |
|
238 |
| |||
|
|
|
|
|
|
(a) |
Own shares comprised the shares of BHP Billiton Plc held by the Billiton Employee Share Ownership Trust (refer note 23 for a description of the Trust). At 30
June 2002, 659,882 shares (2001: nil) were held by the Trust with a market value at that date of US$3 million (2001: US$nil). At 30 June 2000, 10,695,741 shares were held by the Trust with a market value at that date of US$45 million. Following
completion of the DLC merger, vesting of all of the shares in the trust was unconditional at 30 June 2001. The Trust received dividends on the shares held. |
(b) |
The BHP Billiton Group has subscribed for shares in a number of listed companies in connection with option arrangements on exploration projects. The
consideration has been allocated to the option and has generally been expensed in accordance with the BHP Billiton Groups accounting policy on exploration. These investments therefore have a book value of US$nil at 30 June 2002 (2001: US$nil)
in the table above and a market value of US$11 million (2001: US$5 million). Other listed investments had a book value of US$69 million (2001: US$4 million) and a market value of US$82 million (2001: US$5 million). |
2002 US$M |
2001 US$M | |||
Raw materials and consumables |
349 |
466 | ||
Work in progress |
434 |
386 | ||
Finished goods |
674 |
823 | ||
|
| |||
1,457 |
1,675 | |||
|
|
2002 US$M |
2001 US$M |
|||||
Amounts due within one year |
||||||
Trade debtors |
1,643 |
|
1,804 |
| ||
less Provision for doubtful debts |
(13 |
) |
(12 |
) | ||
Amounts owed by joint ventures |
|
|
5 |
| ||
Tax recoverable |
20 |
|
38 |
| ||
Employee Share Plan loans (a) |
71 |
|
8 |
| ||
Other debtors (b) |
737 |
|
587 |
| ||
less Provision for doubtful debts |
(3 |
) |
(5 |
) | ||
Prepayments and accrued income |
99 |
|
122 |
| ||
|
|
|
| |||
2,554 |
|
2,547 |
| |||
|
|
|
| |||
Amounts due after one year |
||||||
Deferred tax |
480 |
|
459 |
| ||
Employee Share Plan loans (a) |
64 |
|
158 |
| ||
Other debtors (b) |
371 |
|
166 |
| ||
Prepayments and accrued income |
282 |
|
253 |
| ||
|
|
|
| |||
1,197 |
|
1,036 |
| |||
|
|
|
| |||
3,751 |
|
3,583 |
| |||
|
|
|
|
(a) |
Under the terms of the BHP Billiton Limited Employee Share Plan, shares have been issued to employees for subscription at market price less a discount not
exceeding 10 per cent. Interest free employee loans are available to fund the purchase of such shares for a period of up to 20 years repayable by application of dividends or an equivalent amount. |
(b) |
Other debtors includes receivables from joint venture arrangement cash calls, indirect taxes owing and other long-term financing and reimbursement arrangements.
|
2002 US$M |
2001 US$M | |||
Listed investments (a) |
|
83 | ||
Other investments (b) (c) |
117 |
132 | ||
|
| |||
117 |
215 | |||
|
|
(a) |
At 30 June 2001, listed investments had a market value of US$105 million. |
(b) |
Other investments include US$61 million (2001: US$62 million) held by the Ingwe Environmental Trust Fund. The future realisation of these investments is
intended to fund environmental obligations relating to the eventual closure of Ingwes mines and consequently these investments, whilst under BHP Billiton Group control, are not available for the general purposes of the BHP Billiton Group. All
income from these investments is reinvested or spent to meet these obligations. The BHP Billiton Group retains responsibility for these environmental obligations until such time as the former mine sites have been rehabilitated in accordance with the
relevant environmental legislation. These obligations are therefore included under provisions for liabilities and charges (refer note 21). |
(c) |
Other investments include US$49 million (2001: US$59 million) relating to the BHP Billiton Groups self insurance arrangements. These investments are held
for the benefit of the BHP Billiton Group but are not available for the general purposes of the BHP Billiton Group. |
2002 US$M |
2001 US$M | |||
Bank overdrafts |
509 |
287 | ||
Unsecured bank loans |
178 |
585 | ||
|
| |||
Total current portion of bank loans and overdrafts |
687 |
872 | ||
|
| |||
Debentures |
706 |
232 | ||
Secured debt (limited recourse) (refer note 20) |
37 |
4 | ||
Unsecured debt (non-recourse) |
173 |
| ||
Redeemable preference shares (refer note 20) |
|
356 | ||
Commercial paper (a) |
849 |
25 | ||
Finance leases |
2 |
10 | ||
Other unsecured borrowings |
192 |
308 | ||
Other secured borrowings |
141 |
278 | ||
|
| |||
Total current portion of debentures and other borrowings |
2,100 |
1,213 | ||
|
| |||
Total borrowings falling due within one year |
2,787 |
2,085 | ||
Trade creditors |
1,243 |
1,227 | ||
Corporation taxes |
513 |
359 | ||
Social security |
1 |
| ||
Other taxes |
110 |
117 | ||
Other creditors and accruals |
1,081 |
768 | ||
Deferred income |
92 |
258 | ||
Dividends payable |
402 |
421 | ||
|
| |||
6,229 |
5,235 | |||
|
|
(a) |
In accordance with FRS4 Capital Instruments, all commercial paper is classified as short-term borrowings though it is backed by medium term
facilities. Under US and Australian GAAP, this amount would be grouped with non-current borrowings at 30 June 2002. The maturity of US$849 million of the commercial paper included above as due within one year can be extended beyond one year at the
Groups option. |
2002 US$M |
2001 US$M | |||
Unsecured bank loans |
1,354 |
2,534 | ||
|
| |||
Total non-current portion of bank loans |
1,354 |
2,534 | ||
|
| |||
Debentures |
2,452 |
2,159 | ||
Secured debt (limited recourse) (a) |
414 |
346 | ||
Unsecured debt (non-recourse) |
613 |
583 | ||
Redeemable preference shares (b) |
450 |
534 | ||
Finance leases |
33 |
53 | ||
Other unsecured borrowings |
218 |
312 | ||
|
| |||
Total non-current portion of debentures and other borrowings |
4,180 |
3,987 | ||
|
| |||
Total borrowings falling due after more than one year |
5,534 |
6,521 | ||
Trade creditors |
10 |
17 | ||
Other creditors |
111 |
127 | ||
Corporation taxes |
13 |
25 | ||
Deferred income |
319 |
364 | ||
|
| |||
5,987 |
7,054 | |||
|
|
(a) |
The limited recourse secured debt relates to the Mozal joint arrangement. The debt is secured by a charge over the assets of this joint arrangement and the
lender has recourse to only those assets in the event of default. The BHP Billiton Groups share of these obligations are guaranteed by BHP Billiton Plc until such time as the project reaches financial completion.
|
(b) |
Redeemable preference shares include the following: |
Repayable |
Currency |
Interest rate % |
2002 US$M |
2001 US$M | ||||||
Debt falling due after 5 years is analysed as follows: |
||||||||||
Long-term borrowingfloating rate |
2009 2011 |
US$ |
LIBOR |
50 |
50 | |||||
US$ Bond issue |
2007 |
US$ |
7.5% fixed |
12 |
34 | |||||
US$ Bond issue |
2012 2016 |
US$ |
7.5% fixed |
750 |
750 | |||||
Long-term borrowing |
2006 |
MYR |
7% reviewed quarterly |
|
5 | |||||
Long-term borrowing |
2020 |
US$ |
6.35% fixed |
22 |
22 | |||||
Escondida |
2008 2013 |
US$ |
8.3% fixed |
29 |
42 | |||||
Medium term notes |
2008 |
A$ |
LIBOR+0.78% |
391 |
| |||||
Rio Algom Preferred Securities |
2047 |
US$ |
9.4% fixed |
150 |
150 | |||||
Long-term borrowing |
2030 |
US$ |
LIBOR |
82 |
53 | |||||
Richards Bay Coal Terminal loan |
2015 |
ZAR |
interest free |
23 |
28 | |||||
Eskom loan |
2017 |
ZAR |
12.8% fixed |
46 |
45 | |||||
Eskom loan |
2017 |
ZAR |
interest free |
|
77 | |||||
MozalSenior loans |
2012 2014 |
US$ |
7-8% fixed |
210 |
201 | |||||
MozalSenior loans |
2012 |
US$ |
LIBOR+4% |
52 |
35 | |||||
MozalSubordinated loan |
2012 |
US$ |
8.46% fixed |
34 |
| |||||
CMSA Barclays facility |
2007 |
US$ |
LIBOR+6% |
|
39 | |||||
Chrome Alloys long-term borrowing |
2015 |
ZAR |
JIBAR+1.4% |
46 |
| |||||
Other |
various |
various |
27 |
35 | ||||||
|
| |||||||||
1,924 |
1,566 | |||||||||
|
|
Employee Entitlements (a) US$M |
Restructuring (b) US$M |
Resource rent tax US$M |
Site Rehabilitation (c) US$M |
Post retirement medical benefits (note 28) US$M |
Deferred tax US$M |
Other US$M |
Total US$M |
|||||||||||||||||
At 1 July 2001 |
603 |
|
499 |
|
195 |
|
1,048 |
|
144 |
|
1,340 |
|
190 |
|
4,019 |
| ||||||||
Amounts capitalised |
|
|
|
|
|
|
430 |
|
|
|
|
|
|
|
430 |
| ||||||||
Disposals |
(16 |
) |
|
|
|
|
(93 |
) |
(30 |
) |
(46 |
) |
(6 |
) |
(191 |
) | ||||||||
Charge/(credit) for the year |
354 |
|
26 |
|
22 |
|
|
|
2 |
|
261 |
|
90 |
|
755 |
| ||||||||
Released during the year |
|
|
(13 |
) |
|
|
(57 |
) |
|
|
|
|
(15 |
) |
(85 |
) | ||||||||
Discounting |
|
|
|
|
|
|
42 |
|
|
|
|
|
|
|
42 |
| ||||||||
Exchange variation |
21 |
|
9 |
|
2 |
|
6 |
|
|
|
32 |
|
2 |
|
72 |
| ||||||||
Utilisation |
(262 |
) |
(118 |
) |
(6 |
) |
(45 |
) |
(12 |
) |
|
|
(38 |
) |
(481 |
) | ||||||||
Transfers and other movements |
(59 |
) |
(278 |
) |
1 |
|
282 |
|
111 |
|
|
|
36 |
|
93 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
At 30 June 2002 |
641 |
|
125 |
|
214 |
|
1,613 |
|
215 |
|
1,587 |
|
259 |
|
4,654 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
At 1 July 2000 |
750 |
|
553 |
|
284 |
|
861 |
|
105 |
|
1,637 |
|
152 |
|
4,342 |
| ||||||||
Amounts capitalised |
|
|
|
|
|
|
170 |
|
|
|
|
|
|
|
170 |
| ||||||||
Disposals |
(74 |
) |
(9 |
) |
|
|
(13 |
) |
|
|
(31 |
) |
(5 |
) |
(132 |
) | ||||||||
On acquisition of subsidiaries |
1 |
|
|
|
|
|
68 |
|
41 |
|
89 |
|
7 |
|
206 |
| ||||||||
Charge/(credit) for the year |
194 |
|
48 |
|
40 |
|
39 |
|
6 |
|
(217 |
) |
415 |
|
525 |
| ||||||||
HBI Venezuela guarantee (refer notes 2 and 15) |
|
|
|
|
|
|
|
|
|
|
|
|
(310 |
) |
(310 |
) | ||||||||
Discounting |
|
|
|
|
|
|
39 |
|
|
|
|
|
|
|
39 |
| ||||||||
Exchange variation |
(75 |
) |
(26 |
) |
(100 |
) |
(76 |
) |
|
|
(138 |
) |
(12 |
) |
(427 |
) | ||||||||
Utilisation |
(193 |
) |
(67 |
) |
(29 |
) |
(40 |
) |
(8 |
) |
|
|
(57 |
) |
(394 |
) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
At 30 June 2001 |
603 |
|
499 |
|
195 |
|
1,048 |
|
144 |
|
1,340 |
|
190 |
|
4,019 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
The provision for employee entitlements includes applicable amounts for annual leave and associated on-costs. It is anticipated expenditure of approximately
US$304 million will be incurred in the year ending 30 June 2003. |
(b) |
Restructuring provisions include costs for redundancies, site rehabilitation, business terminations and associated contract cancellations.
|
(c) |
Provision is made for site rehabilitation and decommissioning costs relating to a number of BHP Billiton Group companies. These are expected to be incurred over
the next 30 years. The provision is calculated on the basis of the discounted value of the amounts estimated to be spent at the end of the life of the operations. Refer note 32: Contingent liabilities for additional details regarding site
rehabilitation. The estimated total site rehabilitation cost (undiscounted) to be incurred in the future arising from operations to date, and including amounts already provided for, is US$2,863 million (2001: US$2,166 million).
|
2002 US$M |
2001 US$M |
2000 US$M | ||||
BHP Billiton Plc |
||||||
Authorised share capital |
||||||
3,000,000,000 ordinary shares of US$0.50 each (2001: 3,000,000,000; 2000: 3,000,000,000) |
1,500 |
1,500 |
1,500 | |||
50,000 (2001: 50,000; 2000: 50,000) 5.5% preference shares of £1 each (a) |
|
|
| |||
1 Special Voting Share (2001: 1; 2000: nil) of US$0.50 (b) |
|
|||||
1 Equalisation Share (2001: 1; 2000: nil) of US$0.50 (c) |
|
|
| |||
|
|
| ||||
1,500 |
1,500 |
1,500 | ||||
|
|
| ||||
Allotted, called up and fully paid share capital |
||||||
2,319,147,885 ordinary shares of US$0.50 each (2001: 2,319,147,885; 2000: 2,138,032,287) |
1,160 |
1,160 |
1,069 | |||
50,000 (200150,000; 2000: 50,000) 5.5% preference shares of £1 each (a) |
|
|
| |||
1 Special Voting Share (2001: 1; 2000: nil) of US$0.50 (b) |
|
|
| |||
|
|
| ||||
1,160 |
1,160 |
1,069 | ||||
|
|
| ||||
Number of shares | ||||||
2002 |
2001 |
2000 | ||||
Movements in ordinary called up fully paid shares |
||||||
Opening number of shares |
2,319,147,885 |
2,138,032,287 |
2,138,032,287 | |||
Shares issued under ordinary share placement (d) |
|
181,115,598 |
| |||
|
|
| ||||
Closing number of shares |
2,319,147,885 |
2,319,147,885 |
2,138,032,287 | |||
|
|
|
2002 US$M |
2001 US$M |
2000 US$M | |||||
BHP Billiton Limited |
|||||||
Paid up contributed equity (e) (f) |
|||||||
3,724,893,687 ordinary shares fully paid (2001: 3,704,256,885; 2000: 1,781,493,241) |
3,143 |
|
3,039 |
4,260 | |||
320,000 ordinary shares paid to 71 Australian cents (2001: 385,000; 2000: 415,000) (g) (h) |
|
|
|
| |||
2,305,000 ordinary shares paid to 67 Australian cents (2001: 3,656,500; 2000: 6,286,500) (g) (h) |
|
|
|
| |||
1 Special Voting Share (2001: 1; 2000: nil) (b) |
|
|
|
| |||
|
|
|
| ||||
3,143 |
|
3,039 |
4,260 | ||||
|
|
|
| ||||
Number of shares | |||||||
2002 |
2001 |
2000 | |||||
Movements in ordinary fully paid shares |
|||||||
Opening number of shares |
3,704,256,885 |
|
1,781,493,241 |
1,742,907,069 | |||
Shares issued under Dividend Investment Plan (i) |
|
|
|
21,234,886 | |||
Shares issued under Bonus Share Plan (i) |
|
|
|
3,718,755 | |||
Shares issued on exercise of Employee Share Plan options (j) |
22,955,508 |
|
7,798,200 |
9,309,031 | |||
Shares issued on exercise of Performance Rights |
|
|
150,920 |
75,000 | |||
Bonus shares issued (f) |
|
|
1,912,154,524 |
| |||
Partly paid shares converted to fully paid (g) |
1,815,916 |
|
2,660,000 |
4,248,500 | |||
Shares bought back and cancelled (k) |
(4,134,622 |
) |
|
| |||
|
|
|
| ||||
Closing number of shares (l) |
3,724,893,687 |
|
3,704,256,885 |
1,781,493,241 | |||
|
|
|
|
(a) |
Preference shares have the right to repayment of the amount paid up on the nominal value and any unpaid dividends in priority to the holders of any other class
of shares in BHP Billiton Plc on a return of capital or winding up. The holders of preference shares have limited voting rights if payment of the preference dividends are six months or more in arrears or a resolution is passed changing the rights of
the preference shareholders. Since the merger these shares have been held by BHP Billiton Limited. |
(b) |
Each of BHP Billiton Plc and BHP Billiton Limited issued one Special Voting Share to facilitate joint voting by shareholders of BHP Billiton Plc and BHP
Billiton Limited on Joint Electoral Actions. |
(c) |
The Equalisation Share was authorised to enable a distribution to be made by BHP Billiton Plc to the BHP Billiton Limited Group should this be required under
the terms of the DLC merger. The Directors have the ability to issue the Equalisation Share if required under those terms. The Constitution of BHP Billiton Limited allows the Directors of that Company to issue a similar equalisation share.
|
(d) |
In September 2000, 235,000,000 ordinary shares were placed at a price of 265 pence per share. The placing comprised 181,115,598 new shares and 53,884,402 shares
held under the share repurchase scheme. |
(e) |
Contributed equity reduced by US$650 million due to the spin-out of OneSteel Limited, including spin-out costs of US$30 million. This reflected a capital
reduction of 66 Australian cents per share. The spin-out resulted in BHP Billiton Limited shareholders being issued one OneSteel Limited share for every four shares held in BHP Billiton Limited. |
(f) |
The DLC merger between BHP Billiton Plc and BHP Billiton Limited was established on 29 June 2001. Under the terms of the DLC merger BHP Billiton Limited issued
fully paid bonus shares effective 29 June 2001 with the allotment of shares occurring on 9 July 2001. Refer to Merger Terms in Dual Listed Companies Structure and Basis of Preparation of Financial Statements.
|
(g) |
65,000 (2001: 30,000; 2000: 415,000) shares paid to 71 cents and 1,351,500 (2001: 2,630,000; 2000: 3,833,500) shares paid to 67 Australian cents were converted
to fully paid during 2002. There were no partly paid shares issued during the year (2001: nil; 2000: nil). Including bonus shares, 1,815,916 shares were issued on conversion of these partly paid shares. 650,000 (2001: 1,025,000) partly paid shares
are entitled to 692,315 (2001: 1,091,728) bonus shares on becoming fully paid. |
(h) |
As a consequence of the OneSteel Limited spin-out an instalment call of 66 Australian cents per share (pre bonus issue) was made on partly paid shares which was
then immediately replaced by application of the capital reduction. |
(i) |
The Dividend Investment Plan (DIP) and Bonus Share Plan (BSP) each provide shareholders with the opportunity to receive additional shares in lieu of cash
dividends. Shares issued during 2000 were issued at a discount of 2.5 per cent from the market price. Market price is the average market price of a specified five-day period prior to issue. The DIP was suspended following payment of the November
1999 half yearly dividend. Since that dividend was unfranked the BSP was suspended in accordance with BHP Billiton Limiteds Constitution and Rule 8 of the BSP on 17 September 1999. |
(j) |
The number of shares issued on options exercised after 7 July 2001 includes bonus shares. |
(k) |
During the year ended 30 June 2002, BHP Billiton Limited repurchased 4,134,622 shares at a weighted average price of A$8.83 per share, in accordance with its
announced share buy-back program. The buy-back program allows for the purchase of up to 186 million BHP Billiton Limited shares (adjusted for the bonus issue), less the number of BHP Billiton Plc shares purchased on-market by Nelson Investment
Limited. |
(l) |
During the period 1 July 2002 to 2 September 2002, 1,283,554 Executive Share Scheme partly paid shares were paid up in full, 3,561,997 fully paid ordinary
shares (including attached bonus shares) were issued on the exercise of Employee Share Plan options and 918,120 fully paid ordinary shares (including attached bonus shares) were issued on the exercise of Performance Share Plan Performance Rights.
|
Number of awards outstanding at 30 June 2002 |
Number of awards issued during year ended 30 June 2002 |
Fair value of an award issued during year ended 30 June 2002 US$ | ||||
Restricted Share Scheme |
5,028,614 |
5,316,014 |
1.65 | |||
Co-Investment Plan |
940,006 |
961,642 |
2.63 | |||
Employee Share Plan (shares) |
45,827,460 |
|
| |||
Employee Share Plan (options) |
60,944,303 |
14,077,500 |
1.22 | |||
Executive Share Scheme |
3,317,315 |
|
| |||
Performance Right (LTI) |
9,379,187 |
4,933,000 |
1.86 | |||
Performance Right (MTI) |
222,892 |
222,892 |
2.97 | |||
Bonus Equity Plan |
957,035 |
957,035 |
4.76 |
Restricted Share Scheme (a) |
Co-Investment Plan (b) | |||||||||||
2002 |
2001 |
2000 |
2002 |
2001 |
2000 | |||||||
Number of awards issued since commencement of the Plan (c) |
5,316,014 |
961,642 |
||||||||||
Number of awards remaining under the Plan |
5,028,614 |
940,006 |
||||||||||
|
|
|
|
|
| |||||||
During the period |
||||||||||||
Awards issued |
5,316,014 |
961,642 |
||||||||||
Participating employees |
239 |
126 |
||||||||||
Average issue/exercise price (£) |
|
|
||||||||||
Market value of issues (US$ million) (d) |
|
|
||||||||||
Proceeds from issues (US$ million) |
|
|
||||||||||
Shares issued on exercise of awards |
|
|
||||||||||
Employees exercising awards |
8 |
2 |
||||||||||
Market value of shares on exercise of awards (US$ million) |
|
|
||||||||||
|
|
|
|
|
|
Awards outstanding at: | ||||||||||||||||||
Month of issue |
Number issued |
Number of recipients |
Number exercised |
Shares issued on
exercise |
Number lapsed |
Balance date |
Date of Directors Report |
Exercise price £ |
Exercise period/ release date | |||||||||
Restricted Share Scheme (a) (o) |
||||||||||||||||||
November 2001(Share awards) |
274,914 |
1 |
|
|
|
274,914 |
274,914 |
|
8 Nov 2004 | |||||||||
October 2001 (Share awards) |
4,178,100 |
197 |
51,320 |
51,320 |
222,880 |
3,903,900 |
3,681,200 |
|
1 Oct 2004 | |||||||||
October 2001 (Options) |
863,000 |
41 |
1,833 |
1,833 |
11,367 |
849,800 |
818,600 |
|
Oct 2004-Sept 2008 | |||||||||
|
|
|
|
|
|
|
|
| ||||||||||
5,028,614 |
4,774,714 |
|||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||
Co-Investment Plan (b) (o) |
||||||||||||||||||
November 2001 |
94,851 |
1 |
|
|
|
94,851 |
94,851 |
|
Nov 2003-Apr 2006 | |||||||||
October 2001 |
866,791 |
125 |
6,131 |
6,131 |
15,505 |
845,155 |
753,455 |
|
Oct 2003-Mar 2006 | |||||||||
|
|
|
|
|
|
|
|
| ||||||||||
940,006 |
848,306 |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
2002 |
2001 |
2000 | |||||||||||
Number |
Weighted average exercise price
£ |
Number |
Weighted average exercise price
£ |
Number |
Weighted average exercise price
£ | ||||||||
Restricted Share Scheme awards |
|||||||||||||
Outstanding at start of period (c) |
|
|
|||||||||||
Granted during the period |
5,316,014 |
|
|||||||||||
Exercised during the period |
(53,153 |
) |
|||||||||||
Lapsed during the period |
(234,247 |
) |
|||||||||||
|
|
|
|
|
|
| |||||||
Outstanding at end of period |
5,028,614 |
|
|||||||||||
|
|
|
|
|
|
| |||||||
Exercisable |
|
|
|||||||||||
Not exercisable |
5,028,614 |
|
|||||||||||
|
|
|
|
|
|
| |||||||
Co-Investment Plan awards |
|||||||||||||
Outstanding at start of period (c) |
|
|
|||||||||||
Granted during the period |
961,642 |
|
|||||||||||
Exercised during the period |
(6,131 |
) |
|||||||||||
Lapsed during the period |
(15,505 |
) |
|||||||||||
|
|
|
|
|
|
| |||||||
Outstanding at end of period |
940,006 |
|
|||||||||||
|
|
|
|
|
|
| |||||||
Exercisable |
|
|
|||||||||||
Not exercisable |
940,006 |
|
|||||||||||
|
|
|
|
|
|
|
Employee Share Plan (f) | ||||||||||||
Shares |
Options | |||||||||||
2002 |
2001 |
2000 |
2002 |
2001 |
2000 | |||||||
Number of shares and options issued since commencement of the Plan |
373,745,102 |
373,745,102 |
373,745,102 |
177,965,075 |
163,887,575 |
148,643,007 | ||||||
Number of shares and options remaining under the Plan |
45,827,460 |
62,781,518 |
87,469,376 |
60,994,303 |
74,588,800 |
87,217,403 | ||||||
Loans outstanding (US$ million) (g) |
135 |
166 |
305 |
|||||||||
|
|
|
|
|
| |||||||
During the period |
||||||||||||
Shares and options issued |
|
|
|
14,077,500 |
15,244,568 |
2,158,030 | ||||||
Participating employees |
266 |
367 |
20 | |||||||||
Average issue/exercise price (A$) |
8.98 |
9.13 |
8.79 | |||||||||
Market value of issues (US$ million) (d) |
|
|
| |||||||||
Proceeds from issues (US$ million) |
|
|
| |||||||||
Shares issued on exercise of options |
22,955,508 |
16,104,063 |
19,224,080 | |||||||||
Employees exercising options |
12,081 |
9,431 |
8,562 | |||||||||
Market value of shares on exercise of options (US$ million) |
132 |
84 |
105 | |||||||||
Proceeds from exercise of options (US$ million) |
94 |
65 |
99 |
Executive Share Scheme partly paid shares (h) |
Performance Rights (i)(j)(k) | |||||||||||
2002 |
2001 |
2000 |
2002 |
2001 |
2000 | |||||||
Number of shares and Performance Rights issued since commencement of the Plans |
50,529,280 |
50,529,280 |
50,529,280 |
11,827,871 |
6,671,979 |
2,141,100 | ||||||
Number of shares and Performance Rights remaining under the Plans |
3,317,315 |
5,133,231 |
8,576,076 |
9,602,079 |
5,815,538 |
1,712,879 | ||||||
|
|
|
|
|
| |||||||
During the period |
||||||||||||
Shares and Performance Rights issued |
|
|
|
5,155,892 |
4,530,879 |
| ||||||
Participating employees |
118 |
115 |
| |||||||||
Average issue price (A$) |
|
|
| |||||||||
Market value of issues (US$ million) (d) |
|
|
| |||||||||
Proceeds from issues (US$ million) |
|
|
| |||||||||
Shares issued on exercise of Performance Rights (k) |
|
311,665 |
154,883 | |||||||||
Employees exercising Performance Rights |
21 |
1 |
1 | |||||||||
Market value of shares on exercise of Performance Rights (US$ million) |
6 |
2 |
1 |
Bonus Equity Share Plan (l) | ||||||
2002 |
2001 |
2000 | ||||
Number of awards issued since commencement of the Plan |
957,035 |
|
| |||
Number of awards remaining under the plan |
957,035 |
|
| |||
|
|
| ||||
During the period |
||||||
Awards issued |
957,035 |
|
| |||
Participating employees |
117 |
|
| |||
Average issue price (A$) |
|
|
| |||
Market value of issues (US$ million) (d) |
|
|
| |||
Proceeds from issues (US$ million) |
|
|
|
Awards outstanding at: | ||||||||||||||||||
Month of issue |
Number issued |
Number of recipients |
Number exercised (m) |
Shares Issued on exercise |
Number lapsed |
Balance date |
Date of Directors Report |
Exercise price A$(n) |
Exercise Period | |||||||||
Employee Share Plan options |
||||||||||||||||||
November 2001 |
6,870,500 |
113 |
|
|
52,521 |
6,817,979 |
6,674,527 |
$8.99 |
Oct 2004-Sept 2011 | |||||||||
November 2001 |
7,207,000 |
153 |
8,034 |
8,034 |
175,384 |
7,023,582 |
6,940,770 |
$8.98 |
Oct 2004-Sept 2011 | |||||||||
December 2000 |
3,444,587 |
67 |
25,000 |
51,627 |
|
3,392,960 |
3,377,527 |
$9.41 |
July 2003-Dec 2010 | |||||||||
December 2000 |
2,316,010 |
59 |
110,500 |
228,194 |
86,734 |
2,001,082 |
1,906,765 |
$9.40 |
July 2003-Dec 2010 | |||||||||
November 2000 |
1,719,196 |
44 |
30,000 |
61,953 |
111,515 |
1,545,728 |
1,531,139 |
$8.97 |
July 2003-Oct 2010 | |||||||||
November 2000 |
7,764,776 |
197 |
320,500 |
661,864 |
48,530 |
7,054,382 |
6,874,443 |
$8.96 |
July 2003-Oct 2010 | |||||||||
April 2000 |
61,953 |
3 |
|
|
|
61,953 |
61,953 |
$8.29 |
April 2003-April 2010 | |||||||||
April 2000 |
937,555 |
5 |
|
|
138,362 |
799,193 |
799,193 |
$8.29 |
April 2003-April 2010 | |||||||||
December 1999 |
413,020 |
1 |
|
|
|
413,020 |
413,020 |
$9.30 |
April 2002-April 2009 | |||||||||
December 1999 |
309,765 |
1 |
|
|
|
309,765 |
309,765 |
$8.19 |
April 2002-April 2009 | |||||||||
October 1999 |
123,906 |
6 |
25,000 |
51,628 |
20,651 |
51,627 |
|
$8.26 |
April 2002-April 2009 | |||||||||
October 1999 |
105,320 |
3 |
2,000 |
4,130 |
30,977 |
70,213 |
70,213 |
$8.26 |
April 2002-April 2009 | |||||||||
July 1999 |
206,510 |
1 |
|
|
|
206,510 |
206,510 |
$8.29 |
April 2002-April 2009 | |||||||||
April 1999 |
44,474,822 |
45,595 |
3,630,400 |
7,498,797 |
19,586,026 |
17,389,999 |
15,548,345 |
$7.62 |
April 2002-April 2009 | |||||||||
April 1999 |
16,901,398 |
944 |
1,671,500 |
3,451,816 |
6,226,585 |
7,222,997 |
6,655,095 |
$7.61 |
April 2002-April 2009 | |||||||||
April 1998 |
366,555 |
16 |
67,500 |
139,394 |
|
227,161 |
216,836 |
$7.14 |
April 2001-April 2003 | |||||||||
April 1998 |
289,114 |
23 |
104,500 |
215,802 |
10,326 |
62,986 |
62,986 |
$7.13 |
April 2001-April 2003 | |||||||||
November 1997 |
3,261,619 |
3,501 |
1,022,900 |
2,112,389 |
611,271 |
537,959 |
472,082 |
$7.53 |
Nov 2000-Nov 2002 | |||||||||
November 1997 |
16,336,800 |
16,411 |
6,238,950 |
12,882,403 |
2,314,255 |
1,140,142 |
1,027,181 |
$7.53 |
Nov 2000-Nov 2002 | |||||||||
October 1997 |
11,234,144 |
511 |
4,192,934 |
8,658,827 |
109,451 |
2,465,866 |
2,061,106 |
$7.42 |
Oct 2000-Oct 2002 | |||||||||
October 1997 |
8,243,879 |
379 |
2,874,064 |
5,935,229 |
310,798 |
1,997,852 |
1,698,413 |
$7.42 |
Oct 2000-Oct 2002 | |||||||||
July 1997 |
413,020 |
1 |
200,000 |
413,020 |
|
|
|
$9.18 |
July 2000-July 2002 | |||||||||
July 1997 |
816,747 |
36 |
228,500 |
471,875 |
143,525 |
201,347 |
|
$9.19 |
July 2000-July 2002 | |||||||||
October 1996 |
1,751,411 |
46 |
645,000 |
1,331,989 |
419,422 |
|
|
$7.53 |
Oct 1999-Oct 2001 | |||||||||
October 1996 |
2,244,144 |
66 |
1,047,200 |
2,162,572 |
81,572 |
|
|
$7.53 |
Oct 1999-Oct 2001 | |||||||||
|
|
|||||||||||||||||
60,994,303 |
56,907,869 |
|||||||||||||||||
|
|
Awards outstanding at: | |||||||||||||||||||
Month of issue |
Number issued |
Number of recipients
|
Number exercised (m) |
Shares Issued on
exercise |
Number lapsed |
Balance date |
Date of Directors
Report |
Exercise price A$(n) |
Exercise Period | ||||||||||
Performance Rights (o) |
|||||||||||||||||||
November 2001 (LTI) (i) |
4,770,800 |
110 |
8,610 |
8,610 |
102,990 |
4,659,200 |
4,508,031 |
|
|
Oct 2004- Sept 2011 |
|||||||||
October 2001 (LTI) (i) |
162,200 |
2 |
|
|
|
162,200 |
162,200 |
|
|
Oct 2004-Sept 2011 | |||||||||
October 2001 (MTI) (j) |
222,892 |
6 |
|
|
|
222,892 |
222,892 |
|
|
Oct 2003- Mar 2006 | |||||||||
December 2000 (LTI) (i) |
387,601 |
11 |
|
|
|
387,601 |
387,601 |
|
|
July 2003- Dec 2010 |
|||||||||
November 2000 (LTI) (i) |
4,143,278 |
104 |
372,611 |
769,479 |
113,581 |
3,260,218 |
2,718,966 |
|
|
July 2003- Oct 2010 | |||||||||
March 1999 (LTI) (i) |
2,141,100 |
1 |
575,000 |
1,231,132 |
|
909,968 |
|
|
|
Mar 1999- Mar 2009 | |||||||||
|
|
||||||||||||||||||
9,602,079 |
7,999,690 |
||||||||||||||||||
|
|
||||||||||||||||||
Bonus Equity Plan awards (l) |
|||||||||||||||||||
November 2001 |
957,035 |
117 |
|
|
|
957,035 |
944,138 |
|
|
Nov 2004- Oct 2006 |
|||||||||
|
|
Number |
2002 Weighted average exercise price
A$ |
Number |
2001 Weighted average exercise price
A$ |
Number |
2000 Weighted average exercise price
A$ | ||||||||||
Employee Share Plan options |
|||||||||||||||
Outstanding at start of period |
74,588,800 |
|
7.92 |
87,217,403 |
|
7.92 |
127,815,307 |
|
8.13 | ||||||
Granted during the period |
14,077,500 |
|
8.98 |
15,244,568 |
|
9.13 |
2,158,030 |
|
8.79 | ||||||
Exercised during the period (e) |
(22,946,098 |
) |
7.66 |
(16,104,063 |
) |
7.59 |
(18,127,299 |
) |
8.69 | ||||||
Lapsed during the period |
(4,725,899 |
) |
7.78 |
(11,769,108 |
) |
7.73 |
(24,628,635 |
) |
8.53 | ||||||
Outstanding at end of period |
60,994,303 |
|
8.29 |
74,588,800 |
|
7.92 |
87,217,403 |
|
7.92 | ||||||
|
|
|
|
|
|
|
|
| |||||||
Exercisable |
32,297,444 |
|
7.62 |
18,643,279 |
|
7.54 |
3,156,247 |
|
8.00 | ||||||
Not exercisable |
28,696,859 |
|
9.04 |
55,945,521 |
|
8.06 |
84,061,156 |
|
7.92 | ||||||
|
|
|
|
|
|
|
|
| |||||||
Performance Rights |
|||||||||||||||
Outstanding at start of period |
5,815,538 |
|
1,712,879 |
|
2,087,572 |
|
|||||||||
Granted during the period |
5,155,892 |
|
4,530,879 |
|
|
|
|||||||||
Exercised during the period |
(1,152,780 |
) |
(428,220 |
) |
(374,693 |
) |
|||||||||
Lapsed during the period |
(216,571 |
) |
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
| |||||||
Outstanding at end of period |
9,602,079 |
|
5,815,538 |
|
1,712,879 |
|
|||||||||
|
|
|
|
|
|
|
|
| |||||||
Exercisable |
53,529 |
|
|
|
|
|
|||||||||
Not exercisable |
9,548,550 |
|
5,815,538 |
|
1,712,879 |
|
|||||||||
|
|
|
|
|
|
|
|
| |||||||
Bonus Equity Plan awards |
|
|
|
|
|
|
|||||||||
Outstanding at start of period |
|
|
|
|
|
|
|||||||||
Granted during the period |
957,035 |
|
|
|
|
|
|||||||||
Exercised during the period |
|
|
|
|
|
|
|||||||||
Lapsed during the period |
|
|
|
|
|
|
|||||||||
Outstanding at end of period |
957,035 |
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
| |||||||
Exercisable |
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
| |||||||
Not exercisable |
957,035 |
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
2002 US$ |
2001 US$ |
2000 US$ | ||||
Fair value of a Restricted Share Scheme award |
1.65 (p) |
|||||
Fair value of a Co-Investment Plan matching award |
2.63 (p) |
|||||
Fair value of an Employee Share Plan option |
1.22 (p) |
1.61 (p) |
(q) | |||
Fair value of a Performance Right (LTI) |
1.86 (p) |
3.70 (p) |
||||
Fair value of a Performance Right (MTI) |
2.97 (p) |
|||||
Fair value of a Bonus Equity Plan award |
4.76 (r) |
2002 |
2001 |
2000 |
||||||
Restricted Share Scheme awards (p) |
||||||||
Risk free interest rate |
4.8% |
|||||||
Estimated life of awards |
5 years (s) |
|||||||
Estimated volatility of share price |
20.0% |
|||||||
Dividend yield |
2.2% |
|||||||
|
|
|
|
| ||||
Co-Investment Plan matching awards (p) |
||||||||
Risk free interest rate |
4.6% |
|||||||
Estimated life of awards |
4 years (s) |
|||||||
Estimated volatility of share price |
20.0% |
|||||||
Dividend yield |
2.2% |
|||||||
|
|
|
|
| ||||
Employee Share Plan options (p) |
||||||||
Risk free interest rate |
4.8% |
|
6.6% |
(q |
) | |||
Estimated life of options |
5 years (s) |
|
10 years (s) |
(q |
) | |||
Estimated volatility of share price |
20.0% |
|
30.3% |
(q |
) | |||
Estimated amount of dividends per share |
A$ |
0.247 |
(q |
) | ||||
Dividend yield |
2.2% |
|||||||
|
|
|
|
| ||||
Performance Rights (LTI) |
||||||||
Risk free interest rate |
4.8% |
|
6.6% |
|||||
Estimated life of Performance Rights |
5 years (s) |
|
10 years (s) |
|||||
Estimated volatility of share price |
20.0% |
|
30.3% |
|||||
Estimated amount of dividends per share |
A$ |
0.247 |
||||||
Dividend yield |
2.2% |
|||||||
|
|
|
|
| ||||
Performance Rights (MTI) |
||||||||
Risk free interest rate |
4.6% |
|||||||
Estimated life of Performance Rights |
4 years (s) |
|||||||
Estimated volatility of share price |
20.0% |
|||||||
Dividend yield |
2.2% |
|||||||
|
|
|
|
|
(a) |
Awards under the Restricted Share Scheme (RSS) were made at the discretion of the Trustees of the Billiton Employee Share Ownership Trust or by BHP Billiton
Plc. In respect of the Executive Directors, awards are made on the recommendation of the Remuneration Committee and, in the case of other employees, the Remuneration Committee recommends the level of award following proposals from the Executive
Committee. Awards are normally made annually in the six weeks after the announcement of the annual or interim results. In 2001, Mr Gilbertsons awards were made after shareholder approval at the AGM in October 2001. An award takes the form of
conditional awards or share options in BHP Billiton Plc and was made subject to performance conditions that are set by the Remuneration Committee. The Remuneration Committee also recommends the value of the ordinary shares to be comprised in an
award and this value does not exceed 100 per cent of a participants annual base salary. |
Subject to the performance conditions being met and the extent to which they are met, the award/option will vest and the participant will become absolutely
entitled to the appropriate number of ordinary shares (if any), or if relevant, entitled to exercise options over the relevant number of ordinary shares subject to paying over to the Trust or to BHP Billiton Plc any tax liability arising on the
vesting of the award/option. The Employee Share Ownership Trust is a discretionary Trust for the benefit of all employees of BHP Billiton Plc and its subsidiaries. The Trustee is an independent company, resident in Jersey. The Trust uses funds
provided by BHP Billiton Plc and/or its subsidiaries as appropriate to acquire ordinary shares to enable awards to be made or satisfied under the RSS. The ordinary shares may be acquired by purchase in the market or by subscription at not less than
nominal value. |
If prior to vesting of an award, a participant ceases to be employed because of resignation or termination for cause, that award will lapse. If a participant
ceases to be employed for any other reason, then either all or a proportion of the award will become exercisable depending on the circumstances of cessation. |
Awards were made in October 2001 and November 2001 upon the following terms: |
(i) |
the performance condition compares BHP Billiton Plcs total shareholder return (TSR) over the performance period with a global comparator group of
companies over the same period. |
(ii) |
awards will vest by reference to the relative position of BHP Billiton Plcs TSR compared to the global comparator group of companies.
|
(iii) |
if the performance hurdles are not achieved by the end of a three-year period, then 75 per cent of the award lapses. The performance hurdles are measured again
at 30 September 2005 and 30 September 2006 and, if the hurdles are not achieved, then the remaining 25 per cent of the award lapses. |
(iv) |
in addition to the measure against the global comparator group of companies, the awards are subject to an underlying absolute measure. In order for the awards
to be capable of vesting, the percentage increase in BHP Billiton Plcs TSR over the relevant performance period must be equal to or in excess of 2 per cent per annum over the UK Retail Price Index. |
(v) |
the amount of shares that vest under the RSS will not be greater than the amount of Performance Rights that can be exercised under the BHP Billiton Limited
Performance Share Plan (PSP). The performance hurdles under the PSP are calculated on the same basis as those described above, but using the BHP Billiton Limited TSR compared to the TSR of the same global comparator group, and the Australian
Consumer Price Index as the basis for the absolute measure. Refer footnote (i) below. |
(vi) |
awards are not transferable. Awards carry no right to dividends and no voting rights. |
(b) |
Invitations to participate in the Co-Investment Plan (CIP) are made to selected employees (including Executive Directors) of the BHP Billiton Plc Group. The
selected employees are asked to indicate the proportion of their discretionary annual bonus for the current financial year they wish to invest in the CIP subject to the minimum and maximum investment limits set by the Remuneration Committee. Within
those limits, part of the bonus that would otherwise have been paid in cash is used to acquire ordinary shares in BHP Billiton Plc. These are known as committed shares. Each invitee who acquired committed shares was also granted an award (a matching
award) over shares in BHP Billiton Plc. Matching awards are normally granted during the 42-day period commencing on the day on which BHP Billiton Plc releases its results for any financial period. In 2001, Mr Gilbertsons awards were made after
shareholder approval at the AGM in October 2001. The matching award entitles the participant to acquire a number of shares in BHP Billiton Plc for nil consideration, subject to the satisfaction of performance conditions and the continuing employment
of the participant. |
If prior to vesting of a matching award, a participant ceases to be employed because of resignation or termination for cause, the participants committed
shares will be forfeited and the related matching award will also lapse and cease to be exercisable. If a participant ceases to be employed for any other reason, then the entire committed share vests and either all or a proportion of the matching
award relevant for the period of cessation will vest, depending on the circumstances of cessation. |
Awards were made in October 2001 and November 2001 upon the following terms: |
(i) |
the performance condition compares BHP Billiton Plcs TSR over the performance period with a global comparator group of companies over the same period.
|
(ii) |
awards will vest by reference to the relative position of BHP Billiton Plcs TSR compared to the global comparator group of companies.
|
(iii) |
the vesting of matching awards is determined by reference to two performance periods. The first performance period is two years in length. If the performance
hurdles are achieved at the end of the first performance period, the corresponding number of shares under matching award will vest. At this time the participant has the option to remain within the plan and enter the second performance period or
leave the plan. Should the participant leave the plan at the end of the first performance period, committed shares are released together with any shares under the matching award that may have vested. All remaining shares under the matching award
lapse. |
(iv) |
the second performance period is a further two years. At the end of this two-year period, subject to continuing employment, committed shares will be released
and a number of shares subject to a matching award will vest to the extent the performance condition is met. If the performance condition has not been met at the end of the second performance period no additional shares under the matching award will
vest. However, any shares that vested under the matching award for the first performance period may be exercised and the remaining shares under the matching award that have not vested will lapse. |
(v) |
in addition to the measure against the global comparator group of companies, the awards are subject to an underlying absolute measure. In order for the awards
to be capable of vesting, the percentage increase in BHP Billiton Plcs TSR over the relevant performance period must be equal to or in excess of 2 per cent per annum over the UK Retail Price Index. |
(vi) |
the amount of shares under the matching award that vest cannot be greater than matching awards that vest under the BHP Billiton Limited Medium Term Incentive
(MTI) plan. The performance hurdles under the MTI are calculated on the same basis as those described above, but using the BHP Billiton Limited TSR compared to the TSR of the same global comparator group, and the Australian Consumer Price Index as
the basis of the absolute measure. Refer footnote (j) below. |
(vii) |
awards are not transferable. Awards carry no right to dividends and no voting rights. |
Awards issued as presented in the preceding tables represents both committed awards and matching awards. |
(c) |
All awards issued under the RSS prior to June 2001 vested as a consequence of the DLC merger. Data as presented reflects awards granted after consummation of
the merger only. |
(d) |
Options, Performance Rights and awards issued under the Bonus Equity Plan, RSS and CIP are not transferable nor are they listed and as such do not have a market
value. Refer footnote (p) for estimated fair values. |
(e) |
The number of shares issued on exercise of options is reported inclusive of a bonus element in relation to the 29 June 2001 bonus issue. The number of shares
issued on exercise of options for the year ended 30 June 2002 does not agree with the number of shares issued as reported in note 22 in circumstances where application of the bonus factor of 1.0651 would result in an entitlement to less than one
whole share. In such cases, in accordance with the rules of the plan, an additional share is issued to the holder of the option. |
(f) |
The Employee Share Plan provides eligible employees of BHP Billiton Limited Group with the opportunity to acquire fully paid ordinary shares or options for
ordinary shares in BHP Billiton Limited at such times as the Directors deem appropriate. If prior to vesting of an option, a participant ceases to be employed because of resignation or termination for cause, that option will lapse. If a participant
ceases to be employed for any other reason, then either all or a proportion of the options will become exercisable depending on the circumstances of cessation. |
Shares and options are issued under the Employee Share Plan on the following terms: |
(i) |
the limit on the number of shares and outstanding options or other rights issued under the Plan is 8 per cent of issued ordinary capital.
|
(ii) |
shares may be offered for subscription for market value (which is the weighted average market price over the five days prior to issue) less a discount not
exceeding 10 per cent. |
(iii) |
Board of Directors may specify an issue price for an option. The exercise price of an option is market value less a discount not exceeding 10 per cent.
|
(iv) |
where shares are offered, interest free employee loans are available to fund the purchase of shares for a maximum period of 20 years, repayable by application
of dividends or an equivalent amount. Any amounts outstanding are repayable at the end of that 20-year period. |
(v) |
at cessation of employment an extension of the loan repayment period may be granted if the outstanding loan is in a non profitable position or if immediate
payment may cause unnecessary hardship to the employee. The extension will be reviewed periodically. If during the extension period the shares become profitable or the circumstances causing the hardship no longer apply, BHP Billiton Limited will
require repayment of the loan or arrange for the sale of those shares. |
(vi) |
each option is granted over one unissued share in BHP Billiton Limited. Following the bonus issue allotment on 9 July 2001, on exercise of each option
outstanding as at 29 June 2001, 2.0651 shares are issued. Although exercise price is unaffected by the bonus share issue, data presented in the preceding tables has been adjusted to reflect the impact of the bonus issue on both the exercise price
and the number of shares issued on exercise of options. |
(vii) |
the Board of Directors may apply performance hurdles to the exercise of options. |
(viii) |
options granted from April 1999 to April 2000 are 10-year options, not exercisable until after three years, and then only if performance hurdles are achieved.
These performance hurdles relate to two comparator groups (ASX 100 index and a global comparator group). The BHP Billiton Limited Groups performance in terms of TSR is measured against both of these groups to determine if performance hurdles
have been achieved. |
(ix) |
options granted from November to December 2000 do not become exercisable until after 30 June 2003 and then only if performance hurdles are achieved. These
performance hurdles relate to the ASX 100 index. BHP Billiton Limiteds performance in terms of TSR is measured against this group of companies to determine if the performance hurdles have been achieved. The options lapse if the hurdles have
not been achieved within a two-year period. If the options are exercisable, they lapse ten years after issue. |
(x) |
options granted in October 2001 do not become exercisable until after 30 September 2004 and then only if performance hurdles are achieved. These performance
hurdles relate to the ASX 100 index. BHP Billiton Limiteds performance in terms of TSR is measured against this group of companies to determine if the performance hurdles have been achieved. If the hurdles are not achieved by 30 September
2004, then 75 per cent of the options lapse. The TSR measurement is taken again at 30 September 2005 and 30 September 2006 and, if the hurdles are not achieved, the remaining 25 per cent of the options lapse. If the options are exercisable, they
lapse on 30 September 2011. |
(xi) |
options are not transferable. Options carry no right to dividends and no voting rights. |
(xii) |
unexercised options will expire at the end of the exercise period. |
(g) |
Classified on the balance sheet as other debtors. |
(h) |
The Executive Share Scheme provided for senior executives to acquire partly paid ordinary shares in BHP Billiton Limited. Partly paid shares issued under the
Executive Share Scheme were issued on the following terms: |
(i) |
only full-time executive employees (including Executive Directors) were eligible. Any eligible executive who continues to participate in the Employee Share Plan
is ineligible to participate in the Executive Share Scheme. |
(ii) |
the limit on the number of shares under the Scheme is 2 per cent of issued ordinary capital. |
(iii) |
shares are offered at an issue price determined by Directors which is not less than a 10 per cent discount nor more than a 10 per cent premium on the
appropriate market price. |
(iv) |
the balance outstanding on ordinary shares must be paid not later than 20 years after the date of issue. The balance of the price must also be paid no later
than two years after termination of employment, but may be paid at any earlier time chosen by a participant. |
(v) |
the price payable at the time of compulsory payment may be varied if the market price (adjusted for the effects of any bonus, rights or other issue) is then
lower than the issue price. |
(vi) |
there is no entitlement to dividends on the Scheme shares while they remain partly paid, unless Directors decide otherwise. |
(vii) |
shares issued under the Scheme prior to June 1996 are eligible immediately (even though partly paid) to participate in bonus, rights or other issues on the same
basis as BHP Billiton Limiteds other ordinary shares. These bonus shares are held in escrow until the Scheme shares are fully paid. |
(viii) |
in respect of Executive Share Scheme share issues after June 1996, the issue of bonus shares will be deferred until the underlying Scheme shares are fully paid
up. Such bonus shares will not attract or accrue dividends while their issue is deferred. Data as presented in the preceding tables has been adjusted to reflect the impact of the bonus issue which resulted from the DLC merger.
|
(ix) |
voting rights attach in proportion to the amount paid up. Full voting rights apply when the shares are fully paid. |
(i) |
Performance Rights have been issued to executive officers under the BHP Billiton Limited Performance Share Plan as long-term incentives (LTI). Performance
Rights constitute a right, issued by a trustee of a special purpose trust established by BHP Billiton Limited, to require the trustee to acquire a BHP Billiton Limited share on behalf of the executive, upon fulfillment of prescribed performance
hurdles or completion of service conditions. Where a service condition or performance hurdle is fulfilled, related Performance Rights are exercisable. The trustee acquires shares either by purchase on market or subscription, and the shares are then
held in trust until the executive requests that they be transferred. If prior to vesting of a Performance Right, a participant ceases to be employed because of resignation or termination for cause, the Performance Right will lapse. If a participant
ceases to be employed for any other reason, then either all or a proportion of the Performance Rights will become exercisable depending on the circumstances of cessation. |
In addition to the above, Performance Rights are currently issued on the following terms: |
(i) |
a Performance Right entitles the beneficiary to one fully paid share in BHP Billiton Limited. The number of shares received on exercise of Performance Rights
issued in March 1999 have been increased following the spin-out of OneSteel Limited to reflect the capital reduction impact on the value of BHP Billiton Limited shares. In addition, the number of shares received on exercise of Performance Rights on
issue as at 29 June 2001 have been increased following the bonus issue which resulted from the DLC merger. Data, as presented in the preceding tables, has been adjusted to reflect the impact of the capital reduction and the bonus issue.
|
(ii) |
the exercise price of Performance Rights is zero. Performance Rights are not transferable. Performance Rights carry no right to dividends, and no voting rights.
|
(iii) |
Performance Rights will lapse if performance hurdles or service conditions are not satisfied or in other specified situations. Performance Rights lapse on the
tenth anniversary of their date of issue unless previously exercised or lapsed in accordance with their terms of issue. |
(iv) |
the performance hurdles attached to Performance Rights issued from November to December 2000 relate to a global comparator group of companies. BHP Billiton
Limiteds performance in terms of TSR is measured against this group of companies to determine if the performance hurdles have been achieved. This measurement is first taken on 30 June 2003 and the Performance Rights lapse if the hurdles have
not been achieved within the two years following this date. |
(v) |
the performance hurdles attached to Performance Rights issued in October and November 2001 relate to a global comparator group of companies. BHP Billiton
Limiteds performance in terms of TSR in measured against this group of companies and the Australian Consumer Price Index to determine if the performance hurdles have been achieved. If the hurdles are not achieved by 30 September 2004, then 75
per cent of the Performance Rights lapse. The performance hurdles are measured again at 30 September 2005 and 30 September 2006 and, if the hurdles are not achieved, then the remaining 25 per cent of the Performance Rights lapse.
|
(j) |
Performance Rights were also issued to executive officers in October 2001 as medium term incentives (MTI) with separate terms from those discussed in (i) above.
This had the effect of aligning the remuneration policy applied to the executives of the BHP Billiton Limited Group with that applied to executives of the BHP Billiton Plc Group who are able to participate in the Co-Investment Plan.
|
The executives indicated the proportion of their incentive plan award for the current financial year to invest as medium term incentives, subject to the minimum
and maximum investment limits set by the Remuneration Committee. Within those limits, part of the bonus that would otherwise have been paid in cash is used to acquire Performance Rights. This is known as the committed award.
|
Each executive who acquired a committed award was also granted a matching award over shares in BHP Billiton Limited. The matching award entitles participants to
acquire a number of shares in BHP Billiton Limited for nil consideration, subject to the satisfaction of performance conditions and the continuing employment of the participant. |
If prior to vesting of a matching award, a participant ceases to be employed because of resignation or termination for cause, the participants committed
award will be forfeited, the related matching award will lapse and Performance Rights cease to be exercisable. If a participant ceases to be employed for any other reason, then the entire committed award vests and either all or a proportion of the
Performance Rights under the matching award relevant for the period of cessation will vest, depending on the circumstances of cessation. |
The awards have been made on the following terms: |
(i) |
the performance condition compares BHP Billiton Limiteds TSR over the performance period with the global comparator group of companies over the same
period. |
(ii) |
awards will vest by reference to the relative position of BHP Billiton Limiteds TSR compared to the global comparator group of companies.
|
(iii) |
the vesting of matching awards is determined by reference to two performance periods. The first performance period is two years in length. If the performance
hurdles are achieved at the end of the first performance period, the corresponding number of Performance Rights under matching award will vest. At this time the participant has the option to remain within the plan and enter the second performance
period or leave the plan. Should the participant leave the plan at the end of the first performance period, the committed award becomes exercisable together with any Performance Rights under the matching award that may have vested. All remaining
Performance Rights under the matching award lapse. |
(iv) |
the second performance period is a further two years. At the end of this two-year period, subject to continuing employment, the committed award becomes
exercisable and the corresponding number of Performance Rights subject to a matching award will vest. If the performance condition has not been met at the end of the second performance period no additional Performance Rights under the matching award
will vest. However, any Performance Rights that vested under the matching award for the first performance period may be exercised, and the remaining Performance Rights under the matching award that have not vested will lapse.
|
(v) |
in addition to the measure against the global comparator group of companies, the awards are subject to an underlying absolute measure. In order for the awards
to be capable of vesting, the percentage increase in BHP Billiton Limiteds TSR over the relevant performance period must equal to or in excess of 2 per cent per annum over the Australian Consumer Price Index. |
(vi) |
the exercise price of Performance Rights is zero. Performance Rights are not transferable. Performance Rights carry no right to dividends, and no voting rights.
|
(k) |
The number of shares received on exercise of Performance Rights issued in March 1999 have been increased following the spin-out of OneSteel Limited to reflect
the capital reduction impact on the value of BHP Billiton Limited shares. In addition, the number of shares received on exercise of Performance Rights on issue as at 29 July 2001 have been increased following the bonus issue which resulted from the
DLC merger. |
(l) |
The Bonus Equity Share Plan provides eligible employees with the opportunity to take a portion of their incentive plan award in ordinary shares in BHP Billiton
Limited. Employees who elected to take their incentive plan award in shares under the Plan also receive an uplift of 25 per cent so that for each A$1 of award taken as shares, A$1.25 worth of shares will be provided. The shares are either subscribed
for or purchased on market. The shares awarded under this Plan are held in trust and may not be transferred or disposed of for at least a three-year period. The shares are allocated on the following terms: |
(i) |
while the shares are held in trust, the employees are entitled to receive dividends on those shares, entitled to participate in bonus issues, may participate in
rights issues, etc. and may direct the trustee on how to vote those shares at a general meeting of BHP Billiton Limited. |
(ii) |
if employment ceases while the shares are in trust, the shares awarded as part of the 25 per cent uplift (or a portion of that uplift) may or may not be
forfeited (depending upon the circumstances of the employment relationship ending). |
(m) |
Represents the number of options and Performance Rights exercised, and has not been adjusted to take into account the bonus shares issued on exercise of
options. |
(n) |
Although the exercise price of options was not effected by the bonus issue of shares, the exercise prices for options as stated have been adjusted to take into
account the bonus issue of shares which took effect 29 June 2001. Exercise prices were also reduced by A$0.66 following the OneSteel Limited spin-out on 31 October 2000. |
(o) |
Shares issued on exercise of Performance Rights and awards under the RSS and CIP include shares purchased on market. |
(p) |
The values of all awards granted during the year ended 30 June 2002 and of Employee Share Plan options and Performance Rights granted during the years ended 30
June 2001, including the significant key assumptions used to derive the values have been determined by an actuary at the request of the BHP Billiton Group. The BHP Billiton Group believes the values represent a reasonable estimate. Nevertheless, the
assumptions used are not guarantees or predictions of future performance, and involve known and unknown risks, uncertainties and other factors, many of which are outside the control of the BHP Billiton Group. The different nature of the awards which
have been issued, year on year, with respect to the performance hurdles which have been established and the qualifying periods before the awards vest, results in variations to the respective valuations. The actual value to the holder may differ
materially from the values shown. The values of Employee Share Plan options and Performance Rights granted in the year ended 30 June 2001 are shown after taking into account the bonus issue which resulted from the DLC merger.
|
(q) |
Employee Share Plan options granted during the period ended 30 June 2000 are subject to both a qualifying period and performance hurdles before they become
exercisable. The performance hurdles relate to the BHP Billiton Limited Groups performance against either the performance of a number of Australian or international companies. Due to the nature of the performance hurdles which had been
established for these options, and in the absence of an appropriate valuation technique, their fair value was considered to be indeterminable. Valuations are not available using the modified Black-Scholes option pricing techniques for options issued
in prior periods. |
(r) |
The fair value of a Bonus Equity Plan award is equal to the market value of a BHP Billiton Limited share on the date of grant. |
(s) |
Subject to performance conditions. |
Share premium account 2002 US$M |
Profit & loss account 2002 US$M |
Share premium account 2001 US$M |
Profit & loss account 2001 US$M |
|||||||
Opening balance |
592 |
6,549 |
|
27 |
5,798 |
| ||||
Retained profit for the year |
|
906 |
|
|
775 |
| ||||
Premium on issue of ordinary shares for cash |
|
|
|
565 |
|
| ||||
Transfer to profit and loss account for year (goodwill) |
|
|
|
|
4 |
| ||||
BHP Billiton Limited share buy-back program |
|
(19 |
) |
|
|
| ||||
Gain on shares issued under the BHP Billiton Plc share repurchase scheme |
|
|
|
|
76 |
| ||||
Exchange variations |
|
25 |
|
|
(104 |
) | ||||
|
|
|
|
|
| |||||
Closing balance (a) |
592 |
7,461 |
|
592 |
6,549 |
| ||||
|
|
|
|
|
|
(a) |
Cumulative goodwill set off against reserves on acquisitions prior to 1 July 1998 amounts to US$761 million (2001: US$761 million).
|
2002 US$M |
2001 US$M |
2000 US$M |
|||||||
Profit for the financial year |
1,690 |
|
1,529 |
|
1,506 |
| |||
Other recognised gains and losses |
25 |
|
(763 |
) |
(502 |
) | |||
|
|
|
|
|
| ||||
Total recognised gains and losses |
1,715 |
|
766 |
|
1,004 |
| |||
Dividends |
(784 |
) |
(754 |
) |
(788 |
) | |||
Issue of ordinary shares for cash |
104 |
|
744 |
|
257 |
| |||
Share repurchase scheme (a) |
|||||||||
BHP Billiton Plc |
|
|
194 |
|
(2 |
) | |||
Share buy-back program (b) |
|||||||||
BHP Billiton Limited |
(19 |
) |
|
|
|
| |||
Capital reduction on OneSteel spin-out (refer note 22) |
|
|
(650 |
) |
|
| |||
Transfer to profit and loss account for year (goodwill) |
|
|
4 |
|
|
| |||
|
|
|
|
|
| ||||
Net movement in shareholders funds |
1,016 |
|
304 |
|
471 |
| |||
Shareholders funds at beginning of year |
11,340 |
|
11,036 |
|
10,565 |
| |||
|
|
|
|
|
| ||||
Shareholders funds at end of year |
12,356 |
|
11,340 |
|
11,036 |
| |||
|
|
|
|
|
|
(a) |
BHP Billiton Plc entered into an arrangement under which it contingently agreed to purchase its own shares from a special purpose vehicle (Strand Investment
Holdings Limited) established for that purpose. 53,884,402 ordinary shares were purchased in the two years ended to 30 June 2000 at an aggregate purchase price of US$118 million, which were funded by the BHP Billiton Group. The cost of purchasing
these shares was deducted from shareholders funds. There was no intention to trade these shares and no dividends were paid in respect of them outside the BHP Billiton Group. Normally, The Companies Act 1985 requires that interests in own
shares be included in the balance sheet as an asset. However, in this case the Directors considered that the arrangements were such that the shares owned by Strand Investment Holdings Limited had effectively been repurchased by the BHP Billiton
Group and so did not constitute an asset of the BHP Billiton Group and that to show them as such would fail to show a true and fair view. During the year ended 30 June 2001 these shares were reissued and no shares were held by Strand Investment
Holdings Limited at that date. Nor are any such shares held by Strand Investment Holdings Limited at 30 June 2002. Strand Investment Holdings Limited was consolidated as part of the BHP Billiton Group in each of the years described.
|
(b) |
Refer note 22. |
Provisional fair value US$M |
Fair value adjustments US$M |
Final fair value US$M |
|||||||
Tangible fixed assets |
1,012 |
|
104 |
|
1,116 |
| |||
Investments |
582 |
|
(42 |
) |
540 |
| |||
Stocks |
264 |
|
|
|
264 |
| |||
Debtors |
194 |
|
|
|
194 |
| |||
Cash including money market deposits |
131 |
|
|
|
131 |
| |||
Creditorsamounts falling due within one year |
(245 |
) |
|
|
(245 |
) | |||
Creditorsamounts falling due after more than one year |
(665 |
) |
|
|
(665 |
) | |||
Provisions for liabilities and charges |
(137 |
) |
(24 |
) |
(161 |
) | |||
|
|
|
|
|
| ||||
Net assets acquired |
1,136 |
|
38 |
|
1,174 |
| |||
Goodwill |
51 |
|
(38 |
) |
13 |
| |||
|
|
|
|
|
| ||||
Consideration |
1,187 |
|
|
|
1,187 |
| |||
|
|
|
|
|
|
2002 US$M |
2001 US$M | |||
Capital expenditure commitments not provided for in the accounts |
||||
Due not later than one year |
1,348 |
994 | ||
Due later than one year and not later than five years |
271 |
440 | ||
|
| |||
Total capital expenditure commitments |
1,619 |
1,434 | ||
|
| |||
Lease expenditure commitments |
||||
Finance leases (a) |
||||
Due not later than one year |
6 |
13 | ||
Due later than one year and not later than five years |
20 |
28 | ||
Due later than five years |
30 |
41 | ||
|
| |||
Total commitments under finance leases |
56 |
82 | ||
deduct Future financing charges |
21 |
19 | ||
|
| |||
Finance lease liability |
35 |
63 | ||
|
| |||
Operating leases (b) |
||||
Due not later than one year (c) |
169 |
286 | ||
Due later than one year and not later than five years |
375 |
475 | ||
Due later than five years |
274 |
373 | ||
|
| |||
Total commitments under operating leases |
818 |
1,134 | ||
|
| |||
Other commitments (d) |
||||
Due not later than one year |
||||
Supply of goods and services |
181 |
177 | ||
Royalties |
27 |
22 | ||
Exploration expenditure |
13 |
34 | ||
Chartering costs |
55 |
50 | ||
|
| |||
276 |
283 | |||
|
| |||
Due later than one year and not later than five years |
||||
Supply of goods and services |
579 |
613 | ||
Royalties |
82 |
93 | ||
Exploration expenditure |
28 |
32 | ||
Chartering costs |
164 |
93 | ||
|
| |||
853 |
831 | |||
|
| |||
Due later than five years |
||||
Supply of goods and services |
650 |
737 | ||
Royalties |
150 |
164 | ||
Chartering costs |
154 |
85 | ||
|
| |||
954 |
986 | |||
|
| |||
Total other commitments |
2,083 |
2,100 | ||
|
|
(a) |
Finance leases are predominantly related to leases of dry bulk carriers for the Transport and Logistics business. Refer notes 19 and 20.
|
(b) |
Operating leases are entered into as a means of acquiring access to property, plant and equipment. Rental payments are generally fixed, but with inflation
escalation clauses on which contingent rentals are determined. Certain leases contain extension and renewal options. |
(c) |
The BHP Billiton Group has commitments under operating leases to make payments totalling US$169 million in the next year as follows:
|
2002 US$M |
2001 US$M | |||
Land and buildings |
||||
Leases which expire: |
||||
Within one year |
15 |
3 | ||
Between two and five years |
6 |
16 | ||
Over five years |
13 |
17 | ||
|
| |||
34 |
36 | |||
|
| |||
Other operating leases |
||||
Leases which expire: |
||||
Within one year |
80 |
148 | ||
Between two and five years |
20 |
47 | ||
Over five years |
35 |
55 | ||
|
| |||
135 |
250 | |||
|
|
(d) |
Included in other commitments is an amount of US$684 million (2001: US$656 million) representing Boodarie Irons continuing operating commitments under a number of take or pay contracts for supply of products/services.
|
2002 US$M |
2001 US$M |
2000 US$M |
|||||||
The pension charge for the year is as follows: |
|||||||||
Defined contribution schemes |
61 |
|
66 |
|
45 |
| |||
Industry-wide schemes |
18 |
|
21 |
|
25 |
| |||
Defined benefit schemes |
|||||||||
Regular cost |
59 |
|
48 |
|
111 |
| |||
Variation cost |
14 |
|
(13 |
) |
(22 |
) | |||
Interest cost |
(18 |
) |
4 |
|
|
| |||
|
|
|
|
|
| ||||
134 |
|
126 |
|
159 |
| ||||
|
|
|
|
|
|
BHP Billiton Superannuation Fund |
Pension Plan for Hourly Employees of BHPCopper Inc |
BHP USA Retirement Income Plan |
New Zealand Steel Pension Fund | |||||
Country |
Australia |
USA |
USA |
New Zealand | ||||
Date of valuation |
1 July 2000 |
1 Jan 2001 |
1 Jan 2001 |
31 March 2001 | ||||
Investment return |
9.0% |
8% |
8% |
6% | ||||
Salary growth |
6.0% |
n/a |
4.5% |
4% | ||||
Pension increases |
0% |
0% |
0% |
0% | ||||
Asset valuation method |
Market value |
Market value |
5-year smoothing |
Market value | ||||
Market value of fund (US$ million) |
801 |
208 |
150 |
42 | ||||
Actuarial value of fund (US$ million) |
801 |
208 |
141 |
42 | ||||
Funding level |
120% |
121% |
113% |
64% |
South Africa |
US |
Canada |
Suriname | |||||
Ultimate healthcare inflation rate |
8% |
5.5% |
3% |
5% | ||||
Discount rate |
12% |
7.75% |
6.5% |
6.5% |
Australia & NZ |
Canada |
US |
Europe |
South Africa |
South America | |||||||
Salary increases |
3% to 4.5% |
3.5% to 4.5% |
3.5% to 4.5% |
3% to 4.75% |
7.75% to 9% |
2% to 5.57% | ||||||
Pension increases |
0% |
0% |
0% to 3% |
2.5% to 5% |
3.75% to 5.5% |
2% to 3.5% | ||||||
Discount rate |
4.75% to 6% |
6.5% to 7% |
6.5% to 7% |
5.5% to 6% |
8.75% to 9.25% |
6% to 9.71% | ||||||
Inflation |
2% to 3% |
2% to 3% |
2% to 3% |
2.5% to 2.75% |
7% |
2% to 3.5% |
Australia |
Canada |
US |
Europe |
South Africa |
South America | |||||||
Salary increases |
4% |
3.5% to 4.5% |
3.5% to 5% |
2% to 6% |
7% |
2% to 5.8% | ||||||
Pension increases |
0% |
0% |
0% to 3% |
2% to 2.75% |
3.25% to 3.5% |
2% to 3.5% | ||||||
Discount rate |
5.5% |
6.5% to 7.0% |
6.5% to 7.75% |
6% to 6.2% |
8.25% to 8.5% |
6% to 9.7% | ||||||
Inflation |
3% |
2% to 3% |
2% to 4% |
2% to 2.75% |
6% |
2% to 3.5% |
Australia & NZ |
Canada |
US |
Europe |
South Africa |
South America |
Total | ||||||||
Bonds |
163 |
52 |
29 |
51 |
19 |
41 |
355 | |||||||
Equities |
307 |
27 |
256 |
63 |
59 |
2 |
714 | |||||||
Property |
64 |
|
|
|
|
|
64 | |||||||
Cash and net current assets |
17 |
13 |
3 |
16 |
12 |
1 |
62 | |||||||
Insured annuities |
|
|
|
16 |
|
|
16 | |||||||
|
|
|
|
|
|
| ||||||||
Total assets |
551 |
92 |
288 |
146 |
90 |
44 |
1,211 | |||||||
Actuarial liabilities |
(634) |
(81) |
(400) |
(179) |
(62) |
(31) |
(1,387) | |||||||
Unrecognised surplus |
|
(21) |
|
|
(29) |
|
(50) | |||||||
|
|
|
|
|
|
| ||||||||
Surplus (deficit) |
(83) |
(10) |
(112) |
(33) |
(1) |
13 |
(226) | |||||||
Related deferred tax (liability)/asset |
25 |
4 |
39 |
10 |
|
(5) |
73 | |||||||
|
|
|
|
|
|
| ||||||||
Net pension asset (liability) |
(58) |
(6) |
(73) |
(23) |
(1) |
8 |
(153) | |||||||
|
|
|
|
|
|
|
Australia & NZ |
Canada |
US |
Europe |
South Africa |
South America | |||||||
Bonds |
5% to 6.5% |
6% to 6.5% |
7% |
5% to 5.75% |
8.75% to 9.25% |
6% to 9.71% | ||||||
Equities |
7% to 9% |
7.5% to 9.5% |
8.7% |
7.5% to 8% |
13% to 13.5% |
9.71% | ||||||
Property |
6% to 8% |
n/a |
n/a |
n/a |
13% |
n/a | ||||||
Cash and net current assets |
7.27% |
1% to 4% |
7% |
3% to 4% |
6.5% to 10% |
9.71% | ||||||
Insured annuities |
n/a |
n/a |
n/a |
6% |
n/a |
n/a | ||||||
|
|
|
|
|
| |||||||
Total assets |
6% to 8% |
4% to 6.9% |
8.5% |
4.5% to 7.2% |
10.45% to 11.75% |
6% to 9.71% | ||||||
|
|
|
|
|
|
Australia & NZ |
Canada |
US |
Europe |
South Africa |
South America |
Total | ||||||||
Bonds |
182 |
60 |
66 |
42 |
26 |
33 |
409 | |||||||
Equities |
372 |
53 |
373 |
56 |
72 |
2 |
928 | |||||||
Property |
74 |
|
|
|
|
|
74 | |||||||
Cash and net current assets |
13 |
17 |
6 |
20 |
15 |
1 |
72 | |||||||
|
|
|
|
|
|
| ||||||||
Total assets |
641 |
130 |
445 |
118 |
113 |
36 |
1,483 | |||||||
Actuarial liabilities |
(673) |
(108) |
(450) |
(139) |
(71) |
(27) |
(1,468) | |||||||
Unrecognised surplus |
|
(12) |
(6) |
|
|
|
(18) | |||||||
|
|
|
|
|
|
| ||||||||
Surplus (deficit) |
(32) |
10 |
(11) |
(21) |
42 |
9 |
(3) | |||||||
Related deferred tax (liability)/asset |
10 |
(4) |
4 |
6 |
(13) |
(3) |
| |||||||
|
|
|
|
|
|
| ||||||||
Net pension asset (liability) |
(22) |
6 |
(7) |
(15) |
29 |
6 |
(3) | |||||||
|
|
|
|
|
|
|
Australia & NZ |
Canada |
US |
Europe |
South Africa |
South America | |||||||
Bonds |
6% |
6% to 6.5% |
7.5% |
5% to 6% |
8.25% to 8.5% |
6% to 9.7% | ||||||
Equities |
9% |
9% to 9.5% |
8.6% |
6% to 8% |
10.5% to 12% |
6% to 9.7% | ||||||
Property |
8% |
n/a |
n/a |
8% |
10.5% |
0% to 6% | ||||||
Cash and net current assets |
n/a |
1% to 4% |
7.5% |
4% to 6.1% |
6.5% to 8.5% |
6% to 9.7% | ||||||
|
|
|
|
|
| |||||||
Total assets |
6% to 8% |
4% to 8% |
8.5% |
5.7% to 6.65% |
8.85% to 10.9% |
6% to 8% | ||||||
|
|
|
|
|
|
Australia & NZ |
Canada |
US |
Europe |
South Africa |
South America |
Total | ||||||||
Current service cost |
42 |
3 |
10 |
7 |
3 |
2 |
67 | |||||||
Past service cost (credit) |
|
|
2 |
(1) |
|
|
1 | |||||||
Curtailment losses (gains) |
|
|
|
|
|
|
| |||||||
Previously unrecognised surplus deducted from curtailment losses |
|
(1) |
|
|
|
|
(1) | |||||||
|
|
|
|
|
|
| ||||||||
Total operating charge |
42 |
2 |
12 |
6 |
3 |
2 |
67 | |||||||
|
|
|
|
|
|
|
Australia & NZ |
Canada |
US |
Europe |
South Africa |
South America |
Total | ||||||||
Expected return on pension schemes assets |
53 |
4 |
28 |
8 |
9 |
2 |
104 | |||||||
Interest on pension schemes liabilities |
(37) |
(5) |
(27) |
(9) |
(5) |
(2) |
(85) | |||||||
|
|
|
|
|
|
| ||||||||
Net return (cost) |
16 |
(1) |
1 |
(1) |
4 |
|
19 | |||||||
|
|
|
|
|
|
|
Australia & NZ |
Canada |
US |
Europe |
South Africa |
South America |
Total | ||||||||
Actual return less expected return on pension schemes assets |
(82) |
(3) |
(78) |
(18) |
(1) |
31 |
(151) | |||||||
Experience gains (losses) arising on the schemes liabilities |
33 |
|
|
8 |
(7) |
(18) |
16 | |||||||
Changes in assumptions underlying the present value of the schemes liabilities |
|
|
(23) |
(15) |
(2) |
|
(40) | |||||||
Other gains (losses) under paragraph 67 (d) |
|
(1) |
6 |
|
|
|
5 | |||||||
Loss pursuant to legislative change with regard to South African surpluses |
|
|
|
|
(29) |
|
(29) | |||||||
|
|
|
|
|
|
| ||||||||
Actuarial gain (loss) recognised in STRGL |
(49) |
(4) |
(95) |
(25) |
(39) |
13 |
(199) | |||||||
|
|
|
|
|
|
|
Australia & NZ |
Canada |
US |
Europe |
South Africa |
South America |
Total |
|||||||||||||||
Surplus/(deficit) in schemes at 30 June 2001 |
(32 |
) |
9 |
|
(11 |
) |
(23 |
) |
42 |
|
9 |
|
(6 |
) | |||||||
Movement in year: |
|||||||||||||||||||||
Adjustment to surplus/(deficit) at 30 June 2001 |
|
|
(8 |
) |
|
|
3 |
|
|
|
|
|
(5 |
) | |||||||
Adjustment to surplus/(deficit) at 1 July 2001 in respect of companies no longer consolidated |
(1 |
) |
(8 |
) |
4 |
|
|
|
|
|
|
|
(5 |
) | |||||||
Current service cost |
(42 |
) |
(3 |
) |
(10 |
) |
(7 |
) |
(3 |
) |
(2 |
) |
(67 |
) | |||||||
Contributions |
35 |
|
4 |
|
1 |
|
23 |
|
4 |
|
1 |
|
68 |
| |||||||
Past service costs |
|
|
|
|
(2 |
) |
1 |
|
|
|
|
|
(1 |
) | |||||||
Other finance income/(costs) |
16 |
|
(1 |
) |
1 |
|
(1 |
) |
4 |
|
|
|
19 |
| |||||||
Actuarial gains/(losses) |
(49 |
) |
(4 |
) |
(95 |
) |
(25 |
) |
(39 |
) |
13 |
|
(199 |
) | |||||||
Curtailment gains/(losses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Exchange gains/(losses) |
(10 |
) |
1 |
|
|
|
(4 |
) |
(9 |
) |
(8 |
) |
(30 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Surplus/(deficit) in schemes at 30 June 2002 |
(83 |
) |
(10 |
) |
(112 |
) |
(33 |
) |
(1 |
) |
13 |
|
(226 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Australia & NZ |
Canada |
US |
Europe |
South Africa |
South America |
Total |
|||||||||||||||
Difference between the expected and actual return on scheme assets: |
|||||||||||||||||||||
Asset gain/(loss) in US$ million |
(82 |
) |
(3 |
) |
(78 |
) |
(18 |
) |
(1 |
) |
31 |
|
(151 |
) | |||||||
Percentage of schemes assets |
(14.9 |
%) |
(3.3 |
%) |
(27.1 |
%) |
(12.3 |
%) |
(1.1 |
%) |
70.5 |
% |
(12.5 |
%) | |||||||
Experience gains/(losses) on scheme liabilities in US$ million |
33 |
|
|
|
|
|
8 |
|
(7 |
) |
(18 |
) |
16 |
| |||||||
Percentage of the present value of the schemes liabilities |
5.2 |
% |
|
|
4.5 |
% |
(11.3 |
%) |
(58.1 |
%) |
1.2 |
% | |||||||||
Total gain/(loss) recognised in statement of total recognised gains and losses in US$ million |
(49 |
) |
(4 |
) |
(95 |
) |
(25 |
) |
(39 |
) |
13 |
|
(199 |
) | |||||||
Percentage of the present value of the schemes liabilities |
(7.7 |
%) |
(4.9 |
%) |
(23.8 |
%) |
(14.0 |
%) |
(62.9 |
%) |
41.9 |
% |
(14.3 |
%) |
South Africa |
US |
Canada |
Suriname |
UK |
|||||||||||
Ultimate healthcare inflation rate |
9 |
% |
5 |
% |
3 |
% |
5 |
% |
4.5 |
% | |||||
Discount rate |
11.75 |
% |
7 |
% |
6.5 |
% |
5.5 to 6.5 |
% |
6 |
% |
South Africa |
US |
Canada |
Suriname |
||||||||
Ultimate healthcare inflation rate |
8 |
% |
5.5 |
% |
3% |
5 |
% | ||||
Discount rate |
12 |
% |
7.5 |
% |
6.5% to 7% |
6.5 |
% |
South Africa |
US |
Canada |
Suriname |
UK |
Total |
|||||||||||||
Present value of scheme liabilities |
(54 |
) |
(121 |
) |
(18 |
) |
(19 |
) |
(1 |
) |
(213 |
) | ||||||
Past service credit |
(18 |
) |
|
|
|
|
|
|
|
|
(18 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Deficit |
(72 |
) |
(121 |
) |
(18 |
) |
(19 |
) |
(1 |
) |
(231 |
) | ||||||
Related deferred tax asset |
21 |
|
42 |
|
6 |
|
7 |
|
|
|
76 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net post-retirement liability |
(51 |
) |
(79 |
) |
(12 |
) |
(12 |
) |
(1 |
) |
(155 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
South Africa |
US |
Canada |
Suriname |
Total |
|||||||||||
Present value of scheme liabilities |
(94 |
) |
(142 |
) |
(27 |
) |
(18 |
) |
(281 |
) | |||||
|
|
|
|
|
|
|
|
|
| ||||||
Deficit |
(94 |
) |
(142 |
) |
(27 |
) |
(18 |
) |
(281 |
) | |||||
Related deferred tax asset |
28 |
|
12 |
|
12 |
|
7 |
|
59 |
| |||||
|
|
|
|
|
|
|
|
|
| ||||||
Net post-retirement liability |
(66 |
) |
(130 |
) |
(15 |
) |
(11 |
) |
(222 |
) | |||||
|
|
|
|
|
|
|
|
|
|
South Africa |
US |
Canada |
Suriname |
UK |
Total |
||||||||||
Current service cost |
1 |
|
2 |
|
|
|
|
3 |
| ||||||
Past service cost (credit) |
(1 |
) |
|
|
|
|
|
(1 |
) | ||||||
Curtailment losses (gains) |
(7 |
) |
|
(1 |
) |
|
|
(8 |
) | ||||||
|
|
|
|
|
|
|
|
| |||||||
Total operating charge |
(7 |
) |
2 |
(1 |
) |
|
|
(6 |
) | ||||||
|
|
|
|
|
|
|
|
|
South Africa |
US |
Canada |
Suriname |
UK |
Total |
||||||||||||
Expected return on assets |
|
|
|
|
|
|
|
|
|
|
| ||||||
Interest on post-retirement liabilities |
(7 |
) |
(8 |
) |
(1 |
) |
(1 |
) |
|
(17 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
| |||||||
Net return (cost) |
(7 |
) |
(8 |
) |
(1 |
) |
(1 |
) |
|
(17 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
South Africa |
US |
Canada |
Suriname |
UK |
Total |
|||||||||||
Actual return less expected return on post-retirement scheme assets |
|
|
|
|
|
|
|
|
|
| ||||||
Experience gains (losses) arising on the schemes liabilities |
8 |
|
(6 |
) |
|
|
|
|
2 |
| ||||||
Changes in assumptions underlying the present value of the schemes liabilities |
(10 |
) |
|
|
|
(1 |
) |
|
(11 |
) | ||||||
|
|
|
|
|
|
|
|
|
| |||||||
Actuarial gain (loss) recognised in STRGL |
(2 |
) |
(6 |
) |
|
(1 |
) |
|
(9 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
South Africa |
US |
Canada |
Suriname |
UK |
Total |
|||||||||||||
(Deficit) in schemes at 30 June 2001 |
(94 |
) |
(142 |
) |
(27 |
) |
(18 |
) |
(1 |
) |
(282 |
) | ||||||
Movement in year: |
||||||||||||||||||
Adjustment to surplus/(deficit) at 1 July 2001 in respect of companies no longer consolidated |
|
|
29 |
|
8 |
|
|
|
|
|
37 |
| ||||||
Current service cost |
(1 |
) |
(2 |
) |
|
|
|
|
|
|
(3 |
) | ||||||
Contributions |
3 |
|
8 |
|
1 |
|
1 |
|
|
|
13 |
| ||||||
Past service costs |
1 |
|
|
|
|
|
|
|
|
|
1 |
| ||||||
Other finance income (costs) |
(7 |
) |
(8 |
) |
(1 |
) |
(1 |
) |
|
|
(17 |
) | ||||||
Actuarial gains/(losses) |
(2 |
) |
(6 |
) |
|
|
(1 |
) |
|
|
(9 |
) | ||||||
Curtailment gains/(losses) |
7 |
|
|
|
1 |
|
|
|
|
|
8 |
| ||||||
Exchange gains/(losses) |
20 |
|
|
|
|
|
|
|
|
|
20 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
(Deficit) in schemes at 30 June 2002 |
(73 |
) |
(121 |
) |
(18 |
) |
(19 |
) |
(1 |
) |
(232 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
South Africa |
US |
Canada |
Suriname |
UK |
Total |
|||||||||||||
Difference between the expected and actual return on scheme assets: |
||||||||||||||||||
Asset gain/(loss) in US$ million |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Percentage of scheme assets |
0 |
% |
0 |
% |
0 |
% |
0 |
% |
0 |
% |
0 |
% | ||||||
Experience gains/(losses) on scheme liabilities in US$ million |
8 |
|
(6 |
) |
|
|
|
|
|
|
2 |
| ||||||
Percentage of the present value of the scheme liabilities |
14.8 |
% |
(5.0 |
%) |
0 |
% |
0 |
% |
0 |
% |
0.9 |
% | ||||||
Total gain/(loss) recognised in statement of total recognised gains and losses in US$ million |
(2 |
) |
(6 |
) |
|
|
(1 |
) |
|
|
(9 |
) | ||||||
Percentage of the present value of the scheme liabilities |
(3.7 |
%) |
(5.0 |
%) |
0 |
% |
(5.3 |
%) |
0 |
% |
(4.2 |
%) |
At 1 July 2001 US$M |
Acquisitions & disposals US$M |
Cash flow US$M |
Other non-cash movements US$M |
Exchange movements US$M |
At 30 June 2002 US$M |
|||||||||||||
Cash at bank and in hand |
836 |
|
(45 |
) |
411 |
|
|
|
(3 |
) |
1,199 |
| ||||||
Overdrafts |
(287 |
) |
|
|
(218 |
) |
|
|
(4 |
) |
(509 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
549 |
|
(45 |
) |
193 |
|
|
|
(7 |
) |
690 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Redeemable preference shares |
(890 |
) |
|
|
423 |
|
|
|
17 |
|
(450 |
) | ||||||
Finance lease obligations |
(63 |
) |
|
|
28 |
|
|
|
|
|
(35 |
) | ||||||
Other debt due within one year |
(1,432 |
) |
|
|
(313 |
) |
(574 |
) |
43 |
|
(2,276 |
) | ||||||
Other debt due after one year |
(5,934 |
) |
|
|
404 |
|
574 |
|
(95 |
) |
(5,051 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
(8,319 |
) |
|
|
542 |
|
|
|
(35 |
) |
(7,812 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Money market deposits (a) |
449 |
|
|
|
(157 |
) |
|
|
8 |
|
300 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
(7,321 |
) |
(45 |
) |
578 |
|
|
|
(34 |
) |
(6,822 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
The balance sheet movement in cash including money market deposits is as follows: |
||||||||||||||||||
Cash at bank and in hand |
836 |
|
(45 |
) |
411 |
|
|
|
(3 |
) |
1,199 |
| ||||||
Money market deposits (a) |
449 |
|
|
|
(157 |
) |
|
|
8 |
|
300 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
1,285 |
|
(45 |
) |
254 |
|
|
|
5 |
|
1,499 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Money market deposits with financial institutions have a maturity of up to three months. |
Weighted average interest rate payable |
Weighted average interest rate receivable |
Notional amount | ||||||||||
2002 % |
2001 % |
2002 % |
2001 % |
2002 US$M |
2001 US$M | |||||||
Interest rate swaps |
||||||||||||
US dollar swaps |
||||||||||||
Pay fixed/receive floating (a) |
||||||||||||
2001 |
|
6.30 |
|
6.76 |
|
41 | ||||||
2002 |
6.30 |
6.30 |
3.05 |
|
41 |
41 | ||||||
UK pounds swaps |
||||||||||||
Pay floating (a)/receive fixed |
||||||||||||
2001 |
|
6.30 |
|
9.49 |
|
36 | ||||||
2002 |
4.73 |
|
9.49 |
9.49 |
19 |
18 | ||||||
Australian dollar swaps |
||||||||||||
Pay floating (a)/receive fixed |
||||||||||||
2001 |
|
6.18 |
|
7.36 |
|
153 | ||||||
2002 |
5.11 |
|
7.36 |
7.36 |
170 |
153 | ||||||
2003 |
|
|
7.36 |
7.36 |
170 |
153 | ||||||
2004 |
|
|
7.36 |
7.36 |
170 |
153 | ||||||
2005 |
|
|
7.36 |
7.36 |
170 |
153 |
(a) |
Floating interest rate in future periods will be based on LIBOR for US dollar and UK pounds swaps and BBSW for Australian dollar swaps applicable at the time of
the interest rate reset. |
|
In October 2001, increasing the Australian dollars commercial paper program limit from A$1 billion to A$2 billion. As at 30 June 2002, funds had been drawn
under this program, and the majority of the exposure was swapped into US$ via forward foreign exchange contracts that match the maturity of the underlying drawdowns |
|
In November 2001, issuing A$1 billion of medium term securities in the Australian debt capital markets. The proceeds from this issue were used to repay higher
cost debt. Upon drawdown, the liability was swapped into US$. |
|
In June 2002, establishing a US$1.5 billion Euro Medium Term Note (EMTN) program which is listed on the Luxembourg stock exchange. This EMTN program provides
the BHP Billiton Group with the capability to access the European capital markets and its establishment is consistent with the BHP Billiton Groups strategy of diversifying its funding sources. |
Weighted average A$/US$ exchange rate |
Contract amounts | |||||||
Term |
2002 |
2001 |
2002 US$M |
2001 US$M | ||||
Forward contractssell US dollars/buy Australian dollars |
||||||||
Not later than one year |
0.6562 |
0.6884 |
919 |
1,140 | ||||
Later than one year but not later than two years |
0.6170 |
0.6572 |
360 |
910 | ||||
Later than two years but not later than three years |
|
0.6170 |
|
360 | ||||
|
|
|
| |||||
Total |
0.6447 |
0.6650 |
1,279 |
2,410 | ||||
|
|
|
|
Weighted average A$/US$ exchange rate |
Weighted average A$/US$ exchange rate |
Contract amounts | ||||||||||
Term |
2002 A$ Call options |
2002 A$ Put options |
2001 A$ Call options |
2001 A$ Put options |
2002 US$M |
2001 US$M | ||||||
Foreign exchange optionssell US dollars/buy Australian dollars |
||||||||||||
Not later than one year |
0.5533 |
0.6612 |
0.6260 |
0.6503 |
1,054 |
590 | ||||||
Later than one year but not later than two years |
|
|
0.6126 |
0.6612 |
|
180 | ||||||
|
|
|
|
|
| |||||||
Total |
0.5533 |
0.6612 |
0.6227 |
0.6542 |
1,054 |
770 | ||||||
|
|
|
|
|
|
Weighted average exchange rate |
Contract amounts | |||||||
Term |
2002 |
2001 |
2002 US$M |
2001 US$M | ||||
Forward contractssell Euros/buy US dollars |
||||||||
Not later than one year |
0.9238 |
0.8468 |
100 |
1 | ||||
|
|
|
| |||||
Total |
0.9238 |
0.8468 |
100 |
1 | ||||
|
|
|
| |||||
Forward contractssell US dollars/buy Euros |
||||||||
Not later than one year |
0.9212 |
0.8857 |
153 |
11 | ||||
Later than one year but not later than two years |
0.9156 |
|
21 |
| ||||
Later than two years but not later than three years |
0.9309 |
|
3 |
| ||||
Later than three years but not later than four years |
0.9439 |
|
3 |
| ||||
Later than four years but not later than five years |
0.9357 |
|
22 |
| ||||
|
|
|
| |||||
Total |
0.9226 |
0.8857 |
202 |
11 | ||||
|
|
|
| |||||
Forward contractssell US dollars/buy Sterling |
||||||||
Not later than one year |
1.4536 |
|
118 |
| ||||
Later than one year but not later than two years |
1.4202 |
|
1 |
| ||||
|
|
|
| |||||
Total |
1.4533 |
|
119 |
| ||||
|
|
|
| |||||
Forward contractssell US dollars/buy South African rand |
||||||||
Not later than one year |
10.61 |
8.099 |
56 |
7 | ||||
Later than one year but not later than two years |
10.15 |
|
1 |
| ||||
|
|
|
| |||||
Total |
10.60 |
8.099 |
57 |
7 | ||||
|
|
|
|
Weighted average exchange rate |
Weighted average interest rate payable |
Weighted average interest rate receivable |
Principal amount (a) | |||||||||||||
2002 |
2001 |
2002 % |
2001 % |
2002 % |
2001 % |
2002 US$M |
2001 US$M | |||||||||
Cross currency swaps |
||||||||||||||||
US dollar to Australian dollar swaps |
||||||||||||||||
Pay fixed/receive fixed |
||||||||||||||||
2001 |
|
0.6579 |
|
7.49 |
|
7.49 |
|
807 | ||||||||
2002 |
0.6557 |
0.6552 |
7.19 |
7.19 |
7.18 |
7.18 |
691 |
617 | ||||||||
2003 |
0.6601 |
0.6601 |
6.71 |
6.71 |
6.75 |
6.75 |
86 |
77 | ||||||||
|
|
|
|
|
|
|
| |||||||||
US dollar to UK pounds swaps |
||||||||||||||||
Pay fixed/receive fixed |
||||||||||||||||
2001 |
|
1.6662 |
|
7.45 |
|
6.60 |
|
381 | ||||||||
2002 |
1.6662 |
1.6662 |
7.45 |
7.45 |
6.60 |
6.60 |
415 |
381 | ||||||||
2003 |
1.6673 |
1.6673 |
7.37 |
7.37 |
6.69 |
6.69 |
277 |
254 | ||||||||
2004 |
1.6673 |
1.6673 |
7.37 |
7.37 |
6.69 |
6.69 |
277 |
254 | ||||||||
2005 |
1.6673 |
1.6673 |
7.37 |
7.37 |
6.69 |
6.69 |
277 |
254 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Japanese yen to US dollar swaps |
||||||||||||||||
Pay floating (b)/receive fixed |
||||||||||||||||
2001 |
|
128.41 |
|
7.18 |
|
5.71 |
|
40 | ||||||||
2002 |
123.00 |
128.41 |
3.47 |
|
5.71 |
5.71 |
41 |
40 | ||||||||
Pay fixed/receive fixed |
||||||||||||||||
2001 |
|
122.97 |
|
9.18 |
|
6.38 |
|
7 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Australian dollar to US dollar swaps |
||||||||||||||||
Pay floating (b)/receive floating (b) |
||||||||||||||||
2002 |
1.917 |
|
2.44 |
|
4.81 |
|
130 |
| ||||||||
2003 |
1.917 |
|
|
|
|
|
130 |
| ||||||||
2004 |
1.917 |
|
|
|
|
|
130 |
| ||||||||
Pay floating (b)/receive fixed |
||||||||||||||||
2002 |
1.917 |
|
2.77 |
|
6.25 |
|
391 |
| ||||||||
2003 |
1.917 |
|
|
|
6.25 |
|
391 |
| ||||||||
2004 |
1.917 |
|
|
|
6.25 |
|
391 |
| ||||||||
2005 |
1.917 |
|
|
|
6.25 |
|
391 |
| ||||||||
2006 |
1.917 |
|
|
|
6.25 |
|
391 |
| ||||||||
2007 |
1.917 |
|
|
|
6.25 |
|
391 |
| ||||||||
2008 |
1.917 |
|
|
|
6.25 |
|
391 |
| ||||||||
|
|
|
|
|
|
|
|
(a) |
Amount represents US$ equivalent of principal payable under the swap contract. |
(b) |
Floating interest rate in future periods will be based on LIBOR applicable at the time of the interest rate reset |
Net foreign currency monetary assets/(liabilities) |
||||||||||||||||||
USS 2002 US$M |
A$ 2002 US$M |
C$ 2002 US$M |
SA rand 2002 US$M |
Other 2002 US$M |
Total 2002 US$M |
|||||||||||||
Functional currency of Group operation |
||||||||||||||||||
US $ |
|
|
(1,413 |
) |
(376 |
) |
(892 |
) |
(278 |
) |
(2,959 |
) | ||||||
Australian $ |
7 |
|
|
|
|
|
|
|
(17 |
) |
(10 |
) | ||||||
Canadian $ |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Sterling |
(103 |
) |
|
|
|
|
|
|
|
|
(103 |
) | ||||||
Other |
11 |
|
|
|
|
|
1 |
|
|
|
12 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
(85 |
) |
(1,413 |
) |
(376 |
) |
(891 |
) |
(295 |
) |
(3,060 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net foreign currency monetary assets/(liabilities) |
||||||||||||||||||
USS 2001 US$M |
A$ 2001 US$M |
C$ 2001 US$M |
SA rand 2001 US$M |
Other 2001 US$M |
Total 2001 US$M |
|||||||||||||
Functional currency of Group operation |
||||||||||||||||||
US $ |
|
|
(194 |
) |
(246 |
) |
(1,343 |
) |
(306 |
) |
(2,089 |
) | ||||||
Australian $ |
321 |
|
|
|
|
|
5 |
|
167 |
|
493 |
| ||||||
Canadian $ |
22 |
|
|
|
|
|
|
|
69 |
|
91 |
| ||||||
Sterling |
37 |
|
|
|
|
|
|
|
2 |
|
39 |
| ||||||
Other |
7 |
|
1 |
|
|
|
|
|
|
|
8 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
387 |
|
(193 |
) |
(246 |
) |
(1,338 |
) |
(68 |
) |
(1,458 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
Volume |
Units |
Average rate |
Term to maturity (months) |
Notional amount (a) | ||||||||||||
BHP Billiton Group |
2002 |
2001 |
2002 US$ |
2001 US$ |
2002 US$M |
2001 US$M | ||||||||||
Gold |
||||||||||||||||
Forwards (sell) |
|
70,963 |
troy oz |
|
322 |
012 |
|
23 | ||||||||
Forwards (buy) |
|
44,380 |
troy oz |
|
286 |
012 |
|
13 | ||||||||
Silver |
||||||||||||||||
Forwards (sell) |
|
1,390,000 |
troy oz |
|
5.52 |
012 |
|
8 | ||||||||
|
400,000 |
troy oz |
|
5.50 |
1324 |
|
2 | |||||||||
|
|
|
|
|
|
|
| |||||||||
Total |
|
1,790,000 |
troy oz |
|
|
10 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Aluminium |
||||||||||||||||
Forwards (buy) |
6,281 |
3,227 |
tonnes |
1,187.94 |
1,541.16 |
012 |
7 |
5 | ||||||||
Forwards (sell) |
7,425 |
|
tonnes |
1,182.89 |
|
012 |
9 |
| ||||||||
|
|
|
|
|
|
|
| |||||||||
Zinc |
||||||||||||||||
Forwards (buy) |
|
9,659 |
tonnes |
|
1,145.20 |
012 |
|
11 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Energy Coal (b) |
||||||||||||||||
Forwards (sell) |
8,630,000 |
|
tonnes |
31.29 |
|
012 |
270 |
| ||||||||
3,630,000 |
|
tonnes |
33.16 |
|
1324 |
121 |
| |||||||||
Forwards (buy) |
4,405,000 |
|
tonnes |
29.90 |
|
012 |
132 |
| ||||||||
1,290,000 |
|
tonnes |
31.20 |
|
1324 |
40 |
| |||||||||
Purchased calls |
270,000 |
|
tonnes |
34.00 |
|
012 |
9 |
| ||||||||
210,000 |
|
tonnes |
33.71 |
|
1324 |
7 |
| |||||||||
Sold puts |
150,000 |
|
tonnes |
32.60 |
|
012 |
5 |
| ||||||||
150,000 |
|
tonnes |
32.60 |
|
1324 |
5 |
| |||||||||
Sold calls |
1,845,000 |
|
tonnes |
30.30 |
|
012 |
56 |
| ||||||||
1,470,000 |
|
tonnes |
29.88 |
|
1324 |
44 |
| |||||||||
|
|
|
|
|
|
|
|
(a) |
The notional amount represents the face value of each transaction and accordingly expresses the volume of these transactions, but is not a measure of exposure.
|
(b) |
Recognised in the financial statements. |
Gains |
Losses |
Net gains/ (losses) |
Gains |
Losses |
Net gains/ (losses) |
|||||||||||||
2002 |
2002 |
2002 |
2001 |
2001 |
2001 |
|||||||||||||
US$M |
US$M |
US$M |
US$M |
US$M |
US$M |
|||||||||||||
Opening balance unrecognised gains/(losses) |
10 |
|
(615 |
) |
(605 |
) |
17 |
|
(481 |
) |
(464 |
) | ||||||
(Gains)/losses arising in previous years recognised in the period |
(9 |
) |
327 |
|
318 |
|
(14 |
) |
273 |
|
259 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Gains/(losses) arising before period end not included in the result for the year |
1 |
|
(288 |
) |
(287 |
) |
3 |
|
(208 |
) |
(205 |
) | ||||||
Gains/(losses) arising in the year and not recognised |
(1 |
) |
124 |
|
123 |
|
7 |
|
(407 |
) |
(400 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Closing balance unrecognised gains/(losses) |
|
|
(164 |
) |
(164 |
) |
10 |
|
(615 |
) |
(605 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
of which: |
||||||||||||||||||
Gains/(losses) expected to be recognised within one year |
|
|
(128 |
) |
(128 |
) |
9 |
|
(327 |
) |
(318 |
) | ||||||
Gains/(losses) expected to be recognised after one year |
|
|
(36 |
) |
(36 |
) |
1 |
|
(288 |
) |
(287 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
|
(164 |
) |
(164 |
) |
10 |
|
(615 |
) |
(605 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
Forward currency swaps |
CCIRS interest component |
Interest rate swaps |
Finance lease swap (a) |
Forward currency swaps |
CCIRS interest component |
Interest rate swaps |
Finance lease swap (a) |
||||||||||||||||
2002 |
2002 |
2002 |
2002 |
2001 |
2001 |
2001 |
2001 |
||||||||||||||||
US$M |
US$M |
US$M |
US$M |
US$M |
US$M |
US$M |
US$M |
||||||||||||||||
Opening balance/unrecognised gains |
13 |
|
32 |
|
9 |
8 |
|
14 |
|
(24 |
) |
10 |
|
11 |
| ||||||||
Gains arising in previous years recognised in the period |
(3 |
) |
(5 |
) |
|
(2 |
) |
(4 |
) |
|
|
(2 |
) |
(2 |
) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Gains arising before period end not included in the result for the year |
10 |
|
27 |
|
9 |
6 |
|
10 |
|
(24 |
) |
8 |
|
9 |
| ||||||||
Gains/losses arising in the year and not recognised |
21 |
|
(1 |
) |
1 |
(4 |
) |
3 |
|
56 |
|
1 |
|
(1 |
) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Closing balance/unrecognised gains |
31 |
|
26 |
|
10 |
2 |
|
13 |
|
32 |
|
9 |
|
8 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
of which: |
|||||||||||||||||||||||
Gains expected to be recognised within one year |
13 |
|
20 |
|
|
(1 |
) |
3 |
|
5 |
|
|
|
2 |
| ||||||||
Gains expected to be recognised after one year |
18 |
|
6 |
|
10 |
3 |
|
10 |
|
27 |
|
9 |
|
6 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
31 |
|
26 |
|
10 |
2 |
|
13 |
|
32 |
|
9 |
|
8 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Included within the book value of short-term and long-term liabilities are finance leases which have been swapped from a fixed interest rate to a floating
interest rate and from a 10-year term to a five-year term. The book value of these leases is US$26 million (2001: US$25 million). The effect of the swap is to match the initial lease obligation by receiving payments over a 10-year period at a fixed
rate and making payments on a floating rate over five years. For the purpose of the disclosures, the book value of the finance leases is shown as it would be excluding the effect of the finance lease swap and the balance of the book value is
allocated to the finance lease swap. The fair value disclosures relate only to the swapped components and reflect the fact that the swap receivable is subject to a fixed rate. |
Fixed rate 2002 US$M |
Floating rate (a) 2002 US$M |
Interest free 2002 US$M |
Total 2002 US$M |
Fixed rate 2001 US$M |
Floating rate (a) 2001 US$M |
Interest free 2001 US$M |
Total 2001 US$M | |||||||||
Currency |
||||||||||||||||
US $ |
1,771 |
4,119 |
7 |
5,897 |
1,450 |
3,953 |
12 |
5,415 | ||||||||
SA rand |
136 |
219 |
23 |
378 |
195 |
367 |
108 |
670 | ||||||||
Australian $ |
817 |
476 |
10 |
1,303 |
1,276 |
457 |
6 |
1,739 | ||||||||
Canadian $ |
235 |
|
|
235 |
232 |
33 |
|
265 | ||||||||
Other |
454 |
71 |
|
525 |
440 |
101 |
|
541 | ||||||||
|
|
|
|
|
|
|
| |||||||||
3,413 |
4,885 |
40 |
8,338 |
3,593 |
4,911 |
126 |
8,630 | |||||||||
|
|
|
|
|
|
|
|
(a) |
The floating rate financial liabilities principally comprise bank loans and overdrafts bearing interest at various rates set with reference to the prevailing
LIBOR or equivalent for that time period and country. |
Weighted average fixed interest rate % 2002 |
Weighted average period for which rate is fixed Years 2002 |
Weighted average period to maturity of the interest free liabilities Years 2002 |
Weighted average fixed interest rate % 2001 |
Weighted average period for which rate is fixed Years 2001 |
Weighted average period to maturity of the interest free liabilities Years 2001 | |||||||
Currency |
||||||||||||
US $ |
8 |
13 |
1 |
8 |
16 |
2 | ||||||
SA rand |
13 |
6 |
13 |
13 |
7 |
14 | ||||||
Australian $ |
7 |
1 |
2 |
8 |
2 |
3 | ||||||
Canadian $ |
6 |
1 |
|
6 |
1 |
| ||||||
Other |
7 |
3 |
|
7 |
3 |
| ||||||
|
|
|
|
|
| |||||||
8 |
8 |
8 |
8 |
8 |
12 | |||||||
|
|
|
|
|
|
Fixed rate 2002 US$M |
Floating rate (a) 2002 US$M |
Non-interest bearing (b) 2002 US$M |
Total 2002 US$M |
Fixed rate 2001 US$M |
Floating rate (a) 2001 US$M |
Non-interest bearing (b) 2001 US$M |
Total 2001 US$M | |||||||||
Currency |
||||||||||||||||
US $ |
20 |
1,747 |
587 |
2,354 |
81 |
1,222 |
452 |
1,755 | ||||||||
SA rand |
5 |
99 |
31 |
135 |
27 |
107 |
242 |
376 | ||||||||
Australian $ |
44 |
66 |
142 |
252 |
14 |
51 |
331 |
396 | ||||||||
Canadian $ |
|
1 |
|
1 |
|
20 |
20 |
40 | ||||||||
Other |
|
192 |
101 |
293 |
|
146 |
9 |
155 | ||||||||
|
|
|
|
|
|
|
| |||||||||
69 |
2,105 |
861 |
3,035 |
122 |
1,546 |
1,054 |
2,722 | |||||||||
|
|
|
|
|
|
|
|
(a) |
The floating rate financial assets earn interest at various rates set with reference to the prevailing LIBOR or equivalent. |
(b) |
Included within the non-interest bearing category are fixed asset investments of US$478 million (2001: US$473 million), certain other non-current debtors of
US$379 million (2001: US$283 million) the interest free portions of loans to joint ventures of US$nil million (2001: US$215 million) and other current asset investments of US$4 million (2001: US$83 million). Items included within this category are
generally intended to be held for periods greater than five years. |
Bank loans, debentures and other loans 2002 US$M |
Obligations Under finance leases 2002 US$M |
Subsidiary preference shares 2002 US$M |
Other creditors 2002 US$M |
Total 2002 US$M | ||||||
In one year or less or on demand |
2,785 |
2 |
|
|
2,787 | |||||
In more than one year but not more than two years |
127 |
33 |
150 |
14 |
324 | |||||
In more than two years but not more than five years |
3,000 |
|
300 |
3 |
3,303 | |||||
In more than five years |
1,924 |
|
|
|
1,924 | |||||
|
|
|
|
| ||||||
7,836 |
35 |
450 |
17 |
8,338 | ||||||
|
|
|
|
| ||||||
Bank loans, debentures and other loans 2001 US$M |
Obligations under finance leases 2001 US$M |
Subsidiary preference shares 2001 US$M |
Other creditors 2001 US$M |
Total 2001 US$M | ||||||
\In one year or less or on demand |
1,719 |
10 |
356 |
|
2,085 | |||||
In more than one year but not more than two years |
1,007 |
8 |
86 |
15 |
1,116 | |||||
In more than two years but not more than five years |
3,361 |
12 |
448 |
7 |
3,828 | |||||
In more than five years |
1,566 |
33 |
|
2 |
1,601 | |||||
|
|
|
|
| ||||||
7,653 |
63 |
890 |
24 |
8,630 | ||||||
|
|
|
|
|
2002 US$M |
2001 US$M | |||
Loans falling due after more than five years are repayable as follows: |
||||
By instalments |
400 |
528 | ||
Not by instalments |
1,524 |
1,038 | ||
|
| |||
1,924 |
1,566 | |||
|
|
2002 US$M |
2001 US$M | |||
Expiring in one year or less |
1,281 |
492 | ||
Expiring in more than two years |
401 |
2,266 | ||
|
| |||
1,682 |
2,758 | |||
|
|
Book value 2002 |
Fair value 2002 |
Book value 2001 |
Fair value 2001 |
|||||||||
US$M |
US$M |
US$M |
US$M |
|||||||||
Primary and derivative financial instruments held or issued to finance the BHP Billiton Groups operations |
||||||||||||
Short-term borrowings |
(2,895 |
) |
(2,915 |
) |
(2,145 |
) |
(2,162 |
) | ||||
Long-term borrowings and other creditors |
(5,658 |
) |
(5,978 |
) |
(6,886 |
) |
(6,921 |
) | ||||
Cross currency contracts |
||||||||||||
Principal |
189 |
|
189 |
|
375 |
|
375 |
| ||||
Interest rate |
|
|
57 |
|
|
|
45 |
| ||||
Finance lease swap |
26 |
|
28 |
|
26 |
|
34 |
| ||||
Interest rate swaps |
|
|
10 |
|
|
|
9 |
| ||||
|
|
|
|
|
|
|
| |||||
(8,338 |
) |
(8,609 |
) |
(8,630 |
) |
(8,620 |
) | |||||
Cash and money market deposits |
1,499 |
|
1,499 |
|
1,285 |
|
1,285 |
| ||||
Loans to joint ventures and associates |
488 |
|
488 |
|
438 |
|
438 |
| ||||
Current asset investments |
117 |
|
117 |
|
215 |
|
237 |
| ||||
Fixed asset investments (excluding investment in own shares) |
496 |
|
516 |
|
473 |
|
483 |
| ||||
Investment in exploration companies (refer note 15) |
|
|
11 |
|
|
|
5 |
| ||||
Other debtors to be settled in cash |
435 |
|
413 |
|
311 |
|
276 |
| ||||
Derivative financial instruments held to hedge the BHP Billiton Groups exposure on expected future sales and purchases |
||||||||||||
Forward commodity contracts |
|
|
(2 |
) |
|
|
10 |
| ||||
Forward foreign currency contracts |
|
|
(162 |
) |
|
|
(615 |
) | ||||
|
|
|
|
|
|
|
| |||||
(5,303 |
) |
(5,729 |
) |
(5,908 |
) |
(6,501 |
) | |||||
|
|
|
|
|
|
|
|
|
reimbursement of transfer expenses; |
|
minor purchases of products and stores; and |
|
insurance with BHP Billiton Group insurance companies. |
Director of BHP Billiton Plc |
Director-related entity |
Position held in Director-related entity | ||
D A Crawford(a) |
KPMG Australia |
Chairman and Partner | ||
J C Conde(b) |
Broadcast Investments Pty Ltd (and related entities) |
Chairman and Managing Director | ||
M A Chaney |
Wesfarmers (Group) |
Managing Director | ||
D A Jenkins |
Chartwood Resources Ltd |
Chairman and Managing Director | ||
B D Romeril(c) |
Xerox Corporation |
Chief Financial Officer |
(a) |
D A Crawford resigned as Chairman and Partner of KPMG Australia on 28 June 2001. |
(b) |
J C Conde resigned as Chairman and Managing Director of Broadcast Investments Pty Ltd on 21 March 2001. |
(c) |
B D Romeril retired as Chief Financial Officer of Xerox Corporation on 31 December 2001. |
|
D A Crawford resigned as Chairman and Partner of KPMG Australia on 28 June 2001. During the year ended 30 June 2001 KPMG Australia received US$1.320 million in
fees for services provided to the BHP Billiton Group. |
|
the Wesfarmers Group received US$22.287 million during the year ended 30 June 2002 (2001: US$13.492 million) for products and services provided to the BHP
Billiton Group. The Wesfarmers Group paid US$5.052 million (2001: US$7.474 million) to the BHP Billiton Group for various products. At 30 June 2002 outstanding receivables from the Wesfarmers Group were US$nil (2001: $0.303 million).
|
|
Xerox Corporation received US$1.831 million during the year ended 30 June 2002 for products and services provided to the BHP Billiton Group. At 30 June 2002
outstanding amounts due to the Xerox Corporation were US$0.619 million. |
2002 US$M |
2001 US$M | |||
Contingent liabilities at balance date, not otherwise provided for in these accounts, are categorised as
arising from |
||||
Joint ventures and associatesguarantees of borrowings (unsecured) |
429 |
568 | ||
Other (unsecured, including guarantees) |
498 |
910 | ||
|
| |||
Total contingent liabilities (a) |
927 |
1,478 | ||
|
|
(a) |
Excludes US$145 million (2001: US$127 million) of other unsecured contingent liabilities where there is either a possible or present obligation, but the
likelihood of the transfer of future economic benefits is remote. |
|
Each of the parties was required to make public announcements in terms agreed among the parties, to commit to the obligations in the public announcements and to
support a process to reach agreement with the Lower Ok Tedi village communities. |
|
BHP Billiton Limited agreed to commit as soon as practicable to the implementation of any tailings option recommended by the independent enquiry or review to be
conducted by the State (the tailings option) providing BHP Billiton Limited bona fide considers that option to be economically and technically feasible. |
|
BHP Billiton Limiteds commitment to implement the tailings option is subject to unexpected or unforeseen circumstances which may render the tailings
option economically or technically unfeasible; and obtaining all necessary leases and other approvals required from the landowners and the State. |
BHP Billiton Plc |
||||||
2002 US$M |
2001 US$M |
|||||
Fixed assets |
||||||
Investments |
||||||
Subsidiaries |
3,030 |
|
3,030 |
| ||
|
|
|
| |||
3,030 |
|
3,030 |
| |||
|
|
|
| |||
Current assets |
||||||
Debtorsdue within one year (a) |
97 |
|
164 |
| ||
Cash including money market deposits |
|
|
47 |
| ||
|
|
|
| |||
97 |
|
211 |
| |||
Creditorsamounts falling due within one year (b) |
(613 |
) |
(364 |
) | ||
|
|
|
| |||
Net current liabilities |
(516 |
) |
(153 |
) | ||
|
|
|
| |||
Total assets less current liabilities |
2,514 |
|
2,877 |
| ||
Provisions for liabilities and charges (c) |
(10 |
) |
|
| ||
Net assets |
2,504 |
|
2,877 |
| ||
|
|
|
| |||
Attributable net assets |
2,504 |
|
2,877 |
| ||
|
|
|
| |||
Capital and reserves |
||||||
Called up share capitalBHP Billiton Plc |
1,160 |
|
1,160 |
| ||
Share premium account (d) |
592 |
|
592 |
| ||
Profit and loss account (d) |
752 |
|
1,125 |
| ||
|
|
|
| |||
Equity shareholders funds (e) |
2,504 |
|
2,877 |
| ||
|
|
|
|
(a) |
Debtorsdue within one year |
BHP Billiton Plc | ||||
2002 US$M |
2001 US$M | |||
Amounts owed by Group undertakings |
84 |
151 | ||
Tax recoverable |
13 |
13 | ||
|
| |||
97 |
164 | |||
|
|
(b) |
Creditorsamounts falling due within one year |
BHP Billiton Plc | ||||
2002 US$M |
2001 US$M | |||
Amounts owed by Group undertakings |
456 |
171 | ||
Accruals and deferred income |
6 |
7 | ||
Dividends payable |
151 |
186 | ||
|
| |||
613 |
364 | |||
|
|
(c) |
Provisions for liabilities and charges as at 30 June 2002 includes US$6 million for employee entitlements, US$3 million for restructuring and US$1 million for
post-retirement medical benefits. |
(d) |
Reserves |
BHP Billiton Plc |
BHP Billiton Plc |
|||||||||
Share premium account |
Profit & loss account |
Share premium account |
Profit & loss account |
|||||||
2002 US$M |
2002 US$M |
2001 US$M |
2001 US$M |
|||||||
At beginning of year |
592 |
1,125 |
|
27 |
1,206 |
| ||||
Retained loss for the year |
|
(373 |
) |
|
(81 |
) | ||||
Premium on issue of ordinary shares for cash |
|
|
|
565 |
|
| ||||
|
|
|
|
|
| |||||
At end of year |
592 |
752 |
|
592 |
1,125 |
| ||||
|
|
|
|
|
|
(e) |
Reconciliation of movements in shareholders funds |
BHP Billiton Plc |
||||||
2002 US$M |
2001 US$M |
|||||
(Loss)/profit for the financial period |
(72 |
) |
197 |
| ||
Total recognised gains and losses |
(72 |
) |
197 |
| ||
Dividends |
(301 |
) |
(278 |
) | ||
Issue of ordinary shares for cash |
|
|
656 |
| ||
|
|
|
| |||
Net movement in shareholders funds |
(373 |
) |
575 |
| ||
Shareholders funds at beginning of year |
2,877 |
|
2,302 |
| ||
|
|
|
| |||
Shareholders funds at end of year |
2,504 |
|
2,877 |
| ||
|
|
|
|
Mr P M Anderson |
: Chief Executive Officer and Managing Director | |
: Appointed to the Board in December 1998 | ||
Mr B P Gilbertson |
: Deputy Chief Executive Officer | |
: Appointed to the Board in July 1997 | ||
Mr C W Goodyear |
: Chief Development Officer | |
: Appointed to the Board in November 2001 |
US Dollars |
Base Salary |
Annual Cash Bonus |
Deferred Cash Bonus |
Other Benefits |
Termination Payments |
Total 2002 |
Total 2001 | |||||||
P M Anderson (a) |
837,916 |
1,181,461 |
595,642 |
2,615,019 |
1,879,953 | |||||||||
B P Gilbertson |
1,157,742 |
1,574,530 |
763,404 |
249,439 |
3,745,115 |
2,229,831 | ||||||||
R J McNeilly |
285,308 |
1,740,852 |
2,026,160 |
1,068,179 | ||||||||||
C W Goodyear (b) |
732,829 |
968,162 |
602,239 |
2,303,230 |
1,412,072 | |||||||||
US Dollars |
Total 2002 b/f |
Retirement Benefits |
Share-based Compensation short-term |
Share-based Compensation long-term |
Total 2002 |
|||||||||
P M Anderson |
2,615,019 |
2,328,560 |
4,943,579 |
|||||||||||
B P Gilbertson |
3,745,115 |
679,809 |
635,642 |
5,060,566 |
||||||||||
R J McNeilly |
2,026,160 |
2,026,160 |
||||||||||||
C W Goodyear |
2,303,230 |
240,190 |
2,543,419 |
(a) |
Mr Anderson was paid an additional sum of US$5,140,601 after the end of the financial year in connection with the cessation of his employment.
|
(b) |
Total remuneration paid to Mr Goodyear while a Director of the Company was US$1,285,402. This was made up of Base salary US$408,618, Annual Cash Bonus
US$562,330, Other Benefits US$314,454. |
US Dollars |
Base Salary |
Annual Cash Bonus |
Deferred Cash Bonus |
Other Benefits |
Termination Payments |
Total 2002 |
Total 2001 | |||||||
M Davis |
171,606 |
203,046 |
374,652 |
1,652,129 | ||||||||||
D Munro |
717,314 |
417,835 |
102,111 |
1,237,260 |
1,368,319 | |||||||||
M Salamon |
868,307 |
1,311,143 |
254,007 |
2,433,457 |
1,497,591 | |||||||||
US Dollars |
Total 2002 b/f |
Retirement Benefits |
Share-based Compensation short-term |
Share-based Compensation long-term |
Total 2002 |
|||||||||
M Davis |
374,652 |
73,945 |
448,597 |
|||||||||||
D Munro |
1,237,260 |
276,041 |
1,513,301 |
|||||||||||
M Salamon |
2,433,457 |
493,913 |
502,107 |
3,429,477 |
US Dollars |
Base Salary |
Annual Cash Bonus |
Deferred Cash Bonus |
Other Benefits |
Termination Payments |
Total 2002 | ||||||
M Salamon |
868,307 |
1,311,143 |
254,007 |
2,433,457 | ||||||||
P S Aiken |
601,012 |
746, 007 |
348,448 |
1,695,467 | ||||||||
B A Mills |
520,625 |
682,500 |
294,782 |
1,497,907 | ||||||||
M L Kloppers |
415,420 |
654,287 |
467,279 |
1,536,986 | ||||||||
I C Fraser |
455,861 |
706,585 |
264,673 |
1,427,119 | ||||||||
US Dollars |
Total 2002 b/f |
Retirement Benefits |
Share-based Compensation short-term |
Share-based Compensation long-term |
Total 2002 |
Number of share awards granted | ||||||
M Salamon |
2,433,457 |
493,913 |
502,107 |
3,429,477 |
262,061 | |||||||
P S Aiken |
1,695,467 |
109,647 |
300,422 |
2,105,536 |
137,588 | |||||||
B A Mills |
1,497,907 |
107,127 |
290,492 |
1,895,526 |
134,537 | |||||||
M L Kloppers |
1,536,986 |
326,965 |
1,863,951 |
154,961 | ||||||||
I C Fraser |
1,427,119 |
129,353 |
1,556,472 |
79,100 |
|
a consultancy arrangement with a total value of US$104,739 under which Mr Anderson agrees to act as a consultant to the Group for two years commencing at the
time he ceases to be a Director; and |
|
further payments totalling US$1,571,092. |
Age at 30 June 2002 |
Accrued annual pension entitlement at 30 June 2002 US$ |
Additional accrued pension entitlement net of inflation US$ |
Accrued annual pension entitlement at 30 June 2001 US$ |
Additional accrued pension entitlement net of inflation US$ |
Accrued annual pension entitlement at 30 June 2000 US$ | |||||||
Name |
||||||||||||
B P Gilbertson |
58 |
861,386 |
50,363 |
731,000 |
128,412 |
641,100 | ||||||
|
|
|
|
|
|
|
a payment equal to twice his annual salary as at the date of termination |
|
reimbursement of reasonable relocation costs for himself and his immediate family from Australia to the US |
|
the right to exercise the balance of his Performance Rights, granted to him under the Performance Share Plan, remaining to be exercised under the contract,
irrespective of whether he has satisfied the relevant performance hurdles |
|
a period of two years following the date of termination in which he is entitled to exercise all the options granted to him under the Employee Share Plan,
irrespective of whether he has satisfied the relevant performance hurdles. |
|
BHP Billiton Plc dated 29 July 2001 |
|
BHP Billiton Services Jersey Limited, a wholly-owned subsidiary of BHP Billiton Plc dated 29 July 2001 |
|
BHP Billiton Limited dated 29 June 2001 |
|
BHP Billiton International Services Ltd, a wholly-owned subsidiary of BHP Billiton Plc, dated 12 July 2001. (Mr. Gilbertson is currently seconded under this
agreement to BHP Billiton Executive Services Company Pty Ltd (Secondee Company)). |
|
BHP Billiton Limited dated 23 March 1999; and |
|
a secondment contract from BHP Billiton Limited to BHP Billiton Plc and Billiton International Services Limited dated 21 December 2001.
|
Name |
Potential Awards |
Value of vested shares US$ | ||||||||
1 July 2001 |
Made in year |
Vested |
30 June 2002 |
|||||||
B P Gilbertson |
1,092,618 |
274,914 |
1,092,618 |
274,914 |
5,004,190 |
Name |
Matching Awards |
Committed shares |
Value of vested shares US$ | |||||||||||
1 July 2001 |
Made in year |
Vested |
30 June 2002 |
1 July 2001 |
30 June 2002 |
|||||||||
B P Gilbertson |
348,311 |
71,431 |
348,311 |
71,431 |
92,361 |
23,420 |
1,595,264 |
|
total shareholder return relative to the total shareholder return of a global comparator group of companies; and |
|
earnings per share growth in excess of an inflationary underpin based on the UK Retail Price Index. |
Name |
Shares yet to vest under Performance Rights |
Weighted average share price at exercise
A$ | ||||||||||||
1 July 2001 (or later date of appointment) |
Granted |
Vested |
Lapsed |
30 June 2002 (or
earlier retirement) |
||||||||||
P M Anderson(4) |
1,284,661 |
(1) |
|
428,220 |
|
856,441 |
|
9.80 | ||||||
C W Goodyear(3) |
299,491 |
|
|
|
|
299,491 |
(2) |
n/a | ||||||
R J McNeilly(4) |
118,170 |
(1) |
|
118,170 |
|
n/a |
(1) |
Includes accrued bonus shares issued as a result of the DLC Merger Bonus Issue 5 July 2001. |
(2) |
At 30 June 2002 nil rights were exercisable. |
(3) |
127,400 performance shares were granted on 8 November 2001 prior to Mr Goodyears appointment as an executive Director. |
(4) |
321,165 shares under Performance Rights held by Mr Anderson vested and were exercised during the year. Mr McNeilly exercised no Performance Rights whilst an
executive Director. |
Name |
Shares under option |
Adjusted average exercise price |
Share price at exercise | ||||||||||||||||
1 July 2001 (or later date of appointment) |
Granted |
Vested |
Exercised |
Lapsed |
30 June 2002 (or earlier retirement) |
||||||||||||||
P M Anderson |
2,065,100 |
(1) |
|
2,065,100 |
|
|
2,065,100 |
$ |
7.62 |
(2) |
n/a | ||||||||
C W Goodyear |
1,445,570 |
(1) |
|
722,785 |
|
|
1,445,570 |
$ |
7.95 |
(2) |
n/a | ||||||||
R J McNeilly |
516,275 |
(1) |
|
516,275 |
|
|
516,275 |
$ |
7.61 |
(2) |
n/a |
(1) |
Includes accrued bonus shares issued as a result of the DLC Merger Bonus Issue 5 July 2001. |
(2) |
Represents exercise price (pre-adjustment for BHP Steel capital reduction 5 July 2002) divided by bonus factor. |
Name |
Number of shares |
|||||
30 June 2002 |
30 June 2001 |
|||||
R J McNeilly |
1,763,731 |
(1) |
1,763,731 |
(1) |
(1) |
Includes fully paid bonus shares issued as a result of the DLC Merger Bonus Issue 5 July 2001 and fully paid bonus shares issued as a result of rights issues in
1995 and 1989. |
|
a base fee of US$60,000 per annum (payable from 1 July 2001) |
|
a fee of US$1,000 for each meeting attended (payable from 1 January 2002) |
|
a fee of US$7,500 to the chairman of a Committee of the Board (payable from 1 July 2001) |
|
a travel allowance of US$1,000 for air travel that is more than four hours but less than 12 hours and US$2,500 where air travel is more than 12 hours.
|
Fees and allowances US$
|
Other benefits US$ |
2002 Total US$ |
2001 Total US$ |
2002 Retirement benefits US$ |
2002 Total US$ | |||||||
Don Argus |
245,000 |
245,000 |
235,972 |
16,524 |
261,524 | |||||||
Ben Alberts |
70,000 |
70,000 |
58,993 |
3,470 |
73,470 | |||||||
David Brink |
78,500 |
1,531 |
80,031 |
61,913 |
80,031 | |||||||
Michael Chaney |
71,000 |
71,000 |
58,993 |
4,362 |
75,362 | |||||||
John Conde |
67,500 |
67,500 |
58,993 |
4,130 |
71,630 | |||||||
David Crawford |
84,000 |
84,000 |
58,993 |
4,343 |
88,343 | |||||||
Cornelius Herkströter |
69,000 |
1,531 |
70,531 |
78,106 |
70,531 | |||||||
John Jackson |
155,000 |
155,000 |
77,480 |
155,000 | ||||||||
David Jenkins |
69,000 |
69,000 |
58,993 |
1,785 |
70,785 | |||||||
Derek Keys |
69,000 |
7,969 |
76,969 |
55,776 |
76,969 | |||||||
John Ralph |
69,000 |
69,000 |
58,993 |
4,130 |
73,130 | |||||||
Lord Renwick |
68,000 |
68,000 |
50,540 |
68,000 | ||||||||
Barry Romeril |
69,000 |
1,531 |
70,531 |
50,294 |
70,531 | |||||||
John Schubert |
70,000 |
70,000 |
58,993 |
4,130 |
74,130 | |||||||
Matthys Visser |
|
|
|
23,499 |
|
|
Name |
Completed years of service at 30 June 2002 |
Lump Sum Entitlement at 30 June 2002 |
Lump Sum Entitlement at 30 June 2001 | ||||
US$ |
US$ | ||||||
Don Argus |
6 |
797,491 |
|
532,224 | |||
Ben Alberts |
3 |
112,147 |
(a) |
63,504 | |||
Michael Chaney |
7 |
211,834 |
|
166,656 | |||
John Conde |
7 |
211,834 |
(a) |
166,656 | |||
David Crawford |
8 |
224,294 |
|
177,072 | |||
David Jenkins |
2 |
74,765 |
|
31,752 | |||
John Ralph |
5 |
186,912 |
|
124,992 | |||
John Schubert |
2 |
74,765 |
|
31,752 |
(a) |
Amount paid on retirement at 30 June 2002. These payments were funded in part by superannuation contributions. |
2002 |
2001 | |||
US$M |
US$M | |||
Emoluments (a) |
9 |
10 | ||
Emoluments of Mr Kesler who resigned in 2001 |
|
1 | ||
|
| |||
Total emoluments |
9 |
11 | ||
|
| |||
Termination payments |
2 |
2 | ||
Awards vesting under long-term incentive plans (highest paid Director 2002: US$7 million; 2001: US$0.5
million) |
9 |
5 | ||
Contributions payable under defined contribution pension arrangements |
|
| ||
|
| |||
20 |
18 | |||
|
|
(a) |
This is the aggregate in the tables on pages F-103 and F-104 for executive Directors and former executive Directors of Base salary, Annual cash bonus, Deferred
cash bonus and other benefits adjusted to reflect the remuneration paid to Mr C W Goodyear for his services as an executive Director of the Company and the emoluments paid to the non-executive Directors set out above.
|
2002 US$M |
2001 US$M (restated) |
2000 US$M |
|||||||||
Reconciliation of net income |
|||||||||||
Attributable profit as reported under UK GAAP |
1,690 |
|
1,529 |
|
1,506 |
| |||||
add/(deduct) |
|||||||||||
Estimated adjustment required to accord with US GAAP: |
|||||||||||
BHP Billiton Plc Groups pre-acquisition profit attributable to shareholders under UK GAAP |
(A) |
|
|
(565 |
) |
(566 |
) | ||||
Fair value adjustment on acquisition of BHP Billiton Plc GroupDepreciation, amortisation and other asset movements |
(B) |
(454 |
) |
(11 |
) |
(11 |
) | ||||
BHP Steel demerger |
(C) |
(333 |
) |
|
|
|
| ||||
Employee compensation costs |
(D) |
26 |
|
(117 |
) |
|
| ||||
Depreciationwrite-downs |
(E) |
(18 |
) |
(19 |
) |
(31 |
) | ||||
revaluations |
(F) |
5 |
|
5 |
|
7 |
| ||||
reserves |
(G) |
(15 |
) |
|
|
|
| ||||
Restructuring and employee provisions |
(H) |
(55 |
) |
31 |
|
26 |
| ||||
Fair value accounting for derivatives |
(I) |
279 |
|
(33 |
) |
|
| ||||
Synthetic debt |
(J) |
18 |
|
|
|
|
| ||||
Realised net exchange (losses)/gains on sale of assets/closure of operations |
(K) |
84 |
|
7 |
|
26 |
| ||||
Exploration, evaluation and development expenditures |
(L) |
(60 |
) |
(3 |
) |
(4 |
) | ||||
Start-up costs |
(M) |
(2 |
) |
5 |
|
(15 |
) | ||||
Profit on asset sales |
(N) |
2 |
|
2 |
|
(30 |
) | ||||
Pension plans |
(O) |
(12 |
) |
24 |
|
21 |
| ||||
Other post-retirement benefits |
(P) |
8 |
|
|
|
|
| ||||
Mozal expansion rights |
(Q) |
22 |
|
|
|
|
| ||||
Employee Share Plan loans |
(R) |
(16 |
) |
|
|
|
| ||||
Purchase business combination costs |
(S) |
|
|
38 |
|
|
| ||||
Expenses on spin-off of OneSteel Limited |
(T) |
|
|
(30 |
) |
|
| ||||
Restoration and rehabilitation costs |
(U) |
|
|
50 |
|
61 |
| ||||
Asset write-downs |
(V) |
|
|
|
|
(891 |
) | ||||
Consolidation of Tubemakers of Australia Ltd |
(W) |
|
|
(1 |
) |
(4 |
) | ||||
Tax adjustments (including the tax effect of above adjustments) |
(Y) |
80 |
|
(30 |
) |
305 |
| ||||
|
|
|
|
|
| ||||||
Total adjustment |
(441 |
) |
(647 |
) |
(1,106 |
) | |||||
|
|
|
|
|
| ||||||
Net income of BHP Billiton Group under US GAAP |
1,249 |
|
882 |
|
400 |
| |||||
|
|
|
|
|
|
2002 US$M |
2001 US$M (restated) |
2000 US$M |
|||||||
Consolidated income statement |
|||||||||
Sales revenue |
13,552 |
|
8,100 |
|
7,467 |
| |||
Other income |
321 |
|
516 |
|
268 |
| |||
|
|
|
|
|
| ||||
13,873 |
|
8,616 |
|
7,735 |
| ||||
Deduct |
|||||||||
Cost of sales |
9,243 |
|
6,096 |
|
6,302 |
| |||
Depreciation and amortisation |
1,882 |
|
1,137 |
|
1,106 |
| |||
General and administrative expenses |
174 |
|
185 |
|
57 |
| |||
|
|
|
|
|
| ||||
Operating income |
2,574 |
|
1,198 |
|
270 |
| |||
deduct |
|||||||||
Net interest expense |
365 |
|
238 |
|
363 |
| |||
|
|
|
|
|
| ||||
Income/(loss) before tax, minority interests and equity in net earnings of affiliated companies |
2,209 |
|
960 |
|
(93 |
) | |||
deduct/(add) |
|||||||||
Taxation expense/(benefit) |
878 |
|
489 |
|
(310 |
) | |||
add |
|||||||||
Share of profits of joint ventures and associated undertakings |
221 |
|
15 |
|
19 |
| |||
deduct/(add) |
|||||||||
Minority interests |
39 |
|
(260 |
) |
(21 |
) | |||
|
|
|
|
|
| ||||
Net income from continuing operations |
1,513 |
|
746 |
|
257 |
| |||
|
|
|
|
|
| ||||
Discontinued operations |
|||||||||
Income from discontinued operations |
74 |
|
205 |
|
196 |
| |||
(add)/deduct |
|||||||||
Taxation (benefit)/expense from discontinued operations |
(3 |
) |
34 |
|
48 |
| |||
deduct |
|||||||||
Loss on disposal of operations |
333 |
|
31 |
|
4 |
| |||
deduct |
|||||||||
Minority interests in discontinued operations |
8 |
|
4 |
|
1 |
| |||
|
|
|
|
|
| ||||
Net (loss)/income from discontinued operations |
(264 |
) |
136 |
|
143 |
| |||
|
|
|
|
|
| ||||
Net income |
1,249 |
|
882 |
|
400 |
| |||
|
|
|
|
|
| ||||
2002 US$ |
2001 US$ |
2000 US$ |
|||||||
Earnings per shareUS GAAP (a) (b) (c) |
|||||||||
BasicContinuing operations |
0.251 |
|
0.202 |
|
0.070 |
| |||
DilutedContinuing operations |
0.251 |
|
0.201 |
|
0.070 |
| |||
BasicDiscontinued operations |
(0.044 |
) |
0.037 |
|
0.039 |
| |||
DilutedDiscontinued operations |
(0.044 |
) |
0.037 |
|
0.039 |
| |||
BasicNet income |
0.207 |
|
0.239 |
|
0.109 |
| |||
DilutedNet income |
0.207 |
|
0.238 |
|
0.109 |
| |||
|
|
|
|
|
|
(a) |
Based on the weighted average number of shares on issue for the period. |
(b) |
Comparative data has been adjusted to take into account the BHP Billiton Limited bonus share issue effective 29 June 2001. Refer note 23.
|
(c) |
For the period indicated, each American Depositary Share (ADS) represents two ordinary shares. Therefore the earnings per ADS under US GAAP is a multiple of two
from the above earnings per share disclosures. |
2002 |
2001 |
2000 |
|||||||
US$M |
US$M |
US$M |
|||||||
Reconciliation of comprehensive income |
|||||||||
Total changes in equity other than those resulting from transactions with owners under UK GAAP(a) |
1,715 |
|
1,401 |
|
1,240 |
| |||
Adjustments to reflect comprehensive income in accordance with US GAAP, net of income tax: |
|||||||||
Total adjustment to net income per above reconciliation (excluding adjustments mainly related to the acquisition of BHP
Billiton Plc Group in 2001 and 2000) |
(441 |
) |
(227 |
) |
(540 |
) | |||
Reclassification adjustment for net exchange gains included in net income (b) |
(84 |
) |
(7 |
) |
(26 |
) | |||
Net loss on qualifying cash flow hedging instruments as at 1 July 2000 |
|
|
(268 |
) |
|
| |||
Losses on qualifying cash flow hedging instruments |
|
|
(301 |
) |
|
| |||
Net transfer to earnings on maturity of cash flow hedging instruments |
148 |
|
150 |
|
|
| |||
Changes in fair value of listed investments |
5 |
|
|
|
|
| |||
|
|
|
|
|
| ||||
Comprehensive incomeunder US GAAP (c) |
1,343 |
|
748 |
|
674 |
| |||
|
|
|
|
|
| ||||
Accumulated other comprehensive income comprises: |
|||||||||
Exchange fluctuation account |
387 |
|
446 |
|
149 |
| |||
Qualifying cash flow hedging instruments |
(271 |
) |
(419 |
) |
|
| |||
Other items |
5 |
|
|
|
|
| |||
|
|||||||||
(a) 2002 represents the BHP Billiton Group. 2001 and 2000 represents the
predecessor being the BHP Billiton Limited Group. | |||||||||
(b) Tax benefit/(expense) of other comprehensive income items: |
|||||||||
Movements in exchange fluctuation account |
1 |
|
74 |
|
40 |
| |||
Reclassification adjustment for exchange gains included in net income |
|
|
|
|
30 |
| |||
Net loss on qualifying cash flow hedging instruments as at 1 July 2000 |
|
|
115 |
|
|
| |||
Losses on qualifying cash flow hedging instruments |
|
|
129 |
|
|
| |||
Net transfer to earnings on maturity of cash flow hedging instruments |
(63 |
) |
(65 |
) |
|
| |||
Changes in fair value of listed investments |
|
|
|
|
|
| |||
(c) Estimated losses expected to be reclassified from other comprehensive income to
earnings in the year ended 30 June 2003 are approximately $220 million after tax. |
2002 |
2001 |
|||||||
US$M |
US$M |
|||||||
Reconciliation of Shareholders Equity |
||||||||
Shareholders equity under UK GAAP |
12,356 |
|
11,340 |
| ||||
add/(deduct) |
||||||||
Estimated adjustment required to accord with US GAAP: |
||||||||
Fair value adjustments on acquisition of BHP Billiton Plc Group (a) |
||||||||
Inventory |
(B)(i) |
|
|
159 |
| |||
Investments |
(B)(ii) |
985 |
|
1,034 |
| |||
Property, plant and equipment |
(B)(iii) |
2,072 |
|
2,156 |
| |||
Undeveloped properties |
(B)(iv) |
741 |
|
825 |
| |||
Long-term contracts |
(B)(v) |
39 |
|
40 |
| |||
Goodwill |
(B)(vi) |
3,174 |
|
3,277 |
| |||
Long-term debt |
(B)(vii) |
13 |
|
29 |
| |||
BHP Steel demerger |
(C) |
(264 |
) |
|
| |||
Write-downs |
(E) |
87 |
|
174 |
| |||
Property, plant and equipment revaluations |
(F) |
(63 |
) |
(68 |
) | |||
Reserves |
(G) |
(15 |
) |
|
| |||
Restructuring and employee provisions |
(H) |
11 |
|
66 |
| |||
Fair value accounting for derivatives |
(I) |
(127 |
) |
(624 |
) | |||
Synthetic debt |
(J) |
31 |
|
13 |
| |||
Exploration, evaluation and development expenditures |
(L) |
(126 |
) |
(66 |
) | |||
Start-up costs |
(M) |
(55 |
) |
(53 |
) | |||
Profit on asset sales |
(N) |
(20 |
) |
(22 |
) | |||
Pension plans |
(O) |
(109 |
) |
(78 |
) | |||
Other post-retirement benefits |
(P) |
(15 |
) |
(49 |
) | |||
Mozal expansion rights debtor |
(Q) |
(39 |
) |
(61 |
) | |||
Employee Share Plan loans |
(R) |
(135 |
) |
(59 |
) | |||
Change in fair value of listed investments |
(X) |
10 |
|
5 |
| |||
Deferred taxation effect of fair value adjustment on acquisition of BHP Billiton Plc Group |
(B)(viii) |
(1,559 |
) |
(1,724 |
) | |||
Deferred taxation adjustments (including the deferred taxation effect of other adjustments) |
(Y) |
155 |
|
288 |
| |||
|
|
|
| |||||
Total adjustment |
4,791 |
|
5,262 |
| ||||
|
|
|
| |||||
Shareholders equity under US GAAP |
17,147 |
|
16,602 |
| ||||
|
|
|
|
(a) |
In addition to the fair value adjustments on acquisition of the BHP Billiton Plc Group indicated, various adjustments to the net assets of the BHP Billiton Plc
Group to reflect US GAAP were also reported. These adjustments have been disclosed in aggregate with similar items relating to the BHP Billiton Limited Group. |
Unadjusted 2002 US$M |
Adjustments 2002 US$M |
US GAAP 2002 US$M |
Unadjusted 2001 US$M |
Adjustment s2001 US$M |
US GAAP 2001 US$M | |||||||||
Balance Sheet |
||||||||||||||
Assets |
||||||||||||||
Current assets |
||||||||||||||
Cash assets |
1,413 |
|
|
1,413 |
1,147 |
|
|
1,147 | ||||||
Receivables |
2,131 |
(251 |
) |
1,880 |
2,120 |
(210 |
) |
1,910 | ||||||
Other financial assets |
116 |
|
|
116 |
215 |
|
|
215 | ||||||
Inventories |
1,160 |
|
|
1,160 |
1,375 |
159 |
|
1,534 | ||||||
Other assets |
100 |
93 |
|
193 |
122 |
|
|
122 | ||||||
|
|
|
|
|
|
|
| |||||||
Total current assetscontinuing operations |
4,920 |
(158 |
) |
4,762 |
4,979 |
(51 |
) |
4,928 | ||||||
|
|
|
|
|
|
|
| |||||||
Total current assetsdiscontinued operations |
748 |
|
|
748 |
738 |
|
|
738 | ||||||
|
|
|
|
|
|
|
| |||||||
Total current assets |
5,668 |
(158 |
) |
5,510 |
5,717 |
(51 |
) |
5,666 | ||||||
|
|
|
|
|
|
|
| |||||||
Non-current assets |
||||||||||||||
Receivables |
882 |
(64 |
) |
818 |
511 |
(188 |
) |
323 | ||||||
Investments accounted for using the equity method |
1,505 |
(2 |
) |
1,503 |
1,236 |
|
|
1,236 | ||||||
Other financial assets |
489 |
1,034 |
|
1,523 |
465 |
1,085 |
|
1,550 | ||||||
Inventories |
45 |
|
|
45 |
61 |
|
|
61 | ||||||
Property, plant and equipment |
17,659 |
2,246 |
|
19,905 |
16,964 |
2,844 |
|
19,808 | ||||||
Intangible assets |
42 |
3,180 |
|
3,222 |
95 |
3,283 |
|
3,378 | ||||||
Deferred tax assets |
462 |
67 |
|
529 |
442 |
216 |
|
658 | ||||||
Other assets |
796 |
(100 |
) |
696 |
689 |
(69 |
) |
620 | ||||||
|
|
|
|
|
|
|
| |||||||
Total non-current assetscontinuing operations |
21,880 |
6,361 |
|
28,241 |
20,463 |
7,171 |
|
27,634 | ||||||
|
|
|
|
|
|
|
| |||||||
Total non-current assetsdiscontinued operations |
1,984 |
40 |
|
2,024 |
1,809 |
123 |
|
1,932 | ||||||
|
|
|
|
|
|
|
| |||||||
Total non-current assets |
23,864 |
6,401 |
|
30,265 |
22,272 |
7,294 |
|
29,566 | ||||||
|
|
|
|
|
|
|
| |||||||
Total assets |
29,532 |
6,243 |
|
35,775 |
27,989 |
7,243 |
|
35,232 | ||||||
Liabilities and shareholders equity |
||||||||||||||
Current liabilities |
||||||||||||||
Payables |
2,143 |
100 |
|
2,243 |
1,988 |
318 |
|
2,306 | ||||||
Interest bearing liabilities |
1,884 |
(141 |
) |
1,743 |
1,884 |
(141 |
) |
1,743 | ||||||
Tax liabilities |
498 |
|
|
498 |
380 |
|
|
380 | ||||||
Other provisions |
1,009 |
(9 |
) |
1,000 |
942 |
(64 |
) |
878 | ||||||
|
|
|
|
|
|
|
| |||||||
Total current liabilitiescontinuing operations |
5,534 |
(50 |
) |
5,484 |
5,194 |
113 |
|
5,307 | ||||||
|
|
|
|
|
|
|
| |||||||
Total current liabilitiesdiscontinued operations |
448 |
|
|
448 |
375 |
|
|
375 | ||||||
|
|
|
|
|
|
|
| |||||||
Total current liabilities |
5,982 |
(50 |
) |
5,932 |
5,569 |
113 |
|
5,682 | ||||||
|
|
|
|
|
|
|
|
Unadjusted 2002 US$M |
Adjustments 2002 US$M |
US GAAP 2002 US$M |
Unadjusted 2001 US$M |
Adjustments 2001 US$M |
US GAAP 2001 US$M | |||||||||
Balance Sheet continued |
||||||||||||||
Non-current liabilities |
||||||||||||||
Payables |
121 |
16 |
|
137 |
144 |
185 |
|
329 | ||||||
Interest bearing liabilities |
6,329 |
(33 |
) |
6,296 |
6,595 |
(51 |
) |
6,544 | ||||||
Tax liabilities |
1,364 |
1,471 |
|
2,835 |
1,152 |
1,651 |
|
2,803 | ||||||
Other provisions |
2,661 |
33 |
|
2,694 |
2,443 |
69 |
|
2,512 | ||||||
|
|
|
|
|
|
|
| |||||||
Total non-current liabilitiescontinuing operations |
10,475 |
1,487 |
|
11,962 |
10,334 |
1,854 |
|
12,188 | ||||||
|
|
|
|
|
|
|
| |||||||
Total non-current liabilitiesdiscontinued operations |
393 |
|
|
393 |
366 |
|
|
366 | ||||||
|
|
|
|
|
|
|
| |||||||
Total non-current liabilities |
10,868 |
1,487 |
|
12,355 |
10,700 |
1,854 |
|
12,554 | ||||||
|
|
|
|
|
|
|
| |||||||
Total liabilities |
16,850 |
1,437 |
|
18,287 |
16,269 |
1,967 |
|
18,236 | ||||||
|
|
|
|
|
|
|
| |||||||
Equity minority interests |
326 |
15 |
|
341 |
380 |
14 |
|
394 | ||||||
|
|
|
|
|
|
|
| |||||||
Shareholders equity BHP Billiton Limitedcontributed equity |
3,143 |
(628 |
) |
2,515 |
3,039 |
(533 |
) |
2,506 | ||||||
BHP Billiton Plccalled up capital |
1,752 |
5,697 |
|
7,449 |
1,752 |
5,699 |
|
7,451 | ||||||
Other equity items |
471 |
(247 |
) |
224 |
530 |
(400 |
) |
130 | ||||||
Retained profits |
6,990 |
(31 |
) |
6,959 |
6,019 |
496 |
|
6,515 | ||||||
|
|
|
|
|
|
|
| |||||||
Total shareholders equity |
12,356 |
4,791 |
|
17,147 |
11,340 |
5,262 |
|
16,602 | ||||||
|
|
|
|
|
|
|
| |||||||
Total liabilities and shareholders equity |
29,532 |
6,243 |
|
35,775 |
27,989 |
7,243 |
|
35,232 | ||||||
|
|
|
|
|
|
|
|
2002 US$M |
2001 US$M |
2000 US$M |
|||||||
Reconciliation of Cash Flows |
|||||||||
Net cash inflow/outflow from operating activities in accordance with UK GAAP |
4,641 |
|
4,805 |
|
4,444 |
| |||
Dividends received |
187 |
|
193 |
|
150 |
| |||
Returns on investments and servicing of finance |
(375 |
) |
(524 |
) |
(651 |
) | |||
Tax paid |
(515 |
) |
(587 |
) |
(532 |
) | |||
|
|
|
|
|
| ||||
Net cash provided by operating activities in accordance with US GAAP |
3,938 |
|
3,887 |
|
3,411 |
| |||
|
|
|
|
|
| ||||
Capital expenditures |
(2,671 |
) |
(3,040 |
) |
(1,262 |
) | |||
Acquisition and disposals |
(38 |
) |
(1,399 |
) |
458 |
| |||
Net (purchase)/sale of investments |
50 |
|
(595 |
) |
(117 |
) | |||
|
|
|
|
|
| ||||
Net cash used in investing activities in accordance with US GAAP |
(2,659 |
) |
(5,034 |
) |
(921 |
) | |||
|
|
|
|
|
| ||||
Proceeds from issuance of ordinary shares |
85 |
|
937 |
|
132 |
| |||
(Decrease)/increase in interest bearing liabilities |
(324 |
) |
982 |
|
(1,687 |
) | |||
Equity dividends paid |
(831 |
) |
(801 |
) |
(395 |
) | |||
|
|
|
|
|
| ||||
Net cash provided by financing activities in accordance with US GAAP |
(1,070 |
) |
1,118 |
|
(1,950 |
) | |||
|
|
|
|
|
| ||||
Exchange translation effects |
5 |
|
(117 |
) |
73 |
| |||
|
|
|
|
|
| ||||
Net (decrease)/increase in cash and cash equivalents in accordance with US GAAP |
214 |
|
(146 |
) |
613 |
| |||
Cash and cash equivalents at beginning of period |
1,285 |
|
1,431 |
|
818 |
| |||
|
|
|
|
|
| ||||
Cash and cash equivalents at end of period |
1,499 |
|
1,285 |
|
1,431 |
| |||
|
|
|
|
|
| ||||
At year end cash and cash equivalents is made up of: |
|||||||||
Cash at bank and in hand |
1,199 |
|
836 |
|
708 |
| |||
Money market deposits* |
300 |
|
449 |
|
723 |
| |||
|
|
|
|
|
| ||||
Cash and cash equivalents at end of period |
1,499 |
|
1,285 |
|
1,431 |
| |||
|
|
|
|
|
|
* |
Money market deposits with financial institutions have a maturity up to but not more than three months. |
(i) |
The increase in fair value of inventory was determined based on the difference between the carrying value and the market value of these assets.
|
(ii) |
The increase in investments relates to increases to the BHP Billiton Plc Groups equity investments. These equity investments have been measured at fair
value and any excess of the fair value over the underlying tangible assets and liabilities has been attributed to mineral reserves within the underlying investments. These uplifts to mineral properties are being amortised over their estimated useful
lives on a unit of production and, on an investment-by-investment basis. The estimated useful lives are not expected to exceed 30 years. |
(iii) |
The increase in property, plant and equipment relates to increases in the carrying value of the BHP Billiton Plc Groups property, plant and equipment to
their estimated fair value. The increase in carrying value of the property, plant and equipment is to be amortised over the estimated useful life of the property, plant and equipment, primarily on a unit of production basis. The estimated useful
lives range between one year and 33 years. |
(iv) |
The amount of total consideration allocated to the BHP Billiton Plc Groups developed and undeveloped properties has been estimated by the BHP Billiton
Group management using current estimates of the status and prospects of the BHP Billiton Plc Groups developed and undeveloped property portfolio as contained in the BHP Billiton Plc Groups strategic plans. The undeveloped properties
include only those identified properties that have advanced to a stage of development feasibility where management believes reasonable estimates of projected cash flows can be prepared and proven and probable reserves exist. The value allocated to
the developed and undeveloped properties was determined utilising a risk adjusted income approach that included earnings discounted by the appropriate cost of capital for the investment. Estimates of future cash flows related to individual developed
and undeveloped properties were based on existing estimates of revenues and contribution margin for the project. The increase in developed properties is being amortised over their estimated exploitable useful lives on a project-by-project basis.
Amortisation for each project is deferred until such time as production commences. |
(v) |
The long-term contracts were attributed a fair value. |
(vi) |
Goodwill represents the remainder of unallocated purchase consideration. Goodwill is currently amortised over its expected useful economic life and in future
years will be subject to periodic impairment tests. |
(vii) |
The decrease in long-term debt was as a result of attributing a fair value to fixed interest rate long-term loans which were not recorded at fair value in the
BHP Billiton Plc Groups financial statements. |
(viii) |
Deferred taxes have been computed on the excess of fair value over book value, other than for goodwill, using the applicable statutory tax rates.
|
Final US$M |
Provisional US$M | |||
Balance Sheet at 30 June 2001 |
||||
Current assets |
||||
Cash assets |
687 |
687 | ||
Receivables |
883 |
883 | ||
Inventories |
1,022 |
1,022 | ||
Other financial assets |
132 |
132 | ||
|
| |||
Non-current assets |
||||
Property, plant and equipment |
11,567 |
11,540 | ||
Intangibles |
3,307 |
3,278 | ||
Other financial assets |
2,929 |
2,971 | ||
|
| |||
Current liabilities |
||||
Payables |
1,048 |
1,048 | ||
Interest bearing liabilities |
1,300 |
1,300 | ||
Other provisions |
221 |
221 | ||
|
| |||
Non-current liabilities |
||||
Interest bearing liabilities |
3,329 |
3,329 | ||
Tax liabilities |
2,129 |
2,161 | ||
Other provisions |
634 |
588 | ||
|
| |||
Equity minority interests |
337 |
337 | ||
|
| |||
Net assets |
11,529 |
11,529 | ||
|
| |||
Shareholders equity |
||||
Shareholders equity |
11,529 |
11,529 | ||
|
|
2002 US$M |
2001 US$M |
2000 US$M | ||||
Net income |
||||||
As reported |
1,249 |
882 |
400 | |||
Proforma |
1,224 |
897 |
400 | |||
|
|
| ||||
Basic earnings per share (a) (b) |
||||||
As reported |
0.207 |
0.239 |
0.109 | |||
Proforma |
0.203 |
0.243 |
0.109 | |||
|
|
| ||||
Diluted earnings per share (b) (c) |
||||||
As reported |
0.207 |
0.238 |
0.109 | |||
Proforma |
0.203 |
0.242 |
0.109 | |||
|
|
|
(a) |
Based on net profit attributable to members of BHP Billiton Group. |
(b) |
Comparative data has been adjusted to take into account the bonus share issue effective 29 June 2001. Refer note 23. |
(c) |
Refer note 12. |
BHP Billiton Group |
|||||||||
2002 US$M |
2001 US$M |
2000 US$M |
|||||||
The net periodic pension cost for the significant pension plans comprised: |
|||||||||
Service costs |
67 |
|
63 |
|
102 |
| |||
Interest costs |
85 |
|
77 |
|
97 |
| |||
Expected return on plan assets |
(105 |
) |
(108 |
) |
(146 |
) | |||
Amortisation of prior service cost |
1 |
|
2 |
|
2 |
| |||
Amortisation of net transition asset |
(12 |
) |
(12 |
) |
(17 |
) | |||
Termination benefits and curtailment costs |
1 |
|
(2 |
) |
35 |
| |||
Recognised net actuarial loss/(gain) |
1 |
|
(8 |
) |
(9 |
) | |||
|
|
|
|
|
| ||||
Net periodic pension cost under US GAAP |
38 |
|
12 |
|
64 |
| |||
|
|
|
|
|
|
BHP Billiton Group |
|||||||||
2002 %pa |
2001 %pa |
2000 %pa |
|||||||
The major weighted average assumptions used in computing the above pension cost/income were: |
|||||||||
Rates of future pay increases |
3.4 |
% |
3.6 |
% |
3.4 |
% | |||
Discount rate |
6.2 |
% |
6.4 |
% |
6.4 |
% | |||
Expected long term rates of return on plan assets |
8.0 |
% |
8.1 |
% |
8.1 |
% | |||
|
|
|
|
|
|
HP Billiton Group |
||||||
2002 US$M |
2001 US$M |
|||||
Change in benefit obligation |
||||||
Projected benefit obligation at the beginning of the year |
1,468 |
|
1,458 |
| ||
Amendments |
1 |
|
|
| ||
Service costs |
67 |
|
63 |
| ||
Interest costs |
85 |
|
77 |
| ||
Plan participants contributions |
9 |
|
25 |
| ||
Actuarial loss |
18 |
|
46 |
| ||
Benefits paid |
(218 |
) |
(440 |
) | ||
Acquisitions |
|
|
374 |
| ||
Subsidiary schemes transferred to joint venture |
(110 |
) |
|
| ||
Termination benefits and curtailment costs |
(2 |
) |
6 |
| ||
Exchange variations |
69 |
|
(141 |
) | ||
|
|
|
| |||
Projected benefit obligation at the end of the year |
1,387 |
|
1,468 |
| ||
|
|
|
| |||
Projected benefit obligation at the end of the year for plans with accumulated benefit obligations in excess of plan assets |
599 |
|
132 |
| ||
|
|
|
| |||
Accumulated benefit obligation at the end of the year for plans with accumulated benefit obligations in excess of plan assets |
520 |
|
97 |
| ||
|
|
|
|
BHP Billiton Group |
||||||
2002 |
2001 |
|||||
US$M |
US$M |
|||||
Change in plan assets |
||||||
Fair value of plan assets at the beginning of the year |
1,483 |
|
1,567 |
| ||
Actual return on plan assets |
(54 |
) |
(22 |
) | ||
Employer contribution |
68 |
|
61 |
| ||
Plan participants contributions |
9 |
|
25 |
| ||
Benefits paid |
(218 |
) |
(440 |
) | ||
Termination benefits and curtailment costs |
(2 |
) |
|
| ||
Acquisitions |
|
|
430 |
| ||
Subsidiary schemes transferred to joint venture |
(113 |
) |
|
| ||
Exchange variations |
38 |
|
(138 |
) | ||
|
|
|
| |||
Fair value of plan assets at the end of the year |
1,211 |
|
1,483 |
| ||
|
|
|
| |||
Fair value of plan assets at the end of the year for plans with accumulated benefit obligations in excess of plan
assets |
418 |
|
52 |
| ||
|
|
|
| |||
Plan assets consist primarily of bonds and equities. Further details are given in note 28. |
||||||
Funded status |
||||||
Funded status |
(176 |
) |
15 |
| ||
Unrecognised net actuarial loss |
270 |
|
78 |
| ||
Unrecognised prior service cost |
7 |
|
8 |
| ||
Unrecognised net transition asset |
(8 |
) |
(20 |
) | ||
|
|
|
| |||
Net amount recognised |
93 |
|
81 |
| ||
|
|
|
|
BHP Billiton Group |
||||||
2002 |
2001 |
|||||
Analysis of net amount recognised |
US$M |
US$M |
||||
Prepaid benefit obligation |
150 |
|
170 |
| ||
(Accumulated) benefit obligation |
(138 |
) |
(89 |
) | ||
Intangible asset |
7 |
|
|
| ||
Accumulated other comprehensive income |
74 |
|
|
| ||
|
|
|
| |||
Net amount recognised |
93 |
|
81 |
| ||
|
|
|
|
Post-retirement medical benefits |
BHP Billiton Group | |||||||
2002 |
2001 |
2000 | |||||
US$M |
US$M |
US$M | |||||
Net Medical Cost |
|||||||
Service cost |
3 |
|
1 |
1 | |||
Interest cost |
17 |
|
8 |
8 | |||
Recognised actuarial loss |
1 |
|
1 |
1 | |||
Termination benefits and curtailment costs |
(5 |
) |
|
| |||
Amortisation of prior service credit |
(1 |
) |
|
| |||
|
|
|
| ||||
Net medical cost |
15 |
|
10 |
10 | |||
|
|
|
|
BHP Billiton Group |
|||||||||
2002 US$M |
2001 US$M |
2000 US$M |
|||||||
The major weighted average assumptions used in calculating the net medical cost were: |
|||||||||
Rate of future medical inflation |
6.1 |
% |
6.1 |
% |
5.5 |
% | |||
Discount rate |
8.4 |
% |
8.9 |
% |
7.5 |
% | |||
|
|
|
|
|
|
BHP Billiton Group |
||||||
2002 US$M |
2001 US$M |
|||||
Change in accumulated post-retirement benefit obligation |
||||||
Accumulated post-retirement benefit obligation at the beginning of the year |
281 |
|
112 |
| ||
Amendments |
(19 |
) |
|
| ||
Service costs |
3 |
|
1 |
| ||
Interest costs |
17 |
|
8 |
| ||
Actuarial loss |
9 |
|
|
| ||
Benefits paid |
(13 |
) |
(8 |
) | ||
Acquisitions |
|
|
168 |
| ||
Subsidiary schemes transferred to joint venture |
(30 |
) |
|
| ||
Curtailments |
(8 |
) |
|
| ||
Exchange variations |
(20 |
) |
|
| ||
|
|
|
| |||
Accumulated post-retirement benefit obligation at the end of the year |
220 |
|
281 |
| ||
|
|
|
| |||
Change in plan assets |
||||||
Fair value of plan assets at the beginning of the year |
|
|
|
| ||
Employer contributions |
13 |
|
8 |
| ||
Benefits paid |
(13 |
) |
(8 |
) | ||
|
|
|
| |||
Fair value of plan assets at end of year |
|
|
|
| ||
|
|
|
| |||
Funded status |
||||||
Funded status |
(220 |
) |
(281 |
) | ||
Unrecognised net actuarial loss |
16 |
|
10 |
| ||
Unrecognised prior service cost |
(18 |
) |
|
| ||
|
|
|
| |||
Accrued post-retirement medical cost |
(222 |
) |
(271 |
) | ||
|
|
|
| |||
1% decrease US$M |
1% increase US$M |
|||||
The impact of a 1% variation in the rate of future medical inflation on the 2002 results would be: |
||||||
Effect on total service and interest cost |
(3 |
) |
3 |
| ||
Effect on accumulated post-retirement benefit obligation |
(26 |
) |
26 |
|
Australia/Asia |
Americas |
UK/Middle East |
Total |
|||||||||
(millions of barrels) |
||||||||||||
Proved developed and undeveloped oil, condensate and LPG reserves (a) |
||||||||||||
Reserves at 30 June 1999 |
475.5 |
|
23.3 |
|
85.2 |
|
584.0 |
| ||||
Improved recovery |
|
|
|
|
|
|
|
| ||||
Revisions of previous estimates |
26.0 |
|
(0.1 |
) |
4.3 |
|
30.2 |
| ||||
Extensions and discoveries |
19.9 |
|
9.4 |
|
11.4 |
|
40.7 |
| ||||
Purchase/sales of reserves |
(8.7 |
) |
(0.1 |
) |
|
|
(8.8 |
) | ||||
Production (b) |
(74.4 |
) |
(3.9 |
) |
(10.8 |
) |
(89.1 |
) | ||||
|
|
|
|
|
|
|
| |||||
Total changes |
(37.2 |
) |
5.3 |
|
4.9 |
|
(27.0 |
) | ||||
|
|
|
|
|
|
|
| |||||
Reserves at 30 June 2000 |
438.3 |
|
28.6 |
|
90.1 |
|
557.0 |
| ||||
Improved recovery |
0.4 |
|
|
|
|
|
0.4 |
| ||||
Revisions of previous estimates |
5.3 |
|
0.5 |
|
0.5 |
|
6.3 |
| ||||
Extensions and discoveries |
4.4 |
|
67.6 |
|
74.1 |
|
146.1 |
| ||||
Purchase/sales of reserves |
(0.9 |
) |
3.8 |
|
(18.3 |
) |
(15.4 |
) | ||||
Production (b) |
(70.7 |
) |
(4.2 |
) |
(12.2 |
) |
(87.1 |
) | ||||
|
|
|
|
|
|
|
| |||||
Total changes |
(61.5 |
) |
67.7 |
|
44.1 |
|
50.3 |
| ||||
|
|
|
|
|
|
|
| |||||
Reserves at 30 June 2001 |
376.8 |
|
96.3 |
|
134.2 |
|
607.3 |
| ||||
Improved recovery |
|
|
|
|
|
|
|
| ||||
Revisions of previous estimates |
12.1 |
|
3.2 |
|
(11.0 |
) |
4.3 |
| ||||
Extensions and discoveries |
3.4 |
|
70.2 |
|
|
|
73.6 |
| ||||
Purchase/sales of reserves |
|
|
|
|
|
|
|
| ||||
Production (b) |
(63.3 |
) |
(9.0 |
) |
(14.3 |
) |
(86.6 |
) | ||||
|
|
|
|
|
|
|
| |||||
Total changes |
(47.8 |
) |
64.4 |
|
(25.3 |
) |
(8.7 |
) | ||||
|
|
|
|
|
|
|
| |||||
Reserves at 30 June 2002 (c) |
329.0 |
|
160.7 |
|
108.9 |
|
598.6 |
| ||||
|
|
|
|
|
|
|
| |||||
Proved developed oil, condensate and LPG reserves (a) |
||||||||||||
Reserves at 1 July 1999 |
335.8 |
|
14.5 |
|
48.5 |
|
398.8 |
| ||||
Reserves at 30 June 2000 |
334.2 |
|
11.3 |
|
46.3 |
|
391.8 |
| ||||
Reserves at 30 June 2001 |
268.6 |
|
9.4 |
|
40.9 |
|
318.9 |
| ||||
|
|
|
|
|
|
|
| |||||
Reserves at 30 June 2002 |
233.1 |
|
15.9 |
|
30.2 |
|
279.2 |
| ||||
|
|
|
|
|
|
|
|
(a) |
In Bass Strait, the North West Shelf and the North Sea, LPG is extracted separately from crude oil and natural gas. |
(b) |
Production for reserves reconciliation differs slightly from marketable production due to timing of sales and corrections to previous estimates.
|
(c) |
Total proved oil, condensate and LPG reserves include 20.5 million barrels derived from probabilistic aggregation procedures. |
Australia/Asia)(a) |
Americas |
UK/Middle East |
Total |
|||||||||
(billions of cubic feet) |
||||||||||||
Proved developed and undeveloped natural gas reserves |
||||||||||||
Reserves at 30 June 1999 |
3,828.9 |
|
125.2 |
|
844.7 |
|
4,798.8 |
| ||||
Improved recovery |
|
|
|
|
|
|
|
| ||||
Revisions of previous estimates |
280.5 |
|
|
|
7.3 |
|
287.8 |
| ||||
Extensions and discoveries |
206.6 |
|
35.2 |
|
|
|
241.8 |
| ||||
Purchases/sales of reserves |
|
|
(2.7 |
) |
(79.1 |
) |
(81.8 |
) | ||||
Production (b) |
(173.1 |
) |
(15.3 |
) |
(67.9 |
) |
(256.3 |
) | ||||
|
|
|
|
|
|
|
| |||||
Total changes |
314.0 |
|
17.2 |
|
(139.7 |
) |
191.5 |
| ||||
|
|
|
|
|
|
|
| |||||
Reserves at 30 June 2000 |
4,142.9 |
|
142.4 |
|
705.0 |
|
4,990.3 |
| ||||
Improved recovery |
|
|
|
|
|
|
|
| ||||
Revisions of previous estimates |
72.8 |
|
(26.4 |
) |
(43.9 |
) |
2.5 |
| ||||
Extensions and discoveries |
32.9 |
|
38.5 |
|
|
|
71.4 |
| ||||
Purchases/sales of reserves |
|
|
6.1 |
|
|
|
6.1 |
| ||||
Production (b) |
(170.2 |
) |
(21.5 |
) |
(67.1 |
) |
(258.8 |
) | ||||
|
|
|
|
|
|
|
| |||||
Total changes |
(64.5 |
) |
(3.3 |
) |
(111.0 |
) |
(178.8 |
) | ||||
|
|
|
|
|
|
|
| |||||
Reserves at 30 June 2001 |
4,078.4 |
|
139.1 |
|
594.0 |
|
4,811.5 |
| ||||
Improved recovery |
|
|
|
|
|
|
|
| ||||
Revisions of previous estimates |
3.9 |
|
2.7 |
|
(35.8 |
) |
(29.2 |
) | ||||
Extensions and discoveries |
605.9 |
|
37.3 |
|
|
|
643.2 |
| ||||
Purchases/sales of reserves |
|
|
|
|
|
|
|
| ||||
Production (b) |
(187.4 |
) |
(25.1 |
) |
(69.0 |
) |
(281.5 |
) | ||||
|
|
|
|
|
|
|
| |||||
Total changes |
422.4 |
|
14.9 |
|
(104.8 |
) |
332.5 |
| ||||
|
|
|
|
|
|
|
| |||||
Reserves at 30 June 2002 (c) |
4,500.8 |
|
154.0 |
|
489.2 |
|
5,144.0 |
| ||||
|
|
|
|
|
|
|
| |||||
Proved developed natural gas reserves |
||||||||||||
Reserves at 1 July 1999 |
2,349.7 |
|
116.5 |
|
612.8 |
|
3,079.0 |
| ||||
Reserves at 30 June 2000 |
2,437.0 |
|
125.9 |
|
522.4 |
|
3,085.3 |
| ||||
Reserves at 30 June 2001 |
2,303.2 |
|
84.6 |
|
550.2 |
|
2,938.0 |
| ||||
|
|
|
|
|
|
|
| |||||
Reserves at 30 June 2002 |
2,455.1 |
|
79.9 |
|
481.9 |
|
3,016.9 |
| ||||
|
|
|
|
|
|
|
|
(a) |
Production for Australia includes gas sold as LNG. |
(b) |
Production for reserves differs slightly from marketable production due to timing of sales and corrections to previous estimates.
|
(c) |
Total proved natural gas reserves include 185.4 billion cubic feet derived from probabilistic aggregation procedures. |
2002 US$M |
2001 US$M |
|||||
Capitalised cost |
||||||
Unevaluated properties |
234 |
|
272 |
| ||
Production properties |
7,576 |
|
6,253 |
| ||
|
|
|
| |||
Total costs (a) (b) |
7,810 |
|
6,525 |
| ||
less Accumulated depreciation, depletion and amortisation and impairments (a) (b) |
(3,944 |
) |
(3,052 |
) | ||
|
|
|
| |||
Net capitalised costs (c) |
3,866 |
|
3,473 |
| ||
|
|
|
|
(a) |
Includes US$286 million (2001: US$286 million; 2000: US$336 million) attributable to prior year revaluations of fixed assets above historical costs and related
accumulated amortisation thereof of US$222 million (2001: US$217 million). |
(b) |
Includes US$125 million (2001: US$118 million) attributable to capitalised exploration, evaluation and development expenditures which would be expensed under US
GAAP and related accumulated amortisation thereof of US$87 million (2001: US$86 million). |
(c) |
Net capitalised costs include capitalised pre-production costs of US$479 million (2001: US$338 million), comprising exploration expenditure of US$137 million
(2001: US$61 million), development expenditure of US$317 million (2001: US$277 million) and investments of US$25 million (US$nil). |
Australia/Asia US$M |
Americas US$M |
UK/Middle East US$M |
Total US$M | |||||
2002 |
||||||||
Acquisitions of proved property |
|
|
|
| ||||
Acquisitions of unevaluated property |
|
20 |
|
20 | ||||
Exploration (a) |
28 |
194 |
46 |
268 | ||||
Development |
236 |
186 |
289 |
711 | ||||
|
|
|
| |||||
264 |
400 |
335 |
999 | |||||
|
|
|
| |||||
2001 |
||||||||
Acquisitions of proved property |
|
59 |
|
59 | ||||
Acquisitions of unevaluated property |
|
19 |
|
19 | ||||
Exploration (a) |
36 |
125 |
26 |
187 | ||||
Development |
114 |
110 |
177 |
401 | ||||
|
|
|
| |||||
150 |
313 |
203 |
666 | |||||
|
|
|
| |||||
2000 |
||||||||
Acquisitions of proved property |
|
|
|
| ||||
Acquisitions of unevaluated property |
|
2 |
|
2 | ||||
Exploration (a) |
21 |
108 |
26 |
155 | ||||
Development |
192 |
52 |
55 |
299 | ||||
|
|
|
| |||||
213 |
162 |
81 |
456 | |||||
|
|
|
|
(a) |
Represents gross exploration expenditure. |
Australia/Asia US$M |
Americas US$M |
UK/Middle East US$M |
Total US$M |
|||||||||
2002 |
||||||||||||
Oil and gas sales |
1,888 |
|
262 |
|
538 |
|
2,688 |
| ||||
Production costs |
(204 |
) |
(37 |
) |
(80 |
) |
(321 |
) | ||||
Exploration expenses (a) |
(24 |
) |
(87 |
) |
(41 |
) |
(152 |
) | ||||
Depreciation, depletion, amortisation (a) |
(230 |
) |
(142 |
) |
(199 |
) |
(571 |
) | ||||
Production taxes |
(446 |
) |
(12 |
) |
(5 |
) |
(463 |
) | ||||
Other, net (b) |
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
| |||||
984 |
|
(16 |
) |
213 |
|
1,181 |
| |||||
Income taxes |
(301 |
) |
12 |
|
(50 |
) |
(339 |
) | ||||
|
|
|
|
|
|
|
| |||||
Results of oil and gas producing activities (c) |
683 |
|
(4 |
) |
163 |
|
842 |
| ||||
|
|
|
|
|
|
|
| |||||
2001 |
||||||||||||
Oil and gas sales |
2,269 |
|
214 |
|
663 |
|
3,146 |
| ||||
Production costs |
(84 |
) |
(76 |
) |
(164 |
) |
(324 |
) | ||||
Exploration expenses (a) |
(32 |
) |
(106 |
) |
(27 |
) |
(165 |
) | ||||
Depreciation, depletion and amortisation (a) |
(269 |
) |
(65 |
) |
(187 |
) |
(521 |
) | ||||
Production taxes |
(745 |
) |
|
|
(4 |
) |
(749 |
) | ||||
Other, net (b) |
181 |
|
15 |
|
2 |
|
198 |
| ||||
|
|
|
|
|
|
|
| |||||
1,320 |
|
(18 |
) |
283 |
|
1,585 |
| |||||
Income taxes |
(424 |
) |
34 |
|
(89 |
) |
(479 |
) | ||||
|
|
|
|
|
|
|
| |||||
Results of oil and gas producing activities (c) |
896 |
|
16 |
|
194 |
|
1,106 |
| ||||
|
|
|
|
|
|
|
| |||||
2000 |
||||||||||||
Oil and gas sales |
2,053 |
|
127 |
|
461 |
|
2,641 |
| ||||
Production costs |
(253 |
) |
(42 |
) |
(109 |
) |
(404 |
) | ||||
Exploration expenses (a) |
(25 |
) |
(79 |
) |
(17 |
) |
(121 |
) | ||||
Depreciation, depletion and amortisation (a) |
(293 |
) |
(35 |
) |
(186 |
) |
(514 |
) | ||||
Production taxes |
(481 |
) |
|
|
(4 |
) |
(485 |
) | ||||
Other, net (b) |
67 |
|
|
|
36 |
|
103 |
| ||||
|
|
|
|
|
|
|
| |||||
1,068 |
|
(29 |
) |
181 |
|
1,220 |
| |||||
Income taxes |
(361 |
) |
9 |
|
(45 |
) |
(397 |
) | ||||
|
|
|
|
|
|
|
| |||||
Results of oil and gas producing activities (c) |
707 |
|
(20 |
) |
136 |
|
823 |
| ||||
|
|
|
|
|
|
|
|
(a) |
Exploration expenses exclude capitalised exploration, evaluation and development expenditures of US$6 million (2001: US$5 million; 2000: US$5 million) which
would have been expensed under US GAAP. In a related manner, depreciation is higher in 2002 by US$1 million (2001: US$2 million; 2000: US$2 million) than that required under US GAAP. |
(b) |
Predominantly includes the effect of a change in policy for providing expenditure for restoration and rehabilitation. At 30 June 2001, this policy was changed
such that a provision for full cost expected to be incurred at the end of the life of each asset on a discounted to net present value basis is recognised at the beginning of each project and capitalised as part of the cost of the asset. The
capitalised cost is amortised over the life of the operation and the annual increase in the net present value of the provision for the expected cost is included in expenses from ordinary activities. |
(c) |
Amounts shown exclude general corporate overheads, interest income and borrowing costs, and downstream processing of oil and gas into products for resale and,
accordingly, do not represent all of the operations attributable to the petroleum segment presented in note 4. There are no equity minority interests. |
Australia/Asia US$M |
Americas US$M |
UK/Middle East US$M |
Total US$M |
|||||||||
Standardised Measure of discounted future net cash flows (unaudited) |
||||||||||||
2002 |
||||||||||||
Future cash inflows |
19,439 |
|
4,489 |
|
4,020 |
|
27,948 |
| ||||
Future production costs |
(7,209 |
) |
(975 |
) |
(1,067 |
) |
(9,251 |
) | ||||
Future development costs (a) (b) |
(2,484 |
) |
(1,342 |
) |
(450 |
) |
(4,276 |
) | ||||
Future income taxes |
(2,909 |
) |
(695 |
) |
(620 |
) |
(4,224 |
) | ||||
|
|
|
|
|
|
|
| |||||
Future net cash flows |
6,837 |
|
1,477 |
|
1,883 |
|
10,197 |
| ||||
Discount at 10% per annum |
(3,363 |
) |
(757 |
) |
(597 |
) |
(4,717 |
) | ||||
|
|
|
|
|
|
|
| |||||
Standardised Measure |
3,474 |
|
720 |
|
1,286 |
|
5,480 |
| ||||
|
|
|
|
|
|
|
| |||||
2001 |
||||||||||||
Future cash inflows |
19,533 |
|
2,637 |
|
3,173 |
|
25,343 |
| ||||
Future production costs |
(6,174 |
) |
(750 |
) |
(954 |
) |
(7,878 |
| ||||
Future development costs (a) (b) |
(2,586 |
) |
(649 |
) |
(220 |
) |
(3,455 |
) | ||||
Future income taxes |
(3,148 |
) |
(415 |
) |
(551 |
) |
(4,114 |
) | ||||
|
|
|
|
|
|
|
| |||||
Future net cash flows |
7,625 |
|
823 |
|
1,448 |
|
9,896 |
| ||||
Discount at 10% per annum |
(3,792 |
) |
(293 |
) |
(402 |
) |
(4,487 |
) | ||||
|
|
|
|
|
|
|
| |||||
Standardised Measure |
3,833 |
|
530 |
|
1,046 |
|
5,409 |
| ||||
|
|
|
|
|
|
|
|
Australia/Asia US$M |
Americas US$M |
UK/Middle East US$M |
Total US$M |
|||||||||
Standardised Measure of discounted future net cash flows (unaudited) |
||||||||||||
continued |
||||||||||||
2000 |
||||||||||||
Future cash inflows |
21,243 |
|
985 |
|
3,822 |
|
26,050 |
| ||||
Future production costs |
(7,558 |
) |
(182 |
) |
(1,023 |
) |
(8,763 |
) | ||||
Future development costs (a) (b) |
(1,385 |
) |
(128 |
) |
(304 |
) |
(1,817 |
) | ||||
Future income taxes |
(3,717 |
) |
(223 |
) |
(635 |
) |
(4,575 |
) | ||||
|
|
|
|
|
|
|
| |||||
Future net cash flows |
8,583 |
|
452 |
|
1,860 |
|
10,895 |
| ||||
Discount at 10% per annum |
(4,667 |
) |
(130 |
) |
(578 |
) |
(5,375 |
) | ||||
|
|
|
|
|
|
|
| |||||
Standardised Measure |
3,916 |
|
322 |
|
1,282 |
|
5,520 |
| ||||
|
|
|
|
|
|
|
|
(a) |
Total future dismantlement, abandonment and rehabilitation obligations at 30 June 2002 are estimated to be US$402 million (2002) and this amount has been
included in the Standardised Measure calculation. |
(b) |
Future costs to develop our proved undeveloped reserves over the next three years are expected to be US$1,052 million (2003), US$988 million (2004) and US$587
million (2005). |
2002 US$M |
2001 US$M |
2000 US$M |
|||||||
Changes in the Standardised Measure of discounted future net cash flows (unaudited) |
|||||||||
Standardised Measurebeginning of period |
5,409 |
|
5,520 |
|
2,767 |
| |||
Revisions: |
|||||||||
Prices, net of production costs |
342 |
|
(201 |
) |
4,086 |
| |||
Revisions of quantity estimates (a) |
599 |
|
(27 |
) |
424 |
| |||
Accretion of discount |
781 |
|
772 |
|
429 |
| |||
Changes in production timing and other (b) |
(1,136 |
) |
427 |
|
(236 |
) | |||
|
|
|
|
|
| ||||
5,995 |
|
6,491 |
|
7,470 |
| ||||
Sales of oil and gas, net of production costs |
(1,941 |
) |
(2,096 |
) |
(1,463 |
) | |||
Acquisitions of reserves-in-place |
|
|
70 |
|
|
| |||
Sales of reserves-in-places (c) (d) |
|
|
(24 |
) |
(60 |
) | |||
Development costs incurred which reduced previously estimated development costs |
656 |
|
323 |
|
207 |
| |||
Extensions and discoveries, net of future costs |
778 |
|
464 |
|
430 |
| |||
Changes in future income taxes |
(8 |
) |
181 |
|
(1,064 |
) | |||
|
|
|
|
|
| ||||
Standardised Measureend of period |
5,480 |
|
5,409 |
|
5,520 |
| |||
|
|
|
|
|
|
(a) |
Changes in reserves quantities are shown in the Oil & Gas Reserves on pages F-137 and F-138. Reserve quantities are discussed under Business
DescriptionPetroleum. |
(b) |
Includes the effect of foreign exchange. |
(c) |
Reflects the sale of Buffalo oil field in Northern Australia on 30 March 2001. |
(d) |
Reflects the sale of PNG assets in December 1999. |
2002 |
2001 | |||
Crude oil and condensate production (millions of barrels) |
||||
Australia/Asia |
56.2 |
64.3 | ||
Americas |
9.0 |
3.7 | ||
Europe/Middle East |
13.3 |
11.1 | ||
|
| |||
Total |
78.5 |
79.1 | ||
|
| |||
Natural gas production (a) (billions of cubic feet) |
||||
Australia/Asia |
126.0 |
115.5 | ||
Americas |
25.2 |
21.3 | ||
Europe/Middle East |
72.7 |
68.3 | ||
|
| |||
Total |
223.9 |
205.1 | ||
|
| |||
Liquefied natural gas (LNG) production (b) (thousand tonnes) |
||||
Australia/Asia (leasehold production) |
1,298.8 |
1,241.8 | ||
|
| |||
Liquefied petroleum gas (LPG) production (c) (thousand tonnes) |
||||
Australia/Asia (leasehold production) |
551.4 |
582.1 | ||
Europe/Middle East (leasehold production) |
85.6 |
91.5 | ||
|
| |||
Total |
637.0 |
673.6 | ||
|
| |||
Ethane production (thousand tonnes) |
||||
Australia/Asia (leasehold production) |
87.1 |
67.4 | ||
|
| |||
Average sales price |
||||
Oil and Condensate (US$ per barrel) (d) |
22.58 |
29.39 | ||
Natural gas (US$ per thousand cubic feet) |
1.84 |
1.73 | ||
|
| |||
Average production cost (e) |
||||
US$ per barrel of oil equivalent (including resource rent tax and other indirect taxes) |
5.83 |
8.19 | ||
US$ per barrel of oil equivalent (excluding resource rent tax and other indirect taxes) |
2.38 |
2.48 | ||
|
|
(a) |
Natural gas production figures exclude gas sold as LNG or ethane. |
(b) |
LNG consists primarily of liquefied methane. |
(c) |
LPG consists primarily of liquefied propane and butane. |
(d) |
Oil and condensate prices net of commodity hedging were US$22.58 (2001: US$28.04; 2000: US$22.86). |
(e) |
Average production costs include direct and indirect production costs relating to the production and transportation of hydrocarbons to the point of sale. This
includes shipping where applicable. Average production costs have been shown including and excluding resource rent tax and other indirect taxes and duties. |
(i) |
giving a true and fair view of the companys and consolidated entitys financial position as at 30 June 2001 and 30 June 2000 and of their performance
for the years ended on those dates; and |
(ii) |
complying with Accounting Standards and the Corporations Regulations (2001); and |
Contents |
Statement of Financial Performance |
Statement of Financial Position |
Statement of Cash Flows |
Notes to financial statements |
Directors declaration |
Independent audit report |
Financial summary 1997-2001 |
Glossary of terms |
1. Statement of accounting policies |
28. Other provisions (non-current) | |
2. Significant items |
29. Contributed equity | |
3. Revenue from ordinary activities |
30. Employee ownership plans | |
4. Expenses from ordinary activities excluding |
31. Reserves | |
depreciation, amortisation and borrowing costs |
32. Retained profits | |
5. Depreciation and amortisation |
33. Outside equity interests | |
6. Borrowing costs |
34. Total equity | |
7. Profit and loss items |
35. Notes to the Statement of Cash Flows | |
8. Income tax |
36. Standby arrangements, unused credit facilities | |
9. Segment results |
37. Market risk, financial instruments and commodities | |
10. Dividends |
38. Contingent liabilities | |
11. Earnings per share |
39. Commitments for expenditure | |
12. Receivables (current) |
40. Superannuation commitments | |
13. Other financial assets (current) |
41. Remuneration of auditors | |
14. Inventories (current) |
42. Remuneration of Directors | |
15. Other assets (current) |
43. Retirement payments approved in general meeting | |
16. Receivables (non-current) |
44. Remuneration of executive officersdomiciled | |
17. Investments accounted for using the equity method |
in Australia | |
18. Other financial assets (non-current) |
45. Self-insurance workers compensation provision | |
19. Inventories (non-current) |
46. Major interests in unincorporated joint ventures | |
20. Property, plant and equipment |
47. Elements relating to all unincorporated joint ventures | |
21. Intangible assets |
48. Controlled entities | |
22. Other assets (non-current) |
49. Related party disclosures | |
23. Payables (current) |
50. US generally accepted accounting principles disclosures | |
24. Interest bearing liabilities (current) |
51. Supplementary oil and gas information | |
25. Other provisions (current) |
52. US transitional reporting requirements (unaudited) | |
26. Payables (non-current) |
53. BHP Billiton Group disclosures | |
27. Interest bearing liabilities (non-current) |
BHP Billiton Ltd Group |
BHP Billiton Ltd | |||||||||||||||
Notes |
30 June 2001 $m |
30 June(b) 2001 US$m |
30 June 2000 $m |
31 May 1999 $m |
30 June 2001 $m |
30 June 2000 $m | ||||||||||
Revenue from ordinary activities |
||||||||||||||||
Sales revenue |
3 |
20,698 |
10,556 |
21,506 |
19,229 |
|
142 |
|
1,093 | |||||||
Other revenue |
3 |
1,781 |
908 |
2,147 |
2,692 |
|
6,223 |
|
5,328 | |||||||
|
|
|
|
|
|
|
| |||||||||
22,479 |
11,464 |
23,653 |
21,921 |
|
6,365 |
|
6,421 | |||||||||
deduct |
||||||||||||||||
Expenses from ordinary activities, excluding depreciation, amortisation and borrowing costs |
4 |
16,978 |
8,659 |
18,958 |
21,116 |
|
3,075 |
|
1,859 | |||||||
Depreciation and amortisation |
5 |
2,402 |
1,225 |
2,292 |
2,218 |
|
32 |
|
72 | |||||||
Borrowing costs |
6 |
553 |
282 |
723 |
732 |
|
751 |
|
671 | |||||||
|
|
|
|
|
|
|
| |||||||||
Share of net profit of associated entities accounted |
2,546 |
1,298 |
1,680 |
(2,145 |
) |
2,507 |
|
3,819 | ||||||||
for using the equity method |
17 |
29 |
15 |
30 |
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Profit/(loss) from ordinary activities before income tax |
7 |
2,575 |
1,313 |
1,710 |
(2,145 |
) |
2,507 |
|
3,819 | |||||||
deduct/(add) |
||||||||||||||||
Income tax expense/(benefit) |
||||||||||||||||
attributable to ordinary activities |
8 |
1,066 |
543 |
117 |
164 |
|
(18 |
) |
96 | |||||||
|
|
|
|
|
|
|
| |||||||||
Net profit/(loss) |
9 |
1,509 |
770 |
1,593 |
(2,309 |
) |
2,525 |
|
3,723 | |||||||
add/(deduct) |
||||||||||||||||
Outside equity interests in net profit/(loss) |
498 |
254 |
34 |
(3 |
) |
|||||||||||
|
|
|
|
|
|
|
| |||||||||
Net profit/(loss) attributable to members of BHP Billiton Limited |
2,007 |
1,024 |
1,627 |
(2,312 |
) |
2,525 |
|
3,723 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Adjustment for initial adoption of revised accounting standard |
||||||||||||||||
AASB 1016: Accounting for Investments in Associates |
250 |
(212 |
) |
|||||||||||||
Net exchange fluctuations on translation of foreign currency |
||||||||||||||||
net assets and foreign currency interest bearing liabilities |
||||||||||||||||
net of tax |
636 |
324 |
173 |
(212 |
) |
|||||||||||
|
|
|
|
|
|
|
| |||||||||
Total direct adjustments to equity attributable to members of BHP Billiton Limited |
636 |
324 |
423 |
|||||||||||||
Total changes in equity other than those resulting from transactions with
owners |
34 |
2,643 |
1,348 |
2,050 |
(2,524 |
) |
2,525 |
|
3,723 | |||||||
|
|
|
|
|
|
|
| |||||||||
Basic earnings per share (c) |
11 |
54.4 |
27.7 |
44.5 |
(64.6 |
) |
||||||||||
Diluted earnings per share (c) |
11 |
53.9 |
27.5 |
44.1 |
(64.6 |
) |
(a) |
30 June 2001 refers to the year ended 30 June 2001, 30 June 2000 refers to the thirteen months ended 30 June 2000 and 31 May 1999 refers to the year ended 31
May 1999. Refer note 1 (Change of financial year). |
(b) |
Translation of amounts from Australian dollars into US dollars has been made throughout the consolidated financial statements for the convenience of the reader
at the noon buying rate in New York City for cable transfers in Australian dollars as certified for customs purposes by the Federal Reserve Bank of New York on Friday 29 June 2001, at US$0.5100 = A$1. |
(c) |
Comparative data has been adjusted to take into account the bonus issue of shares effective 29 June 2001. Refer note 29. |
BHP Billiton Ltd Group |
BHP Billiton Ltd | |||||||||||
Notes |
30 June 2001 $m |
30 June 2001 US$m |
30 June 2000 $m |
30 June 2001 $m |
30 June 2000 $m | |||||||
Current assets |
||||||||||||
Cash assets |
35 |
1,183 |
603 |
1,039 |
7 |
4 | ||||||
Receivables |
12 |
2,615 |
1,334 |
2,629 |
21,116 |
22,974 | ||||||
Other financial assets |
13 |
163 |
83 |
4 |
|
| ||||||
Inventories |
14 |
1,621 |
827 |
2,138 |
16 |
235 | ||||||
Other assets |
15 |
219 |
112 |
271 |
1 |
2 | ||||||
|
|
|
|
| ||||||||
Total current assets |
5,801 |
2,959 |
6,081 |
21,140 |
23,215 | |||||||
|
|
|
|
| ||||||||
Non-current assets |
||||||||||||
Receivables |
16 |
228 |
116 |
189 |
3,398 |
3,011 | ||||||
Investments accounted for using the equity method |
17 |
498 |
254 |
632 |
|
| ||||||
Other financial assets |
18 |
257 |
131 |
499 |
18,832 |
12,852 | ||||||
Inventories |
19 |
146 |
74 |
159 |
|
12 | ||||||
Property, plant and equipment |
20 |
20,014 |
10,207 |
19,586 |
72 |
730 | ||||||
Intangible assets |
21 |
2 |
1 |
130 |
|
| ||||||
Deferred tax assets |
8 |
906 |
462 |
1,268 |
210 |
131 | ||||||
Other assets |
22 |
1,335 |
681 |
800 |
3 |
14 | ||||||
|
|
|
|
| ||||||||
Total non-current assets |
23,386 |
11,926 |
23,263 |
22,515 |
16,750 | |||||||
|
|
|
|
| ||||||||
Total assets |
9 |
29,187 |
14,885 |
29,344 |
43,655 |
39,965 | ||||||
|
|
|
|
| ||||||||
Current liabilities |
||||||||||||
Payables |
23 |
2,813 |
1,435 |
2,566 |
23,807 |
21,013 | ||||||
Interest bearing liabilities |
24 |
973 |
496 |
2 530 |
|
7 | ||||||
Tax liabilities |
217 |
111 |
192 |
26 |
32 | |||||||
Other provisions |
25 |
1,608 |
820 |
1,535 |
596 |
537 | ||||||
|
|
|
|
| ||||||||
Total current liabilities |
5,611 |
2,862 |
6,823 |
24,429 |
21,589 | |||||||
|
|
|
|
| ||||||||
Non-current liabilities |
||||||||||||
Payables |
26 |
34 |
18 |
45 |
|
| ||||||
Interest bearing liabilities |
27 |
6,257 |
3,191 |
5,868 |
6,077 |
5,814 | ||||||
Deferred tax liabilities |
8 |
1,844 |
940 |
1,896 |
|
| ||||||
Other provisions |
28 |
4,193 |
2,138 |
3,707 |
191 |
237 | ||||||
|
|
|
|
| ||||||||
Total non-current liabilities |
12,328 |
6,287 |
11,516 |
6,268 |
6,051 | |||||||
|
|
|
|
| ||||||||
Total liabilities |
17,939 |
9,149 |
18,339 |
30,697 |
27,640 | |||||||
|
|
|
|
| ||||||||
Net assets |
9 |
11,248 |
5,736 |
11,005 |
12,958 |
12,325 | ||||||
|
|
|
|
| ||||||||
Contributed equity |
29 |
6,013 |
3,067 |
7,093 |
5,443 |
6,523 | ||||||
Reserves |
31 |
1,061 |
541 |
419 |
689 |
589 | ||||||
Retained profits |
32 |
3,930 |
2,004 |
2,841 |
6,826 |
5,213 | ||||||
|
|
|
|
| ||||||||
Total BHP Billiton Limited interest |
11,004 |
5,612 |
10,353 |
|||||||||
Outside equity interest |
33 |
244 |
124 |
652 |
||||||||
|
|
|
||||||||||
Total equity |
34 |
11,248 |
5,736 |
11,005 |
12,958 |
12,325 | ||||||
|
|
|
|
|
BHP Billiton Ltd Group |
BHP Billiton Ltd |
|||||||||||||||||||
Notes |
30 June 2001 $m |
30 June 2001 US$m |
30 June 2000 $m |
31 May 1999 $m |
30 June 2001 $m |
30 June 2000 $m |
||||||||||||||
Cash flows related to operating activities |
||||||||||||||||||||
Receipts from customers |
21,114 |
|
10,768 |
|
20,959 |
|
19,331 |
|
184 |
|
1,141 |
| ||||||||
Payments to suppliers, employees, etc. |
(14,821 |
) |
(7,558 |
) |
(16,210 |
) |
(15,248 |
) |
(530 |
) |
(1,669 |
) | ||||||||
Dividends received |
81 |
|
41 |
|
46 |
|
20 |
|
3,474 |
|
3,720 |
| ||||||||
Interest received |
117 |
|
60 |
|
91 |
|
221 |
|
1,439 |
|
1,205 |
| ||||||||
Borrowing costs |
(650 |
) |
(332 |
) |
(916 |
) |
(1,087 |
) |
(751 |
) |
(670 |
) | ||||||||
HBI Venezuela guarantee payment |
(615 |
) |
(314 |
) |
(615 |
) |
||||||||||||||
Proceeds from gas sales contract price re-negotiation |
|
|
|
|
231 |
|
708 |
|
|
|
|
| ||||||||
Other |
388 |
|
198 |
|
337 |
|
348 |
|
142 |
|
221 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Operating cash flows before income tax |
5,614 |
|
2,863 |
|
4,538 |
|
4,293 |
|
3,343 |
|
3,948 |
| ||||||||
Income taxes paid/refunds received |
(609 |
) |
(310 |
) |
(600 |
) |
(708 |
) |
5 |
|
(17 |
) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Net operating cash flows |
35 |
5,005 |
|
2,553 |
|
3,938 |
|
3,585 |
|
3,348 |
|
3,931 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Cash flows related to investing activities |
||||||||||||||||||||
Purchases of property, plant and equipment |
(1,966 |
) |
(1,003 |
) |
(1,102 |
) |
(2,608 |
) |
(637 |
) |
(68 |
) | ||||||||
Exploration expenditure |
(518 |
) |
(264 |
) |
(373 |
) |
(643 |
) |
|
|
|
| ||||||||
Purchases of investments |
(686 |
) |
(350 |
) |
(438 |
) |
(137 |
) |
|
|
|
| ||||||||
Purchases of, or increased investment in, controlled entities and joint venture interests net of their cash |
(704 |
) |
(359 |
) |
|
|
(75 |
) |
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Investing outflows |
(3,874 |
) |
(1,976 |
) |
(1,913 |
) |
(3,463 |
) |
(637 |
) |
(68 |
) | ||||||||
Proceeds from sale of property, plant and equipment |
163 |
|
83 |
|
741 |
|
548 |
|
47 |
|
76 |
| ||||||||
Proceeds from sale or redemption of investments |
456 |
|
233 |
|
242 |
|
361 |
|
8 |
|
79 |
| ||||||||
Proceeds from OneSteel spin-off |
660 |
|
337 |
|
575 |
|
||||||||||||||
Proceeds from sale or partial sale of controlled entities |
||||||||||||||||||||
and joint venture interests net of their cash |
407 |
|
207 |
|
698 |
|
1,290 |
|
523 |
|
2 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Net investing cash flows |
(2,188 |
) |
(1,116 |
) |
(232 |
) |
(1,264 |
) |
516 |
|
89 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Cash flows related to financing activities |
||||||||||||||||||||
Proceeds from ordinary share issues, etc. |
142 |
|
72 |
|
275 |
|
149 |
|
82 |
|
271 |
| ||||||||
Proceeds from interest bearing liabilities |
769 |
|
392 |
|
1,658 |
|
2,018 |
|
|
|
|
| ||||||||
Repayment of interest bearing liabilities |
(2,683 |
) |
(1,368 |
) |
(4,867 |
) |
(4,310 |
) |
|
|
|
| ||||||||
Dividends paid |
(926 |
) |
(472 |
) |
(498 |
) |
(520 |
) |
(888 |
) |
(463 |
) | ||||||||
Net financing of controlled entities |
(3,026 |
) |
(3,834 |
) | ||||||||||||||||
Other |
|
|
|
|
82 |
|
(14 |
) |
(22 |
) |
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Net financing cash flows |
(2,698 |
) |
(1,376 |
) |
(3,350 |
) |
(2,677 |
) |
(3,854 |
) |
(4,026 |
) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Net increase/(decrease) in cash and cash equivalents |
119 |
|
61 |
|
356 |
|
(356 |
) |
10 |
|
(6 |
) | ||||||||
Cash and cash equivalents at beginning of period |
937 |
|
478 |
|
573 |
|
949 |
|
(3 |
) |
3 |
| ||||||||
Effect of foreign currency exchange rate changes on cash and cash equivalents |
55 |
|
27 |
|
8 |
|
(20 |
) |
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Cash and cash equivalents at end of period |
35 |
1,111 |
|
566 |
|
937 |
|
573 |
|
7 |
|
(3 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
30 June 2001 refers to the year ended 30 June 2001, 30 June 2000 refers to the thirteen months ended 30 June 2000 and 31 May 1999 refers to the year ended 31
May 1999. Refer note 1 (Change of financial year). |
|
It is expected that the expenditure will be recouped by future exploitation or sale; or |
|
Substantial exploration and evaluation activities have identified a mineral resource but these activities have not reached a stage which permits a reasonable
assessment of the existence of commercially recoverable reserves, |
(a) |
an expectation that legislation will not change in a manner which would adversely affect the ability of the companies concerned to realise the benefits;
|
(b) |
the ability of the companies concerned to comply with the conditions for deductibility imposed by law; and |
(c) |
the ability of the companies concerned to either derive future assessable income of a nature and of sufficient amount to enable the benefits to be realised, or
to transfer tax losses to related companies. |
Buildings |
up to 40 years | |
Plant, machinery |
up to 30 years and equipment | |
Mineral rights |
based on the estimated life of reserves | |
Exploration, evaluation and development expenditures |
based on the estimated life of reserves | |
Capitalised leased assets |
up to 30 years or life of lease, whichever is shorter | |
Computer systems |
up to 8 years |
(a) |
deferred and included in the measurement of the anticipated transaction when it occurs; or |
(b) |
included in the Statement of Financial Performance where the anticipated transaction is no longer expected to occur. |
Gross $m |
Tax $m |
Net $m |
Net US$m |
|||||||||||
Individually significant items (before outside equity interests) included within BHP Billiton Limited Group net profit/(loss): |
||||||||||||||
2001 |
||||||||||||||
Asset write-offs and provisions: |
||||||||||||||
Minerals: |
Ok Tedi (a) |
(832 |
) |
28 |
|
(804 |
) |
(410 |
) | |||||
HBI Venezuela (b) |
(356 |
) |
|
|
(356 |
) |
(182 |
) | ||||||
Group and unallocated items: |
HBI Venezuela (b) |
(672 |
) |
217 |
|
(455 |
) |
(232 |
) | |||||
|
|
|
|
|
|
|
| |||||||
(1,860 |
) |
245 |
|
(1,615 |
) |
(824 |
) | |||||||
Asset sales: |
||||||||||||||
Minerals: |
Equalisation of Queensland Coal interests (c) |
248 |
|
|
|
248 |
|
127 |
| |||||
|
|
|
|
|
|
|
| |||||||
248 |
|
|
|
248 |
|
127 |
| |||||||
Restructuring costs and provisions: |
||||||||||||||
Minerals |
(32 |
) |
9 |
|
(23 |
) |
(12 |
) | ||||||
Steel |
(44 |
) |
15 |
|
(29 |
) |
(15 |
) | ||||||
Group and unallocated items |
(14 |
) |
4 |
|
(10 |
) |
(5 |
) | ||||||
|
|
|
|
|
|
|
| |||||||
(90 |
) |
28 |
|
(62 |
) |
(32 |
) | |||||||
Merger costs: |
||||||||||||||
Group and unallocated items |
(71 |
) |
|
|
(71 |
) |
(36 |
) | ||||||
|
|
|
|
|
|
|
| |||||||
(71 |
) |
|
|
(71 |
) |
(36 |
) | |||||||
Changes in accounting policy: |
||||||||||||||
Minerals: |
Restoration and rehabilitation |
(78 |
) |
24 |
|
(54 |
) |
(28 |
) | |||||
Petroleum: |
Restoration and rehabilitation |
156 |
|
(47 |
) |
109 |
|
56 |
| |||||
Group and unallocated items: |
Pension plans |
379 |
|
(114 |
) |
265 |
|
135 |
| |||||
|
|
|
|
|
|
|
| |||||||
457 |
|
(137 |
) |
320 |
|
163 |
| |||||||
Income tax auditNon-deductibility of financing costs: |
||||||||||||||
Group and unallocated items (d) |
(63 |
) |
(63 |
) |
(32 |
) | ||||||||
|
|
|
|
|
| |||||||||
(63 |
) |
(63 |
) |
(32 |
) | |||||||||
|
|
|
|
|
| |||||||||
Total |
(1,316 |
) |
73 |
|
(1,243 |
) |
(634 |
) | ||||||
|
|
|
|
|
|
|
| |||||||
2000 |
||||||||||||||
Asset write-offs: |
||||||||||||||
Minerals |
(1,138 |
) |
344 |
|
(794 |
) |
||||||||
|
|
|
|
|
|
|||||||||
(1,138 |
) |
344 |
|
(794 |
) |
|||||||||
|
|
|
|
|
|
|||||||||
Asset sales: (e) |
||||||||||||||
Petroleum |
150 |
|
(1 |
) |
149 |
|
||||||||
Steel |
(227 |
) |
4 |
|
(223 |
) |
||||||||
Services (f) |
63 |
|
|
|
63 |
|
||||||||
|
|
|
|
|
|
|||||||||
(14 |
) |
3 |
|
(11 |
) |
|||||||||
|
|
|
|
|
|
|||||||||
Restructuring costs and provisions: |
||||||||||||||
Minerals |
(9 |
) |
1 |
|
(8 |
) |
||||||||
Petroleum |
(21 |
) |
7 |
|
(14 |
) |
||||||||
Steel |
(31 |
) |
11 |
|
(20 |
) |
||||||||
Group and unallocated items |
(42 |
) |
16 |
|
(26 |
) |
||||||||
|
|
|
|
|
|
|||||||||
(103 |
) |
35 |
|
(68 |
) |
|||||||||
|
|
|
|
|
|
|||||||||
Restatement of deferred tax balances as a consequence of the change in tax rate from 36% to 34% and 30% applicable from 1 July 2000 and 2001
respectively: |
||||||||||||||
Minerals |
58 |
|
58 |
|
||||||||||
Petroleum |
36 |
|
36 |
|
||||||||||
Steel |
87 |
|
87 |
|
||||||||||
Net unallocated interest |
(3 |
) |
(3 |
) |
||||||||||
Group and unallocated items |
(12 |
) |
(12 |
) |
||||||||||
|
|
|
|
|||||||||||
166 |
|
166 |
|
|||||||||||
|
|
|
|
Gross $m |
Tax $m |
Net $m |
|||||||
2000 continued |
|||||||||
Tax benefit on finalisation of funding arrangements: |
|||||||||
Group and unallocated items |
302 |
|
302 |
| |||||
|
|
|
| ||||||
302 |
|
302 |
| ||||||
|
|
|
| ||||||
Total |
(1,255 |
) |
850 |
|
(405 |
) | |||
|
|
|
|
|
| ||||
1999 |
|||||||||
Asset write-downs and provisions: |
|||||||||
Minerals |
(3,395 |
) |
399 |
|
(2,996 |
) | |||
Petroleum |
(210 |
) |
|
|
(210 |
) | |||
Steel |
(105 |
) |
|
|
(105 |
) | |||
Group and unallocated items |
(13 |
) |
|
|
(13 |
) | |||
|
|
|
|
|
| ||||
(3,723 |
) |
399 |
|
(3,324 |
) | ||||
|
|
|
|
|
| ||||
Asset sales: (g) |
|||||||||
Minerals |
343 |
|
4 |
|
347 |
| |||
Petroleum |
120 |
|
1 |
|
121 |
| |||
Services (f) |
172 |
|
1 |
|
173 |
| |||
Group and unallocated items |
9 |
|
(3 |
) |
6 |
| |||
|
|
|
|
|
| ||||
644 |
|
3 |
|
647 |
| ||||
|
|
|
|
|
| ||||
Total |
(3,079 |
) |
402 |
|
(2,677 |
) | |||
|
|
|
|
|
| ||||
Individually significant items included within BHP Billiton Limited net profit/(loss): |
|||||||||
2001 |
|||||||||
Asset write-off and provision: HBI Venezuela (b) |
(672 |
) |
217 |
|
(455 |
) | |||
Merger costs |
(71 |
) |
|
|
(71 |
) | |||
Income tax auditNon-deductibility of financing costs (d) |
(63 |
) |
(63 |
) | |||||
|
|
|
|
|
| ||||
Total |
(743 |
) |
154 |
|
(589 |
) | |||
|
|
|
|
|
| ||||
2000 |
|||||||||
Nil |
|||||||||
1999 |
|||||||||
Asset sale (g) |
273 |
|
|
|
273 |
| |||
|
|
|
|
|
|
(a) |
The BHP Billiton Limited Group has been negotiating with the other shareholders on the terms and conditions related to its exit from Ok Tedi. Based upon the
status of these negotiations it has been decided to write-off the BHP Billiton Limited Groups share of Ok Tedis net assets ($286 million after tax and outside equity interests). The Minerals segment results include an $804 million
write-off reflecting 100% of the net assets of Ok Tedi, which is prior to deducting outside equity interests of $518 million. From 1 July 2001 no BHP Billiton Limited Group profit from Ok Tedi will be recognised except to the extent that actual
dividends are received by the BHP Billiton Limited Group. |
(b) |
The BHP Billiton Limited Group announced on 29 March 2001 that it would cease further investment in HBI Venezuela. Based upon changing operating and market
conditions, the plant is not expected to meet the operational and financial performance targets necessary to justify further investment in the project. The total loss on the write-off of the equity investment in HBI Venezuela and the establishment
of provisions to cover related financial obligations to banks and other associated costs is $811 million, of which $356 million is reported in the Minerals segment and $455 million is reported in Group and unallocated items.
|
(c) |
The net profit from the equalisation of Queensland Coal interests of $248 million includes proceeds of $760 million which have been included in other revenue.
|
(d) |
Refer page F-160 Income tax auditNon-deductibility of financing costs. |
(e) |
Net profit from asset sales in 2000 includes proceeds of: Petroleum $327 million, Steel $437 million and Services $81 million, which have been included in other
revenue. |
(f) |
Following various asset sales and an internal reorganisation, the Services segment ceased to exist from 1 July 2000. As a consequence, Transport and Logistics
is reported in the Steel segment and remaining services businesses including Shared Business Services, lnsurances and Corporate Services are reported in Group and unallocated items. Comparative data has been adjusted accordingly. 2000 and 1999 data
for Services mainly relates to businesses now sold. |
(g) |
Net profit from asset sales in 1999 includes proceeds of: Minerals $619 million, Petroleum $276 million and Services $489 million, which has been included in
other revenue. BHP Billiton Limited net profit from the asset sale in 1999 includes proceeds of $438 million, which has been included as other revenue. |
BHP Billiton Ltd Group |
BHP Billiton Ltd | |||||||||||
2001 |
2001 |
2000 |
1999 |
2001 |
2000 | |||||||
$m |
US$m |
$m |
$m |
$m |
$m | |||||||
Sales revenue |
||||||||||||
Sale of goods (a) |
20,056 |
10,229 |
20,904 |
18,549 |
142 |
1,086 | ||||||
Rendering of services |
642 |
327 |
602 |
680 |
|
7 | ||||||
|
|
|
|
|
| |||||||
Total sales revenue |
20,698 |
10,556 |
21,506 |
19,229 |
142 |
1,093 | ||||||
|
|
|
|
|
| |||||||
Other revenue |
||||||||||||
Interest income |
110 |
56 |
96 |
175 |
1,439 |
1,205 | ||||||
Dividend income |
27 |
14 |
19 |
20 |
3,474 |
3,720 | ||||||
Proceeds from sales of non-current assets |
1,077 |
549 |
1,761 |
2,230 |
1,117 |
180 | ||||||
Management fees |
43 |
22 |
33 |
35 |
189 |
159 | ||||||
Other income (b) |
524 |
267 |
238 |
232 |
4 |
64 | ||||||
|
|
|
|
|
| |||||||
Total other revenue |
1,781 |
908 |
2,147 |
2,692 |
6,223 |
5,328 | ||||||
|
|
|
|
|
|
(a) |
Cost of goods sold for the BHP Billiton Limited Group was $10,239 million (BHP Billiton Limited$117 million). Comparative data has not been provided as
revised AASB 1018: Statement of Financial Performance does not require this disclosure for prior reporting periods. |
(b) |
2001 for the BHP Billiton Limited Group includes $379 million arising from the accounting policy change for pension plans. Refer note 1 (Change in accounting
policies). |
BHP Billiton Ltd Group |
BHP Billiton Ltd | |||||||||||
2001 $m |
2001 US$m |
2000 $m |
1999 $m |
2001 $m |
2000 $m | |||||||
Employee benefits expense |
2,687 |
1,371 |
209 |
|||||||||
Raw materials and consumables used |
3,091 |
1,577 |
20 |
|||||||||
Changes in inventories of finished goods and work in progress |
104 |
53 |
89 |
|||||||||
Net book value of non-current assets sold |
689 |
351 |
1,261 |
|||||||||
Diminution in value of non-current assets |
1,266 |
645 |
454 |
|||||||||
Other expenses from ordinary activities |
9,141 |
4,662 |
1,042 |
|||||||||
|
|
|
|
|
| |||||||
Total expenses from ordinary activities, excluding depreciation, amortisation and borrowing costs |
16,978 |
8,659 |
18,958 |
21,116 |
3,075 |
1,859 | ||||||
|
|
|
|
|
| |||||||
|
||||||||||||
(a) Comparative data has not been provided as revised AASB 1018: Statement of Financial
Performance does not require this disclosure for prior reporting periods. |
||||||||||||
5 Depreciation and amortisation |
||||||||||||
Depreciation relates to |
||||||||||||
Buildings |
141 |
72 |
132 |
123 |
12 |
5 | ||||||
Plant, machinery and equipment |
1,948 |
993 |
1,857 |
1,780 |
20 |
66 | ||||||
Mineral rights |
52 |
27 |
69 |
61 |
|
| ||||||
Exploration, evaluation and development expenditure |
252 |
128 |
213 |
213 |
|
1 | ||||||
Capitalised leased assets |
4 |
2 |
4 |
8 |
|
| ||||||
|
|
|
|
|
| |||||||
Total depreciation |
2,397 |
1,222 |
2,275 |
2,185 |
32 |
72 | ||||||
|
|
|
|
|
| |||||||
Amortisation relates to |
||||||||||||
Goodwill |
5 |
3 |
16 |
31 |
|
| ||||||
Other |
|
|
1 |
2 |
|
| ||||||
|
|
|
|
|
| |||||||
Total amortisation |
5 |
3 |
17 |
33 |
|
| ||||||
|
|
|
|
|
| |||||||
Total depreciation and amortisation |
2,402 |
1,225 |
2,292 |
2,218 |
32 |
72 | ||||||
|
|
|
|
|
| |||||||
6 Borrowing costs |
||||||||||||
Borrowing costs paid or due and payable |
||||||||||||
on interest bearing liabilities |
576 |
294 |
738 |
921 |
749 |
666 | ||||||
on finance leases |
5 |
2 |
4 |
5 |
2 |
6 | ||||||
|
|
|
|
|
| |||||||
Total borrowing costs |
581 |
296 |
742 |
926 |
751 |
672 | ||||||
deduct |
||||||||||||
Amounts capitalised (a) |
28 |
14 |
19 |
194 |
|
1 | ||||||
|
|
|
|
|
| |||||||
Borrowing costs charged against net |
||||||||||||
profit/(loss) from ordinary activities |
553 |
282 |
723 |
732 |
751 |
671 | ||||||
|
|
|
|
|
|
(a) |
Amounts have been capitalised at a weighted average rate of 6.6% (20006.4%) on funds borrowed generally. |
BHP Billiton Ltd Group |
BHP Billiton Ltd |
|||||||||||||||||
2001 $m |
2001 US$m |
2000 $m |
1999 $m |
2001 $m |
2000 $m |
|||||||||||||
Net profit/(loss) from ordinary activities is after crediting the following items: |
||||||||||||||||||
Profits from sales of investments |
56 |
|
28 |
|
290 |
|
751 |
|
16 |
|
3 |
| ||||||
property, plant and equipment |
405 |
|
207 |
|
231 |
|
158 |
|
9 |
|
31 |
| ||||||
Net movement in the doubtful debts provision in respect of |
||||||||||||||||||
trade receivables |
5 |
|
3 |
|
3 |
|
(3 |
) |
|
|
3 |
| ||||||
sundry receivables |
(4 |
) |
(2 |
) |
|
|
|
|
15 |
|
(37 |
) | ||||||
Net profit/(loss) from ordinary activities is after charging the following items: |
||||||||||||||||||
Group centre, general and administrative expenses |
191 |
|
97 |
|
132 |
|
143 |
|
191 |
|
132 |
| ||||||
Losses from sales of investments |
38 |
|
19 |
|
274 |
|
1 |
|
10 |
|
31 |
| ||||||
property, plant and equipment |
35 |
|
18 |
|
46 |
|
37 |
|
159 |
|
1 |
| ||||||
Diminution in value of |
||||||||||||||||||
investments |
332 |
|
169 |
|
8 |
|
60 |
|
454 |
|
103 |
| ||||||
property, plant and equipment (excluding depreciation) |
839 |
|
428 |
|
1,163 |
|
2,509 |
|
7 |
|
13 |
| ||||||
inventories |
14 |
|
7 |
|
24 |
|
132 |
|
|
|
|
| ||||||
intangibles |
|
|
|
|
|
|
156 |
|
|
|
|
| ||||||
other non-current assets |
81 |
|
41 |
|
4 |
|
59 |
|
|
|
|
| ||||||
Exploration, evaluation and development expenditures incurred and expensed in current period |
394 |
|
201 |
|
293 |
|
454 |
|
|
|
|
| ||||||
previously capitalised, written off as unsuccessful or abandoned |
33 |
|
17 |
|
16 |
|
21 |
|
|
|
|
| ||||||
Rental expense in respect of operating leases |
535 |
|
273 |
|
509 |
|
500 |
|
22 |
|
25 |
| ||||||
Government royalties paid and payable |
||||||||||||||||||
to Australian governments |
339 |
|
173 |
|
285 |
|
291 |
|
|
|
3 |
| ||||||
to other |
117 |
|
60 |
|
141 |
|
109 |
|
|
|
|
| ||||||
Net foreign exchange gain/(loss) |
56 |
|
29 |
|
(20 |
) |
65 |
|
(1 |
) |
2 |
| ||||||
Bad debts written off in respect of |
||||||||||||||||||
trade receivables |
4 |
|
2 |
|
5 |
|
9 |
|
|
|
|
| ||||||
sundry receivables |
|
|
|
|
|
|
1 |
|
|
|
|
| ||||||
Research and development costs before crediting |
||||||||||||||||||
related grants |
35 |
|
18 |
|
94 |
|
221 |
|
|
|
5 |
| ||||||
Material transfers to provision for |
||||||||||||||||||
resource rent tax |
1,196 |
|
610 |
|
740 |
|
301 |
|
|
|
|
| ||||||
employee benefits |
354 |
|
181 |
|
429 |
|
509 |
|
10 |
|
81 |
| ||||||
restoration and rehabilitation (a) |
125 |
|
64 |
|
83 |
|
113 |
|
|
|
3 |
| ||||||
restructuring |
91 |
|
46 |
|
130 |
|
1,005 |
|
51 |
|
65 |
|
(a) |
2001 excludes $363 million charged to profit as a result of the change in accounting policy for restoration and rehabilitation. Refer note 1 (Change in
accounting policies) and note 28. |
BHP Billiton Ltd Group |
BHP Billiton Ltd |
||||||||||||||||
2001 $m |
2001 US$m |
2000 $m |
1999 $m |
2001 $m |
2000 $m |
||||||||||||
Income tax expense |
|||||||||||||||||
Prima facie tax calculated at 34 cents (200036 cents; 199936 cents) in the dollar on profit/(loss) from
ordinary activities |
876 |
447 |
|
616 |
|
(772 |
) |
852 |
|
1,375 |
| ||||||
deduct/(add) tax effect of |
|||||||||||||||||
Investment and development allowance |
39 |
20 |
|
56 |
|
39 |
|
|
|
|
| ||||||
Rebate for dividends |
6 |
3 |
|
2 |
|
2 |
|
979 |
|
1,339 |
| ||||||
Amounts over/(under) provided in prior years |
50 |
25 |
|
103 |
|
100 |
|
6 |
|
(3 |
) | ||||||
Deferred tax restatement |
16 |
8 |
|
166 |
|
|
|
|
|
|
| ||||||
Non-tax effected gains/(losses) |
14 |
7 |
|
(28 |
) |
(213 |
) |
|
|
|
| ||||||
Non-tax effected capital gains |
140 |
71 |
|
22 |
|
234 |
|
|
|
|
| ||||||
Recognition of prior year tax losses |
266 |
136 |
|
187 |
|
85 |
|
|
|
|
| ||||||
Overseas tax rate changes |
31 |
16 |
|
|
|
5 |
|
|
|
|
| ||||||
Research and development incentive |
3 |
2 |
|
1 |
|
9 |
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
| |||||||
311 |
159 |
|
107 |
|
(1,033 |
) |
(133 |
) |
39 |
| |||||||
add/(deduct) tax effect of |
|||||||||||||||||
Non-deductible accounting depreciation and amortisation |
32 |
16 |
|
60 |
|
67 |
|
|
|
1 |
| ||||||
Non-deductible dividends on redeemable preference shares |
51 |
26 |
|
67 |
|
65 |
|
|
|
|
| ||||||
Tax differentialnon Australian income |
52 |
27 |
|
(12 |
) |
|
|
|
|
|
| ||||||
Foreign expenditure including exploration not presently deductible |
107 |
54 |
|
66 |
|
134 |
|
|
|
|
| ||||||
Investment and asset write-offs and associated losses/(gains) |
321 |
164 |
|
(236 |
) |
916 |
|
|
|
|
| ||||||
Non-deductible financing costs |
63 |
32 |
|
|
|
|
|
63 |
|
|
| ||||||
Foreign exchange/other |
129 |
65 |
|
65 |
|
15 |
|
52 |
|
56 |
| ||||||
|
|
|
|
|
|
|
|
|
|
| |||||||
Income tax expense/(benefit) attributable to ordinary activities |
1,066 |
543 |
|
117 |
|
164 |
|
(18 |
) |
96 |
| ||||||
deduct/(add) |
|||||||||||||||||
Income tax benefit/(expense) arising from items taken |
|||||||||||||||||
to exchange fluctuation account (a) |
142 |
72 |
|
56 |
|
(112 |
) |
||||||||||
|
|
|
|
|
|
|
|
|
|
| |||||||
Total income tax taken to account |
924 |
471 |
|
61 |
|
276 |
|
(18 |
) |
96 |
| ||||||
|
|
|
|
|
|
|
|
|
|
| |||||||
BHP Billiton Ltd Group |
BHP Billiton Ltd |
||||||||||||||||
Deferred tax assets (non-current) |
2001 $m |
2001 US$m |
2000 $m |
2001 $m |
2000 $m |
||||||||||||
Future income tax benefit at period end comprises: |
|||||||||||||||||
Timing differences |
|||||||||||||||||
Depreciation |
(47 |
) |
(24 |
) |
(12 |
) |
26 |
|
(47 |
) | |||||||
Exploration expenditure |
254 |
|
130 |
|
212 |
|
|
|
|
| |||||||
Provisions |
|||||||||||||||||
employee benefits |
52 |
|
27 |
|
66 |
|
14 |
|
37 |
| |||||||
restoration and rehabilitation |
75 |
|
38 |
|
161 |
|
35 |
|
38 |
| |||||||
resource rent tax |
169 |
|
86 |
|
138 |
|
|
|
|
| |||||||
other |
42 |
|
21 |
|
40 |
|
27 |
|
12 |
| |||||||
Foreign exchange losses |
164 |
|
84 |
|
117 |
|
|
|
|
| |||||||
Profit in stocks elimination |
10 |
|
5 |
|
32 |
|
|
|
|
| |||||||
Other |
(11 |
) |
(6 |
) |
(105 |
) |
92 |
|
12 |
| |||||||
Tax effected losses |
182 |
|
93 |
|
540 |
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
| ||||||||
890 |
|
454 |
|
1,189 |
|
194 |
|
52 |
| ||||||||
Income tax paid subject to litigation (b) |
16 |
|
8 |
|
79 |
|
16 |
|
79 |
| |||||||
|
|
|
|
|
|
|
|
|
| ||||||||
Total deferred tax assets |
906 |
|
462 |
|
1,268 |
|
210 |
|
131 |
| |||||||
|
|
|
|
|
|
|
|
|
|
BHP Billiton Ltd Group |
BHP Billiton Ltd | ||||||||||||
Deferred tax liabilities (non-current) |
2001 $m |
2001 US$m |
2000 $m |
2001 $m |
2000 $m | ||||||||
Provision for deferred income tax at period end comprises: |
|||||||||||||
Timing differences |
|||||||||||||
Depreciation |
1,851 |
|
944 |
|
1,754 |
|
|
| |||||
Exploration expenditure |
(16 |
) |
(8 |
) |
(3 |
) |
|
| |||||
Provisions |
|||||||||||||
employee benefits |
(44 |
) |
(22 |
) |
(176 |
) |
|
| |||||
restoration and rehabilitation |
(72 |
) |
(37 |
) |
(62 |
) |
|
| |||||
resource rent tax |
(38 |
) |
(19 |
) |
(32 |
) |
|
| |||||
deferred income |
(193 |
) |
(99 |
) |
(225 |
) |
|
| |||||
other |
(6 |
) |
(3 |
) |
(32 |
) |
|
| |||||
Deferred charges |
88 |
|
45 |
|
94 |
|
|
| |||||
Prepayments |
13 |
|
6 |
|
19 |
|
|
| |||||
Withholding tax |
177 |
|
90 |
|
258 |
|
|
| |||||
Other |
88 |
|
45 |
|
294 |
|
|
| |||||
Tax effected losses |
(53 |
) |
(27 |
) |
(35 |
) |
|
| |||||
|
|
|
|
|
|
|
| ||||||
Total provision for deferred income tax |
1,795 |
|
915 |
|
1,854 |
|
|
| |||||
|
|
|
|
|
|
|
| ||||||
Non-current provision for income tax |
49 |
|
25 |
|
42 |
|
|
| |||||
|
|
|
|
|
|
|
| ||||||
Total deferred tax liabilities |
1,844 |
|
940 |
|
1,896 |
|
|
| |||||
|
|
|
|
|
|
|
|
BHP Billiton Ltd Group | ||||||
Year of expiration |
2001 $m |
2001 US$m | ||||
Income tax losses (foreign) |
||||||
2003 |
35 |
18 | ||||
2004 |
40 |
20 | ||||
2005 |
13 |
7 | ||||
2007 |
1 |
1 | ||||
2010 |
2 |
1 | ||||
2011 |
30 |
15 | ||||
2012 |
205 |
104 | ||||
2013 |
80 |
41 | ||||
2019 |
463 |
236 | ||||
2020 |
794 |
405 | ||||
2021 |
339 |
173 | ||||
unlimited |
689 |
351 | ||||
|
| |||||
2,691 |
1,372 | |||||
Capital tax losses (domestic) |
unlimited |
617 |
315 | |||
Capital tax losses (foreign) |
2005 |
285 |
145 | |||
unlimited |
38 |
20 | ||||
|
| |||||
3,631 |
1,852 | |||||
|
|
(a) |
Refer note 31. |
(b) |
Refer note 38. |
|
Minerals (exploration for and mining, processing and marketing of iron ore, coal, diamonds, silver, lead, zinc, copper and copper by-products including gold);
|
|
Petroleum (exploration for and production, processing and marketing of hydrocarbons); and |
|
Steel (manufacture and marketing of steel products and transport and logistics); |
External Revenue |
Intersegment Revenue |
Depreciation and amortisation |
Net profit (b) |
Segment assets |
Capital expenditure (c) | ||||||||||||
Industry CIassification (a) |
Gross |
Net |
|||||||||||||||
2001 $m |
|||||||||||||||||
Minerals |
10,159 |
|
332 |
1,050 |
624 |
|
13,403 |
8,788 |
|
1,001 | |||||||
Petroleum |
6,354 |
|
41 |
1,007 |
1,916 |
|
8,137 |
4,230 |
|
854 | |||||||
Steel (d) |
6,054 |
|
618 |
321 |
323 |
|
5,223 |
3,543 |
|
116 | |||||||
Net unallocated interest |
93 |
|
(343 |
) |
|||||||||||||
Group and unallocated items (e) |
(181 |
) |
85 |
24 |
(1,011 |
) |
2,424 |
(5,313 |
) |
73 | |||||||
|
|
|
|
|
|
|
|
|
| ||||||||
BHP Billiton Limited Group |
22,479 |
|
1,076 |
2,402 |
1,509 |
|
29,187 |
11,248 |
|
2,044 | |||||||
|
|
|
|
|
|
|
|
|
| ||||||||
2001 US$m |
|||||||||||||||||
Minerals |
5,181 |
|
169 |
535 |
318 |
|
6,835 |
4,482 |
|
510 | |||||||
Petroleum |
3,240 |
|
21 |
514 |
977 |
|
4,150 |
2,157 |
|
436 | |||||||
Steel (d) |
3,088 |
|
315 |
164 |
165 |
|
2,664 |
1,807 |
|
59 | |||||||
Net unallocated interest |
47 |
|
(175 |
) |
|||||||||||||
Group and unallocated items (e) |
(92 |
) |
44 |
12 |
(515 |
) |
1,236 |
(2,710 |
) |
37 | |||||||
|
|
|
|
|
|
|
|
|
| ||||||||
BHP Billiton Limited Group |
11,464 |
|
549 |
1,225 |
770 |
|
14,885 |
5,736 |
|
1,042 | |||||||
|
|
|
|
|
|
|
|
|
| ||||||||
2000 $m |
|||||||||||||||||
Minerals |
8,830 |
|
365 |
889 |
480 |
|
11,917 |
8,291 |
|
362 | |||||||
Petroleum |
5,625 |
|
14 |
883 |
1,319 |
|
7,409 |
3,434 |
|
488 | |||||||
Steel (d) |
9,081 |
|
517 |
494 |
310 |
|
7,937 |
5,739 |
|
158 | |||||||
Services |
279 |
|
213 |
11 |
99 |
|
7 |
(5 |
) |
8 | |||||||
Net unallocated interest |
65 |
|
(515 |
) |
|||||||||||||
Group and unallocated items (e) |
(227 |
) |
9 |
15 |
(100 |
) |
2,074 |
(6,454 |
) |
33 | |||||||
|
|
|
|
|
|
|
|
|
| ||||||||
BHP Billiton Limited Group |
23,653 |
|
1,118 |
2,292 |
1,593 |
|
29,344 |
11,005 |
|
1,049 | |||||||
|
|
|
|
|
|
|
|
|
| ||||||||
1999 $m |
|||||||||||||||||
Minerals |
9,730 |
|
498 |
944 |
(1,971 |
) |
13,187 |
8,845 |
|
1,316 | |||||||
Petroleum |
3,203 |
|
10 |
702 |
232 |
|
7,829 |
4,209 |
|
760 | |||||||
Steel (d) |
8,590 |
|
416 |
519 |
186 |
|
9,017 |
6,605 |
|
360 | |||||||
Services |
802 |
|
418 |
36 |
241 |
|
214 |
(10 |
) |
15 | |||||||
Net unallocated interest |
111 |
|
(449 |
) |
|||||||||||||
Group and unallocated items (e) |
(515 |
) |
34 |
17 |
(548 |
) |
1,240 |
(10,288 |
) |
9 | |||||||
|
|
|
|
|
|
|
|
|
| ||||||||
BHP Billiton Limited Group |
21,921 |
|
1,376 |
2,218 |
(2,309 |
) |
31,487 |
9,361 |
|
2,460 | |||||||
|
|
|
|
|
|
|
|
|
|
(a) |
Following various asset sales and an internal reorganisation, the Services segment ceased to exist from 1 July 2000. As a consequence, Transport and Logistics
is reported in the Steel segment and remaining services businesses including Shared Business Services, Insurances and Corporate Services are reported in Group and unallocated items. Comparative data has been adjusted accordingly. 2000 and 1999 data
for Services mainly relates to businesses now sold. |
(b) |
Net profit is before deducting outside equity interests. |
(c) |
Excluding capitalised borrowing costs and capitalised exploration. |
(d) |
Includes the OneSteel Limited business, which was spun-out in October 2000. |
(e) |
Includes consolidation adjustments. |
Geographical classification |
External Revenue |
Intersegment Revenue |
Net profit (a) |
Gross segment assets | |||||
2001 $m |
|||||||||
Australia (b) |
14,988 |
276 |
1,958 |
|
14,982 | ||||
North America |
1,840 |
|
224 |
|
4,460 | ||||
United Kingdom |
1,120 |
|
289 |
|
2,364 | ||||
South America |
2,021 |
|
(25 |
) |
4,865 | ||||
Papua New Guinea |
952 |
|
(778 |
) |
322 | ||||
New Zealand |
534 |
|
77 |
|
607 | ||||
South East Asia |
702 |
|
70 |
|
931 | ||||
Other countries |
229 |
|
37 |
|
656 | ||||
|
|
|
|
| |||||
22,386 |
276 |
1,852 |
|
29,187 | |||||
Net unallocated interest |
93 |
(343 |
) |
||||||
|
|
|
|
| |||||
BHP Billiton Limited Group |
22,479 |
276 |
1,509 |
|
29,187 | ||||
|
|
|
|
| |||||
2001 US$m |
|||||||||
Australia |
7,644 |
141 |
999 |
|
7,641 | ||||
North America |
938 |
|
114 |
|
2,275 | ||||
United Kingdom |
571 |
|
148 |
|
1,206 | ||||
South America |
1,031 |
|
(13 |
) |
2,481 | ||||
Papua New Guinea |
486 |
|
(397 |
) |
164 | ||||
New Zealand |
272 |
|
39 |
|
309 | ||||
South East Asia |
358 |
|
36 |
|
475 | ||||
Other countries |
117 |
|
19 |
|
334 | ||||
|
|
|
|
| |||||
11,417 |
141 |
945 |
|
14,885 | |||||
Net unallocated interest |
47 |
(175 |
) |
||||||
|
|
|
|
| |||||
BHP Billiton Limited Group |
11,464 |
141 |
770 |
|
14,885 | ||||
|
|
|
|
| |||||
2000 $m |
|||||||||
Australia (b) |
14,573 |
263 |
1,143 |
|
17,358 | ||||
North America |
3,299 |
|
73 |
|
2,531 | ||||
United Kingdom |
968 |
|
226 |
|
2,225 | ||||
South America |
1,956 |
1 |
458 |
|
4,150 | ||||
Papua New Guinea |
1,161 |
|
71 |
|
979 | ||||
New Zealand |
682 |
|
59 |
|
602 | ||||
South East Asia |
704 |
|
22 |
|
1,030 | ||||
Other countries |
245 |
|
56 |
|
469 | ||||
|
|
|
|
| |||||
23,588 |
264 |
2,108 |
|
29,344 | |||||
Net unallocated interest |
65 |
(515 |
) |
||||||
|
|
|
|
| |||||
BHP Billiton Limited Group |
23,653 |
264 |
1,593 |
|
29,344 | ||||
|
|
|
|
|
Geographical classification continued |
External Revenue |
Intersegment Revenue |
Net profit (a) |
Gross segment assets | |||||
1999 $m |
|||||||||
Australia (b) |
14,043 |
199 |
837 |
|
19,225 | ||||
North America |
2,889 |
27 |
(2,249 |
) |
3,135 | ||||
United Kingdom |
594 |
5 |
(4 |
) |
2,575 | ||||
South America |
1,558 |
33 |
99 |
|
3,394 | ||||
Papua New Guinea |
859 |
|
65 |
|
1,100 | ||||
New Zealand |
836 |
1 |
(90 |
) |
697 | ||||
South East Asia |
786 |
|
41 |
|
930 | ||||
Other countries |
245 |
|
(559 |
) |
431 | ||||
|
|
|
|
| |||||
21,810 |
265 |
(1,860 |
) |
31,487 | |||||
Net unallocated interest |
111 |
(449 |
) |
||||||
|
|
|
|||||||
BHP Billiton Limited Group |
21,921 |
265 |
(2,309 |
) |
31,487 | ||||
|
|
|
|
|
(a) |
Net profit is before deducting outside equity interests. |
(b) |
Export sales amounting to $7,892 million, $6,489 million and $6,284 million are included in Australian revenue from ordinary activities for 2001, 2000 and 1999
respectively. Approximately 28%, 27% and 27% of such sales during 2001, 2000 and 1999, respectively, were to customers in Japan. |
BHP Billiton Ltd Group |
BHP Billiton Ltd | |||||||||||
2001 |
2001 |
2000 |
1999 |
2001 |
2000 | |||||||
$m |
US$m |
$m |
$m |
$m |
$m | |||||||
Dividends declared (a) |
466 |
238 |
463 |
453 |
466 |
463 | ||||||
Dividends paid (b) |
446 |
227 |
440 |
1,868 |
446 |
440 | ||||||
|
|
|
|
|
| |||||||
912 |
465 |
903 |
2,321 |
912 |
903 | |||||||
deduct Dividends or equivalent paid or payable on shares held by controlled entities and on buy-back of those
shares (Beswick Group) (b) |
1,437 |
|||||||||||
|
||||||||||||
884 |
||||||||||||
deduct Bonus Share Plan participationequivalent dividends |
118 |
|||||||||||
|
||||||||||||
Dividends paid or payable to members of BHP Billiton Limited (c) |
912 |
465 |
903 |
766 |
912 |
903 | ||||||
|
|
|
|
|
|
(a) |
Dividends declared at 30 June 2001 were paid on 2 July 2001. |
(b) |
338,066,630 shares held by the Beswick Group were bought back and cancelled by BHP Billiton Limited in March 1999. The buy-back consideration included a
dividend component of $1,352 million. Refer note 29. |
(c) |
The BHP Billiton Limited Group had a franking account balance of $225 million at 34 cents in the dollar, available at 30 June 2001 before the 2 July 2001
dividend payment. An amount of $466 million at 30 cents in the dollar was used as a result of the 2 July 2001 dividend payment. (The BHP Billiton Limited Group had a franking account balance of $24 million at 36 cents in the dollar available at 30
June 2000). It is anticipated that dividends payable in the following year will be fully franked. |
BHP Billiton Ltd Group |
|||||||||
2001 |
2001 US |
2000 (a) |
1999 (a) |
||||||
Basic earnings per share (cents) (b) (d) |
54.4 |
27.7 |
44.5 |
(64.6 |
) | ||||
Diluted earnings per share (cents) (e) (f) |
53.9 |
27.5 |
44.1 |
(64.6 |
) | ||||
Basic earnings per American Depositary Share (ADS) (cents) (c) |
108.8 |
55.4 |
89.0 |
(129.2 |
) | ||||
Weighted average number of fully paid shares (millions) |
|||||||||
basic earnings per share |
3,689 |
3,653 |
3,577 |
| |||||
diluted earnings per share (e) (g) |
3,767 |
3,753 |
3,577 |
|
(a) |
Comparative data has been restated to take into account the bonus share issue effective 29 June 2001. Refer Note 29. |
(b) |
Based on net profit/(loss) attributable to members of BHP Billiton Limited. |
(c) |
For the periods indicated, each ADS represents two ordinary shares. |
(d) |
Basic earnings per share would have been 45.8 cents (200041.2 cents; 1999(66.9) cents) had the revised accounting policies for restoration and
rehabilitation provisions, pension costs and employee compensation costs been applied throughout the respective financial periods. Refer note 1 (Change in accounting policies). |
(e) |
Performance Rights are excluded and would only be included when an issue of shares is expected to occur. |
(f) |
Diluted earnings per share would have been 45.5 cents (200040.8 cents; 1999(66.9) cents) had the revised accounting policies for restoration and
rehabilitation provisions, pension costs and employee compensation costs been applied throughout the respective financial periods. Refer note 1 (Change in accounting policies). |
(g) |
The weighted average diluted number of ordinary shares has been adjusted for the effect of Employee Share Plan options and Executive Share Scheme partly paid
shares to the extent they were dilutive at balance date. Refer note 30. |
Year Ended 30 June 2001 |
BHP Billiton Ltd Group | |||||
Income (Numerator) $m |
Shares (Denominator) Millions |
Per Share Amount | ||||
Basic EPS |
||||||
Operating profit including abnormal items |
2,007 |
3,689 |
54.4 | |||
Effect of Dilutive Securities |
||||||
Options |
22 |
69 |
||||
Partly Paid shares |
2 |
9 |
||||
|
|
| ||||
Diluted EPS |
||||||
Operating profit including abnormal items and assumed conversions |
2,031 |
3,767 |
53.9 | |||
|
|
|
Year Ended 30 June 2000 |
BHP Billiton Ltd Group | |||||
Income (Numerator) $m |
Shares (Denominator) Millions |
Per Share Amount | ||||
Basic EPS |
||||||
Operating profit including abnormal items |
1,627 |
3,653 |
44.5 | |||
Effect of Dilutive Securities |
||||||
Options |
24 |
86 |
||||
Partly Paid shares |
3 |
14 |
||||
|
|
| ||||
Diluted EPS |
||||||
Operating profit including abnormal items and assumed conversions |
1,654 |
3,753 |
44.1 | |||
|
|
|
BHP Billiton Ltd Group |
BHP Billiton Ltd | |||||||||
2001 $m |
2001 US$m |
2000 $m |
2001 $m |
2000 $m | ||||||
Trade receivables (a) |
1,832 |
934 |
2,025 |
22 |
114 | |||||
deduct provision for doubtful debts |
19 |
9 |
24 |
1 |
1 | |||||
|
|
|
|
| ||||||
Total trade receivables |
1,813 |
925 |
2,001 |
21 |
113 | |||||
|
|
|
|
| ||||||
Sundry receivables |
||||||||||
Employee Share Plan loans |
15 |
8 |
14 |
14 |
12 | |||||
Other |
793 |
404 |
616 |
21,103 |
22,886 | |||||
deduct provision for doubtful debts |
6 |
3 |
2 |
22 |
37 | |||||
|
|
|
|
| ||||||
Total sundry receivables |
802 |
409 |
628 |
21,095 |
22,861 | |||||
|
|
|
|
| ||||||
Total current receivables (b) |
2,615 |
1,334 |
2,629 |
21,116 |
22,974 | |||||
|
|
|
|
|
(a) |
The value of trade receivables at 30 June 2001 would have been $61 million higher (2000$135 million) but for sale of such receivables. Collections of $227
million (2000$291 million) were held on behalf of the purchasers of the receivables at 30 June 2001, and have been classified as sundry creditors. |
(b) |
Includes US$ denominated receivables to the value of $1,213 million (2000$1,261 million). |
BHP Billiton Ltd Group |
BHP Billiton Ltd | |||||||||
2001 $m |
2001 US$m |
2000 $m |
2001 $m |
2000 $m | ||||||
Securities quoted on prescribed stock exchanges |
||||||||||
Shares in other corporations (a) |
163 |
83 |
|
|
| |||||
|
|
|
|
| ||||||
Total book value of quoted securities |
163 |
83 |
|
|
| |||||
|
|
|
|
| ||||||
Securities not quoted on prescribed stock exchanges |
||||||||||
Term deposits |
|
|
4 |
|
| |||||
|
|
|
|
| ||||||
Total book value of not quoted securities |
|
|
4 |
|
| |||||
|
|
|
|
| ||||||
Total current other financial assets |
163 |
83 |
4 |
|
| |||||
|
|
|
|
|
(a) |
Market value of quoted shares in other corporations is $207 million. |
BHP Billiton Ltd Group |
BHP Billiton Ltd | |||||||||
2001 $m |
2001 US$m |
2000 $m |
2001 $m |
2000 $m | ||||||
Raw materials and stores |
||||||||||
At cost |
453 |
231 |
474 |
|
8 | |||||
|
|
|
|
| ||||||
453 |
231 |
474 |
|
8 | ||||||
|
|
|
|
| ||||||
Work in progress |
||||||||||
At net realisable value |
18 |
9 |
23 |
|
13 | |||||
At cost |
468 |
239 |
649 |
|
148 | |||||
|
|
|
|
| ||||||
486 |
248 |
672 |
|
161 | ||||||
|
|
|
|
| ||||||
Finished goods |
||||||||||
At net realisable value |
53 |
27 |
39 |
|
4 | |||||
At cost |
476 |
243 |
773 |
16 |
15 | |||||
|
|
|
|
| ||||||
529 |
270 |
812 |
16 |
19 | ||||||
|
|
|
|
| ||||||
Spares and other |
||||||||||
At cost |
153 |
78 |
180 |
|
47 | |||||
|
|
|
|
| ||||||
153 |
78 |
180 |
|
47 | ||||||
|
|
|
|
| ||||||
Total current inventories |
||||||||||
At net realisable value |
71 |
36 |
62 |
|
17 | |||||
At cost |
1,550 |
791 |
2,076 |
16,218 | ||||||
|
|
|
|
| ||||||
1,621 |
827 |
2,138 |
16 |
235 | ||||||
|
|
|
|
| ||||||
15 Other assets (current) |
||||||||||
Deferred charges and prepayments (a) |
219 |
112 |
271 |
1 |
2 | |||||
|
||||||||||
(a) 2001 includes deferred overburden removal costs of $16 million (2000$13
million). |
||||||||||
16 Receivables (non-current) |
||||||||||
Sundry receivables |
||||||||||
Employee Share Plan loans (a) |
41 |
21 |
40 |
34 |
31 | |||||
Other |
187 |
95 |
149 |
3,364 |
2,980 | |||||
|
|
|
|
| ||||||
Total non-current receivables |
228 |
116 |
189 |
3,398 |
3,011 | |||||
|
|
|
|
|
(a) |
The value of Employee Share Plan loans at 30 June 2001 would have been $279 million higher (2000$452 million) but for sale of such loans. Refer note 12.
|
Major shareholdings in associated entities |
Principal activities |
Reporting Date |
Ownership interest (a) |
Carrying value of investment | ||||||||||||||
At associates reporting date |
At BHP Billiton Ltd Group reporting date |
BHP Billiton Ltd Group | ||||||||||||||||
2001 % |
2000 % |
2001 % |
2000 % |
2001 $m |
2001 US$m |
2000 $m | ||||||||||||
Samarco Mineração S.A. (b) |
Iron ore mining |
31 Dec |
50.0 |
49.0 |
50.0 |
50.0 |
498 |
254 |
394 | |||||||||
Orinoco Iron C.A. |
HBI production |
30 Sept |
50.0 |
50.0 |
50.0 |
50.0 |
|
|
238 | |||||||||
QCT Resources Ltd (c) |
Coal mining |
30 Jun |
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
| ||||||||||
498 |
254 |
632 | ||||||||||||||||
|
|
|
BHP Billiton Ltd Group |
|||||||||
2001 $m |
2001 US$m |
2000 $m |
|||||||
Share of net profit of associated entities |
|||||||||
Profit before income tax |
77 |
|
39 |
|
49 |
| |||
Income tax expense |
(48 |
) |
(24 |
) |
(19 |
) | |||
|
|
|
|
|
| ||||
Share of net profit of associated entities |
29 |
|
15 |
|
30 |
| |||
|
|
|
|
|
| ||||
Share of associated entities post-acquisition retained profits |
|||||||||
Share of associated entities retained profits at the beginning of the financial year |
258 |
|
132 |
|
|||||
Share of associated entities retained profits recognised on initial adoption |
|||||||||
of AASB 1016: Accounting for Investments in Associates |
250 |
| |||||||
Share of net profit of associated entities |
29 |
|
15 |
|
30 |
| |||
Dividends received/receivable from associated entities |
(54 |
) |
(28 |
) |
(24 |
) | |||
Disposal of associated entities |
(38 |
) |
(19 |
) |
|
| |||
Write-off of investment in associated entities |
122 |
|
62 |
|
|
| |||
Exchange fluctuation |
|
|
|
|
2 |
| |||
|
|
|
|
|
| ||||
Share of associated entities retained profits at the end of the financial year |
317 |
|
162 |
|
258 |
| |||
|
|
|
|
|
| ||||
Movements in carrying amount of investments in associated entities |
|||||||||
Carrying amount of investment in associated entities at the beginning of the financial year |
632 |
|
322 |
|
86 |
| |||
Adjustment on initial adoption of AASB 1016 |
311 |
| |||||||
Share of net profit of associated entities |
29 |
|
15 |
|
30 |
| |||
Increased investment in associated entities |
495 |
|
253 |
|
186 |
| |||
Dividends received/receivable from associated entities |
(54 |
) |
(28 |
) |
(24 |
) | |||
Disposal of associated entities |
(457 |
) |
(233 |
) |
|
| |||
Write-off of investment in associated entities |
(275 |
) |
(140 |
) |
|
| |||
Exchange fluctuation |
128 |
|
65 |
|
43 |
| |||
|
|
|
|
|
| ||||
Carrying amount of investments in associated entities at the end of the financial year |
498 |
|
254 |
|
632 |
| |||
|
|
|
|
|
| ||||
Share of associated entities contingent liabilities and expenditure commitments |
|||||||||
Contingent liabilitiesunsecured |
150 |
|
77 |
|
180 |
| |||
Contracts for capital expenditure not completed |
35 |
|
18 |
|
134 |
| |||
Other commitments |
31 |
|
16 |
|
683 |
| |||
|
|
|
|
|
|
(a) |
The proportion of voting power held by the BHP Billiton Limited Group corresponds to ownership interest. |
(b) |
Equity accounted results for Samarco Mineração S.A. are now taken up by the BHP Billiton Limited Group on a one-month lag (previously on a
two-month lag, with the $4 million profit impact of the reduced lag reflected in the BHP Billiton Limited Group result in 2001). An additional 1% ownership interest was acquired in June 2000 and was reflected in the BHP Billiton Limited Group result
for 2001. |
(c) |
A 50% interest in QCT Resources Ltd was acquired on 20 October 2000 and equity accounted from 1 November 2000 until its disposal on 28 June 2001.
|
BHP Billiton Ltd Group |
BHP Billiton Ltd | |||||||||
2001 $m |
2001 US$m |
2000 $m |
2001 $m |
2000 $m | ||||||
Securities quoted on prescribed stock exchanges |
||||||||||
Shares in other corporations (b) |
|
|
210 |
|
| |||||
|
|
|
|
| ||||||
|
|
210 |
|
| ||||||
Securities not quoted on prescribed stock exchanges |
||||||||||
Shares in controlled entities |
18,832 |
12,852 | ||||||||
Shares in other corporations (c) |
84 |
43 |
132 |
|
| |||||
|
|
|
|
| ||||||
84 |
43 |
132 |
18,832 |
12,852 | ||||||
Advances and partnerships (d) |
173 |
88 |
157 |
|
| |||||
|
|
|
|
| ||||||
Total book value of not quoted securities |
257 |
131 |
289 |
|
| |||||
|
|
|
|
| ||||||
Total non-current other financial assets |
257 |
131 |
499 |
18,832 |
12,852 | |||||
|
|
|
|
| ||||||
|
||||||||||
(a) Following the adoption of revised Australian Accounting Standard AASB 1041:
Revaluation of Non-Current Assets, other financial assets previously carried at Directors valuation have reverted to a deemed cost basis of measurement. Refer note 1 (New accounting standards). For the BHP Billiton Limited Group, 2000 included
shares in other corporations of $6 million, previously carried at Directors valuation. For BHP Billiton Limited, 2000 included shares in controlled entities of $4 362 million previously carried at Directors valuation. |
||||||||||
(b) Market value of quoted securities. | ||||||||||
Shares in other corporations (e) |
|
|
206 |
|
| |||||
|
|
|
|
| ||||||
Total market value of non-current quoted securities |
|
|
206 |
|
| |||||
|
|
|
|
| ||||||
(c) 2001 includes an amount of $52 million representing a 49% interest in Elkem
Mangan which was disposed of with effect 1 July 2001, for the purposes of the BHP Billiton Limited Group consolidated result. | ||||||||||
(d) Includes 50% investment in North Star BHP Steel, a US steel manufacturer, of $160
million (2000$146 million). | ||||||||||
(e) These investments were previously carried at cost as it was considered that their
carrying value would be recovered. | ||||||||||
19 Inventories (non-current) |
||||||||||
Raw materials and stores |
||||||||||
At cost |
79 |
40 |
46 |
|
| |||||
|
|
|
|
| ||||||
79 |
40 |
46 |
|
| ||||||
|
|
|
|
| ||||||
Spares and other |
||||||||||
At net realisable value |
6 |
3 |
7 |
|
| |||||
At cost |
61 |
31 |
106 |
|
12 | |||||
|
|
|
|
| ||||||
67 |
34 |
113 |
|
12 | ||||||
|
|
|
|
| ||||||
Total non-current inventories |
||||||||||
At net realisable value |
6 |
3 |
7 |
|
||||||
At cost |
140 |
71 |
152 |
|
12 | |||||
|
|
|
|
| ||||||
146 |
74 |
159 |
|
12 | ||||||
|
|
|
|
|
Gross value of assets |
Accumulated depreciation 2001 $m |
Net value of assets |
Net value of assets 2001 US$m |
Gross value of assets |
Accumulated depreciation 2000 $m |
Net value of assets | ||||||||
BHP Billiton Limited Group (a) |
||||||||||||||
Land and buildings (b) (c) |
2,332 |
948 |
1,384 |
706 |
2,881 |
1,104 |
1,777 | |||||||
Plant, machinery and equipment (d) |
26,637 |
12,378 |
14,259 |
7,272 |
26,715 |
12,123 |
14,592 | |||||||
Mineral rights (e) |
2,708 |
879 |
1,829 |
933 |
1,935 |
789 |
1,146 | |||||||
Exploration, evaluation and development expenditures carried forward in areas of interest (f) |
||||||||||||||
now in production |
2,460 |
1,145 |
1,315 |
670 |
2,736 |
1,315 |
1,421 | |||||||
in development stage but not yet producing |
722 |
1 |
721 |
368 |
227 |
4 |
223 | |||||||
in exploration and/or evaluation stage |
591 |
133 |
458 |
234 |
489 |
114 |
375 | |||||||
Capitalised leased assets (g) |
64 |
16 |
48 |
24 |
64 |
12 |
52 | |||||||
|
|
|
|
|
|
| ||||||||
Total property, plant and equipment |
35,514 |
15,500 |
20,014 |
10,207 |
35,047 |
15,461 |
19,586 | |||||||
|
|
|
|
|
|
| ||||||||
BHP Billiton Limited (a) |
||||||||||||||
Land and buildings (b) (c) |
54 |
28 |
26 |
105 |
31 |
74 | ||||||||
Plant, machinery and equipment (d) |
141 |
95 |
46 |
929 |
287 |
642 | ||||||||
Exploration, evaluation and development expenditures carried forward in areas of interest (f) |
||||||||||||||
now in production |
|
|
|
15 |
1 |
14 | ||||||||
|
|
|
|
|
| |||||||||
Total property, plant and equipment |
195 |
123 |
72 |
1,049 |
319 |
730 | ||||||||
|
|
|
|
|
|
(a) |
Following the adoption of revised Australian Accounting Standard AASB 1041: Revaluation of Non-Current Assets, all classes of property, plant and equipment
previously carried at Directors valuation have reverted to a deemed cost basis of measurement. Refer note 1 (New accounting standards). Comparatives presented above include amounts previously carried at Directors valuation as follows:
|
BHP Billiton Ltd Group 2000 $m
|
BHP Billiton Ltd 2000 $m | |||
Land and buildings |
101 |
31 | ||
Plant, machinery and equipment |
1,367 |
376 | ||
Mineral rights |
189 |
|||
Exploration, evaluation and development expenditures carried forward in areas of interest now in production |
41 |
3 | ||
|
| |||
Total property, plant and equipment previously |
||||
carried at Directors valuation |
1,698 |
410 | ||
|
|
BHP Billiton Ltd Group |
BHP Billiton Ltd | |||||||||
2001 $m |
2001 US$m |
2000 $m |
2001 $m |
2000 $m | ||||||
(b) Current value of land and buildings |
||||||||||
Land |
442 |
226 |
468 |
15 |
29 | |||||
Buildings |
1,759 |
897 |
2,038 |
15 |
127 | |||||
|
|
|
|
| ||||||
2,201 |
1,123 |
2,506 |
30 |
156 |
BHP Billiton Ltd Group |
BHP Billiton Ltd |
||||||||||||||
2001 $m |
2001 US$m |
2000 $m |
2001 $m |
2000 $m |
|||||||||||
(c) Land and buildings |
|||||||||||||||
Balance at the beginning of the financial period |
1,777 |
|
906 |
|
1,993 |
|
74 |
|
95 |
| |||||
Capital expenditure (including capitalised interest) |
40 |
|
21 |
|
53 |
|
|
|
|
| |||||
Depreciation |
(141 |
) |
(72 |
) |
(132 |
) |
(12 |
) |
(5 |
) | |||||
Net disposals of land and buildings including controlled entities |
(252 |
) |
(128 |
) |
(138 |
) |
(29 |
) |
(3 |
) | |||||
Amounts written off |
(156 |
) |
(80 |
) |
(90 |
) |
(6 |
) |
(5 |
) | |||||
Exchange variations & other movements |
116 |
|
59 |
|
91 |
|
(1 |
) |
(8 |
) | |||||
|
|
|
|
|
|
|
|
|
| ||||||
Balance at the end of the financial period |
1,384 |
|
706 |
|
1,777 |
|
26 |
|
74 |
| |||||
|
|
|
|
|
|
|
|
|
| ||||||
(d) Plant, machinery and equipment |
|||||||||||||||
Balance at the beginning of the financial period |
14,592 |
|
7,442 |
|
17,179 |
|
642 |
|
694 |
| |||||
Capital expenditure (including capitalised interest) |
1,486 |
|
757 |
|
958 |
|
29 |
|
25 |
| |||||
Depreciation |
(1,948 |
) |
(993 |
) |
(1,857 |
) |
(20 |
) |
(66 |
) | |||||
Net disposals of plant, machinery and equipment including |
|||||||||||||||
controlled entities |
(1,020 |
) |
(520 |
) |
(942 |
) |
(549 |
) |
(13 |
) | |||||
Amounts written off |
(449 |
) |
(229 |
) |
(1,073 |
) |
(1 |
) |
(8 |
) | |||||
Impact of restoration and rehabilitation policy change |
787 |
|
401 |
|
|
|
|||||||||
Exchange variations & other movements |
811 |
|
414 |
|
327 |
|
(55 |
) |
10 |
| |||||
|
|
|
|
|
|
|
|
|
| ||||||
Balance at the end of the financial period |
14,259 |
|
7,272 |
|
14,592 |
|
46 |
|
642 |
| |||||
|
|
|
|
|
|
|
|
|
| ||||||
(e) Mineral rights |
|||||||||||||||
Balance at the beginning of the financial period |
1,146 |
|
585 |
|
1,200 |
|
|||||||||
Depreciation |
(52 |
) |
(27 |
) |
(69 |
) |
|||||||||
Net acquisitions of mineral rights of controlled entities |
667 |
|
340 |
|
|
|
|||||||||
Exchange variations & other movements |
68 |
|
35 |
|
15 |
|
|||||||||
|
|
|
|
|
|
||||||||||
Balance at the end of the financial period |
1,829 |
|
933 |
|
1,146 |
|
|||||||||
|
|
|
|
|
|
||||||||||
(f) Exploration, evaluation and development expenditures carried forward |
|||||||||||||||
Balance at the beginning of the financial period |
2,019 |
|
1,030 |
|
2,166 |
|
14 |
|
12 |
| |||||
Depreciation |
(252 |
) |
(128 |
) |
(213 |
) |
|
|
(1 |
) | |||||
Capital expenditure (including capitalised exploration and interest) |
674 |
|
343 |
|
121 |
|
|
|
|
| |||||
Net acquisitions/(disposals) of exploration expenditures including controlled entities |
77 |
|
39 |
|
(137 |
) |
(14 |
) |
|
| |||||
Amounts written off |
(234 |
) |
(119 |
) |
|
|
|
|
|
| |||||
Exchange variations & other movements |
210 |
|
107 |
|
82 |
|
|
|
3 |
| |||||
|
|
|
|
|
|
|
|
|
| ||||||
Balance at the end of the financial period (h) |
2,494 |
|
1,272 |
|
2,019 |
|
|
|
14 |
| |||||
|
|
|
|
|
|
|
|
|
| ||||||
(g) Capitalised leased assets |
|||||||||||||||
Balance at the beginning of the financial period |
52 |
|
26 |
|
93 |
|
|||||||||
Depreciation |
(4 |
) |
(2 |
) |
(4 |
) |
|||||||||
Exchange variations & other movements |
|
|
|
|
(37 |
) |
|||||||||
|
|
|
|
|
|
||||||||||
Balance at the end of the financial period |
48 |
|
24 |
|
52 |
|
(h) |
Includes $10 million (2000$146 million) transferred from exploration and/or evaluation stage to development stage, not yet producing, and $32 million
(2000$278 million) transferred from development stage, not yet producing to now in production. |
BHP Billiton Ltd Group |
BHP Billiton Ltd | |||||||||||
2001 $m |
2001 US$m |
2000 $m |
2001 $m |
2000 $m | ||||||||
Goodwill at cost |
3 |
|
2 |
|
264 |
|
| |||||
deduct amounts amortised |
1 |
|
1 |
|
134 |
|
| |||||
|
|
|
|
|
|
| ||||||
2 |
|
1 |
|
130 |
|
| ||||||
|
|
|
|
|
|
| ||||||
Patents, trademarks and licences at cost |
14 |
|
7 |
|
11 |
|
| |||||
deduct amounts amortised |
14 |
|
7 |
|
11 |
|
| |||||
|
|
|
|
|
|
| ||||||
Total intangible assets |
2 |
|
1 |
|
130 |
|
| |||||
|
|
|
|
|
|
| ||||||
22 Other assets (non-current) |
||||||||||||
Deferred charges and prepayments (a) |
1,335 |
|
681 |
|
800 |
3 |
14 | |||||
|
|
|
|
|
|
| ||||||
(a) 2001 includes
deferred overburden removal costs of $871 million (2000$682 million). 23 Payables (current) |
||||||||||||
Trade creditors |
1,905 |
|
972 |
|
1,520 |
9 |
116 | |||||
Sundry creditors |
908 |
|
463 |
|
1,046 |
23,798 |
20,897 | |||||
|
|
|
|
|
|
| ||||||
Total current payables |
2,813 |
|
1,435 |
|
2,566 |
23,807 |
21,013 | |||||
|
|
|
|
|
|
| ||||||
24 Interest bearing liabilities (current) (a) (b) |
||||||||||||
Current portion of unsecured long-term loans |
||||||||||||
Bank loans |
101 |
|
51 |
|
358 |
|
| |||||
Other |
|
|
|
|
391 |
|
| |||||
|
|
|
|
|
|
| ||||||
Total current portion of long-term loans |
101 |
|
51 |
|
749 |
|
| |||||
|
|
|
|
|
|
| ||||||
Current portion ofNon-recourse finance (c) |
3 |
|
2 |
|
18 |
|
| |||||
Redeemable preference shares |
700 |
|
357 |
|
1,539 |
|
| |||||
Finance leases |
4 |
|
2 |
|
3 |
|
| |||||
Short term interest bearing liabilities |
||||||||||||
Unsecured bank loans |
23 |
|
11 |
|
97 |
|
| |||||
Unsecured other |
70 |
|
36 |
|
22 |
|
| |||||
Bank overdraftsUnsecured |
72 |
|
37 |
|
102 |
|
7 | |||||
|
|
|
|
|
|
| ||||||
Total other interest bearing liabilities |
872 |
|
445 |
|
1,781 |
|
7 | |||||
|
|
|
|
|
|
| ||||||
Total current interest bearing liabilities |
973 |
|
496 |
|
2,530 |
|
7 | |||||
|
|
|
|
|
|
| ||||||
Current interest bearing liabilities other than finance |
||||||||||||
leases and bank overdrafts, classified as to currency |
||||||||||||
Australian dollars (d) |
1,076 |
|
549 |
|
1,222 |
|
| |||||
US dollars (e) (f) |
(423 |
) |
(216 |
) |
907 |
|
| |||||
UK pounds (f) |
98 |
|
50 |
|
84 |
|
| |||||
Canadian dollars (f) |
65 |
|
33 |
|
126 |
|
| |||||
Other currencies |
81 |
|
41 |
|
86 |
|
| |||||
|
|
|
|
|
|
| ||||||
897 |
|
457 |
|
2,425 |
|
| ||||||
|
|
|
|
|
|
|
(a) |
In determining the classification by currency the effect of cross currency swaps has been taken into account. |
(b) |
Refer note 27. |
(c) |
Secured by charges over certain assets. |
(d) |
2001 includes an amount of $376 million being the Australian dollar obligation on two cross currency swaps issued in May 1999 and maturing in June 2002 related
to the 1992 Yankee Bond issue which matures in December 2012Refer also footnote (e) below. |
(e) |
2001 includes an amount of $(495) million (at the exchange rate prevailing at 30 June 2001) being the US dollar receivables on two cross currency swaps issued
in May 1999 and maturing in June 2002 related to the 1992 Yankee Bond issue which matures in December 2012Refer also footnote (d) above. |
(f) |
These amounts were effectively hedged. Refer note 1 (Foreign currency transactions). |
BHP Billiton Ltd Group |
BHP Billiton Ltd | |||||||||
2001 $m |
2001 US$m |
2000 $m |
2001 $m |
2000 $m | ||||||
Deferred income |
226 |
115 |
193 |
|
| |||||
Dividends |
466 |
238 |
463 |
466 |
463 | |||||
Employee benefits (a) |
364 |
186 |
458 |
17 |
50 | |||||
Insurance claims |
78 |
40 |
64 |
|
| |||||
Restoration and rehabilitation (a) |
94 |
48 |
78 |
|
2 | |||||
Restructuring (a) |
260 |
132 |
232 |
57 |
20 | |||||
Other |
120 |
61 |
47 |
56 |
2 | |||||
|
|
|
|
| ||||||
Total current other provisions |
1,608 |
820 |
1,535 |
596 |
537 | |||||
|
|
|
|
| ||||||
|
||||||||||
(a) Refer note 28. |
||||||||||
26 Payables (non-current) |
||||||||||
Trade creditors |
32 |
17 |
34 |
|
| |||||
Sundry creditors |
2 |
1 |
11 |
|
| |||||
|
|
|
|
| ||||||
Total non-current payables |
34 |
18 |
45 |
|
| |||||
|
|
|
|
| ||||||
27 Interest bearing liabilities (non-current) |
||||||||||
Unsecured long-term loans (at weighted average interest rates) (a) |
||||||||||
Bank loans |
||||||||||
at average fixed interest rates of 8.1% |
191 |
97 |
504 |
|
| |||||
at average floating interest rates of 6.0% |
260 |
133 |
42 |
|
| |||||
Commercial paper |
||||||||||
at average floating interest rates of 5.1% |
50 |
25 |
71 |
|
| |||||
Notes and debentures (issued in the US) |
||||||||||
at average fixed interest rates of 7.5% |
2,601 |
1,327 |
2,977 |
|
||||||
Medium term notes (issued in Australia) |
||||||||||
at average fixed interest rates of 7.7% |
200 |
102 |
200 |
|
| |||||
at average floating interest rates of 6.2% |
300 |
153 |
300 |
|
| |||||
Other |
||||||||||
at average fixed interest rates of 8.5% |
391 |
199 |
329 |
|
| |||||
at average floating interest rates of 5.3% |
136 |
69 |
83 |
|
| |||||
|
|
|
|
| ||||||
Total long-term loans |
4,129 |
2,105 |
4,885 |
|
| |||||
less amounts repayable within twelve months (b) |
101 |
51 |
749 |
|
| |||||
|
|
|
|
| ||||||
Total non-current portion of long-term loans |
4,028 |
2,054 |
4,136 |
|
| |||||
|
|
|
|
| ||||||
Redeemable preference shares |
||||||||||
Beswick Pty Ltd As (c) |
700 |
357 |
990 |
|
| |||||
Beswick Pty Ltd Bs (d) |
|
|
500 |
|
| |||||
BHP Operations Inc (e) |
890 |
454 |
749 |
|
| |||||
BHP Steel (Thailand) Ltd (f) |
|
|
27 |
|
| |||||
|
|
|
|
| ||||||
Total redeemable preference shares |
1,590 |
811 |
2,266 |
|
| |||||
less amounts repayable within twelve months (b) |
700 |
357 |
1,539 |
|
| |||||
|
|
|
|
| ||||||
Total non-current portion of redeemable preference shares |
890 |
454 |
727 |
|
| |||||
|
|
|
|
|
BHP Group Billiton Ltd |
BHP Billiton Ltd | |||||||||
2001 $m |
2001 US$m |
2000 $m |
2001 $m |
2000 $m | ||||||
Non-recourse finance (g) |
||||||||||
US$ loans for the Escondida project with maturities 2002-2004 |
1,047 |
534 |
899 |
|
||||||
Other non-recourse finance |
109 |
56 |
18 |
|
||||||
|
|
|
|
| ||||||
Total non-recourse finance |
1,156 |
590 |
917 |
|
||||||
less amounts repayable within twelve months (b) |
3 |
2 |
18 |
|
||||||
|
|
|
|
| ||||||
Total non-current portion of non-recourse finance |
1,153 |
588 |
899 |
|
||||||
|
|
|
|
| ||||||
Total non-current portion of long-term loans, redeemable preference shares and non-recourse finance |
6,071 |
3,096 |
5,762 |
|
||||||
|
|
|
|
| ||||||
Other non-current interest bearing liabilities |
||||||||||
Finance leases |
67 |
34 |
68 |
|
||||||
Other |
119 |
61 |
38 |
6,077 |
5,814 | |||||
|
|
|
|
| ||||||
Total non-current interest bearing liabilities |
6,257 |
3,191 |
5,868 |
6,077 |
5,814 | |||||
|
|
|
|
| ||||||
The total of long-term loans, redeemable preference shares and non-recourse finance not currently payable classified as
to maturity dates |
||||||||||
Due later than one year and not later than two years |
1,382 |
705 |
1,460 |
|
| |||||
Due later than two years and not later than three years |
490 |
250 |
1,368 |
|
| |||||
Due later than three years and not later than four years |
691 |
352 |
52 |
|
| |||||
Due later than four years and not later than five years |
1,804 |
920 |
451 |
|
| |||||
Due later than five years and not later than ten years |
149 |
76 |
1,111 |
|
| |||||
Due later than ten years |
1,555 |
793 |
1,320 |
|
| |||||
|
|
|
|
| ||||||
6,071 |
3,096 |
5,762 |
|
| ||||||
|
|
|
|
| ||||||
The total of long-term loans, redeemable preference shares and non-recourse finance not currently payable classified as
to currency (a) |
||||||||||
Australian dollars |
1,771 |
903 |
2,827 |
|
| |||||
US dollars (h) |
3,425 |
1,747 |
1,949 |
|
| |||||
UK pounds (h) |
823 |
420 |
837 |
|
| |||||
Canadian dollars (h) |
|
|
64 |
|
| |||||
Other currencies |
52 |
26 |
85 |
|
| |||||
|
|
|
|
| ||||||
6,071 |
3,096 |
5,762 |
|
| ||||||
|
|
|
|
|
(a) |
Weighted average interest rates and currency classifications take into account the effect of interest rate and cross currency swaps.
|
(b) |
Refer note 24. |
(c) |
Beswick Pty Ltd: A Redeemable preference shares |
(d) |
Beswick Pty Ltd: B Redeemable preference shares |
(e) |
BHP Operations Inc: Preferred stock |
(f) |
BHP Steel (Thailand) Ltd: Preference shares |
(g) |
Secured by charges over certain assets. |
(h) |
These amounts were effectively hedged. Refer note 1 (Foreign currency transactions). |
BHP Billiton Ltd Group |
BHP Billiton Ltd |
||||||||||||||
2001 $m |
2001 US$m |
2000 $m |
2001 $m |
2000 $m |
|||||||||||
Deferred income |
721 |
|
368 |
|
808 |
|
|
|
|
| |||||
Employee benefits (a) |
803 |
|
409 |
|
777 |
|
39 |
|
76 |
| |||||
Insurance claims |
103 |
|
53 |
|
112 |
|
|
|
|
| |||||
Non-executive Directors retirement benefits |
2 |
|
1 |
|
2 |
|
2 |
|
1 |
| |||||
Resource rent tax |
385 |
|
196 |
|
375 |
|
|
|
|
| |||||
Restoration and rehabilitation (b) (c) (d) |
1,418 |
|
723 |
|
944 |
|
|
|
6 |
| |||||
Restructuring (e) |
722 |
|
368 |
|
689 |
|
150 |
|
154 |
| |||||
Other |
39 |
|
20 |
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
| ||||||
Total non-current other provisions |
4,193 |
|
2,138 |
|
3,707 |
|
191 |
|
237 |
| |||||
|
|
|
|
|
|
|
|
|
| ||||||
(a) Aggregate employee benefits liabilities |
|||||||||||||||
Current (refer note 25) |
364 |
|
186 |
|
458 |
|
17 |
|
50 |
| |||||
Non-current |
803 |
|
409 |
|
777 |
|
39 |
|
76 |
| |||||
|
|
|
|
|
|
|
|
|
| ||||||
1,167 |
|
595 |
|
1,235 |
|
56 |
|
126 |
| ||||||
|
|
|
|
|
|
|
|
|
| ||||||
(b) Reconciliation of the total provision for restoration and rehabilitation |
|||||||||||||||
Opening balance |
1,022 |
|
521 |
|
1,045 |
|
8 |
|
5 |
| |||||
Charge to profit |
125 |
|
64 |
|
83 |
|
|
|
3 |
| |||||
Adjustment for change in accounting policy (d) |
363 |
|
185 |
|
|
|
|
| |||||||
Amounts paid |
(59 |
) |
(30 |
) |
(59 |
) |
|
|
|
| |||||
Disposal of businesses and controlled entities |
(10 |
) |
(5 |
) |
(76 |
) |
(8 |
) |
|
| |||||
Exchange fluctuations and other movements |
71 |
|
36 |
|
29 |
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
| ||||||
Closing balance |
1,512 |
|
771 |
|
1,022 |
|
|
|
8 |
| |||||
|
|
|
|
|
|
|
|
|
| ||||||
Current (refer note 25) |
94 |
|
48 |
|
78 |
|
|
|
2 |
| |||||
Non-current |
1,418 |
|
723 |
|
944 |
|
|
|
6 |
| |||||
|
|
|
|
|
|
|
|
|
| ||||||
1,512 |
|
771 |
|
1,022 |
|
|
|
8 |
| ||||||
|
|
|
|
|
|
|
|
|
| ||||||
(c) The estimate of total restoration and rehabilitation expenditure (undiscounted) to
be incurred by the BHP Billiton Limited Group in the future arising from operations to date including amounts already provided for: |
3,171 |
|
1,617 |
|
2,205 |
|
|||||||||
(d) Refer note 1 (Change in accounting policies) and note 38 (Contingent Liabilities). |
|||||||||||||||
(e) Reconciliation of the total provision for restructuring costs |
|||||||||||||||
Opening balance |
921 |
|
469 |
|
1,244 |
|
174 |
|
258 |
| |||||
Charge to profit |
91 |
|
46 |
|
130 |
|
51 |
|
65 |
| |||||
Amounts paid |
(124 |
) |
(63 |
) |
(506 |
) |
(18 |
) |
(143 |
) | |||||
Disposal of controlled entities |
(18 |
) |
(9 |
) |
(18 |
) |
|
|
|
| |||||
Exchange fluctuations and other movements |
112 |
|
57 |
|
71 |
|
|
|
(6 |
) | |||||
|
|
|
|
|
|
|
|
|
| ||||||
Closing balance |
982 |
|
500 |
|
921 |
|
207 |
|
174 |
| |||||
|
|
|
|
|
|
|
|
|
| ||||||
Current (refer note 25) |
260 |
|
132 |
|
232 |
|
57 |
|
20 |
| |||||
Non-current |
722 |
|
368 |
|
689 |
|
150 |
|
154 |
| |||||
|
|
|
|
|
|
|
|
|
| ||||||
982 |
|
500 |
|
921 |
|
207 |
|
174 |
| ||||||
|
|
|
|
|
|
|
|
|
| ||||||
Total provision for restructuring costs is made up of: |
|||||||||||||||
Remediation and site rehabilitation |
661 |
|
337 |
|
585 |
|
151 |
|
154 |
| |||||
Redundancies |
145 |
|
74 |
|
113 |
|
22 |
|
19 |
| |||||
Business terminations (including contract cancellations) |
176 |
|
89 |
|
223 |
|
34 |
|
1 |
| |||||
|
|
|
|
|
|
|
|
|
| ||||||
982 |
|
500 |
|
921 |
|
207 |
|
174 |
| ||||||
|
|
|
|
|
|
|
|
|
|
BHP Billiton Ltd Group |
BHP Billiton Ltd | |||||||||||
2001 $m |
2001 US$m |
2000 $m |
1999 $m |
2001 $m |
2000 $m | |||||||
Paid up (a) (b) (c) |
||||||||||||
3,704,256,885 ordinary shares fully paid (2000 1,781,493,241; 19991,742,907,069) |
6,013 |
3,067 |
7,093 |
6,533 |
5,443 |
6,523 | ||||||
385,000 ordinary shares paid to 71 cents (2000415,000; 1999830,000) (d) (e) |
|
|
|
|
|
| ||||||
3,656,500 ordinary shares paid to 67 cents (2000 6,286,500; 199910,120,000) (d) (e) |
|
|
|
|
|
| ||||||
1 BHP Special Voting Share (2000nil; 1999nil) (f) |
|
|
|
|
|
| ||||||
|
|
|
|
|
| |||||||
6,013 |
3,067 |
7,093 |
6,533 |
5,443 |
6,523 | |||||||
|
|
|
|
|
|
Number of shares |
|||||||
Movements in ordinary fully paid shares for the period |
2001 |
2000 |
1999 |
||||
Opening number of shares |
1,781,493,241 |
1,742,907,069 |
2,043,304,785 |
| |||
Shares issued under Dividend Investment Plan (g) |
|
21,234,886 |
20,661,480 |
| |||
Shares issued under Bonus Share Plan (g) |
|
3,718,755 |
7,950,806 |
| |||
Shares issued under Share Purchase Scheme (h) |
|
|
4,342,398 |
| |||
Shares issued on exercise of Employee Share Plan options (i) |
7,798,200 |
9,309,031 |
3,004,230 |
| |||
Shares issued on exercise of Performance Rights (i) |
150,920 |
75,000 |
25,000 |
| |||
Bonus shares issued (b) |
1,912,154,524 |
||||||
Partly paid shares converted to fully paid (d) |
2,660,000 |
4,248,500 |
1,685,000 |
| |||
Buy-back of shares held by controlled entities (c) |
(338,066,630 |
) | |||||
|
|
|
| ||||
Closing number of shares (j) |
3,704,256,885 |
1,781,493,241 |
1,742,907,069 |
| |||
|
|
|
|
(a) |
Contributed equity reduced by $1,244 million due to the spin-off of OneSteel Limited, including spin-off costs of $57 million. This reflected a capital
reduction of $0.66 per share. The spin-off resulted in BHP Billiton Limited shareholders being issued one OneSteel Limited share for every four shares held in BHP Billiton Limited. |
(b) |
The DLC structure between BHP Billiton Limited and BHP Billiton Plc was established on 29 June 2001. Under the terms of the DLC structure BHP Billiton Limited
issued fully paid bonus shares effective 29 June 2001 with the allotment of shares occurring on 9 July 2001. Refer note 53. |
(c) |
338,066,630 ordinary shares held by the Beswick Group were bought back and cancelled by BHP Billiton Limited during 1999. The consideration for BHP Billiton
Limited of $4,067 million was charged against contributed equity ($2,715 million) and retained earnings ($1,352 million). The consideration for the BHP Billiton Limited Group of $74 million was charged against contributed equity. As a consequence of
this transaction, the contributed equity for the BHP Billiton Limited Group exceeds the contributed equity for BHP Billiton Limited by $570 million, representing the premium paid by BHP Billiton Limited to the Beswick Group on buy-back. This premium
was eliminated on consolidation. |
(d) |
30,000 (2000415,000; 1999110,000) shares paid to 71 cents and 2,630,000 (20003,833,500: 19991,575,000) shares paid to 67 cents were
converted to fully paid during 2001. There were no partly paid shares issued during the year (2000nil; 1999nil). |
(e) |
As a consequence of the OneSteel Limited spin-off an instalment call of $0.66 per share was made on partly paid shares, which was then immediately replaced by
application of the capital reduction. |
(f) |
Refer note 53 for details of the BHP Special Voting Share. |
(g) |
The Dividend Investment Plan (DIP) and Bonus Share Plan (BSP) each provide shareholders with the opportunity to receive additional shares in lieu of cash
dividends. Shares issued during 1999 and 2000 were issued at a discount of 2.5% from the market price. Market price is the average market price of a specified five day period prior to issue. The DIP was suspended following payment of the November
1999 half-yearly dividend. Since that dividend was unfranked the BSP was suspended in accordance with BHP Billiton Limiteds Constitution and Rule 8 of the BSP on 17 September 1999. |
(h) |
The Share Purchase Scheme enabled shareholders to purchase small parcels of shares at a discount of 2.5% from market price. The scheme was suspended with effect
from 1 March 1999. |
(i) |
Refer note 30. |
(j) |
During the period 1 July 2001 to 3 September 2001, 205,000 Executive Share Scheme partly paid shares were paid up in full and 893,566 fully paid ordinary shares
(including attached bonus shares) were issued on the exercise of Employee Share Plan options. |
Employee Share Plan (a) | ||||||||||||
Shares |
Options | |||||||||||
2001 |
2000 |
1999 |
2001 |
2000 |
1999 | |||||||
Number of shares and options issued since commencement of the plan |
180,981,600 |
180,981,600 |
180,981,600 |
790,600 |
71,978,600 |
70,933,600 | ||||||
Number of shares and options remaining under the plan |
30,401,200 |
42,356,000 |
63,115,100 |
36,135,550 |
42,250,800 |
61,909,850 | ||||||
Loans outstanding ($ million) |
56 |
54 |
136 |
|||||||||
|
|
|
|
|
| |||||||
During the period |
||||||||||||
Shares and options issued |
|
|
|
7,382,000 |
1,045,000 |
29,720,700 | ||||||
Participating employees |
367 |
20 |
46,539 | |||||||||
Average issue/exercise price ($) |
18.86 |
18.15 |
16.39 | |||||||||
Market value of issues ($ million) (b) |
|
|
| |||||||||
Proceeds from issues ($ million) |
|
|
| |||||||||
Shares issued on exercise of options |
7,798,200 |
9,309,031 |
3,004,230 | |||||||||
Employees exercising options |
9,431 |
8,562 |
3,129 | |||||||||
Market value of shares on exercise of options ($ million) |
159 |
166 |
47 | |||||||||
Proceeds from exercise of options ($ million) |
122 |
157 |
47 | |||||||||
Executive Share Scheme partly paid shares (c) |
Performance Rights (d) | |||||||||||
2001 |
2000 |
1999 |
2001 |
2000 |
1999 | |||||||
Number of shares and Performance Rights issued since commencement of the plans |
24,468,200 |
24,468,200 |
24,468,200 |
3,194,024 |
1,000,000 |
1,000,000 | ||||||
Number of shares and Performance Rights remaining under the plans |
4,041,500 |
6,701,500 |
10,950,000 |
2,794,024 |
800,000 |
975,000 | ||||||
During the period |
||||||||||||
Shares and Performance Rights issued |
|
|
|
2,194,024 |
|
1,000,000 | ||||||
Participating employees |
115 |
1 | ||||||||||
Average issue price ($) |
|
| ||||||||||
Market value of issues ($ million) (b) |
|
| ||||||||||
Proceeds from issues |
|
| ||||||||||
Shares issued on exercise of Performance Rights (e) |
150,920 |
75,000 |
25,000 | |||||||||
Employees exercising Performance Rights |
1 |
1 |
1 | |||||||||
Market value of shares on exercise of Performance Rights ($ million) |
3 |
1 |
| |||||||||
Bonus Equity Share Plan (f) | ||||||||||||
2001 |
2000 |
1999 | ||||||||||
Number of shares issued since commencement of the plan |
|
Options and Performance Rights outstanding at |
||||||||||||||||||
Month of issue |
Number issued |
Number of recipients |
Number exercised |
Shares issued on exercise |
Number lapsed |
Balance date |
Date of Directors
report |
Exercise (g) price
(h) |
Exercise period | |||||||||
Employee Share Plan options | ||||||||||||||||||
December 2000 |
1,668,000 |
67 |
|
|
|
1,668,000 |
1,668,000 |
$19.43 |
July 2003-Dec 2010 | |||||||||
December 2000 |
1,121,500 |
59 |
|
|
|
1,121,500 |
1,121,500 |
$19.42 |
July 2003-Dec 2010 | |||||||||
November 2000 |
832,500 |
44 |
|
|
54,000 |
778,500 |
778,500 |
$18.52 |
July 2003-Oct 2010 | |||||||||
November 2000 |
3,760,000 |
197 |
|
|
23,500 |
3,736,500 |
3,736,500 |
$18.51 |
July 2003-Oct 2010 | |||||||||
April 2000 |
30,000 |
3 |
|
|
|
30,000 |
30,000 |
$17.13 |
April 2003-April 2010 | |||||||||
April 2000 |
454,000 |
5 |
|
|
|
454,000 |
454,000 |
$17.12 |
April 2003-April 2010 | |||||||||
December 1999 |
200,000 |
1 |
|
|
|
200,000 |
200,000 |
$19.21 |
April 2002-April 2009 | |||||||||
December 1999 |
150,000 |
1 |
|
|
|
150,000 |
150,000 |
$16.92 |
April 2002-April 2009 | |||||||||
October 1999 |
60,000 |
6 |
|
|
10,000 |
50,000 |
25,000 |
$17.06 |
April 2002-April 2009 | |||||||||
October 1999 |
51,000 |
3 |
|
|
15,000 |
36,000 |
34,000 |
$17.05 |
April 2002-April 2009 | |||||||||
July 1999 |
100,000 |
1 |
|
|
|
100,000 |
100,000 |
$17.13 |
April 2002-April 2009 | |||||||||
April 1999 |
21,536,400 |
45,595 |
|
|
8,926,100 |
12,610,300 |
12,487,700 |
$15.73 |
April 2002-April 2009 | |||||||||
April 1999 |
8,184,300 |
944 |
|
|
2,028,150 |
6,156,150 |
5,759,650 |
$15.72 |
April 2002-April 2009 | |||||||||
April 1998 |
177,500 |
16 |
29,500 |
29,500 |
|
148,000 |
148,000 |
$14.74 |
April 2001-April 2003 | |||||||||
April 1998 |
140,000 |
23 |
42,500 |
42,500 |
5,000 |
92,500 |
87,500 |
$14.73 |
April 2001-April 2003 | |||||||||
November 1997 |
1,579,400 |
3,501 |
748,800 |
748,800 |
210,500 |
620,100 |
580,500 |
$15.55 |
Nov 2000-Nov 2002 | |||||||||
November 1997 |
7,910,900 |
16,411 |
5,447,150 |
5,447,150 |
774,250 |
1,689,500 |
1,332,850 |
$15.56 |
Nov 2000-Nov 2002 | |||||||||
October 1997 |
5,440,000 |
511 |
2,059,500 |
2,059,500 |
43,000 |
3,337,500 |
3,276,500 |
$15.32 |
Oct 2000-Oct 2002 | |||||||||
October 1997 |
3,992,000 |
379 |
1,752,000 |
1,752,000 |
120,000 |
2,120,000 |
2,043,550 |
$15.33 |
Oct 2000-Oct 2002 | |||||||||
July 1997 |
200,000 |
1 |
|
|
|
200,000 |
200,000 |
$18.96 |
July 2000-July 2002 | |||||||||
July 1997 |
395,500 |
36 |
62,500 |
62,500 |
55,000 |
278,000 |
259,000 |
$18.97 |
July 2000-July 2002 | |||||||||
October 1996 |
848,100 |
46 |
436,500 |
436,500 |
191,100 |
220,500 |
225,500 |
$15.56 |
Oct 1999-Oct 2001 | |||||||||
October 1996 |
1,086,700 |
66 |
733,700 |
733,700 |
14,500 |
338,500 |
293,500 |
$15.55 |
Oct 1999-Oct 2001 | |||||||||
April 1996 |
295,000 |
5 |
35,000 |
35,000 |
260,000 |
|
|
$17.63 |
April 1999-April 2001 | |||||||||
April 1996 |
45,500 |
6 |
45,500 |
45,500 |
|
|
|
$17.62 |
April 1999-April 2001 | |||||||||
October 1995 |
17,000 |
3 |
17,000 |
17,000 |
|
|
|
$18.23 |
Oct 1998-Oct 2000 | |||||||||
October 1995 |
38,500 |
5 |
38,500 |
38,500 |
|
|
|
$18.22 |
Oct 1998-Oct 2000 | |||||||||
July 1995 |
48,000 |
2 |
48,000 |
48,000 |
|
|
|
$18.59 |
July 1998-July 2000 | |||||||||
July 1995 |
76,000 |
9 |
63,000 |
63,000 |
13,000 |
|
|
$18.58 |
July 1998-July 2000 | |||||||||
|
|
|||||||||||||||||
36,135,550 |
34,991,750 |
|||||||||||||||||
|
|
|||||||||||||||||
Performance Rights (e) (i) | ||||||||||||||||||
December 2000 |
187,691 |
11 |
|
|
|
187,691 |
187,691 |
|
July 2003-Dec 2010 | |||||||||
November 2000 |
2,006,333 |
104 |
|
|
|
2,006,333 |
1,951,333 |
|
July 2003-Dec 2010 | |||||||||
March 1999 |
1,000,000 |
1 |
400,000 |
376,840 |
|
600,000 |
500,000 |
|
Mar 1999-Mar 2009 | |||||||||
|
|
|||||||||||||||||
2,794,024 |
2,639,024 |
Number |
2001 Weighted average exercise price (g) (j) |
Number |
2000 Weighted average exercise price (j) |
Number |
1999 Weighted average exercise price (j) |
||||||||||||||
Employee Share Plan options |
|||||||||||||||||||
Outstanding at start of period |
42,250,800 |
|
16.37 |
61,909,850 |
|
|
16.50 |
|
37,835,600 |
|
|
16.52 |
| ||||||
Granted during the period |
7,382,000 |
|
18.86 |
1,045,000 |
|
|
18.15 |
|
29,720,700 |
|
|
16.39 |
| ||||||
Exercised during the period |
(7,798,200 |
) |
15.67 |
(8,777,928 |
) |
|
17.94 |
|
(2,757,850 |
) |
|
15.57 |
| ||||||
Lapsed during the period |
(5,699,050 |
) |
15.97 |
(11,926,122 |
) |
|
17.61 |
|
(2,888,600 |
) |
|
16.57 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Outstanding at end of period |
36,135,550 |
|
16.37 |
42,250,800 |
|
|
16.37 |
|
61,909,850 |
|
|
16.50 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Exercisable |
9,044,600 |
|
15.57 |
1,529,200 |
|
|
16.51 |
|
10,958,900 |
|
|
17.38 |
| ||||||
Not exercisable |
27,090,950 |
|
16.64 |
40,721,600 |
|
|
16.36 |
|
50,950,950 |
|
|
16.31 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Performance Rights |
|||||||||||||||||||
Outstanding at start of period |
800,000 |
|
975,000 |
|
|
|
|||||||||||||
Granted during the period |
2,194,024 |
|
|
|
1,000,000 |
|
|||||||||||||
Exercised during the period |
(200,000 |
) |
(175,000 |
) |
(25,000 |
) |
|||||||||||||
Lapsed during the period |
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
||||||||||||||
Outstanding at end of period |
2,794,024 |
|
800,000 |
|
975,000 |
|
|||||||||||||
|
|
|
|
|
|
||||||||||||||
Exercisable |
|
|
|
|
|
|
|||||||||||||
Not exercisable |
2,794,024 |
|
800,000 |
|
975,000 |
|
|||||||||||||
|
|
|
|
|
|
||||||||||||||
2001 |
2000 |
1999 |
|||||||||||||||||
Weighted average fair value of Employee |
|||||||||||||||||||
Share Plan options granted during the period |
|||||||||||||||||||
(measured at grant date) |
$ |
6.40 |
(k) |
(I) |
|
|
(I |
) | |||||||||||
Weighted average fair value of Performance |
|||||||||||||||||||
Rights granted during the period |
|||||||||||||||||||
(measured at grant date) |
$ |
14.73 |
(k) |
$ |
10.75 |
(m) |
2001 |
2000 |
1999 | ||||
Employee Share Plan options (k) |
||||||
Risk free interest rate |
6.6% |
(I) |
(I) | |||
Estimated life of options |
10 years (n) |
(I) |
(I) | |||
Estimated volatility of share price |
30.3% |
(I) |
(I) | |||
Estimated amount of dividends per share |
$0.51 |
(I) |
(I) | |||
Performance Rights (k) |
||||||
Risk free interest rate |
6.6% |
5.0% | ||||
Estimated life of Performance Rights |
10 years (n) |
2 years | ||||
Estimated volatility of share price |
30.3% |
29.9% | ||||
Estimated amount of dividends per share |
$0.51 |
$0.51 |
(a) |
The Employee Share Plan provides eligible employees with the opportunity to acquire fully paid ordinary shares or options for ordinary shares in BHP Billiton
Limited at such times as the Directors deem appropriate. Shares and options are issued under the Employee Share Plan on the following terms: |
|
the limit on the number of shares and outstanding options or other rights issued under the Plan is 8% of issued ordinary capital.
|
|
shares may be offered for subscription for market value (which is the weighted average market price over the five days prior to issue) less a discount not
exceeding 10%. |
|
the Board of Directors may specify an issue price for an option. The exercise price of an option is market value less a discount not exceeding 10%.
|
|
where shares are offered, interest free employee loans are available to fund the purchase of shares for a maximum period of 20 years, repayable by application
of dividends or an equivalent amount. Any amounts outstanding are repayable at the end of that 20-year period. |
|
at cessation of employment an extension of the loan repayment period may be granted if the outstanding loan is in a non profitable position. The extension will
be reviewed annually. If during the extension period the shares become profitable, BHP Billiton Limited will arrange for the sale of those shares. |
|
each option is granted over one unissued share in BHP Billiton Limited plus 1.0651 bonus shares which attach to that share pursuant to the Rules of the Plan.
|
|
exercise price is unaffected by the bonus share issue which took effect on 29 June 2001. |
|
the Board of Directors may apply performance hurdles to the exercise of options. |
|
options granted from April 1999 to April 2000 are 10-year options, not exercisable until after three years, and then only if performance hurdles are achieved.
These performance hurdles relate to two comparative groups (ASX 100 index and an international comparative group). The BHP Billiton Limited Groups performance in terms of total shareholder return is measured against both of these groups to
determine if performance hurdles have been achieved. |
|
options granted from November to December 2000 do not become exercisable until after 30 June 2003 and then only if performance hurdles are achieved. These
performance hurdles relate to the ASX 100 index. The BHP Billiton Limited Groups performance in terms of total shareholder return is measured against this group of companies to determine if the performance hurdles have been achieved. The
options lapse if the hurdles have not been achieved within a two year period. If the options are exercisable, they lapse ten years after issue. |
|
options carry no voting rights. |
|
unexercised options will expire at the end of the exercise period. |
(b) |
Options, Performance Rights and partly paid shares are not transferable nor are they listed and as such do not have a market value. Refer footnote (k) for
estimated fair values. |
(c) |
The Executive Share Scheme provides for senior executives to acquire partly paid ordinary shares in BHP Billiton Limited. Partly paid shares issued under the
Executive Share Scheme are issued on the following terms: |
|
only full-time executive employees (including Executive Directors) are considered eligible. Any eligible executive who continues to participate in the Employee
Share Plan is ineligible to participate in the Executive Share Scheme. |
|
the limit on the number of shares under the Scheme is 2% of issued ordinary capital. |
|
shares are offered at an issue price determined by the Directors which is not less than a 10% discount nor more than a 10% premium on the appropriate market
price. |
|
the balance outstanding on ordinary shares must be paid not later than 20 years after the date of issue. The balance of the price must also be paid no later
than two years after termination of employment, but may be paid at any earlier time chosen by a participant. |
|
the price payable at the time of compulsory payment may be varied if the market price (adjusted for the effects of any bonus, rights or other issue) is then
lower than the issue price. |
|
there is no entitlement to dividends on the Scheme shares while they remain partly paid, unless the Directors decide otherwise. |
|
shares issued under the Scheme prior to June 1996 are eligible immediately (even though partly paid) to participate in bonus, rights or other issues on the same
basis as BHP Billiton Limiteds other ordinary shares. In respect of Executive Share Scheme share issues after June 1996, the issue of bonus shares will be deferred until the underlying Scheme shares are fully paid up. Such bonus shares will
not attract or accrue dividends while their issue is deferred. |
|
bonus shares issued on Scheme shares prior to 28 June 1996 are held in escrow until the Scheme shares are fully paid. |
|
voting rights attach in proportion to the amount paid up. Full voting rights apply when the shares are fully paid. |
(d) |
Performance Rights have been issued to executive officers under the BHP Performance Share Plan. Performance Rights constitute a right, issued by a trustee of a
special purpose trust established by BHP Billiton Limited, to require the trustee to acquire a BHP Billiton Limited share on behalf of the executive, upon fulfillment of prescribed performance hurdles or completion of service conditions. Where a
service condition or performance hurdle is fulfilled, related Performance Rights are exercisable. The trustee acquires shares either by purchase on market or subscription, and the shares are then held in trust until the executive requests that they
be transferred. In addition to the above, Performance Rights are currently issued on the following terms: |
|
a Performance Right entitles the beneficiary to one fully paid share in BHP Billiton Limited plus 1.0651 bonus shares which attach to that share pursuant to the
Rules of the Plan. |
|
the exercise price of the Performance Rights is zero. |
|
Performance Rights are not transferable. |
|
Performance Rights carry no right to dividends. |
|
Performance Rights carry no voting rights. |
|
Performance Rights will lapse if performance hurdles or service conditions are not satisfied or in other specified situations. |
|
Performance Rights lapse on the tenth anniversary of their date of issue unless previously exercised or lapsed in accordance with their terms of issue.
|
|
the performance hurdles attached to Performance Rights issued from November to December 2000 relate to a global comparator group of companies. The BHP Billiton
Limited Groups performance in terms of total shareholder return is measured against this group of companies to determine if the performance hurdles have been achieved. This measurement is first taken after 30 June 2003 and the Performance
Rights lapse if the hurdles have not been achieved within the two years following this date. |
(e) |
The number of shares received on exercise of Performance Rights issued in March 1999 have been increased following the OneSteel Limited spin-off to reflect the
capital reduction impact on the value of BHP Billiton Limited shares. |
(f) |
The Bonus Equity Share Plan provides eligible employees with the opportunity to take their incentive plan award in ordinary shares in BHP Billiton Limited. As
of 30 June 2001, no shares were issued under this Plan. Employees who have elected to take their incentive plan award for the year ended 30 June 2001 in shares under the Plan will also receive an uplift of 25% so that for each $1.00 of award taken
as shares, $1.25 worth of shares will be provided. The shares are either subscribed for or purchased on market. The shares awarded under this Plan are held in trust and may not be transferred or disposed of for at least a three-year period. The
shares are allocated on the following terms: |
|
while the shares are held in trust, the employees are entitled to receive dividends on those shares, entitled to participate in bonus issues, may participate in
rights issues, etc. and may direct the trustee on how to vote those shares at a general meeting of BHP Billiton Limited. |
|
if employment ceases while the shares are in trust, the shares awarded as part of the 25% uplift (or a portion of that uplift) may or may not be forfeited
(depending upon the circumstances of the employment relationship ending). |
(g) |
Following the OneSteel Limited spin-off the exercise price of options issued under the Employee Share Plan prior to 31 October 2000 was reduced by $0.66.
|
(h) |
The bonus issue which took effect 29 June 2001 (refer note 29) did not affect the exercise price of options or Performance Rights. However, the number of shares
attributed to each option and Performance Right has been increased to reflect the bonus issue. |
(i) |
Shares issued on exercise of Performance Rights include shares purchased on market. |
(j) |
For options issued in May 1995 and prior, the weighted average exercise price has been adjusted to reflect that holders of these options received 11 shares for
each 10 options exercised as a result of the 1995 bonus issue. |
(k) |
The values of Employee Share Plan options and Performance Rights granted during the year ended 30 June 2001 and the significant key assumptions used to derive
the values have been determined by an actuary at the request of the BHP Billiton Limited Group. The BHP Billiton Limited Group believes the values represent a reasonable estimate. Nevertheless, the assumptions used are not guarantees or predictions
of future performance, and involve known and unknown risks, uncertainties and other factors, many of which are outside the control of the BHP Billiton Limited Group. The actual value of Employee Share Plan options and Performance Rights to the
holder may differ materially from the values shown. The values of Employee Share Plan options and Performance Rights shown are pre bonus. |
(l) |
Employee Share Plan options granted during the periods ended 30 June 2000 and 31 May 1999 are subject to both a qualifying period and performance hurdles before
they become exercisable. The performance hurdles relate to the BHP Billiton Limited Groups performance against either the performance of a number of Australian or international companies. Due to the nature of the performance hurdles which had
been established for these options, and in the absence of an appropriate valuation technique, their fair value was considered to be indeterminable. Valuations are not available using the modified Black-Scholes option pricing techniques for options
issued in prior periods. |
(m) |
Performance Rights granted during the period ended 31 May 1999 are subject to either service conditions or performance hurdles before they become exercisable.
The weighted average fair value of Performance Rights granted relates only to the 550,000 Performance Rights which have service conditions attached. Due to the nature of the performance hurdles, which had been established for the Performance Rights,
and in the absence of an appropriate valuation technique, their fair value was considered to be indeterminable. Valuations are not available using the modified Black-Scholes option pricing techniques for Performance Rights subject to performance
hurdles issued in prior periods. |
(n) |
Subject to performance conditions. |
BHP Billiton Ltd Group |
BHP Billiton Ltd | |||||||||||||||
2001 $m |
2001 US$m |
2000 $m |
1999 $m |
2001 $m |
2000 $m | |||||||||||
General reserve |
166 |
|
85 |
|
170 |
|
170 |
|
627 |
527 | ||||||
Asset realisation reserve |
|
|
|
|
|
|
|
|
62 |
62 | ||||||
Share premium reserve |
|
|
||||||||||||||
Exchange fluctuation account |
895 |
|
456 |
|
249 |
|
117 |
|
||||||||
|
|
|
|
|
|
|
|
|
| |||||||
Total reserves |
1,061 |
|
541 |
|
419 |
|
287 |
|
689 |
589 | ||||||
|
|
|
|
|
|
|
|
|
| |||||||
Reconciliation of movements in reserves: |
||||||||||||||||
General reserve |
||||||||||||||||
Opening balance |
170 |
|
87 |
|
170 |
|
175 |
|
527 |
527 | ||||||
Transfer to retained profits on asset disposal |
(4 |
) |
(2 |
) |
|
|
(5 |
) |
|
| ||||||
OneSteel spin-off |
|
|
|
|
100 |
|||||||||||
|
|
|
|
|
|
|
|
|
| |||||||
Closing balance |
166 |
|
85 |
|
170 |
|
170 |
|
627 |
527 | ||||||
|
|
|
|
|
|
|
|
|
| |||||||
Share premium reserve |
||||||||||||||||
Opening balance |
6,226 |
|
||||||||||||||
Premium on issue of shares |
143 |
|
||||||||||||||
Bonus share plan issue |
(4 |
) |
||||||||||||||
Abolishment of par values on 1 July 1998 |
(6,365 |
) |
||||||||||||||
|
|
|||||||||||||||
Closing balance |
|
|
||||||||||||||
|
|
|||||||||||||||
Exchange fluctuation account |
||||||||||||||||
Opening balance |
249 |
|
127 |
|
117 |
|
402 |
|
||||||||
Exchange fluctuations on foreign currency |
||||||||||||||||
interest bearing liabilities net of tax (a) |
(99 |
) |
(50 |
) |
(68 |
) |
198 |
|
||||||||
Exchange fluctuations on overseas net |
||||||||||||||||
assets net of tax (b) |
735 |
|
374 |
|
241 |
|
(410 |
) |
||||||||
Transfer to retained profits on sale of assets/closure |
||||||||||||||||
of operations |
10 |
|
5 |
|
(41 |
) |
(73 |
) |
||||||||
|
|
|
|
|
|
|
|
|||||||||
Closing balance |
895 |
|
456 |
|
249 |
|
117 |
|
||||||||
|
|
|
|
|
|
|
|
(a) |
Consolidated income tax benefit applicable $79 million (2000$52 million benefit; 1999$110 million expense). |
(b) |
Consolidated income tax benefit applicable $63 million (2000$4 million benefit; 1999$2 million expense). |
BHP Billiton Ltd Group |
BHP Billiton Ltd |
|||||||||||||||||
2001 $m |
2001 US$m |
2000 $m |
1999 $m |
2001 $m |
2000 $m |
|||||||||||||
Retained profits at the beginning of the financial period |
2,841 |
|
1,448 |
|
1,826 |
|
4,826 |
|
5,213 |
|
2,393 |
| ||||||
Adjustment for initial adoption of revised accounting standard AASB 1016: Accounting for Investments in Associates |
250 |
|
||||||||||||||||
Dividends provided for or paid (a) |
(912 |
) |
(465 |
) |
(903 |
) |
(766 |
) |
(912 |
) |
(903 |
) | ||||||
Aggregate of amounts transferred from reserves (b) |
(6 |
) |
(3 |
) |
41 |
|
78 |
|
|
|
|
| ||||||
Net profit/(loss) |
2,007 |
|
1,024 |
|
1,627 |
|
(2,312 |
) |
2,525 |
|
3,723 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Retained profits at the end of the financial period |
3,930 |
|
2,004 |
|
2,841 |
|
1,826 |
|
6,826 |
|
5,213 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
(a) Refer note 10. |
||||||||||||||||||
(b) Refer note 31. |
||||||||||||||||||
33 Outside equity interests |
||||||||||||||||||
Interest in the equity of the consolidated entity |
||||||||||||||||||
Contributed equity |
454 |
|
231 |
|
392 |
|
424 |
|
||||||||||
Reserves |
156 |
|
80 |
|
53 |
|
17 |
|
||||||||||
Retained profits |
(366 |
) |
(187 |
) |
207 |
|
274 |
|
||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total outside equity interests |
244 |
|
124 |
|
652 |
|
715 |
|
||||||||||
|
|
|
|
|
|
|
|
|||||||||||
34 Total equity |
||||||||||||||||||
Total equity at the beginning of the financial period |
11,005 |
|
5,612 |
|
9,361 |
|
12,409 |
|
12,325 |
|
8,945 |
| ||||||
Total changes in equity recognised in the Statement of Financial Performance |
2,643 |
|
1,348 |
|
2,050 |
|
(2,524 |
) |
2,525 |
|
3,723 |
| ||||||
Transactions with ownerscontributed equity |
164 |
|
83 |
|
560 |
|
351 |
|
164 |
|
560 |
| ||||||
dividends (a) |
(912 |
) |
(465 |
) |
(903 |
) |
(766 |
) |
(912 |
) |
(903 |
) | ||||||
OneSteel spin-offcapital reduction (b) |
(1,244 |
) |
(634 |
) |
(1,244 |
) |
||||||||||||
credited to general reserve |
|
|
|
|
100 |
|
||||||||||||
Total changes in outside equity interests |
(408 |
) |
(208 |
) |
(63 |
) |
(109 |
) |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total equity at the end of the financial period |
11,248 |
|
5,736 |
|
11,005 |
|
9,361 |
|
12,958 |
|
12,325 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Refer note 10. |
(b) |
Refer note 2 (Spin-off of steel businesses). |
BHP Billiton Ltd Group |
BHP Billiton Ltd |
|||||||||||||||||
2001 $m |
2001 US$m |
2000 $m |
1999 $m |
2001 $m |
2000 $m |
|||||||||||||
Reconciliation of cash |
||||||||||||||||||
Cash and cash equivalents comprise: |
||||||||||||||||||
Cash assets |
||||||||||||||||||
Cash |
581 |
|
296 |
|
684 |
|
460 |
|
7 |
|
4 |
| ||||||
Short term deposits |
602 |
|
307 |
|
355 |
|
270 |
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total cash assets |
1,183 |
|
603 |
|
1,039 |
|
730 |
|
7 |
|
4 |
| ||||||
Bank overdrafts (a) |
(72 |
) |
(37 |
) |
(102 |
) |
(157 |
) |
|
|
(7 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total cash and cash equivalents |
1,111 |
|
566 |
|
937 |
|
573 |
|
7 |
|
(3 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Reconciliation of net cash provided by operating activities to net profit/(loss) |
||||||||||||||||||
Net profit/(loss) |
1,509 |
|
770 |
|
1,593 |
|
(2,309 |
) |
2,525 |
|
3,723 |
| ||||||
Depreciation and amortisation |
2,402 |
|
1,225 |
|
2,292 |
|
2,218 |
|
32 |
|
72 |
| ||||||
Share of net profit of associated entities less dividends |
25 |
|
13 |
|
(6 |
) |
|
|
|
|
|
| ||||||
Capitalised borrowing costs |
(28 |
) |
(14 |
) |
(19 |
) |
(194 |
) |
|
|
(1 |
) | ||||||
Exploration, evaluation and development expense |
427 |
|
218 |
|
309 |
|
475 |
|
|
|
|
| ||||||
Net (gain)/loss on sale of non-current assets |
(388 |
) |
(198 |
) |
(201 |
) |
(871 |
) |
144 |
|
(2 |
) | ||||||
Write-down of property, plant and equipment, investments and intangibles |
1,171 |
|
597 |
|
1,171 |
|
2,725 |
|
461 |
|
116 |
| ||||||
Change in assets and liabilities net of effects from acquisitions and disposals of controlled entities and exchange
fluctuations |
||||||||||||||||||
Decrease in inventories |
141 |
|
72 |
|
52 |
|
380 |
|
177 |
|
69 |
| ||||||
Decrease/(increase) in deferred charges |
(297 |
) |
(151 |
) |
(115 |
) |
13 |
|
10 |
|
(7 |
) | ||||||
Decrease/(increase) in trade receivables |
(106 |
) |
(54 |
) |
(221 |
) |
273 |
|
42 |
|
51 |
| ||||||
Decrease/(increase) in sundry receivables |
(125 |
) |
(64 |
) |
50 |
|
(36 |
) |
(79 |
) |
(11 |
) | ||||||
(Decrease)/increase in income taxes payable |
417 |
|
212 |
|
130 |
|
(309 |
) |
(6 |
) |
31 |
| ||||||
(Decrease)/increase in deferred taxes |
76 |
|
38 |
|
(631 |
) |
(235 |
) |
(58 |
) |
48 |
| ||||||
(Decrease)/increase in trade creditors |
565 |
|
288 |
|
(201 |
) |
(68 |
) |
15 |
|
(88 |
) | ||||||
(Decrease)/increase in sundry creditors |
(159 |
) |
(81 |
) |
(56 |
) |
(48 |
) |
53 |
|
58 |
| ||||||
(Decrease)/increase in interest payable |
(87 |
) |
(44 |
) |
58 |
|
(70 |
) |
|
|
|
| ||||||
(Decrease)/increase in other provisions |
(508 |
) |
(259 |
) |
(293 |
) |
1,625 |
|
55 |
|
(116 |
) | ||||||
Other movements |
(30 |
) |
(15 |
) |
26 |
|
16 |
|
(23 |
) |
(12 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net cash provided by operating activities |
5,005 |
|
2,553 |
|
3,938 |
|
3,585 |
|
3,348 |
|
3,931 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Acquisitions of controlled entities |
||||||||||||||||||
Fair value of assets and liabilities of entities acquired: |
||||||||||||||||||
Cash and cash equivalents |
29 |
|
15 |
|
|
|
|
|
||||||||||
Receivables (current) |
5 |
|
3 |
|
|
|
|
|
||||||||||
Other (current) |
48 |
|
24 |
|
|
|
|
|
||||||||||
Property, plant and equipment |
982 |
|
501 |
|
|
|
|
|
||||||||||
Payables and interest bearing liabilities (current) |
53 |
|
27 |
|
|
|
|
|
||||||||||
Provisions (current) |
(151 |
) |
(77 |
) |
|
|
|
|
||||||||||
Payables and interest bearing liabilities (non-current) |
(1 |
) |
(1 |
) |
|
|
|
|
||||||||||
Provisions (non-current) |
(132 |
) |
(67 |
) |
|
|
|
|
||||||||||
Net outside equity interests |
(87 |
) |
(45 |
) |
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Net identifiable assets |
746 |
|
380 |
|
|
|
|
|
||||||||||
Net consideration paid |
||||||||||||||||||
cash |
733 |
|
374 |
|
|
|
|
|
||||||||||
deferred cash |
13 |
|
6 |
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Goodwill on acquisition |
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
BHP Billiton Ltd Group |
BHP Billiton Ltd | |||||||||||||||
2001 $m |
2001 US$m |
2000 $m |
1999 $m |
2001 $m |
2000 $m | |||||||||||
Carrying amount of controlled entities disposed |
||||||||||||||||
Value of assets and liabilities of entities disposed of: |
||||||||||||||||
Cash and cash equivalents |
108 |
|
55 |
|
41 |
|
(2 |
) |
||||||||
Investments (current) |
10 |
|
5 |
|
|
|
|
|
||||||||
Receivables (current) |
305 |
|
156 |
|
171 |
|
80 |
|
||||||||
Inventories (current) |
551 |
|
281 |
|
109 |
|
111 |
|
||||||||
Other (current) |
19 |
|
10 |
|
6 |
|
5 |
|
||||||||
Receivables (non-current) |
|
|
|
|
6 |
|
|
|
||||||||
investments (non-current) |
131 |
|
67 |
|
7 |
|
|
|
||||||||
Inventories (non-current) |
4 |
|
2 |
|
7 |
|
1 |
|
||||||||
Property, plant and equipment |
1,375 |
|
700 |
|
617 |
|
619 |
|
||||||||
Intangible assets |
130 |
|
67 |
|
|
|
|
|
||||||||
Other (non-current) |
(32 |
) |
(16 |
) |
95 |
|
21 |
|
||||||||
Payables and interest bearing liabilities (current) |
(383 |
) |
(196 |
) |
(59 |
) |
(60 |
) |
||||||||
Provisions (current) |
(111 |
) |
(57 |
) |
(67 |
) |
(35 |
) |
||||||||
Payables and interest bearing liabilities (non-current) |
(674 |
) |
(344 |
) |
|
|
|
|
||||||||
Provisions (non-current) |
(140 |
) |
(71 |
) |
(67 |
) |
(109 |
) |
||||||||
Net outside equity interests disposed |
(49 |
) |
(25 |
) |
(13 |
) |
|
|
||||||||
|
|
|
|
|
|
|
|
|||||||||
Net identifiable assets |
1,244 |
|
634 |
|
853 |
|
631 |
|
||||||||
Net consideration receivedcash (b) |
|
|
|
|
707 |
|
1,288 |
|
||||||||
deferred cash consideration |
|
|
|
|
71 |
|
2 |
|
||||||||
capital reduction |
1,244 |
|
634 |
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|||||||||
(Loss)/profit on disposal |
|
|
|
|
(75 |
) |
659 |
|
||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-cash financing and investing activities |
||||||||||||||||
Shares issued: |
||||||||||||||||
Bonus Share Plan |
|
|
|
|
61 |
|
107 |
|
|
61 | ||||||
Dividend Investment Plan |
1 |
|
1 |
|
341 |
|
279 |
|
1 |
341 | ||||||
Other: |
||||||||||||||||
Employee Share Plan loan instalments |
20 |
|
10 |
|
28 |
|
36 |
|
20 |
28 | ||||||
|
|
|
|
|
|
|
|
|
|
Company |
Beneficial interest % |
Consideration $m |
Fair value of net tangible assets acquired $m | |||
2001 |
||||||
Dia Met Minerals Ltd |
89.36 |
(c) |
(c) | |||
Dia Met Minerals (NWT) Ltd |
89.36 |
(c) |
(c) | |||
555550 B.C. Ltd |
89.36 |
(c) |
(c) | |||
Dia Met Exploration Ltd |
89.36 |
(c) |
(c) | |||
Bold Era Mining Ltd |
89.36 |
(c) |
(c) | |||
Dia Met Minerals (Africa) Ltd |
89.36 |
(c) |
(c) | |||
Oy Alwima Ltd |
89.36 |
(c) |
(c) | |||
2000 |
||||||
There were no material acquisitions during the year. |
||||||
1999 |
||||||
There were no material acquisitions during the year. |
Profit/(loss) attributable to members of BHP Billiton Ltd arising on disposal $m |
Fair value of net tangible assets on disposal $m |
Beneficial interest remaining % | ||||||
Company |
||||||||
2001 |
||||||||
OneSteel Limited Group (d) |
|
|
1,244 |
|
| |||
2000 |
||||||||
BHP Steel Building Products USA Inc |
25 |
|
66 |
|
| |||
BHP Coated Steel Corporation |
(252 |
) |
596 |
|
| |||
BHP Engineering business |
4 |
|
27 |
|
| |||
BHP Petroleum (PNG) Inc |
80 |
|
123 |
|
| |||
BHP Information Technology Pty Ltd |
63 |
|
(1 |
) |
| |||
BHP Copper White Pine Refinery Inc |
|
|
22 |
|
| |||
1999 |
||||||||
BHP Petroleum (91-12) Pty Ltd |
71 |
|
147 |
|
| |||
BHP Petroleum (Cartier) Pty Ltd |
13 |
|
10 |
|
| |||
BHP Petroleum (Pipelines) Pty Ltd |
28 |
|
|
|
| |||
Groote Eylandt Mining Company Pty Ltd |
(e |
) |
128 |
|
| |||
Tasmanian Electro Metallurgical Company Pty Ltd |
(e |
) |
130 |
|
| |||
Nippon Manganese Sales Pty Ltd |
(e |
) |
|
|
| |||
Pilbara Energy Pty Ltd |
180 |
|
203 |
|
|
(a) |
Refer note 24. |
(b) |
Cash received in 2000 excludes $32 million deferred consideration for controlled entities sold in prior years. There was no deferred consideration received in
2001 or 1999 for entities sold in prior years. |
(c) |
These entities comprised the principal Dia Met assets acquired collectively. Total consideration was $746 million with $733 million of cash paid in the current
year and $13 million of deferred consideration. The fair value of net tangible assets acquired was $746 million. |
(d) |
Refer footnote (m) of note 48 for a full list of the individual entities, which comprise the OneSteel Limited Group. |
(e) |
These entities comprised the principal Manganese assets sold collectively. Profit on this sale was $353 million. |
BHP Billiton Limited Group |
Facility available |
2001 $m Drawn down |
Unused |
Facility available |
2001 US$m Drawn down |
Unused |
Facility available |
2000 $m Drawn down |
Unused | |||||||||
Bank standby and support facilities |
||||||||||||||||||
Revolving credit facilities |
951 |
41 |
910 |
485 |
21 |
464 |
845 |
45 |
800 | |||||||||
Overdraft facilities |
48 |
|
48 |
25 |
|
25 |
86 |
|
86 | |||||||||
Commercial paper |
1,583 |
50 |
1,533 |
807 |
25 |
782 |
1,332 |
71 |
1,261 | |||||||||
|
|
|
|
|
|
|
|
| ||||||||||
Total financing facilities |
2,582 |
91 |
2,491 |
1,317 |
46 |
1,271 |
2,263 |
116 |
2,147 | |||||||||
|
|
|
|
|
|
|
|
|
Weighted average interest rate payable |
Weighted average interest rate receivable |
BHP Billiton Ltd Group | ||||||||||||
Interest rate swaps |
2001 % |
2000 % |
2001 % |
2000 % |
2001 $m |
2001 US$m |
2000 % | |||||||
US dollar swaps |
||||||||||||||
Pay fixed/receive floating (a) |
||||||||||||||
2000 |
5.66 |
6.74 |
234 | |||||||||||
2001 |
6.30 |
5.66 |
6.76 |
|
80 |
41 |
234 | |||||||
2002 |
6.30 |
5.66 |
|
|
80 |
41 |
234 | |||||||
UK pounds swaps |
||||||||||||||
Pay floating (a)/receive fixed |
||||||||||||||
2000 |
6.40 |
9.49 |
95 | |||||||||||
2001 |
6.30 |
|
9.49 |
9.49 |
70 |
36 |
63 | |||||||
2002 |
|
|
9.49 |
9.49 |
35 |
18 |
32 | |||||||
Australian dollar swaps |
||||||||||||||
Pay floating (a)/receive fixed |
||||||||||||||
2000 |
6.41 |
7.36 |
300 | |||||||||||
2001 |
6.18 |
|
7.36 |
7.36 |
300 |
153 |
300 | |||||||
2002 |
|
|
7.36 |
7.36 |
300 |
153 |
300 | |||||||
2003 |
|
|
7.36 |
7.36 |
300 |
153 |
300 | |||||||
2004 |
|
|
7.36 |
7.36 |
300 |
153 |
300 | |||||||
2005 |
|
|
7.36 |
7.36 |
300 |
153 |
300 |
(a) |
Floating interest rate in future periods will be based on LIBOR for US dollar and UK pounds swaps and BBSW for Australian dollar swaps applicable at the time of
the interest rate reset. |
Weighted average exchange rate |
Weighted average interest rate payable |
Weighted average interest rate receivable |
BHP Billiton Ltd Group
(a) | |||||||||||||||
Cross currency swaps |
2001 |
2000 |
2001 % |
2000 % |
2001 % |
2000 % |
2001 $m |
2001 US$m |
2000 $m | |||||||||
US dollar to Australian dollar swaps |
||||||||||||||||||
Pay fixed/receive fixed |
||||||||||||||||||
2000 |
0.6457 |
7.18 |
7.19 |
1,936 | ||||||||||||||
2001 |
0.6579 |
0.6579 |
7.49 |
7.49 |
7.49 |
7.49 |
1,597 |
814 |
1,597 | |||||||||
2002 |
0.6552 |
0.6552 |
7.19 |
7.19 |
7.18 |
7.18 |
1,221 |
623 |
1,221 | |||||||||
2003 |
0.6601 |
0.6601 |
6.71 |
6.71 |
6.75 |
6.75 |
152 |
78 |
152 | |||||||||
US dollar to UK pounds swaps |
||||||||||||||||||
Pay fixed/receive fixed |
||||||||||||||||||
2000 |
1.6662 |
7.45 |
6.60 |
685 | ||||||||||||||
2001 |
1.6662 |
1.6662 |
7.45 |
7.45 |
6.60 |
6.60 |
754 |
385 |
685 | |||||||||
2002 |
1.6662 |
1.6662 |
7.45 |
7.45 |
6.60 |
6.60 |
754 |
385 |
685 | |||||||||
2003 |
1.6673 |
1.6673 |
7.37 |
7.37 |
6.69 |
6.69 |
502 |
256 |
456 | |||||||||
2004 |
1.6673 |
1.6673 |
7.37 |
7.37 |
6.69 |
6.69 |
502 |
256 |
456 | |||||||||
2005 |
1.6673 |
1.6673 |
7.37 |
7.37 |
6.69 |
6.69 |
502 |
256 |
456 | |||||||||
Japanese yen to US dollar swaps |
||||||||||||||||||
Pay floating (b)/receive fixed |
||||||||||||||||||
2000 |
128.41 |
6.94 |
5.71 |
68 | ||||||||||||||
2001 |
128.41 |
128.41 |
7.18 |
|
5.71 |
5.71 |
80 |
41 |
68 | |||||||||
2002 |
128.41 |
128.41 |
|
|
5.71 |
5.71 |
80 |
41 |
68 | |||||||||
Pay fixed/receive fixed |
||||||||||||||||||
2000 |
122.97 |
9.18 |
6.38 |
32 | ||||||||||||||
2001 |
122.97 |
122.97 |
9.18 |
9.18 |
6.38 |
6.38 |
13 |
7 |
21 |
(a) |
Amount represents $A equivalent of principal payable under the swap contract. |
(b) |
Floating interest rate on pay leg in future periods will be based on LIBOR applicable at the time of the interest rate reset. |
Weighted average
A$/US$ exchange rate |
BHP Billiton Ltd Group contract amounts | |||||||
Term |
2001 |
2000 |
2001 US$m |
2000 US$m | ||||
Not later than one year |
0.6884 |
0.6963 |
1,140 |
1,351 | ||||
Later than one year but not later than two years |
0.6572 |
0.6884 |
910 |
1,140 | ||||
Later than two years but not later than three years |
0.6170 |
0.6572 |
360 |
910 | ||||
Later than three years but not later than four years |
|
0.6170 |
|
360 | ||||
|
|
|
| |||||
Total |
0.6650 |
0.6759 |
2,410 |
3,761 | ||||
|
|
|
|
Weighted average A$/US$ exchange rate |
BHP Billiton Ltd Group contract amounts | |||||||
2001 |
2000 |
2001 US$m |
2000 US$m | |||||
Not later than one year |
0.5250 |
0.6350 |
46 |
118 | ||||
|
|
|
| |||||
Total |
0.5250 |
0.6350 |
46 |
118 | ||||
|
|
|
|
Weighted average A$/US$ exchange rate |
Weighted average A$/US$ exchange rate |
BHP Billiton Ltd Group contract amounts | ||||||||||
2001 |
2000 |
2001 |
2000 | |||||||||
Term |
A$ Call options |
A$ Put options |
A$ Call options |
A$ Put options |
US$m |
US$m | ||||||
Not later than one year |
0.6260 |
0.6503 |
0.6583 |
0.6259 |
590 |
480 | ||||||
Later than one year but not later than two years |
0.6126 |
0.6612 |
0.6789 |
0.6503 |
180 |
230 | ||||||
Later than two years but not later than three years |
|
|
0.6912 |
0.6612 |
|
60 | ||||||
|
|
|
|
|
| |||||||
Total |
0.6227 |
0.6542 |
0.6668 |
0.6357 |
770 |
770 | ||||||
|
|
|
|
|
|
Weighted average NZ$/US$ exchange rate |
BHP Billiton Ltd Group contract amounts | |||||||
Term |
2001 |
2000 |
2001 US$m |
2000 US$m | ||||
Not later than one year |
0.4869 |
0.4858 |
20 |
17 | ||||
Later than one year but not later than two years |
0.4544 |
0.4869 |
17 |
20 | ||||
Later than two years but not later than three years |
0.4000 |
0.4818 |
7 |
12 | ||||
|
|
|
| |||||
Total |
0.4581 |
0.4852 |
44 |
49 | ||||
|
|
|
|
Weighted average NZ$/¥ exchange rate |
BHP Billiton Ltd Group contract amounts | |||||||
Term |
2001 |
2000 |
2001 NZ$m |
2000 NZ$m | ||||
Not later than one year |
44.5105 |
47.1720 |
10 |
12 | ||||
Later than one year but not later than two years |
|
44.5105 |
|
10 | ||||
|
|
|
| |||||
Total |
44.5105 |
45.9653 |
10 |
22 | ||||
|
|
|
|
Weighted average Euro/A$ exchange rate |
BHP Billiton Ltd Group contract amounts | |||||||
2001 |
2000 |
2001 EURm |
2000 EURm | |||||
Term |
||||||||
Not later than one year |
|
0.6296 |
|
1 | ||||
|
|
|
| |||||
Total |
|
0.6296 |
|
1 | ||||
|
|
|
|
Volume |
Average rate |
Term to maturity (months) |
Notional amount (a) | |||||||||||||
Units |
2001 US$ |
2000 US$ |
2001 US$m |
2000 US$m | ||||||||||||
BHP Billiton Limited Group |
2001 |
2000 |
||||||||||||||
Copper |
||||||||||||||||
Forwards (sell) |
|
33 |
million lbs |
|
0.82 |
0-12 |
|
27 | ||||||||
Collars |
|
146 |
million lbs |
|
0.74-0.90 |
0-12 |
|
109 | ||||||||
Purchased puts |
|
66 |
million lbs |
|
0.79 |
0-12 |
|
52 | ||||||||
Purchased calls |
|
146 |
million lbs |
|
0.90 |
0-12 |
|
132 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Gold |
||||||||||||||||
Forwards (sell) |
70,963 |
193,890 |
troy oz |
322 |
316 |
0-12 |
23 |
61 | ||||||||
|
70,963 |
troy oz |
|
322 |
13-24 |
|
23 | |||||||||
|
|
|
|
|
|
|
| |||||||||
Total |
70,963 |
264,853 |
troy oz |
23 |
84 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Forwards (buy) |
44,380 |
87,090 |
troy oz |
286 |
277 |
0-12 |
13 |
24 | ||||||||
|
44,380 |
troy oz |
|
286 |
13-24 |
|
13 | |||||||||
|
|
|
|
|
|
|
| |||||||||
Total |
44,380 |
131,470 |
troy oz |
13 |
37 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Silver |
||||||||||||||||
Forwards (sell) |
1,390,000 |
5,795,000 |
troy oz |
5.52 |
5.50 |
0-12 |
8 |
32 | ||||||||
400,000 |
1,390,000 |
troy oz |
5.50 |
5.52 |
13-24 |
2 |
8 | |||||||||
|
400,000 |
troy oz |
|
5.50 |
25-36 |
|
2 | |||||||||
|
|
|
|
|
|
|
| |||||||||
Total |
1,790,000 |
7,585,000 |
troy oz |
10 |
42 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Collars |
|
900,000 |
troy oz |
|
5.25-6.10 |
0-12 |
|
5 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Aluminium |
||||||||||||||||
Forwards (buy) |
3,227 |
10,756 |
tonnes |
1,541.16 |
1,509.79 |
0-12 |
5 |
16 | ||||||||
|
1,282 |
tonnes |
|
1,551.81 |
13-24 |
|
2 | |||||||||
|
|
|
|
|
|
|
| |||||||||
Total |
3,227 |
12,038 |
tonnes |
5 |
18 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Zinc |
||||||||||||||||
Forwards (buy) |
9,659 |
31,410 |
tonnes |
1,145.20 |
1,123.66 |
0-12 |
11 |
35 | ||||||||
|
4,369 |
tonnes |
|
1,135.27 |
13-24 |
|
5 | |||||||||
|
|
|
|
|
|
|
| |||||||||
Total |
9,659 |
35,779 |
tonnes |
11 |
40 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Crude Oil |
||||||||||||||||
Forwards (sell) |
|
12 |
mbbls |
|
21.00 |
0-12 |
|
245 |
(a) |
The notional amount represents the face value of each transaction and accordingly expresses the volume of these transactions, but is not a measure of exposure.
|
BHP Billiton Limited Group |
Carrying amount 2001 $m |
Fair value 2001 $m |
Carrying amount 2001 US$m |
Fair value 2001 US$m |
Carrying amount 2000 $m |
Fair value 2000 $m |
||||||||||||
Items included in the Statement of Financial Position |
||||||||||||||||||
Assets (non-current) |
||||||||||||||||||
Other financial assets |
84 |
|
103 |
|
43 |
|
53 |
|
342 |
|
341 |
| ||||||
Employee Share Plan loans |
41 |
|
31 |
|
21 |
|
16 |
|
40 |
|
28 |
| ||||||
Receivables |
187 |
|
162 |
|
95 |
|
83 |
|
149 |
|
124 |
| ||||||
Liabilities (non-current) |
||||||||||||||||||
Interest bearing liabilitiesdebt |
(6,567 |
) |
(6,697 |
) |
(3,349 |
) |
(3,415 |
) |
(5,990 |
) |
(6,068 |
) | ||||||
cross currency swaps |
496 |
|
496 |
|
253 |
|
253 |
|
228 |
|
228 |
| ||||||
Finance leases |
(67 |
) |
(67 |
) |
(34 |
) |
(34 |
) |
(68 |
) |
(68 |
) | ||||||
Other |
(119 |
) |
(92 |
) |
(61 |
) |
(47 |
) |
(38 |
) |
(24 |
) | ||||||
Items not included in the Statement of Financial Position |
||||||||||||||||||
Interest rate swaps |
18 |
|
9 |
|
17 |
| ||||||||||||
Cross currency swaps |
63 |
|
32 |
|
(40 |
) | ||||||||||||
Foreign exchange contracts |
(1,190 |
) |
(607 |
) |
(636 |
) | ||||||||||||
Copper |
5 |
| ||||||||||||||||
Gold |
6 |
|
3 |
|
12 |
| ||||||||||||
Silver |
4 |
|
2 |
|
5 |
| ||||||||||||
Aluminum |
|
|
|
|
2 |
| ||||||||||||
Zinc |
(5 |
) |
(3 |
) |
2 |
| ||||||||||||
Crude oil |
(151 |
) | ||||||||||||||||
Future service fee obligations |
(42 |
) |
(21 |
) |
(91 |
) |
BHP Billiton Ltd Group |
BHP Billiton Ltd | |||||||||
2001 $m |
2001 US$m |
2000 $m |
2001 $m |
2000 $m | ||||||
Contingent liabilities at balance date, not otherwise provided for in these accounts, are categorised as arising from |
||||||||||
Joint venturesunsecured |
105 |
54 |
490 |
|
| |||||
Otherunsecured (a) |
1,259 |
642 |
1,699 |
15,331 |
19,683 | |||||
Total contingent liabilities |
1,364 |
696 |
2,189 |
15,331 |
19,683 |
(a) |
Includes loan and performance guarantees. |
|
Each of the parties was required to make public announcements in terms agreed among the parties, to commit to the obligations in the public announcements and to
support a process to reach agreement with the Lower Ok Tedi village communities. |
|
BHP Billiton Limited agreed to commit as soon as practicable to the implementation of any tailings option recommended by the independent enquiry or review to be
conducted by the State (the tailings option) providing BHP Billiton Limited bona fide considers that option to be economically and technically feasible. |
|
BHP Billiton Limiteds commitment to implement the tailings option is subject to unexpected or unforeseen circumstances, which may render the tailings
option economically or technically unfeasible; and obtaining all necessary leases and other approvals required from the landowners and the State. |
BHP Billiton Ltd Group |
BHP Billiton
Ltd | |||||||||
2001 |
2001 |
2000 |
2001 |
2000 | ||||||
$m |
US$m |
$m |
$m |
$m | ||||||
Capital expenditure commitments not provided for in the accounts |
||||||||||
Due not later than one year |
1,493 |
762 |
389 |
|
||||||
Due later than one year and not later than five years |
728 |
371 |
217 |
|
||||||
|
|
|
|
| ||||||
Total capital expenditure commitments |
2,221 |
1,133 |
606 |
|
||||||
|
|
|
|
| ||||||
Lease expenditure commitments |
||||||||||
Finance leases (a) |
||||||||||
Due not later than one year |
8 |
4 |
7 |
|
||||||
Due later than one year and not later than five years |
34 |
17 |
29 |
|
||||||
Due later than five years |
64 |
33 |
64 |
|
||||||
|
|
|
|
| ||||||
Total commitments under finance leases |
106 |
54 |
100 |
|
||||||
deduct future financing charges |
36 |
18 |
29 |
|
||||||
|
|
|
|
| ||||||
Finance lease liability |
70 |
36 |
71 |
|
||||||
|
|
|
|
| ||||||
Operating leases (b) |
||||||||||
Due not later than one year |
517 |
263 |
492 |
22 |
25 | |||||
Due later than one year and not later than five years |
911 |
465 |
1,084 |
29 |
52 | |||||
Due later than five years |
738 |
376 |
697 |
|
1 | |||||
|
|
|
|
| ||||||
Total commitments under operating leases |
2,166 |
1,104 |
2,273 |
51 |
78 | |||||
|
|
|
|
| ||||||
Other commitments (c) (d) |
||||||||||
Due not later than one year |
||||||||||
Supply of goods and services |
339 |
173 |
247 |
|
| |||||
Royalties |
43 |
22 |
38 |
|
| |||||
Exploration expenditure |
67 |
34 |
87 |
|
| |||||
Chartering costs |
99 |
50 |
109 |
|
| |||||
|
|
|
|
| ||||||
548 |
279 |
481 |
|
| ||||||
Due later than one year and not later than five years |
||||||||||
Supply of goods and services |
1,228 |
626 |
970 |
|
| |||||
Royalties |
184 |
94 |
143 |
|
| |||||
Exploration expenditure |
64 |
33 |
77 |
|
| |||||
Chartering costs |
184 |
94 |
142 |
|
| |||||
|
|
|
|
| ||||||
1,660 |
847 |
1,332 |
|
| ||||||
Due later than five years |
||||||||||
Supply of goods and services |
1,525 |
777 |
1,561 |
|
| |||||
Royalties |
325 |
166 |
282 |
|
| |||||
Chartering costs |
168 |
86 |
161 |
|
| |||||
|
|
|
|
| ||||||
2,018 |
1,029 |
2,004 |
|
| ||||||
|
|
|
|
| ||||||
Total other commitments |
4,226 |
2,155 |
3,817 |
|
| |||||
|
|
|
|
|
(a) |
Finance leases are predominantly related to leases of dry bulk carriers for the Transport and Logistics business. Refer notes 24 and 27.
|
(b) |
Operating leases are entered into as a means of acquiring access to property, plant and equipment. Rental payments are generally fixed, but with inflation
escalation clauses on which contingent rentals are determined. Certain leases contain extension and renewal options. |
(c) |
Included in other commitments is an amount of $1,298 million (2000$1,364 million) representing HBI Western Australias continuing operating
commitments under a number of take or pay contracts for supply of products/services. |
(d) |
In addition to the amounts shown above, BHP Billiton Limited has announced an on-market share buy-back program for the purchase of up to 90 million shares
(approximately five percent of issued capital). Following implementation of the DLC structure, the buy-back program has been adjusted such that the number of shares continues to represent approximately five per cent of issued capital. The buy-back
program is expected to be completed by September 2002, depending on market circumstances. As at 30 June 2001, there have been no shares bought back under this program. Five per cent of issued capital at 30 June 2001 represents approximately 185
million fully paid ordinary shares and is valued at approximately $1,914 million based on the market price of fully paid ordinary shares as at Friday 29 June 2001 of $10.39 (which has been adjusted to reflect the bonus issue effective 29 June 2001).
|
Name of fund |
Fund type |
Last reporting date |
Accrued benefits (a)
(b) |
Plan assets (a) |
Net surplus/(deficit) (a) |
Vested benefits
(a)(b) | |||||||||||||||
2001 |
2000 |
2001 |
2000 |
2001 |
2000 |
2001 |
2000 | ||||||||||||||
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m | ||||||||||||||
BHP |
Defined benefit/ |
30 June 2001 |
2,609 |
3,143 |
2,818 |
3,404 |
209 |
|
261 |
2,798 |
3,370 | ||||||||||
Superannuation Fund (b) (c) |
Defined contribution |
||||||||||||||||||||
Other plans |
891 |
805 |
883 |
994 |
(8 |
) |
189 |
877 |
752 | ||||||||||||
|
|
|
|
|
|
|
|
| |||||||||||||
Total for BHP Billiton Limited Group sponsored plans (d) |
3,500 |
3,948 |
3,701 |
4,398 |
201 |
|
450 |
3,675 |
4,122 | ||||||||||||
|
|
|
|
|
|
|
|
|
(a) |
Accrued benefits, plan assets, net surplus/(deficit) and vested benefits are measured as at the last reporting date of each fund listed above. The reporting
dates for the other plans are between 1 January 2001 and 31 March 2001. |
(b) |
Vested benefits are benefits, which are not conditional upon continued membership of the respective fund or any other factor other than resignation from the
fund. Accrued benefits are calculated by the actuary as the present value of future benefit payments in relation to membership up to the dates noted in (a) above. In respect of the BHP Superannuation Fund, the last actuarial review was undertaken as
at 30 June 2000. The results of this review were made available after completion of the 2000 annual report, and comparative data presented above has been restated accordingly. The accrued benefits as at 30 June 2001 are estimated.
|
(c) |
Enforceable legal obligation on the BHP Billiton Limited Group to contribute. Contributions are made by the member and the BHP Billiton Limited Group and are
based on a percentage of a members salary or wage. |
(d) |
This does not include multi-employer sponsored plans for which the information relating to BHP Billiton Limited Group employees is not available.
|
BHP Billiton Ltd Group |
BHP Billiton Ltd | |||||||||||
2001 |
2001 |
2000 |
1999 |
2001 |
2000 | |||||||
$m |
US$m |
$m |
$m |
$m |
$m | |||||||
Amounts received or due and receivable by the auditors and its affiliates of BHP Billiton Limited for |
||||||||||||
Auditing accounts of BHP Billiton Limited and its controlled entities |
6.085 |
3.103 |
5.849 |
6.346 |
1.361 |
1.003 | ||||||
Information systems design and implementation |
|
|
|
0.862 |
|
| ||||||
Other services |
5.675 |
2.894 |
5.701 |
2.293 |
2.871 |
3.081 | ||||||
Amounts received or due and receivable by auditors other than auditors of BHP Billiton Limited for |
||||||||||||
Auditing accounts of certain controlled entities |
0.441 |
0.225 |
0.752 |
0.625 |
BHP Billiton Ltd Group |
BHP Billiton Ltd | |||||||||||||||
2001 $m |
2000 $m |
2001 $m |
2000 $m | |||||||||||||
Amounts received or due and receivable by Directors of BHP Limited (a) (b) (c) (d) (e) |
12.076 |
12.153 | ||||||||||||||
Amounts received or due and receivable by Directors of BHP Limited Group controlled entities (a) (b) (c) (d)
(e) |
171.901 |
127.551 |
||||||||||||||
BHP Billiton Ltd | ||||||||||||||||
Directors whose total income was between ($) |
2001 Number |
2000 Number | ||||||||||||||
09,999 |
7 |
1 | ||||||||||||||
30,00039,999 |
|
1 | ||||||||||||||
50,00059,999 |
|
1 | ||||||||||||||
110,000119,999 |
7 |
6 | ||||||||||||||
460,000469,999 |
|
1 | ||||||||||||||
470,000479,999 |
1 |
| ||||||||||||||
1,330,0001,339,999 |
|
1 | ||||||||||||||
2,470,0002,479,999 |
|
1 | ||||||||||||||
2,940,0002,949,999 |
1 |
| ||||||||||||||
7,090,0007,099,999 |
|
1 | ||||||||||||||
7,820,0007,829,999 |
1 |
|
(a) |
Directors remuneration has been determined in accordance with Urgent Issues Group Abstract 14Directors Remuneration. For some Executive
Directors, remuneration includes BHP Billiton Limited contributions to superannuation funds and an imputed notional contribution calculated at the determined actuarial rate. Where Executive Directors have Employee Share Plan loans an imputed
interest component is included in remuneration. |
(b) |
Options granted during 2001 and 2000 under the Employee Share Plan are subject to both a qualifying period and performance hurdles before they become
exercisable. The performance hurdles relate to the BHP Billiton Limited Groups performance against the performance of a number of Australian companies. These options have an exercise price equivalent to market price at date of issue less, in
the case of some options, a discount of one cent. The value of an Employee Share Plan option granted during the year ended 30 June 2001 has been determined by an actuary using modified Black-Scholes option pricing techniques to be $6.40 (pre bonus
issue). Remuneration for 2001 includes amounts in relation to options granted during the year. The aggregate remuneration of $171.901 million includes $9.050 million for options granted in 2001. In 2000, due to the nature of the performance hurdles,
which had been established for these options, and in the absence of an appropriate valuation technique, their value was considered to be indeterminable. Valuations are not available using the modified Black-Scholes option pricing techniques for
options issued in the prior period. Refer to note 30 for details of all issues. |
(c) |
Performance Rights granted during 2001 are subject to both a qualifying period and performance hurdles before they become exercisable. The performance hurdles
relate to the BHP Billiton Limited Groups performance against the performance of a number of international companies. The value of a Performance Right granted during the year ended 30 June 2001 has been determined by an actuary using modified
Black-Scholes option pricing techniques to be $14.73 (pre bonus issue). Remuneration for 2001 includes amounts in relation to Performance Rights granted during the year. The aggregate remuneration of $171.901 million includes $15.402 million for
Performance Rights granted in 2001. Refer to note 30 for details of all issues. |
(d) |
Remuneration for 2001 includes incentives payable to Executive Directors based on the achievement of business performance targets and individual performance for
the year ended 30 June 2001. Remuneration for 2000 includes incentives paid to Executive Directors for the financial period ended 30 June 2000 and also includes the payment of incentives related to 1999 performance. A change in the basis of
reporting incentive payments was made in the financial period ended 30 June 2000. Non-executive Directors are not entitled to any form of performance related remuneration. |
(e) |
Directors remuneration for 2000 excludes benefits of $0.033 million provided to a former Executive Director in accordance with severance arrangements.
|
BHP Billiton Ltd Group and BHP Billiton Ltd (a) | ||||
2001 $m |
2000 $m | |||
Prescribed benefits in connection with the retirement of Directors approved in general meeting of BHP Billiton
Limited |
||||
W F Blount |
|
0.053 | ||
M A Jackson |
|
0.296 | ||
|
| |||
|
0.349 | |||
|
|
(a) |
Directors of the BHP Billiton Limited Group receiving prescribed benefits in connection with retirement are also Directors of BHP Billiton Limited.
|
BHP Billiton Ltd Group and BHP Billiton Ltd (a) | ||||||||||
2001 $m |
2000 $m | |||||||||
Amounts received or due and receivable by executive officers (including Executive Directors) whose total
income equals or exceeds $100,000 (a) (b) (c) (d) (e) (f) |
60.686 |
40.868 | ||||||||
Executive officers whose total income was between ($) |
BHP Billiton Ltd Group and BHP Billiton Ltd (a) |
BHP Billiton Ltd Group and BHP Billiton Ltd (a) |
||||||||
2001 Number |
2000 Number |
Executive officers whose total income was between ($) |
2001 Number |
2000 Number | ||||||
110,000119,999 |
|
2 |
1,200,0001,209,999 |
1 |
||||||
130,000139,999 |
|
1 |
1,280,0001,289,999 |
1 |
||||||
150,000159,999 |
|
1 |
1,330,0001,339,999 |
|
1 | |||||
270,000279,999 |
|
1 |
1,460,0001,469,999 |
1 |
||||||
290,000299,999 |
1 |
|
1,470,0001,479,999 |
1 |
||||||
340,000349,999 |
|
1 |
1,480,0001,489,999 |
1 |
||||||
360,000369,999 |
1 |
|
1,570,0001,579,999 |
|
1 | |||||
400,000409,999 |
|
1 |
1,610,0001,619,999 |
|
1 | |||||
410,000419,999 |
1 |
|
1,650,0001,659,999 |
1 |
||||||
540,000549,999 |
1 |
|
1,660,0001,669,999 |
1 |
||||||
550,000559,999 |
1 |
1 |
1,670,0001,679,999 |
1 |
||||||
570,000579,999 |
1 |
|
1,930,0001,939,999 |
|
1 | |||||
580,000589,999 |
1 |
|
1,960,0001,969,999 |
|
1 | |||||
590,000599,999 |
1 |
|
2,030,0002,039,999 |
1 |
||||||
610,000619,999 |
1 |
|
2,060,0002,069,999 |
|
1 | |||||
620,000629,999 |
|
1 |
2,200,0002,209,999 |
|
1 | |||||
640,000649,999 |
|
3 |
2,250,0002,259,999 |
1 |
||||||
660,000669,999 |
1 |
|
2,260,0002,269,999 |
1 |
||||||
670,000679,999 |
|
1 |
2,330,0002,339,999 |
1 |
||||||
770,000779,999 |
|
1 |
2,450,0002,459,999 |
|
1 | |||||
800,000809,999 |
1 |
|
2,470,0002,479,999 |
|
1 | |||||
820,000829,999 |
|
1 |
2,530,0002,539,999 |
|
1 | |||||
890,000899,999 |
|
1 |
2,690,0002,699,999 |
|
1 | |||||
900,000909,999 |
1 |
|
2,940,0002,949,999 |
1 |
||||||
920,000929,999 |
2 |
|
3,110,0003,119,999 |
1 |
||||||
940,000949,999 |
2 |
1 |
3,390,0003,399,999 |
1 |
||||||
950,000959,999 |
1 |
|
3,790,0003,799,999 |
1 |
||||||
1,010,0001,019,999 |
|
1 |
3,860,0003,869,999 |
1 |
||||||
1,080,0001,089,999 |
1 |
|
7,090,0007,099,999 |
|
1 | |||||
1,110,0001,119,999 |
1 |
1 |
7,820,0007,829,999 |
1 |
||||||
1,120,0001,129,999 |
1 |
|
38 |
31 |
(a) |
An executive officer is a person who is directly accountable and responsible for the strategic direction and operational management of the BHP Billiton Limited
Group. Executive officers of the BHP Billiton Limited Group are also the executive officers of BHP Billiton Limited. |
(b) |
Executive officers remuneration has been determined in accordance with Urgent Issues Group Abstract 14Directors Remuneration. For some
executive officers, remuneration includes contributions by the BHP Billiton Limited Group to superannuation funds and an imputed notional contribution calculated at the determined actuarial rate. Where executive officers have Employee Share Plan
loans an imputed interest component is included in remuneration. |
(c) |
Options granted during 2001 and 2000 under the Employee Share Plan are subject to both a qualifying period and performance hurdles before they become
exercisable. The performance hurdles relate to the BHP Billiton Limited Groups performance against the performance of a number of Australian companies. These options have an exercise price equivalent to market price at date of issue less, in
the case of some options, a discount of one cent. The value of an Employee Share Plan option granted during the year ended 30 June 2001 has been determined by an actuary using modified Black-Scholes option pricing techniques to be $6.40 (pre bonus
issue). Remuneration for 2001 includes amounts in relation to options granted during the year. In 2000, due to the nature of the performance hurdles which had been established for these options, and in the absence of an appropriate valuation
technique, their value was considered to be indeterminable. Valuations are not available using the modified Black-Scholes option pricing techniques for options issued in the prior period. Refer to note 30 for details of all issues.
|
(d) |
Performance Rights granted during 2001 are subject to both a qualifying period and performance hurdles before they become exercisable. The performance hurdles
relate to the BHP Billiton Limited Groups performance against the performance of a number of international companies. The value of a Performance Right granted during the year ended 30 June 2001 has been determined by an actuary using modified
Black-Scholes option pricing techniques to be $14.73 (pre bonus issue). Remuneration for 2001 includes amounts in relation to Performance Rights granted during the year. The aggregate remuneration of executive officers of $60.686 million includes
$12.965 million for Performance Rights granted in 2001. Refer to note 30 for details of all issues. |
(e) |
Remuneration for 2001 includes incentives payable to executive officers based on the achievement of business performance targets and individual performance for
the year ended 30 June 2001. Remuneration for 2000 includes incentives paid to executive officers for the financial period ended 30 June 2000 and also includes the payment of incentives related to 1999 performance. A change in the basis of reporting
incentive payments was made in the financial period ended 30 June 2000. |
(f) |
Executive officers remuneration for 2000 excludes benefits of $0.033 million provided to a former executive officer in accordance with severance
arrangements. |
BHP Billiton Ltd Group | ||||
2001 $m |
2000 $m | |||
Obligations under self-insurers workers compensation licences included in provisions for employee
benefits: |
||||
New South Wales |
93 |
74 | ||
South Australia |
2 |
7 | ||
Victoria |
5 |
7 | ||
Western Australia |
5 |
| ||
Queensland |
17 |
5 | ||
|
| |||
122 |
93 | |||
|
|
Joint venture |
Countries where business carried on |
Principal activities |
BHP Billiton Ltd Group interest in share of output | ||||||
2001% |
2000% | ||||||||
Petroleum |
|||||||||
Bass Strait |
Australia |
Hydrocarbons production and exploration |
50 |
|
50 | ||||
Griffin |
Australia |
Hydrocarbons production and exploration |
45 |
|
45 | ||||
Laminaria |
Australia |
Hydrocarbons production and exploration |
25-33 |
|
25-33 | ||||
North West Shelf |
Australia |
Hydrocarbons production and exploration |
8-17 |
|
8-17 | ||||
Liverpool Bay |
UK |
Hydrocarbons production and exploration |
46 |
|
46 | ||||
North Sea |
UK |
Hydrocarbons production and exploration |
3-60 |
|
3-60 | ||||
Gulf of Mexico |
US |
Hydrocarbons production |
25-45 |
|
25-45 | ||||
Gulf of Mexico |
US |
Hydrocarbons exploration |
5-100 |
|
11-100 | ||||
Latin America |
Bolivia |
Hydrocarbons production and exploration |
50 |
|
50 | ||||
Ohanet |
Algeria |
Hydrocarbons development |
45 |
|
60 | ||||
Blocks 401 a/402a |
Algeria |
Hydrocarbons exploration and development |
45 |
|
45 | ||||
Zamzama |
Pakistan |
Hydrocarbons exploration and development |
48 |
|
48 | ||||
Minerals |
|||||||||
Mt Newman |
Australia |
Iron ore mining |
85 |
|
85 | ||||
Mt Goldsworthy |
Australia |
Iron ore mining |
85 |
|
85 | ||||
Yandi |
Australia |
Iron ore mining |
85 |
|
85 | ||||
Central Queensland Coal Associates |
Australia |
Coal mining |
50 |
(a) |
52 | ||||
Gregory |
Australia |
Coal mining |
50 |
(a) |
64 | ||||
Ekati |
Canada |
Diamond mining |
80 |
(b) |
51 | ||||
Hartley |
Zimbabwe |
Platinum mining |
|
(c) |
67 | ||||
Escondida |
Chile |
Copper mining |
57.5 |
|
57.5 |
(a) |
The BHP Billiton Limited Groups interest in Central Queensland Coal Associates and Gregory joint ventures decreased to 50% in June 2001.
|
(b) |
The BHP Billiton Limited Groups effective interest at 30 June 2001 is 77% with 3% attributable to outside equity interests in Dia Met Minerals Ltd.
|
(c) |
The BHP Billiton Limited Groups interest in Hartley was disposed of in January 2001. |
BHP Billiton Ltd Group | ||||||
2001 $m |
2001 US$m |
2000 $m | ||||
Current assets |
||||||
Cash assets |
104 |
53 |
137 | |||
Receivables |
381 |
194 |
372 | |||
Inventories |
488 |
249 |
528 | |||
Other |
27 |
14 |
20 | |||
Non-current assets |
||||||
Receivables |
34 |
17 |
35 | |||
Other financial assets |
|
2 | ||||
Inventories |
68 |
35 |
58 | |||
Property, plant and equipment |
13,373 |
6,820 |
11,508 | |||
Other |
795 |
406 |
654 | |||
|
|
| ||||
BHP Billiton Limited Group share of assets employed in joint ventures |
15,270 |
7,788 |
13,314 | |||
|
|
| ||||
Contingent liabilitiesunsecured (a) |
105 |
54 |
490 | |||
Contracts for capital expenditure not completed (b) |
2,025 |
1,033 |
497 |
(a) |
Included in contingent liabilities arising from joint venture operations. Refer note 38. |
(b) |
Included in capital expenditure commitments. Refer note 39. |
Entity |
Place of incorporation | |
BHP Billiton Limited (a) (b) |
Vic | |
The following entities are wholly owned except as otherwise noted: |
||
555550 B.C. Ltd (89.36%) (c) |
Canada | |
Amari Wolff Steel Pty Ltd |
Vic | |
Australian Iron & Steel Pty Ltd (b) |
Vic | |
Beswick Pty Ltd |
ACT | |
BHP (USA) Investments Inc |
Delaware, USA | |
BHP Adhill Inc |
Delaware, USA | |
BHP Arizona Railroad Company |
Arizona, USA | |
BHP Asia Pacific Nickel Pty Ltd |
Vic | |
BHP Asia Sdn Bhd |
Malaysia | |
BHP Boliviana de Petroleo Inc |
Delaware, USA | |
BHP Brasil Ltda |
Brazil | |
BHP Canadian Diamonds Company (c) |
Canada | |
BHP Capital No 20 Pty Ltd |
Vic | |
BHP Chile Inc |
Delaware, USA | |
BHP Coal Holdings Pty Ltd (c) |
NSW | |
BHP Coal Pty Ltd |
Qld | |
BHP Consulting Services (New Zealand) Ltd |
New Zealand | |
BHP Copper Inc |
Delaware, USA | |
BHP Development Finance Pty Ltd |
Vic | |
BHP Diamonds (Belgium) NV |
Belgium | |
BHP Innovation Pty Ltd |
ACT | |
BHP International Participacoes Ltda (b) |
Brazil | |
BHP International Finance Corporation |
Delaware, USA | |
BHP International Holdings Ltd |
Hong Kong | |
BHP International Marine Transport Inc |
Delaware, USA | |
BHP International Trading (Shanghai) Co, Ltd |
China | |
BHP Investment Holdings Ltd |
UK | |
BHP Investments (Europe) Ltd |
UK | |
BHP Iron Ore (Jimblebar) Pty Ltd |
WA | |
BHP Iron Ore Pty Ltd |
WA | |
BHP Iron Pty Ltd |
WA | |
BHP Japan Pty Ltd |
Vic | |
BHP Khanij Anveshana Private Limited |
India | |
BHP Lysaght (Hong Kong) Ltd |
Hong Kong | |
BHP Lysaght Rabaul Ltd (80%) |
PNG | |
BHP Madagascar SARL |
Madagascar | |
BHP Marine & General Insurances Pty Ltd |
Vic | |
BHP Mineral Resources Inc |
Delaware, USA | |
BHP Minerals Asia Inc |
Delaware, USA | |
BHP Minerals Asia Pacific Pty Ltd |
WA | |
BHP Minerals Europe Ltd |
UK | |
BHP Diamonds Australia Pty Ltd (c) |
Vic | |
BHP Diamonds Inc |
Canada | |
BHP Direct Reduced Iron Pty Ltd |
WA | |
BHP do Brasil Investimentos Ltda |
Brazil | |
BHP Employee Plan Pty Ltd |
Vic | |
BHP Empreendimentos Minerals Ltda |
Brazil | |
BHP Engineering (Malaysia) Sdn Bhd |
Malaysia | |
BHP Escondida Inc |
Delaware, USA | |
BHP Finance (International) Inc |
Delaware, USA | |
BHP Finance (Investments) USA Inc |
Delaware, USA | |
BHP Finance (USA) Inc |
Delaware, USA | |
BHP Finance (USA) Ltd (n) |
Vic | |
BHP Finance Investments (l) Pty Ltd |
Vic | |
BHP Finance Ltd |
ACT | |
BHP Financial Services (UK) Ltd |
Guernsey | |
BHP Group Operations Pty Ltd (b) |
Vic | |
BHP Group Resources Pty Ltd |
Vic | |
BHP Hawaii Inc |
Hawaii, USA | |
BHP Holdings (International) Inc |
Delaware, USA | |
BHP Holdings (Operations) Inc |
Delaware, USA | |
BHP Holdings (Resources) Inc |
Delaware, USA | |
BHP Holdings (USA) Inc |
Delaware, USA | |
BHP Holdings International (Investments) Inc |
Delaware, USA | |
BHP Information Technology Sdn Bhd |
Malaysia | |
BHP Petroleum (Asia/Pacific) Inc |
Delaware, USA | |
BHP Petroleum (Australia) Pty Ltd |
Vic | |
BHP Petroleum (Bass Strait) Pty Ltd |
Vic | |
BHP Petroleum (Cambodia) Pty Ltd |
Vic | |
BHP Petroleum (Canada) Inc |
Canada | |
BHP Petroleum (Deepwater) Inc |
Delaware, USA | |
BHP Petroleum (Exploration) Inc |
Delaware, USA | |
BHP Petroleum (GOM) Inc |
Delaware, USA | |
BHP Petroleum (India) Pvt Ltd |
India | |
BHP Petroleum (International Exploration) Pty Ltd |
Vic | |
BHP Petroleum (LNG Ships) Pty Ltd |
Vic | |
BHP Petroleum (North West Shelf) Pty Ltd |
Vic | |
BHP Petroleum (Otiti) Inc |
Canada | |
BHP Petroleum (Pakistan) Pty Ltd |
Qld | |
BHP Petroleum (Pipelines Investments) Pty Ltd |
ACT | |
BHP Petroleum (Tankers) Ltd |
Bermuda | |
BHP Petroleum (Tolo) Inc |
Canada | |
BHP Petroleum (Trinidad) Ltd |
Canada | |
BHP Petroleum (Trinidad2AB) Ltd |
Canada | |
BHP Petroleum (UK) Corporation |
Delaware, USA | |
BHP Petroleum (UK) Ltd |
UK |
Entity |
Place of incorporation | |
BHP Minerals Exploration Inc |
Delaware, USA | |
BHP Minerals Ghana Inc |
Delaware, USA | |
BHP Minerals Holdings Pty Ltd |
Vic | |
BHP Minerals India Pvt Ltd |
India | |
BHP Minerals International Exploration Inc |
Delaware, USA | |
BHP Minerals International Inc |
Delaware, USA | |
BHP Minerals Norway Pty Ltd |
WA | |
BHP Minerals Pacific Inc |
Nevada, USA | |
BHP Minerals Pty Ltd |
WA | |
BHP Minerals Service Company |
Delaware, USA | |
BHP Minerals Sulawesi Inc |
Delaware, USA | |
BHP Mitsui Coal Pty Ltd (80%) |
Qld | |
BHP Navajo Coal Company |
Delaware, USA | |
BHP Nevada Mining Company |
Delaware, USA | |
BHP Nevada Railroad Company |
Nevada, USA | |
BHP New Zealand Steel Holdings Ltd |
New Zealand | |
BHP New Zealand Steel Ltd |
New Zealand | |
BHP New Zealand Steel Mining Ltd |
New Zealand | |
BHP Nickel Nouvelle Caledonie SAS |
New Caledonia | |
BHP Nominees Investments No 1 Pty Ltd |
ACT | |
BHP Nominees Investments No 2 Pty Ltd |
Vic | |
BHP Nominees Pty Ltd |
Vic | |
BHP Operations Inc (75%) (d) |
Delaware, USA | |
BHP Peru Holdings Inc |
Delaware, USA | |
BHP Petroleum (Americas) Inc |
Delaware, USA | |
BHP Petroleum (Angola 21) Inc |
Canada | |
BHP Petroleum (Angola 22) Inc |
Canada | |
BHP Petroleum (Argentina) SA |
Argentina | |
BHP Petroleum (Ashmore Operations) Pty Ltd |
Vic | |
BHP Petroleum (Victoria) Pty Ltd |
Vic | |
BHP Petroleum Great Britain Ltd |
UK | |
BHP Petroleum International Pty Ltd |
Vic | |
BHP Petroleum Licences Ltd |
UK | |
BHP Petroleum Ltd |
UK | |
BHP Petroleum North Sea Ltd |
UK | |
BHP Petroleum Pty Ltd |
Vic | |
BHP Petroleum Trading and Marketing |
||
(Asia) Pte Ltd |
Singapore | |
BHP Petroleum Trading & Marketing Inc |
Delaware, USA | |
BHP Petroleum Trading and Marketing Pty Ltd |
NSW | |
BHP PNG Services Ltd |
PNG | |
BHP Queensland Coal Limited |
Nevada, USA | |
BHP Refractories Pty Ltd |
Vic | |
BHP Resources Inc |
Delaware, USA | |
BHP Shared Business Services Pty Ltd |
Vic | |
BHP Steel (AIS) Pty Ltd |
NSW | |
BHP Steel (JLA) Pty Ltd |
NSW | |
BHP Steel (Malaysia) Sdn Bhd (60%) |
Malaysia | |
BHP Steel (Thailand) Ltd (87.5%) (e) |
Thailand | |
BHP Steel Americas Inc |
Delaware, USA | |
BHP Steel Asia Pte Ltd |
Singapore | |
BHP Steel Building Products (B) Sdn Bhd (60%) |
Brunei | |
BHP Steel Building Products (Guangzhou) Ltd |
China | |
BHP Steel Building Products (Hong Kong) Ltd |
Hong Kong | |
BHP Steel Building Products (Malaysia) Sdn Bhd (60%) |
Malaysia | |
BHP Steel Building Products (Sabah) Sdn Bhd (49%) (f) |
Malaysia | |
BHP Steel Building Products (Shanghai) Ltd |
China | |
BHP Steel Building Products (Thailand) Ltd (75%) |
Thailand |
Entity |
Place of incorporation | |
BHP Steel Building Products (Vanuatu) Ltd (39%) (g) |
Vanuatu | |
BHP Steel Building Products Lanka (Pvt) Ltd (81.81%) (h) |
Sri Lanka | |
BHP Steel Building Products |
||
New Caledonia SA (65%) (i) |
New Caledonia | |
BHP Steel Building Products PNG Ltd (80%) |
PNG | |
BHP Steel Building Products Singapore Pte Ltd |
Singapore | |
BHP Steel Building Products South Pacific Ltd (64%) |
Fiji | |
BHP Steel Building Products Taiwan Ltd (80%) |
Taiwan | |
BHP Steel Building Products Vietnam Co Ltd |
Vietnam | |
BHP Steel Canada Inc |
Canada | |
BHP Steel Europe, Middle East Ltd |
UK | |
BHP Steel India Private Ltd |
India | |
BHP Steel International Holdings SA |
Panama | |
BHP Steel Investments Inc |
Delaware, USA | |
BHP Steel Middle East Investments Pty Ltd |
Vic | |
BHP Steel N Asia Ltd |
Hong Kong | |
BHP Steel Southern Africa Pty Ltd |
South Africa | |
BHP Steel Technology Inc |
Delaware, USA | |
BHP Steel-Coal Terminal Management Pty Ltd |
NSW | |
BHP Stevedoring Pty Ltd |
NSW | |
BHP Tintaya SA (99.95%) (j) |
Peru | |
BHP Titan Limited (80%) |
PNG | |
BHP Titanium Minerals Pty Ltd |
NSW | |
BHP Trading New Zealand Ltd |
New Zealand | |
BHP Transport (Belgium) Ltd |
Belgium | |
BHP Transport and Logistics (Europe) Ltd |
UK | |
BHP Transport and Logistics (Malaysia) Sdn Bhd |
Malaysia | |
BHP Transport and Logistics (New Zealand) Ltd |
New Zealand | |
BHP Transport and Logistics (SE Asia) Pte Ltd |
Singapore | |
BHP Transport and Logistics (USA) Inc |
Delaware, USA | |
BHP Transport and Logistics Pty Ltd |
Vic | |
BHP Venezuela DRI Ltd |
UK | |
BHP Venezuela Inc |
Delaware, USA | |
BHP Venture Investments Pty Ltd |
Vic | |
BHP Vietnam Pty Ltd |
Vic | |
BHP World Exploration Inc |
Canada | |
BIEC International Inc |
Delaware, USA | |
Bold Era Mining Ltd (89.36%) (c) |
Nevada, USA | |
Broken Hill Proprietary (USA) Inc |
Delaware, USA | |
Bulkers Ltd |
Liberia | |
CEM Minerals Ltd (c) |
Cyprus | |
Clinton International North Sea Ltd |
UK | |
Copper Holdings International, LLC (70%) (c) |
Delaware, USA | |
County Shipping Company Limited |
Hong Kong | |
Dampier Coal (Queensland) Pty Ltd |
ACT | |
Dia Met Exploration Ltd (89.36%) (c) |
Canada | |
Dia Met Minerals (Africa) Ltd (89.36%) (c) |
Cayman Islands | |
Dia Met Minerals (NWT) Ltd (89.36%) (c) |
Canada | |
Dia Met Minerals Ltd (89.36%) (c) |
Canada | |
Eloff Mining Company (Pty) Ltd (70%) |
South Africa | |
Fathom Management Corporation |
Delaware, USA | |
Florence Copper Inc |
Delaware, USA | |
Glenbrook Holdings Pty Ltd |
Vic | |
Glenbrook Representatives Ltd |
New Zealand | |
Global BHP Copper Ltd |
Cayman Islands | |
Groote Eylandt Manganese Sales Pty (51%) (k) |
Vic | |
Hamilton Brothers Corporation |
Delaware, USA | |
Hamilton Brothers Exploration Company |
Delaware, USA | |
Hamilton Brothers Petroleum Corporation |
Delaware, USA | |
Hamilton Oil Company Inc |
Delaware, USA | |
Hay Point Services Pty Ltd |
Qld | |
Independent Steels Pty Ltd (b) |
Vic | |
International Resources (b) |
Russian Federation | |
IPS USA Inc |
Delaware, USA | |
John Lysaght (Australia) Pty Ltd |
Vic | |
Keithen Ltd |
Vic | |
Kendilo Coal Inc (80%) |
Delaware, USA | |
Marcona International SA |
Panama | |
MetCoal Holdings (Qld) Pty Ltd (c) |
Delaware, USA | |
Minera Agua Rica, LLC (c) |
Delaware, USA | |
Minera BHP SA de CV |
Mexico | |
Minera Bruno SA |
Argentina | |
Minera Pedro SA |
Argentina | |
Nanegai Holdings Pty Ltd |
NSW | |
New Zealand Steel (Australia) Pty Ltd |
Vic | |
New Zealand Steel Development Ltd |
New Zealand | |
Ok Tedi Mining Ltd (52%) |
PNG | |
Oy Alwima Ltd (89.36%) (c) |
Finland | |
Pacific Liner Services Pty Ltd (b) |
WA | |
Pilbara Gas Pty Ltd |
ACT | |
PRI Eastern Ltd |
Cook Islands | |
PT Arutmin Indonesia (80%) |
Indonesia | |
PT BHP Indonesia |
Indonesia | |
PT BHP Kendilo Coal Indonesia (80%) |
Indonesia | |
PT BHP Sipirok Minerals |
Indonesia | |
PT BHP Steel Building Products Indonesia |
Indonesia | |
PT BHP Steel Indonesia (74%) |
Indonesia | |
PT BRC Lysaght Distribution (80%) |
Indonesia | |
PT Gag Nikel (75%) |
Indonesia | |
PT Gorontalo Minerals (80%) |
Indonesia | |
PT Juloi Coal |
Indonesia | |
PT Kalteng Coal |
Indonesia | |
PT Lahai Coal |
Indonesia | |
PT Maruwai Coal |
Indonesia | |
PT Pari Coal |
Indonesia | |
PT Ratah Coal |
Indonesia | |
PT Sumber Barito Coal |
Indonesia | |
San Juan Coal Company |
Delaware, USA |
Entity |
Place of incorporation
| |
Endeavour Industries Pty Ltd (c) |
British Virgin Islands | |
San Manuel Arizona Railroad Company |
Arizona, USA | |
San Manuel Power Co. LLC (c) |
Delaware, USA | |
Southeastern Petroleum Sales |
||
Corporation (72%) |
Delaware, USA | |
Steel Holdings Co Ltd (25%) (l) |
Thailand | |
Steltech Structural Ltd |
New Zealand | |
Tasman Steel Holdings Ltd |
New Zealand | |
Tavela Pty Ltd |
NSW | |
The Broken Hill Proprietary Company Pty Ltd (b) |
Vic | |
The Norwegian Oil Corporation (DNO-S) |
Delaware, USA | |
The World Marine & General Insurances Plc |
UK | |
Tortilla Acquisitions Inc (c) |
Canada | |
Toward Industries Ltd |
New Zealand | |
Transition Benefits Fund Pty Ltd |
Vic | |
Tugs Pty Ltd |
Qld | |
UMAL Consolidated Pty Ltd |
NSW | |
These entities were disposed of during 2001 |
||
AJ Forsyth & Co Ltd (75%) (m) |
Canada | |
Aquila Steel Company Pty Ltd (m) |
NSW | |
Australian Wire Industries Pty Ltd (m) |
Vic | |
AWI Holdings Pty Ltd (m) |
Vic | |
BHP Mhondoro Mining Company Limited |
Zimbabwe | |
BHP Mhondoro Platinum Holdings Limited |
Zimbabwe | |
BHP Minerals Zimbabwe Pty Ltd |
Vic | |
Corumba Pty Ltd (m) |
ACT | |
CP Reinforcing Ltd (50%) (m) |
New Zealand | |
CP Steel Ltd (50%) (m) |
New Zealand | |
David Crozier Ltd (50%) (m) |
New Zealand | |
EMCO Group Ltd (50%) (m) |
New Zealand | |
Fastening Supplies Ltd (50%) (m) |
New Zealand | |
Hartley Platinum Mines (Private) Ltd (67%) |
Zimbabwe | |
J Murray-More (Holdings) Pty Ltd (m) |
NSW | |
John Stansfield-Smith Pty Ltd (m) |
NSW | |
Longrun Industries Ltd (50%) (m) |
New Zealand | |
Macinery Ltd (50%) (m) |
New Zealand | |
Metal Sales Ltd (50%) (m) |
New Zealand | |
Metpol Pty Ltd (m) |
NSW | |
NZMC Ltd (50%) (m) |
New Zealand | |
OneSteel Limited (b) (m) |
Vic | |
OneSteel Finance Pty Limited (c) (m) |
NSW | |
OneSteel Investments Pty Limited (b) (m) |
NSW | |
OneSteel Manufacturing Pty Limited (m) |
Vic | |
OneSteel NSW Pty Limited (m) |
NSW | |
OneSteel Queensland Pty Limited (m) |
Qld | |
OneSteel Reinforcing Pty Limited (m) |
Vic | |
OneSteel Wire Pty Limited (m) |
NSW | |
Reosteel Pty Ltd (m) |
NSW | |
Steel & Tube Holdings Ltd (50%) (m) |
New Zealand | |
Steel & Tube New Zealand Ltd (50%) (m) |
New Zealand | |
San Juan Transportation Company |
Delaware, USA | |
Stewart Steel Ltd (50%) (m) |
New Zealand | |
Stube Industries Ltd (50%) (m) |
New Zealand | |
Tubemakers of Australia Ltd (m) |
SA | |
Tubemakers of New Zealand Ltd (m) |
New Zealand | |
Tubemakers Properties Pty Ltd (m) |
NSW | |
Tubemakers Somerton Pty Ltd (m) |
Vic | |
These entities were liquidated during 2001 |
||
ACN 008 406 362 |
ACT | |
ACN 008 575 317 |
ACT | |
ACN 008 611 309 |
ACT | |
ACN 056 108 055 |
SA | |
Amcast Foundry Pty Ltd |
Vic | |
Australian Manganese Company Pty Ltd |
Qld | |
B.E. Pty Ltd |
NSW | |
BHP Copper Service Company |
Delaware, USA | |
BHP Countertrade Pte Ltd |
Singapore | |
BHP Engineering International Pte Ltd |
Singapore | |
BHP Mexico Copper Exploration Inc |
Delaware, USA | |
BHP Minerals (Iran) Pty Ltd |
NSW | |
BHP Minerals de Espana Inc |
Delaware, USA | |
BHP Petroleum (Algerie) Inc |
Delaware, USA | |
BHP Petroleum (Angola) Inc |
Delaware, USA | |
BHP Petroleum (Peru) Inc |
Delaware, USA | |
BHP Seamgas Pty Ltd |
WA | |
BHP Services Inc |
Delaware, USA | |
BHP Zimbabwe Inc |
Delaware, USA | |
County Shipping Investments Limited |
Hong Kong | |
Magma Gold Ltd |
Delaware, USA | |
Minera Rodo Huasi Inc |
British Virgin Islands | |
Oro Huasi Exploration Inc |
British Virgin Islands | |
Panary Pty Ltd |
Vic | |
TBW Pty Ltd |
NSW | |
WALLCO Finance Pty Ltd |
NSW | |
These entities were merged during 2001 |
||
BHP Petroleum (95-15) Inc |
Delaware, USA | |
BHP Petroleum (95-17) Inc |
Delaware, USA | |
BHP Petroleum (APAC) Inc |
Delaware, USA | |
BHP Petroleum (Bolivia) Inc |
Delaware, USA | |
BHP Petroleum (Colombia) Inc |
Delaware, USA | |
BHP Petroleum (Latin America) Inc |
Delaware, USA | |
BHP Petroleum (New Ventures) Inc |
Delaware, USA | |
BHP Petroleum (Overseas Exploration) Inc |
Delaware, USA | |
BHP Petroleum Pacific Islands Inc |
Hawaii, USA | |
BHP Power New Zealand Ltd |
New Zealand | |
Green Shoal Pipeline Corporation |
Delaware, USA | |
Hamilton Brothers Oil Company |
Texas, USA | |
Lovera Pipeline Co |
Texas, USA |
Entity |
Place of incorporation | |
These entities are in liquidation as at 30 June 2001 |
||
BHP Power Pty Ltd |
Vic | |
PT Obi Minerals |
Indonesia | |
IP Oil Services Ltd |
UK | |
Phoenix Mining Finance Company (Pty) Ltd |
South Africa | |
BHP Petroleum Services Ltd |
UK | |
BHP Petroleum (91-01) Pty Ltd |
Vic | |
BHP Petroleum (Buffalo Operations) Pty Ltd (b) |
Vic |
(a) |
BHP Billiton Limited is the ultimate parent entity in the BHP Billiton Limited Group. |
(b) |
The names of these entities were changed in 2001: |
New name |
Previous Name | |
Australian Iron & Steel Pty Ltd |
Independent Steels Pty Ltd | |
BHP Billiton Limited |
BHP Limited | |
BHP Group Operations Pty Ltd |
BHP Aitken Hill (Global Leadership Centre) Pty Ltd | |
BHP Internacional Participacoes Ltda |
BHP-Utah International Participacoes Ltda | |
BHP Limited |
The Broken Hill Proprietary Company Ltd | |
BHP Petroleum (Buffalo Operations) Pty Ltd |
BHP Superannuation Investment Company Pty Ltd | |
Independent Steels Pty Ltd |
Australian Iron and Steel Pty Ltd | |
International Resources |
BHP International Resources | |
OneSteel Limited |
OneSteel Pty Limited | |
OneSteel Investments Pty Ltd |
Votraint No 1243 Pty Ltd | |
Pacific Liner Services Pty Ltd |
BHP Papua New Guinea Pty Ltd | |
The Broken Hill Proprietary Company Pty Ltd |
BHP Nominees Investments No 3 Pty Ltd |
(c) |
These entities were acquired/incorporated/formed in 2001. |
(d) |
The BHP Billiton Limited Groups 100% ownership of the ordinary share capital in this entity represents a beneficial interest of 75% of the entity. Outside
interests own 100% of the preference share capital, representing a beneficial interest of 25%. |
(e) |
Ownership interest increased from 75% in 2000. |
(f) |
The BHP Billiton Limited Group holds an ownership interest of 49% in BHP Steel Building Products (Sabah) Sdn Bhd, which is classified as a controlled entity
pursuant to Australian Accounting Standard AASB 1024: Consolidated Accounts because the BHP Billiton Limited Group can exercise voting control. |
(g) |
Ownership interest decreased from 54% in 2000. The BHP Billiton Limited Groups ownership of the ordinary share capital in this entity represents a
beneficial interest of 39% represented by its 65% ownership in BHP Steel Building Products New Caledonia SA, which in turn has 60% ownership of this entity. |
(h) |
Ownership interest increased from 79% in 2000. |
(i) |
Ownership interest decreased from 90% in 2000. |
(j) |
Ownership interest decreased from 100% in 2000. |
(k) |
Ownership interest increased to 100% with effect from 1 July 2001, for the purposes of the BHP Billiton Limited Group consolidated result.
|
(l) |
The BHP Billiton Limited Group holds an ownership interest of 25% on Steel Holdings Co Ltd, which is classified as a controlled entity pursuant to Australian
Accounting Standard AASB 1024: Consolidated Accounts because the BHP Billiton Limited group can exercise voting control. |
(m) |
These entities formed part of the OneSteel Limited Group which was spun-out with effect from 31 October 2000. |
(n) |
BHP Billiton Finance (USA) Ltd is 100% owned by BHP Billiton Limited. BHP Billiton Limited and BHP Billiton Plc have each fully and unconditionally
guaranteed BHP Billiton Finance (USA) Limiteds debt securities. |
D R Argus AO |
D A Crawford |
R J McNeilly | ||
P M Anderson |
B P Gilbertson (a) |
J T Ralph AC | ||
B C Alberts |
C A Herkstroter (a) |
Lord Renwick of Clifton (a) | ||
D C Brink (a) |
J B Jackson (a) |
B D Romeril (a) | ||
M A Chaney |
D A Jenkins |
J M Schubert | ||
J C Conde AO |
D L Keys (a) |
(a) |
Appointed on 29 June 2001 |
2001 |
2000 | |||
Fully paid ordinary shares |
595,141 |
381,147 | ||
Ordinary shares paid to 71 cents |
200,000 |
200,000 | ||
Ordinary shares paid to 67 cents |
610,000 |
610,000 | ||
Employee Share Plan options |
1,250,000 |
1,250,000 | ||
Performance Rights |
682,222 |
800,000 |
BHP Billiton Ltd Group |
BHP Billiton Ltd | |||||||||
2001 $m |
2001 US$m |
2000 $m |
2001 $m |
2000 $m | ||||||
Loans made to Directors |
||||||||||
Aggregate amount of loans made during the financial year to Directors, not being Directors of BHP Billiton
Limited |
||||||||||
Directors of controlled entities |
0.004 |
0.002 |
0.006 |
|
| |||||
(all loans were concessional) |
||||||||||
Loan repayments from Directors |
||||||||||
Aggregate amount of repayments received during the financial year from Directors, not being Directors of BHP Billiton
Limited |
||||||||||
Employee Share Plan loans |
||||||||||
Directors of controlled entities |
1.597 |
0.814 |
2.523 |
1.589 |
2.503 | |||||
Other loans |
||||||||||
Directors of controlled entities |
0.003 |
0.002 |
0.006 |
|
| |||||
(all loans were concessional) |
Adams M H* |
Desouza J* |
Heath G J* |
McGowan B W* |
Wandke S C* | ||||
Allen N T* |
Di Pietro P* |
Hedges M E* |
McMath G M* |
Warner G C* | ||||
Archibald T J* |
Dickson I J* |
Henderson T L* |
Miller R B* |
Waters G A* | ||||
Armour W* |
Dorairaj M* |
Hermecz A* |
Miller W G* |
Watts R* | ||||
Bartholomew I* |
Dummett H T* |
Higgins R J* |
Moore E K* |
Weatherstone C* | ||||
Batchelor N W / |
Dynon J N* |
Hill M D* |
Moss W J* |
Whalan B* | ||||
Bell S* |
Eades C R* |
Hohnen M A* |
Murray R P* |
White J L* | ||||
Benjamin C J* |
Edney I C* |
Howell A F* |
Netterfield D J* |
Whiting T H* | ||||
Biggs D A J* |
Edwards K A* |
Huggins D A* |
Nevison S J* |
Wilkins W A* | ||||
Bissell D F* |
Ellefson C* |
Hunt G P* |
Nicol B A* |
Williams M L* | ||||
Blake S A* |
Ellis J T* |
Hunter K C* |
Nuttall J* |
Williams P J* | ||||
Bond G* |
Etournaud D H* |
Jarman R P* |
Oppenheimer M C* |
Wirth B A* | ||||
Bradford A N C* |
Excell J D* |
Jasper I C |
Paul G J* |
Wirth C W* | ||||
Brannon J R* |
Farrell K P* |
John D W* |
Pettigrew E A* |
Woolfrey J* | ||||
Bull V A* |
Finocchiaro A J* |
Johnston W G* |
Pickering K W* |
Worthington P A* | ||||
Button A* |
Fogarty C G* |
Jones C* |
Plummer G J* |
Zimmerman D R* | ||||
Cain M* |
Ford S L* |
Jones E Y* |
Quek H H* |
Zimmerman W E* | ||||
Callaghan G C* |
Franklin D* |
Jones J H* |
Quinn G W* |
Zugai M* | ||||
Cameron J K* |
Fraser D C* |
Jones P A* |
Reynolds A E* |
Zwaan J P* | ||||
Campbell J A* |
Gilzean M* |
Jordan J R* |
Roberts B A* |
|||||
Carroll D A* |
Giorgini S* |
Kapitola R H* |
Robinson G R* |
|||||
Carroll R A* |
Glendinning A # |
Keast C R* |
Robinson P S |
|||||
Cheung P L K* |
Glover G W* |
Kellow G L* |
Rothwell J R* |
|||||
Christie A D* |
Gourlay J F* |
King G M* |
Samson P N / |
|||||
Clarebrough J A* |
Greene B B* |
King P W* |
Saxelby W R* |
|||||
Cleary J W* |
Gregory 0 R* |
Kirkby R W* |
Schissel D J* |
|||||
Cobley M A* |
Crimson K* |
Kong W M* |
Schoer A J* |
|||||
Collins D F* |
Grint W* |
Kruger B* |
Schulz D* |
|||||
Courtnall M* |
Grubb J W* |
Kuhns R J* |
Selleck L J* |
|||||
Cousins B L* |
Grubbs R K* |
Landy B M* |
Skrzeczynski R H |
|||||
Cox B M* |
Gunn N D* |
Lane R C* |
Smith C E* |
|||||
Crawford R* |
Hadwen S J* |
LaPirow S M* |
Spitzer P R* |
|||||
Crookshank N* |
Hall J W* |
LimMSW* |
Stockden J M* |
|||||
Czyzewski J J* |
Hargreaves T J* |
Locke P R* |
Stone M J* |
|||||
Dart I* |
Harmon R G* |
Lyons J S* |
Szecsodi G A* |
|||||
Day G M* |
Harvey G D* |
Martin D G* |
Tan H C* |
|||||
de Zwart P A* |
Harvey P J* |
Massey J C* |
Twine D J* |
|||||
Dean L A* |
Harvey R D # |
Matthys J L* |
Vine J A* |
* |
Employee Share Plan loan repayments. |
/ |
Other loans received. |
# |
Other loan repayments. |
BHP Billiton Ltd Group |
BHP Billiton Ltd | |||||||||
2001 $m |
2001 US$m |
2000 $m |
2001 $m |
2000 $m | ||||||
Related party transactions and balances included throughout the financial statements are as follows: |
||||||||||
Interest received or due and receivable from related parties |
||||||||||
Controlled entities |
1,433.151 |
1,204.641 | ||||||||
Associated entities |
4.330 |
2.208 |
4.004 |
|
| |||||
|
|
|
|
| ||||||
4.330 |
2.208 |
4.004 |
1,433.151 |
1,204,641 | ||||||
|
|
|
|
| ||||||
Dividends received or due and receivable from related parties |
||||||||||
Controlled entities |
3,474.148 |
3,720.126 | ||||||||
Associated entities |
64.879 |
33.088 |
31.114 |
|
| |||||
|
|
|
|
| ||||||
64.879 |
33.088 |
31.114 |
3,474.148 |
3,720.126 | ||||||
|
|
|
|
| ||||||
Borrowing costs paid or due and payable to related parties |
||||||||||
Controlled entities |
748.445 |
665.531 | ||||||||
Associated entities |
0.957 |
0.488 |
0.790 |
|
0.004 | |||||
|
|
|
|
| ||||||
0.957 |
0.488 |
0.790 |
748.445 |
665.535 | ||||||
|
|
|
|
| ||||||
Current trade receivables due from related parties |
||||||||||
Controlled entities |
13.618 |
38.441 | ||||||||
Other Director related entities |
0.600 |
0.306 |
|
|
| |||||
Associated entities |
4.339 |
2.213 |
7.231 |
|
| |||||
|
|
|
|
| ||||||
4.939 |
2.519 |
7.231 |
13.618 |
38.441 | ||||||
|
|
|
|
| ||||||
Current sundry receivables due from related parties |
||||||||||
Controlled entities |
21,063.018 |
22,860.494 | ||||||||
Associated entities |
4.762 |
2.428 |
1.759 |
|||||||
Directors |
||||||||||
of controlled entities (a) |
1.556 |
0.794 |
1.985 |
1.556 |
1.985 | |||||
|
|
|
|
| ||||||
6.318 |
3.222 |
3.744 |
21,064.574 |
22,862.479 | ||||||
|
|
|
|
| ||||||
Non-current sundry receivables due from related parties |
||||||||||
Associated entities |
0.508 |
0.259 |
0.495 |
|
| |||||
|
|
|
|
| ||||||
0.508 |
0.259 |
0.495 |
|
| ||||||
|
|
|
|
| ||||||
Non-current sundry receivables due from related parties |
||||||||||
Controlled entities |
3,340.346 |
2,957.240 | ||||||||
Associated entities |
4.532 |
2.312 |
4.617 |
|
| |||||
Directors |
||||||||||
of controlled entities (a) |
3.720 |
1.897 |
4.765 |
3.630 |
4.630 | |||||
|
|
|
|
| ||||||
8.252 |
4.209 |
9.382 |
3,343.976 |
2,961.870 | ||||||
|
|
|
|
| ||||||
Current trade creditors due to related parties |
||||||||||
Controlled entities |
2.654 |
17.392 | ||||||||
Other Director related entities |
|
|
0.024 |
|
| |||||
Associated entities |
0.034 |
0.017 |
0.090 |
|
| |||||
|
|
|
|
| ||||||
0.034 |
0.017 |
0.114 |
2.654 |
17.392 | ||||||
|
|
|
|
|
BHP Billiton Ltd Group |
BHP Billiton Ltd | |||||||||
2001 $m |
2001 US$m |
2000 $m |
2001 $m |
2000 $m | ||||||
Current sundry creditors due to related parties |
||||||||||
Controlled entities |
23,680.221 |
20,828.311 | ||||||||
Associated entities |
1.001 |
0.511 |
4.838 |
|
| |||||
|
|
|
|
| ||||||
1.001 |
0.511 |
4.838 |
23,680.221 |
20,828.311 | ||||||
|
|
|
|
| ||||||
Non-current interest bearing liabilities due to related parties |
||||||||||
Controlled entities |
6,076.455 |
5,813.673 | ||||||||
|
|
|
|
| ||||||
Related party contingent liabilities at balance date, |
||||||||||
not otherwise provided for in these financial statements, |
||||||||||
are categorised as arising from: |
||||||||||
Controlled entitiesunsecured (b) |
13,265.859 |
15,983.504 | ||||||||
Amounts uncalled on shares |
49.509 |
49.509 | ||||||||
Associated entitiesunsecured |
97.510 |
49.730 |
421.936 |
|
499.584 | |||||
|
|
|
|
| ||||||
97.510 |
49.730 |
421.936 |
13,315.368 |
16,532.597 | ||||||
|
|
|
|
|
|
(a) |
Current and non-current sundry receivables due from Directors represent the appropriate portion of loans to Directors engaged in full-time employment within the
BHP Billiton Limited Group, mainly for acquisition of shares in BHP Billiton Limited. |
(b) |
BHP Billiton Limited amount includes guarantees, mainly in relation to funding arrangements and financial instruments, given in regard to certain controlled
entities which are eliminated on consolidation. BHP Billiton Limited has given written assurances to certain controlled entities which may lead to it becoming liable to those controlled entities in respect of debts incurred by them.
|
|
reimbursement of transfer expenses; |
|
minor purchases of products and stores; and |
|
insurance with BHP Billiton Limited Group insurance companies. |
Director of BHP Billiton Ltd |
Director related entity |
Position held in Director-related entity |
||
D A Crawford (a) |
KPMG |
Chairman and Partner | ||
J C Conde (b) |
Broadcast Investments Pty Ltd (and related entities) |
Chairman and Managing Director | ||
M A Chaney |
Wesfarmers (Group) |
Managing Director |
(a) |
D A Crawford resigned as Chairman and Partner of KPMG on 28 June 2001. |
(b) |
J C Conde resigned as Chairman and Managing Director of Broadcast Investments Pty Ltd on 21 March 2001. |
|
the chartered accounting firm KPMG (worldwide) received $2.454 million (2000$2.158 million) in fees for services provided to the BHP Billiton Limited
Group. At 30 June 2001 there were no outstanding payables to KPMG (2000$0.024 million). |
|
the Wesfarmers Group received $3.980 million (2000$3.381 million) for products and services provided to the BHP Billiton Limited Group. The BHP Billiton
Limited Group did not receive any dividends from shares held in the Wesfarmers Group during the current year (2000$0.012 million). The Wesfarmers Group paid $13.889 million (2000$50.798 million) to the BHP Billiton Limited Group for
various products. At 30 June 2001 outstanding receivables from the Wesfarmers Group were $0.600 million (2000nil). |
|
sales of services to Australian LNG Shipping amounting to $18.679 million for the twelve months ended 30 June 2001, (2000$17.074 million). These sales
were conducted in the normal course of business and under normal commercial terms and conditions. |
BHP Billiton Ltd Group |
|||||||||
Net profit/(loss) for the financial period ended |
2001 $m (restated) |
2000 $m |
1999 $m |
||||||
Net profit/(loss) attributable to members |
|||||||||
as reported in the consolidated Statement of Financial Performance |
2,007 |
|
1,627 |
|
(2,312 |
) | |||
Estimated adjustment required to accord with US GAAP: |
|||||||||
add/(deduct) |
|||||||||
Pension plans |
(236 |
) |
(30 |
) |
(24 |
) | |||
Employee compensation costs |
(216 |
) |
|
|
|
| |||
Purchase business combination costs |
71 |
|
|||||||
Depreciationwrite-downs |
(34 |
) |
(51 |
) |
(36 |
) | |||
revaluations |
10 |
|
12 |
|
10 |
| |||
Employee benefits |
43 |
|
26 |
|
(21 |
) | |||
Fair value accounting for derivatives |
(43 |
) |
|||||||
Realised net exchange (losses)/gains on sale of assets/closure of operations |
13 |
|
41 |
|
73 |
| |||
Exploration, evaluation and development expenditures |
(6 |
) |
(5 |
) |
(4 |
) | |||
Start-up costs |
5 |
|
(16 |
) |
|
| |||
Profit on asset sales |
2 |
|
(30 |
) |
|
| |||
Consolidation of Tubemakers of Australia Ltd |
(2 |
) |
(6 |
) |
(6 |
) | |||
Asset write-downs |
|
|
(907 |
) |
456 |
| |||
Equity accounting |
250 |
|
(6 |
) | |||||
Expenses on spin-off of OneSteel Limited (a) |
(57 |
) |
|||||||
|
|
|
|
|
| ||||
Total adjustment |
(450 |
) |
(716 |
) |
442 |
| |||
|
|
|
|
|
| ||||
Net profit/(loss) according to US GAAP |
1,557 |
|
911 |
|
(1,870 |
) | |||
|
|
|
|
|
| ||||
BHP Billiton Ltd Group |
|||||||||
2001 $ |
2000 $ |
1999 $ |
|||||||
Earnings per shareUS GAAP (b)(c) |
0.422 |
|
0.249 |
|
(0.523 |
) | |||
Earnings per American Depositary Share (ADS)US GAAP (b) (c) (d) |
0.844 |
|
0.498 |
|
(1.046 |
) | |||
|
|
|
|
|
|
(a) |
This item represents a change in accounting with retroactive effect. |
(b) |
Based on the weighted average number of shares on issue for the period, excluding shares held by controlled entities. |
(c) |
Comparative data has been adjusted to take into account the bonus share issue effective 29 June 2001. Refer note 29. |
(d) |
For the periods indicated, each ADS represents two ordinary shares. |
BHP Billiton Ltd Group |
|||||||||
2001 |
2000 |
1999 |
|||||||
$m |
$m |
$m |
|||||||
Total changes in equity other than those resulting from transactions with ownersper Australian GAAP |
2,643 |
|
2,050 |
|
(2,524 |
) | |||
Adjustments to reflect comprehensive income in accordance with US GAAP, net of income tax: |
|||||||||
(deduct)/add |
|||||||||
Total adjustment to net income per (A) Reconciliation to US GAAP above |
(450 |
) |
(716 |
) |
442 |
| |||
Reclassification adjustment for net exchange gains included in net income (a) |
13 |
|
(41 |
) |
(73 |
) | |||
Net loss on qualifying cash flow hedging instruments as at 1 July 2000 |
(531 |
) |
|||||||
Gains/losses on qualifying cash flow hedging instruments |
(596 |
) |
|||||||
Net transfer to earnings on maturity of cash flow hedging instruments |
298 |
|
|||||||
Adjustment for initial adoption of revised accounting |
|||||||||
standard AASB1016:Accounting for Investments in Associates |
(250 |
) |
|||||||
|
|
|
|
|
| ||||
Comprehensive incomeper US GAAP (b) |
1,377 |
|
1,043 |
|
(2,155 |
) | |||
|
|
|
|
|
| ||||
Accumulated other comprehensive income comprises: |
|||||||||
Exchange fluctuation account |
910 |
|
249 |
|
117 |
| |||
Qualifying cash flow hedging instruments |
(829 |
) |
|||||||
(a) Tax benefit/(expense) of other comprehensive income items: |
|||||||||
Movements in exchange fluctuation account |
142 |
|
56 |
|
(112 |
) | |||
Reclassification adjustment for exchange gains included in net income |
|
|
47 |
|
176 |
| |||
(b) Estimated losses expected to be reclassified from other comprehensive income to earnings in
the year ended 30 June 2002 are approximately $400 million after tax |
|||||||||
|
|
|
|
|
|
BHP Billiton Ltd Group |
||||||
2001 $m |
2000 $m |
|||||
Equity attributable to members |
||||||
Total equity |
11,248 |
|
11,005 |
| ||
deduct outside equity interests |
244 |
|
652 |
| ||
|
|
|
| |||
Total equity attributable to members |
11,004 |
|
10,353 |
| ||
Estimated adjustment required to accord with US GAAP: |
||||||
add/(deduct) |
||||||
Purchase business combination of BHP Billiton Plc Group (1) |
27,311 |
|
||||
Purchase business combination costs |
71 |
|
||||
Fair value of accounting for derivatives |
(1,246 |
) |
||||
Asset write-downs |
343 |
|
404 |
| ||
Pension plans |
(225 |
) |
110 |
| ||
Property, plant and equipment revaluations |
(135 |
) |
(145 |
) | ||
Employee Share Plan loans |
(116 |
) |
(184 |
) | ||
Employee benefits |
106 |
|
49 |
| ||
Exploration, evaluation and development expenditures |
(131 |
) |
(126 |
) | ||
Profit on asset sales |
(44 |
) |
(47 |
) | ||
Start-up costs |
(17 |
) |
(25 |
) | ||
Consolidation of Tubemakers of Australia Ltd |
|
|
93 |
| ||
Deferred taxation effect of purchase business combination of BHP Billiton Plc Group (1) |
(4,570 |
) |
||||
Deferred taxation effect of other adjustments |
508 |
|
64 |
| ||
|
|
|
| |||
Total adjustment |
21,855 |
|
193 |
| ||
|
|
|
| |||
Total equity attributable to members according to US GAAP |
32,859 |
|
10,546 |
| ||
|
|
|
|
(1) Comprises |
Gross |
Tax |
Net | ||||
Historical BHP Billiton Plc Group (per UK GAAP) |
12,906 |
(1,233 |
) |
11,673 | |||
Historical BHP Billiton Plc Group US GAAP adjustments |
2,457 |
(1,429 |
) |
1,028 | |||
Purchase accounting adjustments |
11,948 |
(1,908 |
) |
10,040 | |||
|
|
|
| ||||
27,311 |
(4,570 |
) |
22,741 | ||||
|
|
|
| ||||
The components of these adjustments are detailed on page F-232. |
Statement of Financial Position |
Australian Balance Sheet $m |
2000 Variation $m |
US Balance Sheet $m | ||||
Current receivables |
2,629 |
(14 |
) |
2,615 | |||
Non-current receivables |
189 |
(182 |
) |
7 | |||
Property, plant and equipment |
19,586 |
108 |
|
19,694 | |||
Deferred tax assets |
1,268 |
13 |
|
1,281 | |||
Non-current other assets |
800 |
203 |
|
1,003 | |||
Current tax liabilities |
192 |
8 |
|
200 | |||
Current provisions |
1,535 |
(17 |
) |
1,518 | |||
Deferred tax liabilities |
1,896 |
(71 |
) |
1,825 | |||
Non-current provisions |
3,707 |
15 |
|
3,722 |
Historical BHP Billiton Ltd Group per A GAAP $m |
Historical BHP Billiton Ltd Group US GAAP adjustments $m |
Historical BHP Billiton Plc Group per UK GAAP $m |
Historical BHP Billiton Plc Group US GAAP adjustments $m |
Purchase accounting adjustments $m |
BHP Billiton Group US GAAP $m | ||||||||||
Assets |
|||||||||||||||
Current assets |
|||||||||||||||
Cash assets |
1,183 |
1,359 |
2,542 | ||||||||||||
Receivables |
2,615 |
(15 |
) |
1,830 |
(120 |
) |
4,310 | ||||||||
Other financial assets |
163 |
261 |
424 | ||||||||||||
Inventories |
1,621 |
1,708 |
315 |
|
3,644 | ||||||||||
Other assets |
219 |
38 |
257 | ||||||||||||
|
|
|
|
|
|
|
|
| |||||||
Total current assets |
5,801 |
(15 |
) |
5,196 |
(121 |
) |
315 |
|
11,177 | ||||||
|
|
|
|
|
|
|
|
| |||||||
Non-current assets |
|||||||||||||||
Receivables |
228 |
(101 |
) |
162 |
289 | ||||||||||
Investments accounted for using the equity method |
498 |
2,323 |
8 |
|
2,046 |
|
4,875 | ||||||||
Other financial assets |
257 |
71 |
|
831 |
12 |
|
8 |
|
1,179 | ||||||
Inventories |
146 |
65 |
211 | ||||||||||||
Property, plant and equipment |
20,014 |
59 |
|
17,186 |
(89 |
) |
5,701 |
|
42,871 | ||||||
Intangible assets |
2 |
247 |
2,622 |
|
3,820 |
|
6,691 | ||||||||
Deferred tax assets |
906 |
393 |
|
249 |
1,548 | ||||||||||
Other assets |
1,335 |
(225 |
) |
14 |
1,124 | ||||||||||
|
|
|
|
|
|
|
|
| |||||||
Total non-current assets |
23,386 |
197 |
|
21,077 |
2,553 |
|
11,575 |
|
58,788 | ||||||
|
|
|
|
|
|
|
|
| |||||||
Total assets |
29,187 |
182 |
|
26,273 |
2,433 |
|
11,890 |
|
69,965 | ||||||
|
|
|
|
|
|
|
|
| |||||||
Liabilities |
|||||||||||||||
Current liabilities |
|||||||||||||||
Payables |
2,813 |
626 |
|
1,698 |
5,137 | ||||||||||
Interest bearing liabilities |
973 |
1 |
|
2,594 |
(23 |
) |
3,545 | ||||||||
Tax liabilities |
217 |
376 |
593 | ||||||||||||
Other provisions |
1,608 |
(103 |
) |
461 |
1,966 | ||||||||||
|
|
|
|
|
|
|
|
| |||||||
Total current liabilities |
5,611 |
524 |
|
5,129 |
(23 |
) |
11,241 | ||||||||
|
|
|
|
|
|
|
|
| |||||||
Non-current liabilities |
|||||||||||||||
Payables |
34 |
366 |
|
249 |
649 | ||||||||||
Interest bearing liabilities |
6,257 |
253 |
|
6,648 |
(26 |
) |
(35 |
) |
13,097 | ||||||
Deferred tax liabilities |
1,844 |
(115 |
) |
1,106 |
1,429 |
|
1,908 |
|
6,172 | ||||||
Other provisions |
4,193 |
40 |
|
819 |
(16 |
) |
5,036 | ||||||||
|
|
|
|
|
|
|
|
| |||||||
Total non-current liabilities |
12,328 |
544 |
|
8,822 |
1,387 |
|
1,873 |
|
24,954 | ||||||
|
|
|
|
|
|
|
|
| |||||||
Total liabilities |
17,939 |
1,068 |
|
13,951 |
1,387 |
|
1,850 |
|
36,195 | ||||||
|
|
|
|
|
|
|
|
| |||||||
Net assets |
11,248 |
(886 |
) |
12,322 |
1,046 |
|
10,040 |
|
33,770 | ||||||
|
|
|
|
|
|
|
|
| |||||||
Equity |
|||||||||||||||
Total BHP Billiton interest |
11,004 |
(886 |
) |
11,673 |
1,028 |
|
10,040 |
|
32,859 | ||||||
Outside equity interest |
244 |
|
|
649 |
18 |
|
911 | ||||||||
|
|
|
|
|
|
|
|
| |||||||
Total equity |
11,248 |
(886 |
) |
12,322 |
1,046 |
|
10,040 |
|
33,770 | ||||||
|
|
|
|
|
|
|
|
|
BHP Billiton Limited Group |
||||||
2001 $m |
2000 $m |
|||||
Current receivables |
||||||
Employee Share Plan |
(15 |
) |
(14 |
) | ||
|
|
|
| |||
Non-current receivables |
||||||
Employee Share Plan |
(101 |
) |
(182 |
) | ||
|
|
|
| |||
Non-current other financial assets |
||||||
Purchase business combination costs |
71 |
|
||||
|
|
|
| |||
Property, plant and equipment |
||||||
Revaluation |
(135 |
) |
(145 |
) | ||
Exploration, evaluation and development |
(132 |
) |
(126 |
) | ||
Asset write-downs |
343 |
|
404 |
| ||
Start-up costs |
(17 |
) |
(25 |
) | ||
|
|
|
| |||
59 |
|
108 |
| |||
|
|
|
| |||
Deferred tax assets |
||||||
Future income tax benefitfair value accounting for derivatives |
374 |
|
||||
Future income tax benefitasset write-downs |
(2 |
) |
(13 |
) | ||
Future income tax benefitprofit on asset sales |
15 |
|
17 |
| ||
Future income tax benefitstart-up costs |
6 |
|
9 |
| ||
|
|
|
| |||
393 |
|
13 |
| |||
|
|
|
| |||
Non-current other assets |
||||||
Pension plans |
(225 |
) |
110 |
| ||
Consolidation of Tubemakers of Australia Ltd |
|
|
93 |
| ||
|
|
|
| |||
(225 |
) |
203 |
| |||
|
|
|
| |||
Current payables |
||||||
Fair value accounting for derivatives |
626 |
|
||||
|
|
|
| |||
Current interest bearing liabilities |
||||||
Fair value accounting for derivatives |
1 |
|
||||
|
|
|
| |||
Current tax liabilities |
||||||
Employee benefits |
|
|
8 |
| ||
|
|
|
| |||
Current other provisions |
||||||
Employee benefits |
(106 |
) |
(22 |
) | ||
Deferred incomeprofit on asset sales |
3 |
|
5 |
| ||
|
|
|
| |||
(103 |
) |
(17 |
) | |||
|
|
|
| |||
Non-current payables |
||||||
Fair value accounting for derivatives |
366 |
|
||||
|
|
|
| |||
Non-current interest bearing liabilities |
||||||
Fair value accounting for derivatives |
253 |
|
||||
|
|
|
| |||
Deferred tax liabilities |
||||||
Deferred income taxexploration, evaluation and development |
(68 |
) |
(68 |
) | ||
Deferred income taxemployee share plans |
(18 |
) |
(51 |
) | ||
Deferred income taxpension plans |
(61 |
) |
38 |
| ||
Deferred income taxemployee benefits |
32 |
|
10 |
| ||
|
|
|
| |||
(115 |
) |
(71 |
) | |||
|
|
|
| |||
Non-current other provisions |
||||||
Deferred incomeprofit on asset sales |
40 |
|
42 |
| ||
Employee benefits |
|
|
(27 |
) | ||
|
|
|
| |||
40 |
|
15 |
| |||
|
|
|
|
BHP Billiton Ltd Group per
A GAAP $m |
Historical BHP Billiton Ltd
Group US GAAP adjustments $m |
Historical BHP Billiton Plc Group per
UK GAAP $m |
Historical BHP Billiton Plc
Group US GAAP Adjustments $m |
Pro forma adjustments
$m |
BHP Billiton Group pro forma $m | ||||||||||
Revenue from ordinary activities |
|||||||||||||||
Sales revenue |
20,698 |
12,379 |
33,077 | ||||||||||||
Other revenue |
1,781 |
(995 |
) |
463 |
(84 |
) |
1,165 | ||||||||
|
|
|
|
|
|
|
|
| |||||||
22,479 |
(995 |
) |
12,842 |
(84 |
) |
34,242 | |||||||||
deduct |
|||||||||||||||
Expenses from ordinary activities, excluding |
|||||||||||||||
depreciation, amortisation and borrowing costs |
16,978 |
(526 |
) |
9,859 |
12 |
|
26,323 | ||||||||
Depreciation and amortisation |
2,402 |
25 |
|
1,007 |
147 |
|
341 |
(a) |
3,922 | ||||||
Borrowing costs |
553 |
576 |
(2 |
) |
(29 |
) (b) |
1,098 | ||||||||
|
|
|
|
|
|
|
|
| |||||||
2,546 |
(494 |
) |
1,400 |
(241 |
) |
(312 |
) |
2,899 | |||||||
Share of net profit of associates accounted for using the equity method |
29 |
97 |
2 |
|
(52 |
) (c) |
76 | ||||||||
|
|
|
|
|
|
|
|
| |||||||
Profit from ordinary activities before income tax |
2,575 |
(494 |
) |
1,497 |
(239 |
) |
(364 |
) |
2,975 | ||||||
deduct |
|||||||||||||||
Income tax expense attributable to ordinary activities |
1,066 |
(101 |
) |
485 |
(71 |
) |
(72 |
) (d) |
1,307 | ||||||
|
|
|
|
|
|
|
|
| |||||||
Net profit |
1,509 |
(393 |
) |
1,012 |
(168 |
) |
(292 |
) |
1,668 | ||||||
add/(deduct) |
|||||||||||||||
Outside equity interests in net profit |
498 |
39 |
9 |
|
546 | ||||||||||
|
|
|
|
|
|
|
|
| |||||||
Net profit attributable to members |
2,007 |
(393 |
) |
1,051 |
(159 |
) |
(292 |
) |
2,214 | ||||||
|
|
|
|
|
|
|
|
|
Revenue from ordinary activities |
|||||||||||||||||
Sales revenue |
19,872 |
7,830 |
|
27,702 |
| ||||||||||||
Other revenue |
2,052 |
(1,240 |
) |
227 |
|
7 |
|
1,046 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
| |||||||
21,924 |
(1,240 |
) |
8,057 |
|
7 |
|
28,748 |
| |||||||||
deduct |
|||||||||||||||||
Expenses from ordinary activities, excluding depreciation, amortisation and borrowing costs |
17,549 |
220 |
|
6,163 |
|
(2 |
) |
23,930 |
| ||||||||
Depreciation and amortisation |
2,140 |
38 |
|
604 |
|
80 |
|
305 |
(a) |
3,167 |
| ||||||
Borrowing costs |
664 |
227 |
|
46 |
|
(25 |
) (b) |
912 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
| |||||||
1,571 |
(1,498 |
) |
1,063 |
|
(117 |
) |
(280 |
) |
739 |
| |||||||
Share of net profit of associates accounted for using the equity method |
29 |
163 |
|
(45 |
) (c) |
147 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
| |||||||
Profit from ordinary activities before income tax |
1,600 |
(1,498 |
) |
1,226 |
|
(117 |
) |
(325 |
) |
886 |
| ||||||
deduct |
|||||||||||||||||
Income tax expense attributable to ordinary activities |
51 |
(536 |
) |
275 |
|
(44 |
) |
(61 |
) (d) |
(315 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
| |||||||
Net profit |
1,549 |
(962 |
) |
951 |
|
(73 |
) |
(264 |
) |
1,201 |
| ||||||
add/(deduct) |
|||||||||||||||||
Outside equity interests in net profit |
32 |
(64 |
) |
14 |
|
(18 |
) | ||||||||||
|
|
|
|
|
|
|
|
|
|
| |||||||
Net profit attributable to members |
1,581 |
(962 |
) |
887 |
|
(59 |
) |
(264 |
) |
1,183 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
2001 $m |
2000 $m |
|||||
(a) Depreciation and amortisation |
||||||
This pro forma adjustment records the estimated increase in depreciation, depletion and amortisation expense
related to the estimated increase in tangible assets of property, plant and equipment and undeveloped property recorded in connection with the purchase business combination of the BHP Billiton Plc Group. This pro forma adjustment has been determined
based on the estimated life of each asset acquired, consistent with the depreciation lives described in note 1. |
261 |
|
223 |
| ||
This pro forma adjustment records the estimated goodwill amortisation expense of the goodwill recognised in the
purchase business combination of the BHP Billiton Plc Group. This pro forma adjustment has been determined based on the estimated life of the business operations associated with goodwill, consistent with the goodwill policy described in note
1. |
186 |
|
158 |
| ||
This pro forma adjustment reverses the goodwill amortisation expense in the historical financial statements of the
BHP Billiton Plc Group |
(106 |
) |
(76 |
) | ||
|
|
|
| |||
341 |
|
305 |
| |||
|
|
|
| |||
(b) Borrowing costs |
||||||
This pro forma adjustment accretes the discount arising on the difference between the fair value and the carrying amount of the long-term debt of BHP Billiton
Plc |
(29 |
) |
(25 |
) | ||
(c) Share of net profit of associates accounted for using the equity method |
||||||
This pro forma adjustment reflects the amortisation of the estimated fair value uplift of assets in a joint venture, accounted for under the equity
method |
(52 |
) |
(45 |
) | ||
(d) Income tax expense attributable to ordinary activities |
||||||
The estimated income tax effect of the pro forma adjustments has been recorded based on the effective tax rate of the operating unit to which the pro forma
adjustment relates. |
(72 |
) |
(61 |
) | ||
A provision for pro forma income tax expense has been recorded for pro forma adjustments to the pro forma consolidated Statement of Financial Performance
resulting from pro forma purchase price allocation adjustments |
2001 $ |
2000 $ | |||
Basic |
0.372 |
0.207 | ||
Diluted |
0.367 |
0.207 | ||
Average number of basic shares (millions) |
5,944 |
5,725 | ||
Average number of diluted shares (millions) |
6,035 |
5,728 |
BHP Billiton Ltd Group |
|||||||||
2001 $m |
2000 $m |
1999 $m |
|||||||
Service cost for year with interest |
82 |
|
135 |
|
128 |
| |||
Interest cost on projected benefit obligation |
81 |
|
98 |
|
95 |
| |||
Actual return on assets |
(86 |
) |
(187 |
) |
(90 |
) | |||
Amortisation of transition asset |
(22 |
) |
(30 |
) |
(30 |
) | |||
Deferral |
(30 |
) |
28 |
|
(71 |
) | |||
Amortisation of prior service cost |
2 |
|
3 |
|
3 |
| |||
Notional transferemployee section |
|
|
56 |
|
31 |
| |||
|
|
|
|
|
| ||||
27 |
|
103 |
|
66 |
| ||||
Gain on plan curtailment and settlement |
(5 |
) |
|
|
|
| |||
|
|
|
|
|
| ||||
Pension cost before tax under US GAAP |
22 |
|
103 |
|
66 |
| |||
BHP Billiton LimitedGroup contribution |
(66 |
) |
(57 |
) |
(28 |
) | |||
Movement in prepaid pension asset |
379 |
|
|||||||
deduct income tax effect |
(99 |
) |
(16 |
) |
(14 |
) | |||
|
|
|
|
|
| ||||
Charged to US GAAP net profit/(loss) |
236 |
|
30 |
|
24 |
| |||
The funded status of the BHP Billiton Limited Groups significant |
|||||||||
defined benefit plan is summarised as follows: |
|||||||||
Market value of assets as at 31 March (1 March for 1999) |
1,157 |
|
1,711 |
|
2,010 |
| |||
deduct |
|||||||||
Actuarial present value of benefit obligations |
|||||||||
Accumulated benefits |
|||||||||
vested |
1,148 |
|
1,543 |
|
1,766 |
| |||
non-vested |
|
|
|
|
34 |
| |||
Future salary increases |
18 |
|
38 |
|
109 |
| |||
|
|
|
|
|
| ||||
Fund (shortfall)/surplus |
(9 |
) |
130 |
|
101 |
| |||
deduct income tax effect |
2 |
|
29 |
|
36 |
| |||
|
|
|
|
|
| ||||
Net after tax effect of the fund (shortfall)/surplus to BHP Billiton Limited |
(7 |
) |
101 |
|
65 |
| |||
deduct |
|||||||||
Amount not recognised in US GAAP BHP Billiton Limited total equity reconciliation |
(108 |
) |
29 |
|
(37 |
) | |||
|
|
|
|
|
| ||||
Amount recognised in US GAAP BHP Billiton Limited total equity reconciliation |
101 |
|
72 |
|
102 |
| |||
deduct |
|||||||||
Prepaid pension asset for Australian GAAP |
265 |
|
|||||||
|
|
|
|
|
| ||||
Net adjustment to US GAAP BHP Billiton Limited total equity reconciliation |
(164 |
) |
72 |
|
102 |
| |||
|
|
|
|
|
| ||||
Assumptions used in FAS 87 accounting were: |
|||||||||
Discount rate (per annum) |
6.0 |
% |
5.0 |
% |
5.0 |
% | |||
Expected rate of return on plan assets (per annum) |
8.0 |
% |
7.5 |
% |
7.5 |
% | |||
Salary inflation rate (per annum) |
4.0 |
% |
3.5 |
% |
3.5 |
% | |||
|
|
|
|
|
|
BHP Billiton Ltd Group |
|||||||
2001 $m |
2000 $m |
1999 $m |
|||||
Net income/(loss) |
|||||||
As reported |
2,007 |
1,627 |
(2,312 |
) | |||
Pro forma |
1,818 |
1,627 |
(2,318 |
) | |||
cents |
cents |
cents |
| ||||
Basic earnings per share (a) (b) |
|||||||
As reported |
54.4 |
44.5 |
(64.6 |
) | |||
Pro forma |
49.3 |
44.5 |
(64.8 |
) | |||
Diluted earnings per share (b) (c) |
|||||||
As reported |
53.9 |
44.1 |
(64.6 |
) | |||
Pro forma |
48.3 |
44.1 |
(64.8 |
) |
(a) |
Based on net profit/(loss) attributable to members of BHP Billiton Limited Group. |
(b) |
Comparative data has been adjusted to take into account the bonus share issue effective 29 June 2001. Refer note 29. |
(c) |
Refer note 11. |
Australia |
Asia |
UK |
Americas |
Other (b) |
Total |
|||||||||||||
Reserves at 31 May 1998 |
517.7 |
|
14.3 |
|
71.3 |
|
20.5 |
|
|
|
623.8 |
| ||||||
Improved recovery |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Revisions of previous estimates |
17.0 |
|
(1.5 |
) |
3.7 |
|
6.5 |
|
1.7 |
|
27.4 |
| ||||||
Extensions and discoveries |
|
|
0.1 |
|
|
|
0.1 |
|
18.7 |
|
18.9 |
| ||||||
Purchases/sales of reserves |
(7.1 |
) |
|
|
|
|
|
|
|
|
(7.1 |
) | ||||||
Production (c) |
(57.6 |
) |
(2.7 |
) |
(9.3 |
) |
(3.5 |
) |
|
|
(73.1 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total changes |
(47.7 |
) |
(4.1 |
) |
(5.6 |
) |
3.1 |
|
20.4 |
|
(33.9 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Reserves at 31 May 1999 |
470.0 |
|
10.2 |
|
65.7 |
|
23.6 |
|
20.4 |
|
589.9 |
| ||||||
Improved recovery |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Revisions of previous estimates |
26.2 |
|
(0.2 |
) |
2.0 |
|
(0.1 |
) |
2.3 |
|
30.2 |
| ||||||
Extensions and discoveries |
19.9 |
|
|
|
1.9 |
|
9.4 |
|
9.5 |
|
40.7 |
| ||||||
Purchase/sales of reserves |
|
|
(8.7 |
) |
|
|
(0.1 |
) |
|
|
(8.8 |
) | ||||||
Production (c) |
(77.8 |
) |
(1.3 |
) |
(11.7 |
) |
(4.2 |
) |
|
|
(95.0 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total changes |
(31.7 |
) |
(10.2 |
) |
(7.8 |
) |
5.0 |
|
11.8 |
|
(32.9 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Reserves at 30 June 2000 |
438.3 |
|
|
|
57.9 |
|
28.6 |
|
32.2 |
|
557.0 |
| ||||||
Improved recovery |
0.4 |
|
|
|
|
|
|
|
|
|
0.4 |
| ||||||
Revisions of previous estimates |
5.3 |
|
|
|
0.1 |
|
0.5 |
|
0.4 |
|
6.3 |
| ||||||
Extensions and discoveries |
4.4 |
|
|
|
0.8 |
|
67.6 |
|
73.3 |
|
146.1 |
| ||||||
Purchase/sales of reserves |
(0.9 |
) |
|
|
|
|
3.8 |
|
(18.3 |
) |
(15.4 |
) | ||||||
Production (c) |
(70.7 |
) |
|
|
(12.2 |
) |
(4.2 |
) |
(0.0 |
) |
(87.1 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total changes |
(61.5 |
) |
|
|
(11.3 |
) |
67.7 |
|
55.4 |
|
50.3 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Reserves at 30 June 2001 (d) |
376.8 |
|
|
|
46.6 |
|
96.3 |
|
87.6 |
|
607.3 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Proved Developed Oil, Condensate and LPG Reserves (a) | ||||||||||||||||||
(millions of barrels) |
||||||||||||||||||
Australia |
Asia |
UK |
Americas |
Other (b) |
Total |
|||||||||||||
Reserves at 31 May 1998 |
355.2 |
|
9.8 |
|
43.0 |
|
14.7 |
|
|
|
422.7 |
| ||||||
Reserves at 31 May 1999 |
331.7 |
|
8.8 |
|
49.4 |
|
14.8 |
|
|
|
404.7 |
| ||||||
Reserves at 30 June 2000 |
334.2 |
|
|
|
46.3 |
|
11.3 |
|
|
|
391.8 |
| ||||||
Reserves at 30 June 2001 |
268.6 |
|
|
|
40.9 |
|
9.4 |
|
|
|
318.9 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
In Bass Strait, the North West Shelf and the North Sea, LPG is extracted separately from crude oil and natural gas. |
(b) |
Other consists of Algeria and Pakistan. |
(c) |
Production for reserves reconciliation differs slightly from marketable production due to timing of sales and corrections to previous estimates.
|
(d) |
Total proved oil, condensate and LPG reserves include 19.7 million barrels derived from probabilistic aggregation procedures. |
(billions of cubic feet) |
Australia (a) |
Asia (b) |
UK |
Americas |
Other (c) |
Total |
|||||||||||
Reserves at 31 May 1998 |
3,723.5 |
|
|
877.4 |
|
103.2 |
|
|
|
4,704.1 |
| ||||||
Improved recovery |
|
|
|
|
|
|
|
|
|
|
| ||||||
Revisions of previous estimates |
278.8 |
|
|
41.9 |
|
20.1 |
|
|
|
340.8 |
| ||||||
Extensions and discoveries |
|
|
|
|
|
8.0 |
|
|
|
8.0 |
| ||||||
Purchase/sales of reserves |
|
|
|
|
|
|
|
|
|
|
| ||||||
Production (d) |
(157.7 |
) |
|
(69.6 |
) |
(5.2 |
) |
|
|
(232.5 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
| |||||||
Total changes |
121.1 |
|
|
(27.7 |
) |
22.9 |
|
|
|
116.3 |
| ||||||
|
|
|
|
|
|
|
|
|
|
| |||||||
Reserves at 31 May 1999 |
3,844.6 |
|
|
849.7 |
|
126.1 |
|
|
|
4,820.4 |
| ||||||
Improved recovery |
|
|
|
|
|
|
|
|
|
|
| ||||||
Revisions of previous estimates |
280.5 |
|
|
7.3 |
|
|
|
|
|
287.8 |
| ||||||
Extensions and discoveries |
196.4 |
|
|
|
|
35.2 |
|
10.2 |
|
241.8 |
| ||||||
Purchases/sales of reserves |
|
|
|
(79.1 |
) |
(2.7 |
) |
|
|
(81.8 |
) | ||||||
Production (d) |
(188.8 |
) |
|
(72.9 |
) |
(16.2 |
) |
|
|
(277.9 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
| |||||||
Total changes |
288.1 |
|
|
(144.7 |
) |
16.3 |
|
10.2 |
|
169.9 |
| ||||||
|
|
|
|
|
|
|
|
|
|
| |||||||
Reserves at 30 June 2000 |
4,132.7 |
|
|
705.0 |
|
142.4 |
|
10.2 |
|
4,990.3 |
| ||||||
Improved recovery |
|
|
|
|
|
|
|
|
|
|
| ||||||
Revisions of previous estimates |
73.1 |
|
|
(43.9 |
) |
(26.4 |
) |
(0.3 |
) |
2.5 |
| ||||||
Extensions and discoveries |
27.8 |
|
|
|
|
38.5 |
|
5.1 |
|
71.4 |
| ||||||
Purchases/sales of reserves |
|
|
|
|
|
6.1 |
|
|
|
6.1 |
| ||||||
Production (d) |
(167.7 |
) |
|
(67.1 |
) |
(21.5 |
) |
(2.5 |
) |
(258.8 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
| |||||||
Total changes |
(66.8 |
) |
|
(111.0 |
) |
(3.3 |
) |
2.3 |
|
(178.8 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
| |||||||
Reserves at 30 June 2001 (e) |
4,065.9 |
|
|
594.0 |
|
139.1 |
|
12.5 |
|
4,811.5 |
| ||||||
|
|
|
|
|
|
|
|
|
|
| |||||||
Proved Developed Natural Gas Reserves | |||||||||||||||||
(billions of cubic feet) |
Australia (a) |
Asia (b) |
UK |
Americas |
Other (c) |
Total |
|||||||||||
Reserves at 31 May 1998 |
2,396.4 |
|
|
639.3 |
|
96.4 |
|
|
|
3,132.1 |
| ||||||
Reserves at 31 May 1999 |
2,365.4 |
|
|
617.8 |
|
117.4 |
|
|
|
3,100.6 |
| ||||||
Reserves at 30 June 2000 |
2,437.0 |
|
|
522.4 |
|
125.9 |
|
|
|
3,085.3 |
| ||||||
Reserves at 30 June 2001 |
2,290.6 |
|
|
550.2 |
|
84.6 |
|
12.6 |
|
2,938.0 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
(a) |
Production for Australia includes gas sold as LNG. |
(b) |
Asia consists of PNG, which had liquids reserve only, all of which were sold during 19992000. |
(c) |
Other consists of Pakistan. |
(d) |
Production for reserves differs slightly from marketable production due to timing of sales and corrections to previous estimates.
|
(e) |
Total proved natural gas reserves include 202.1 billion cubic feet derived from probabilistic aggregation procedures. |
To Convert |
To |
Multiply by | ||
Crude Oil (a) |
||||
Barrels (Bbl) |
Cubic metres (m3) |
0.158907 | ||
Barrels (Bbl) |
Litres |
158.907 | ||
Barrels (Bbl) |
tonnes (t) (approx.) |
0.136 | ||
LPG |
||||
tonnes (t) |
Barrels (Bbl) (approx.) |
11.6 | ||
Ethane |
||||
tonnes (t) |
Thousand cubic feet (Mcf) (approx.) |
26.8 | ||
LNG |
||||
tonnes (t) |
Thousand cubic feet (Mcf) (approx.) |
45.9 | ||
Natural Gas |
||||
Cubic feet (cf) |
Cubic metres (m3) |
0.0282623 | ||
Thousand cubic |
||||
feet (Mcf) |
Cubic metres (m3) |
28.2623 | ||
Billion cubic |
||||
feet (Bcf) |
Cubic metres (m3) |
28,262,300 | ||
Cubic metres (m3) |
Cubic feet (cf) |
35.3828 | ||
Oil Equivalents |
||||
Barrels (Bbl) |
Cubic feet (cf) (approx.) |
6,000 | ||
Million cubic feet |
Barrels of oil equivalent |
60,875 | ||
a day (MMcf/d) |
a year (approx.) |
(a) |
Representative for a crude oil with average 33.5° API gravity. |
BHP Billiton Ltd Group | ||||||
2001 $m |
2001 US$m |
2000 $m | ||||
Capitalised costs |
||||||
Unevaluated properties |
538 |
274 |
417 | |||
Production properties |
12,372 |
6,310 |
10,971 | |||
|
|
| ||||
Total costs (a) (b) |
12,910 |
6,584 |
11,388 | |||
less accumulated depreciation, depletion and amortisation and valuation allowances (a) (b) |
6,039 |
3,080 |
5,200 | |||
|
|
| ||||
Net costs |
6,871 |
3,504 |
6,188 | |||
|
|
|
(a) |
Includes $560 million (2000$560 million) attributable to prior year revaluations of fixed assets above historical costs pursuant to Australian GAAP and
related accumulated amortisation thereof of $425 million in 2001 (2000$415 million). |
(b) |
Includes $233 million in 2001 (2000$227 million) attributable to capitalised exploration, evaluation and development expenditures which would be expensed
under US GAAP and related accumulated amortisation thereof of $170 million in 2001 (2000$167 million). |
BHP Billiton Ltd Group | ||||||||||||
Australia |
Americas |
United Kingdom $m 2001 |
Other |
Total wordwide |
Total worldwide US$m | |||||||
Acquisition of proved property |
|
109 |
|
|
109 |
56 | ||||||
Acquisitions of unevaluated property |
|
36 |
|
|
36 |
18 | ||||||
Exploration (a) |
56 |
233 |
1 |
59 |
349 |
178 | ||||||
Development |
197 |
204 |
111 |
233 |
745 |
380 | ||||||
|
|
|
|
|
| |||||||
253 |
582 |
112 |
292 |
1,239 |
632 | |||||||
|
|
|
|
|
| |||||||
2000 $m |
||||||||||||
Acquisitions of unevaluated property |
|
4 |
|
|
4 |
|||||||
Exploration (a) |
35 |
180 |
2 |
42 |
259 |
|||||||
Development |
319 |
87 |
64 |
29 |
499 |
|||||||
|
|
|
|
|
||||||||
354 |
271 |
66 |
71 |
762 |
||||||||
|
|
|
|
|
||||||||
1999 $m |
||||||||||||
Acquisitions of unevaluated property |
|
29 |
|
|
29 |
|||||||
Exploration (a) |
53 |
173 |
4 |
85 |
315 |
|||||||
Development |
601 |
37 |
118 |
30 |
786 |
|||||||
|
|
|
|
|
||||||||
654 |
239 |
122 |
115 |
1,130 |
||||||||
|
|
|
|
|
(a) |
Represents gross exploration expenditure. |
BHP Billiton Ltd Group |
||||||||||||||||||
Australia |
Americas |
United Kingdom 2001 $m |
Other |
Total Worldwide |
Total Worldwide US $m |
|||||||||||||
Oil and gas sales |
4,481 |
|
398 |
|
959 |
|
9 |
|
5,847 |
|
2,982 |
| ||||||
Deduct/(add) |
||||||||||||||||||
Operating costs (a) |
1,416 |
|
141 |
|
227 |
|
(4 |
) |
1,780 |
|
908 |
| ||||||
Exploration expenses (h) |
57 |
|
198 |
|
1 |
|
51 |
|
307 |
|
157 |
| ||||||
Depreciation, depletion and amortisation (b) (c) (h) |
532 |
|
121 |
|
297 |
|
18 |
|
968 |
|
493 |
| ||||||
Other, net (d) |
(47 |
) |
|
|
|
|
|
|
(47 |
) |
(24 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
2,523 |
|
(62 |
) |
434 |
|
(56 |
) |
2,839 |
|
1,448 |
| |||||||
Income taxes |
847 |
|
(64 |
) |
117 |
|
(10 |
) |
890 |
|
454 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Results of oil and gas producing activities (e) |
1,676 |
|
2 |
|
317 |
|
(46 |
) |
1,949 |
|
994 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
2000 $m |
||||||||||||||||||
Oil and gas sales |
3,484 |
|
219 |
|
795 |
|
52 |
|
4,550 |
|
||||||||
Deduct/(add) |
||||||||||||||||||
Operating costs (a) |
1,254 |
|
71 |
|
184 |
|
21 |
|
1,530 |
|
||||||||
Exploration expenses (h) |
34 |
|
135 |
|
2 |
|
38 |
|
209 |
|
||||||||
Depreciation, depletion and amortisation (b) (c) (h) |
494 |
|
60 |
|
311 |
|
20 |
|
885 |
|
||||||||
Other, net (d) |
(36 |
) |
|
|
(61 |
) |
(76 |
) |
(173 |
) |
||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
1,738 |
|
(47 |
) |
359 |
|
49 |
|
2,099 |
|
|||||||||
Income taxes |
619 |
|
(15 |
) |
132 |
|
(49 |
) |
687 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Results of oil and gas producing activities (e) |
1,119 |
|
(32 |
) |
227 |
|
98 |
|
1,412 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
1999 $m |
||||||||||||||||||
Oil and gas sales |
1,673 |
|
96 |
|
585 |
|
82 |
|
2,436 |
|
||||||||
Deduct/(add) |
||||||||||||||||||
Operating costs (a) |
690 |
|
51 |
|
197 |
|
28 |
|
966 |
|
||||||||
Exploration expenses (h) |
47 |
|
79 |
|
4 |
|
65 |
|
195 |
|
||||||||
Depreciation, depletion and amortisation (b) (c) (h) |
317 |
|
41 |
|
297 |
|
37 |
|
692 |
|
||||||||
Other, net |
(121 |
) (f) |
26 |
|
210 |
(g) |
1 |
|
116 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
740 |
|
(101 |
) |
(123 |
) |
(49 |
) |
467 |
|
|||||||||
Income taxes |
219 |
|
(36 |
) |
28 |
|
(6 |
) |
205 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Results of oil and gas producing activities (e) |
521 |
|
(65 |
) |
(151 |
) |
(43 |
) |
262 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
(a) |
Includes Resource Rent Tax of $1,196 million (2000$732 million; 1999$294 million). |
(b) |
Amortisation includes $12 million in 1999 attributable to goodwill associated with the acquisition of HOC, which under US GAAP would be treated as mineral
rights. There is no such amortisation in 2001 and 2000 due to the write-off of this goodwill in 1999. |
(c) |
Includes $10 million (2000$12 million; 1999$14 million) attributable to amortisation of prior year revaluations of fixed assets in excess of costs
pursuant to Australian GAAP. |
(d) |
Predominantly includes gain on asset sales plus Australian corporate tax rate adjustment in 2000. |
(e) |
Amounts shown exclude general corporate overheads, interest income and borrowing costs and downstream processing of oil and gas into products for resale and
accordingly, do not represent all of the operations attributable to the BHP Billiton Limited Groups petroleum segment presented in note 9. There are no outside equity interests. |
(f) |
Gain on asset sales. |
(g) |
Includes write-off of goodwill and write-down of mineral rights associated with the acquisition of HOC. |
(h) |
Exploration expenses exclude capitalized exploration evaluation and development expenditure of $9 million (2000$8 million; 1999$7 million) which
would have been expensed under US GAAP. In a related manner, depreciation is higher in 2001 by $3 million (2000$3 million; 1999$3 million) than that required under US GAAP. |
BHP Billiton Ltd Group |
||||||||||||||||||
Australia |
Americas |
United Kingdom 2001 m$ |
Other |
Total worldwide |
Total worldwide US$m |
|||||||||||||
Standardised Measure of discounted future net cash flows (unaudited) |
||||||||||||||||||
Future cash inflows |
38,611 |
|
5,217 |
|
4,899 |
|
1,416 |
|
50,143 |
|
25,573 |
| ||||||
Future production costs |
(12,212 |
) |
(1,483 |
) |
(1,414 |
) |
(477 |
) |
(15,586 |
) |
(7,949 |
) | ||||||
Future development costs (a) (b) |
(5,116 |
) |
(1,285 |
) |
(115 |
) |
(321 |
) |
(6,837 |
) |
(3,487 |
) | ||||||
Future income taxes |
(6,229 |
) |
(821 |
) |
(992 |
) |
(98 |
) |
(8,140 |
) |
(4,151 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Future net cash flows |
15,054 |
|
1,628 |
|
2,378 |
|
520 |
|
19,580 |
|
9,986 |
| ||||||
Discount at 10% per annum |
(7,501 |
) |
(580 |
) |
(582 |
) |
(216 |
) |
(8,879 |
) |
(4,528 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Standardised Measure |
7,553 |
|
1,048 |
|
1,796 |
|
304 |
|
10,701 |
|
5,458 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
2000 $m |
||||||||||||||||||
Future cash inflows |
42,033 |
|
1,948 |
|
6,171 |
|
1,390 |
|
51,542 |
|
||||||||
Future production costs |
(14,954 |
) |
(361 |
) |
(1,629 |
) |
(395 |
) |
(17,339 |
) |
||||||||
Future development costs |
(2,741 |
) |
(253 |
) |
(258 |
) |
(344 |
) |
(3,596 |
) |
||||||||
Future income taxes |
(7,354 |
) |
(441 |
) |
(1,181 |
) |
(76 |
) |
(9,052 |
) |
||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Future net cash flows |
16,984 |
|
893 |
|
3,103 |
|
575 |
|
21,555 |
|
||||||||
Discount at 10% per annum |
(9,235 |
) |
(258 |
) |
(847 |
) |
(297 |
) |
(10,637 |
) |
||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Standardised Measure |
7,749 |
|
635 |
|
2,256 |
|
278 |
|
10,918 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
1999 $m |
||||||||||||||||||
Future cash inflows |
23,694 |
|
639 |
|
4,844 |
|
728 |
|
29,905 |
|
||||||||
Future production costs |
(8,952 |
) |
(271 |
) |
(1,556 |
) |
(232 |
) |
(11,011 |
) |
||||||||
Future development costs |
(3,059 |
) |
(56 |
) |
(281 |
) |
(155 |
) |
(3,551 |
) |
||||||||
Future income taxes |
(4,063 |
) |
(55 |
) |
(874 |
) |
(14 |
) |
(5,006 |
) |
||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Future net cash flows |
7,620 |
|
257 |
|
2,133 |
|
327 |
|
10,337 |
|
||||||||
Discount at 10% per annum |
(3,880 |
) |
(70 |
) |
(736 |
) |
(177 |
) |
(4,863 |
) |
||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Standardised Measure |
3,740 |
|
187 |
|
1,397 |
|
150 |
|
5,474 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
(a) |
Total future dismantlement, abandonment and rehabilitation obligations are estimated to be $1,203 million (US$689 million) (2001 dollars) and this amount has
been included in the standardized measure calculation. |
(b) |
Future costs to develop our proved undeveloped reserves over the next three years are expected to be $1,293 million in 2002, $2,028 million in 2003 and $1,941
million in 2004. |
BHP Billiton Ltd Group |
||||||||||||
Changes in the standardised Measure of |
2001 |
2001 |
2000 |
1999 |
||||||||
discounted future net cash flows (unaudited) |
$m |
US$m |
$m |
$m |
||||||||
Standardised Measurebeginning of period |
10,918 |
|
5,568 |
|
5,474 |
|
5,928 |
| ||||
Revisions: |
||||||||||||
Prices, net of production costs |
(397 |
) |
(202 |
) |
8,085 |
|
(1,246 |
) (a) | ||||
Revisions of quantity estimates (b) |
(53 |
) |
(27 |
) |
839 |
|
612 |
| ||||
Accretion of discount |
1,528 |
|
779 |
|
848 |
|
901 |
| ||||
Changes in production timing and other (c) |
844 |
|
430 |
|
(466 |
) |
(294 |
) | ||||
|
|
|
|
|
|
|
| |||||
12,840 |
|
6,548 |
|
14,780 |
|
5,901 |
| |||||
Sales of oil and gas, net of production costs |
(4,148 |
) |
(2,115 |
) |
(2,894 |
) |
(1,414 |
) | ||||
Acquisitions of reserves-in-place |
139 |
|
71 |
|
|
|
|
| ||||
Sales of reserves-in-place |
(47 |
) (d) |
(24 |
) |
(118 |
) (e) |
(122 |
) (f) | ||||
Development costs incurred which reduced previously estimated development costs |
639 |
|
326 |
|
410 |
|
703 |
| ||||
Extensions and discoveries, net of future costs |
919 |
|
469 |
|
851 |
|
72 |
| ||||
Changes in future income taxes |
359 |
|
183 |
|
(2,111 |
) |
334 |
| ||||
|
|
|
|
|
|
|
| |||||
Standardised Measureend of period |
10,701 |
|
5,458 |
|
10,918 |
|
5,474 |
| ||||
|
|
|
|
|
|
|
|
(a) |
Mainly reduction in gas prices resulting from renegotiation of future gas price contractual arrangements for Liverpool Bay, consideration for which is included
in deferred income. Refer note 25 and 28 |
(b) |
Changes in reserves quantities are shown in the Oil & Gas Reserves on pages F-240 and F-241. Reserve quantities are discussed under Business
DescriptionPetroleum. |
(c) |
Includes the effect of foreign exchange. |
(d) |
Reflects sale of Buffalo oil field in Northern Australia on 30 March 2001. |
(e) |
Reflects the sale of PNG assets in December 1999. |
(f) |
Reflects sale of Ravenspurn North and Johnston gas fields in the North Sea to Eastern Group Plc, completed on 5 July 1999. |
Year ended June 30, 2001 |
13 months ended June 30,
2000 |
Year ended May 31, 1999 |
|||||
Crude Oil and Condensate Production (millions of barrels) |
|||||||
Australia/Asia |
64.3 |
71.0 |
52.2 |
| |||
Americas |
3.7 |
3.8 |
3.6 |
| |||
Europe/Africa/Middle East |
11.1 |
10.9 |
8.9 |
| |||
Total |
79.1 |
85.7 |
64.7 |
| |||
Natural Gas Production(1) (billions of cubic feet) |
|||||||
Australia/Asia |
113.0 |
104.7 |
94.8 |
(4) | |||
Americas |
21.3 |
18.7 |
5.7 |
| |||
Europe/Africa/Middle East |
70.8 |
70.9 |
71.0 |
| |||
Total |
205.1 |
194.3 |
171.5 |
| |||
Liquefied Natural Gas (LNG) Production(2) (thousand tonnes) |
|||||||
Australia/Asia (leasehold production) |
1,241.8 |
1,420.5 |
1,296.0 |
| |||
Liquefied Petroleum Gas (LPG) Production(3) (thousand tonnes) |
|||||||
Australia/Asia (leasehold production)(4) |
582.1 |
675.0 |
555.5 |
| |||
Europe/Africa/Middle East (leasehold production) |
92.5 |
68.7 |
46.8 |
| |||
Total |
673.6 |
743.7 |
602.3 |
| |||
Ethane Production (thousand tonnes) |
|||||||
Australia/Asia (leasehold production) |
67.4 |
86.5 |
74.4 |
| |||
Average Sales Price |
|||||||
Oil and Condensate (US$ per barrel)(5) |
29.39 |
24.67 |
13.20 |
| |||
Natural gas (US$ per thousand cubic feet) |
1.73 |
1.47 |
1.83 |
| |||
Average Production Cost(6) |
|||||||
US$ per barrel of oil equivalent (including resource rent tax and other indirect taxes) |
8.21 |
6.96 |
5.51 |
| |||
US$ per barrel of oil equivalent (excluding resource rent tax and other indirect taxes) |
2.85 |
3.12 |
3.57 |
|
(1) |
Natural gas production figures exclude gas sold as LNG or ethane. |
(2) |
LNG consists primarily of liquefied methane. |
(3) |
LPG consists primarily of liquefied propane and butane. |
(4) |
Production from Bass Strait decreased because of an explosion and fire at the Longford gas plant on September 25, 1998. Production rates returned to
pre-incident levels in January 1999. |
(5) |
Oil and condensate prices net of commodity hedging were US$28.04 (2001), US$22.86 (2000) and US$13.20 (1999). |
(6) |
Average production costs include direct and indirect production costs relating to the production and transportation of hydrocarbons to the point of sale. This
includes shipping where applicable. Average production costs have been shown including and excluding resource rent tax and other indirect taxes and duties. |
BHP Billiton Ltd Group |
||||||||||||
Corresponding annual report note (a) |
12 months ended 30 June 2000 |
One month ended 30
June 1999 |
||||||||||
(A) Statement of Financial Performance |
$m |
US$m (b) |
$m |
US$m (b) |
||||||||
Operating revenue |
||||||||||||
Sales revenue |
3 |
19,872 |
11,866 |
1,634 |
|
1,080 |
| |||||
Other revenue |
3 |
2,052 |
1,225 |
95 |
|
63 |
| |||||
|
|
|
|
|
| |||||||
21,924 |
13,091 |
1,729 |
|
1,143 |
| |||||||
deduct |
||||||||||||
Expenses from ordinary activities, excluding depreciation, amortisation and borrowing costs |
4 |
17,549 |
10,479 |
1,409 |
|
932 |
| |||||
Depreciation and amortisation |
5 |
2,140 |
1,278 |
152 |
|
100 |
| |||||
Borrowing costs |
6 |
664 |
396 |
59 |
|
39 |
| |||||
|
|
|
|
|
| |||||||
Profit from ordinary activities before income tax |
1,571 |
938 |
109 |
|
72 |
| ||||||
Share of net profit of associated entities accounted for using the equity method |
17 |
29 |
17 |
1 |
|
1 |
| |||||
|
|
|
|
|
| |||||||
Profit from ordinary activities before income tax |
7 |
1,600 |
955 |
110 |
|
73 |
| |||||
deduct |
||||||||||||
Tax expense attributable to ordinary activities |
8 |
51 |
30 |
66 |
|
44 |
| |||||
|
|
|
|
|
| |||||||
Net profit |
1,549 |
925 |
44 |
|
29 |
| ||||||
Outside equity interests in net profit |
32 |
19 |
2 |
|
1 |
| ||||||
|
|
|
|
|
| |||||||
Net profit attributable to members of BHP Billiton Limited |
1,581 |
944 |
46 |
|
30 |
| ||||||
|
|
|
|
|
| |||||||
Adjustment for initial adoption of revised accounting standard |
||||||||||||
AASB 1016: Accounting for Investments in Associates |
250 |
|
166 |
| ||||||||
Net exchange fluctuations on translation of foreign currency net assets and foreign currency interest bearing
liabilities net of tax |
280 |
167 |
(107 |
) |
(71 |
) | ||||||
|
|
|
|
|
| |||||||
Total direct equity adjustments to equity attributable to members of BHP Billiton Limited |
280 |
167 |
143 |
|
95 |
| ||||||
|
|
|
|
|
| |||||||
Total changes in equity other than those resulting from transactions with owners |
34 |
1,861 |
1,111 |
189 |
|
125 |
| |||||
|
|
|
|
|
|
(a) |
Corresponding annual report notes provide further details of results for the thirteen month period to 30 June 2000. |
(b) |
Translation of amounts from Australian currency into US currency has been made throughout this note for the convenience of the reader at the noon buying rate in
New York City for cable transfers in Australian dollars as certified for customs purposes by the Federal Reserve Bank of New York on Friday 30 June 2000 (US$0.5971 = A$1) and Wednesday 30 June 1999 (US$0.6611 = A$1). |
BHP Billiton Ltd Group | ||||||||||
Corresponding annual |
As at 30 June 2000 |
As at 30 June 1999 | ||||||||
(B) Statement of Financial Position |
report note |
$m |
US$m |
$m |
US$m | |||||
Assets |
||||||||||
Current assets |
||||||||||
Cash assets |
35 |
1,039 |
620 |
774 |
512 | |||||
Receivables |
12 |
2,629 |
1,570 |
2,623 |
1,734 | |||||
Other financial assets |
13 |
4 |
2 |
3 |
2 | |||||
Inventories |
14 |
2,138 |
1,277 |
2,389 |
1,579 | |||||
Other assets |
15 |
271 |
162 |
228 |
151 | |||||
|
|
|
| |||||||
Total current assets |
6,081 |
3,631 |
6,017 |
3,978 | ||||||
|
|
|
| |||||||
Non-current assets |
||||||||||
Receivables |
16 |
189 |
113 |
303 |
200 | |||||
Investments accounted for under the equity method |
17 |
632 |
377 |
310 |
205 | |||||
Other financial assets |
18 |
499 |
298 |
583 |
386 | |||||
Inventories |
19 |
159 |
95 |
188 |
124 | |||||
Property, plant and equipment |
20 |
19,586 |
11,695 |
22,404 |
14,811 | |||||
Intangible assets |
21 |
130 |
78 |
175 |
116 | |||||
Deferred tax assets |
8 |
1,268 |
757 |
1,105 |
731 | |||||
Other assets |
22 |
800 |
477 |
715 |
472 | |||||
|
|
|
| |||||||
Total non-current assets |
23,263 |
13,890 |
25,783 |
17,045 | ||||||
|
|
|
| |||||||
Total assets |
9 |
29,344 |
17,521 |
31,800 |
21,023 | |||||
|
|
|
| |||||||
Liabilities |
||||||||||
Current liabilities |
||||||||||
Payables |
23 |
2,566 |
1,532 |
2,517 |
1,664 | |||||
Interest bearing liabilities |
24 |
2,530 |
1,511 |
1,760 |
1,164 | |||||
Tax liabilities |
192 |
115 |
150 |
99 | ||||||
Other provisions |
25 |
1,535 |
916 |
1,662 |
1,098 | |||||
|
|
|
| |||||||
Total current liabilities |
6,823 |
4,074 |
6,089 |
4,025 | ||||||
|
|
|
| |||||||
Non-current liabilities |
||||||||||
Payables |
26 |
45 |
27 |
36 |
24 | |||||
Interest bearing liabilities |
27 |
5,868 |
3,504 |
10,060 |
6,651 | |||||
Deferred tax liabilities |
8 |
1,896 |
1,132 |
2,330 |
1,540 | |||||
Other provisions |
28 |
3,707 |
2,213 |
3,500 |
2,314 | |||||
|
|
|
| |||||||
Total non-current liabilities |
11,516 |
6,876 |
15,926 |
10,529 | ||||||
|
|
|
| |||||||
Total liabilities |
18,339 |
10,950 |
22,015 |
14,554 | ||||||
|
|
|
| |||||||
Net assets |
9 |
11,005 |
6,571 |
9,785 |
6,469 | |||||
|
|
|
| |||||||
Equity |
||||||||||
Contributed equity |
29 |
7,093 |
4,235 |
6,684 |
4,419 | |||||
Reserves |
31 |
419 |
250 |
284 |
187 | |||||
Retained profits |
32 |
2,841 |
1,696 |
2,122 |
1,403 | |||||
|
|
|
| |||||||
Total BHP Billiton Limited interest |
10,353 |
6,181 |
9,090 |
6,009 | ||||||
Outside equity interest |
33 |
652 |
390 |
695 |
460 | |||||
Total equity |
34 |
11,005 |
6,571 |
9,785 |
6,469 | |||||
|
|
|
|
BHP Billiton Ltd Group |
||||||||||||||
Corresponding annual report note (a) |
12 months ended 30 June 2000 |
One month ended 30 June 1999 |
||||||||||||
(C) Statement of Cash Flows |
$m |
US$m |
$m |
US$m |
||||||||||
Cash flows related to operating activities |
||||||||||||||
Receipts from customers |
19,250 |
|
11,494 |
|
1,709 |
|
1,130 |
| ||||||
Payments to suppliers, employees, etc. |
(14,582 |
) |
(8,707 |
) |
(1,628 |
) |
(1,076 |
) | ||||||
Dividends received |
46 |
|
27 |
|
|
|
|
| ||||||
Interest received |
88 |
|
53 |
|
3 |
|
2 |
| ||||||
Borrowing costs |
(801 |
) |
(478 |
) |
(115 |
) |
(76 |
) | ||||||
Proceeds from gas sales contract price re-negotiation |
|
|
|
|
231 |
|
153 |
| ||||||
Other |
277 |
|
165 |
|
60 |
|
39 |
| ||||||
|
|
|
|
|
|
|
| |||||||
Operating cash flows before income tax |
4,278 |
|
2,554 |
|
260 |
|
172 |
| ||||||
Income taxes paid |
(636 |
) |
(379 |
) |
36 |
|
23 |
| ||||||
|
|
|
|
|
|
|
| |||||||
Net operating cash flows |
35 |
3,642 |
|
2,175 |
|
296 |
|
195 |
| |||||
|
|
|
|
|
|
|
| |||||||
Cash flows related to investing activities |
||||||||||||||
Purchases of property, plant and equipment |
(983 |
) |
(587 |
) |
(119 |
) |
(79 |
) | ||||||
Exploration expenditure |
(349 |
) |
(208 |
) |
(24 |
) |
(16 |
) | ||||||
Purchases of investments |
(338 |
) |
(202 |
) |
(100 |
) |
(66 |
) | ||||||
|
|
|
|
|
|
|
| |||||||
Investing outflows |
(1,670 |
) |
(997 |
) |
(243 |
) |
(161 |
) | ||||||
Proceeds from sale of property, plant and equipment |
717 |
|
428 |
|
24 |
|
16 |
| ||||||
Proceeds from sale or redemption of investments |
229 |
|
137 |
|
13 |
|
9 |
| ||||||
Proceeds from sale or partial sale of controlled entities and joint venture interests net of their cash
|
693 |
|
413 |
|
5 |
|
3 |
| ||||||
|
|
|
|
|
|
|
| |||||||
Net investing cash flows |
(31 |
) |
(19 |
) |
(201 |
) |
(133 |
) | ||||||
|
|
|
|
|
|
|
| |||||||
Cash flows related to financing activities |
||||||||||||||
Proceeds from ordinary share issues, etc. |
251 |
|
150 |
|
24 |
|
16 |
| ||||||
Proceeds from interest bearing liabilities |
1,263 |
|
754 |
|
395 |
|
261 |
| ||||||
Repayment of interest bearing liabilities |
(4,822 |
) |
(2,879 |
) |
(45 |
) |
(30 |
) | ||||||
Dividends paid |
(251 |
) |
(150 |
) |
(247 |
) |
(163 |
) | ||||||
Other |
63 |
|
38 |
|
19 |
|
13 |
| ||||||
|
|
|
|
|
|
|
| |||||||
Net financing cash flows |
(3,496 |
) |
(2,087 |
) |
146 |
|
97 |
| ||||||
|
|
|
|
|
|
|
| |||||||
Net increase in cash and cash equivalents |
115 |
|
69 |
|
241 |
|
159 |
| ||||||
Cash and cash equivalents at beginning of period |
789 |
|
471 |
|
573 |
|
379 |
| ||||||
Effect of foreign currency exchange rate changes on cash and cash equivalents |
33 |
|
19 |
|
(25 |
) |
(17 |
) | ||||||
|
|
|
|
|
|
|
| |||||||
Cash and cash equivalents at end of period |
35 |
937 |
|
559 |
|
789 |
|
521 |
| |||||
|
|
|
|
|
|
|
|
BHP Billiton Ltd Group |
||||||||||||
12 months ended 30 June 2000 |
One month ended 30 June 1999 |
|||||||||||
Net profit/(loss) for the financial period |
$m |
US$m |
$m |
US$m |
||||||||
Net profit attributable to members of BHP Billiton Limited |
||||||||||||
as reported in the consolidated Statement of Financial |
||||||||||||
Performance |
1,581 |
|
944 |
|
46 |
|
30 |
| ||||
Estimated adjustment required to accord with US GAAP (a): |
||||||||||||
add/(deduct) |
||||||||||||
Depreciation |
||||||||||||
write-downs |
(47 |
) |
(28 |
) |
(4 |
) |
(2 |
) | ||||
revaluations |
11 |
|
6 |
|
1 |
|
1 |
| ||||
Exploration, evaluation and development expenditures |
(5 |
) |
(3 |
) |
|
|
|
| ||||
Pension plans |
(28 |
) |
(17 |
) |
(2 |
) |
(1 |
) | ||||
Equity accounting |
|
|
|
|
250 |
|
165 |
| ||||
Consolidation of Tubemakers of Australia Ltd |
(6 |
) |
(4 |
) |
|
|
|
| ||||
Employee benefits |
24 |
|
15 |
|
2 |
|
1 |
| ||||
Realised net exchange gains on sale of assets/closure of operations |
41 |
|
24 |
|
|
|
|
| ||||
Asset write-downs |
(907 |
) |
(541 |
) |
|
|
|
| ||||
Start-up costs |
(15 |
) |
(8 |
) |
(1 |
) |
(1 |
) | ||||
Profit on asset sales |
(30 |
) |
(18 |
) |
|
|
|
| ||||
|
|
|
|
|
|
|
| |||||
Total adjustment |
(962 |
) |
(574 |
) |
246 |
|
163 |
| ||||
|
|
|
|
|
|
|
| |||||
Estimated profit according to US GAAP |
619 |
|
370 |
|
292 |
|
193 |
| ||||
|
|
|
|
|
|
|
| |||||
BHP Billiton Ltd Group |
||||||||||||
As at 30 June
2000 |
As at 30 June
1999 |
|||||||||||
Equity attributable to members of BHP Billiton Limited |
$m |
US$m |
$m |
US$m |
||||||||
Total equity |
11,005 |
|
6,571 |
|
9,785 |
|
6,469 |
| ||||
deduct outside equity interests |
652 |
|
390 |
|
695 |
|
460 |
| ||||
|
|
|
|
|
|
|
| |||||
Equity attributable to members of BHP Billiton Limited |
10,353 |
|
6,181 |
|
9,090 |
|
6,009 |
| ||||
Estimated adjustment required to accord with US GAAP (a): |
||||||||||||
add/(deduct) |
||||||||||||
Property, plant and equipment revaluations |
(145 |
) |
(87 |
) |
(156 |
) |
(103 |
) | ||||
Exploration, evaluation and development expenditures |
(58 |
) |
(35 |
) |
(53 |
) |
(35 |
) | ||||
Pension plans |
72 |
|
43 |
|
100 |
|
66 |
| ||||
Consolidation of Tubemakers of Australia Ltd |
93 |
|
56 |
|
99 |
|
65 |
| ||||
Employee benefits |
31 |
|
19 |
|
7 |
|
5 |
| ||||
Employee Share Plan loans |
(54 |
) |
(32 |
) |
(119 |
) |
(78 |
) | ||||
Asset write-downs |
391 |
|
233 |
|
1,345 |
|
889 |
| ||||
Start-up costs |
(16 |
) |
(9 |
) |
(1 |
) |
(1 |
) | ||||
Profit on asset sales |
(30 |
) |
(18 |
) |
|
|
|
| ||||
|
|
|
|
|
|
|
| |||||
Total adjustment |
284 |
|
170 |
|
1,222 |
|
808 |
| ||||
|
|
|
|
|
|
|
| |||||
Estimated equity attributable to members of BHP Billiton Limited according to US GAAP |
10,637 |
|
6,351 |
|
10,312 |
|
6,817 |
| ||||
|
|
|
|
|
|
|
|
Pro forma Statement of Financial Position |
30 June 2001 $m | |
Assets |
||
Current assets |
||
Cash assets |
2,542 | |
Receivables |
4,445 | |
Other financial assets |
424 | |
Inventories |
3,329 | |
Other assets |
257 | |
| ||
Total current assets |
10,997 | |
| ||
Non-current assets |
||
Receivables |
766 | |
Investments accounted for using the equity method |
2,445 | |
Other financial assets |
1,088 | |
Inventories |
211 | |
Property, plant and equipment |
36,889 | |
Intangible assets |
1,203 | |
Deferred tax assets |
1,155 | |
Other assets |
1,349 | |
Total non-current assets |
45,106 | |
| ||
Total assets |
56,103 | |
|
Pro forma Statement of Financial Position |
30 June 2001 $m | |
Liabilities |
||
Current liabilities |
||
Payables |
4,510 | |
Interest bearing liabilities |
3,567 | |
Tax liabilities |
593 | |
Other provisions |
2,069 | |
| ||
Total current liabilities |
10,739 | |
| ||
Non-current liabilities |
||
Payables |
283 | |
Interest bearing liabilities |
12,905 | |
Deferred tax liabilities |
2,950 | |
Other provisions |
5,012 | |
| ||
Total non-current liabilities |
21,150 | |
| ||
Total liabilities |
31,889 | |
| ||
Net assets |
24,214 | |
| ||
Equity |
||
Contributed equity |
9,480 | |
Reserves |
1,061 | |
Retained profits |
12,911 | |
| ||
Total BHP Billiton Group interest |
23,452 | |
Outside equity interest |
762 | |
| ||
Total equity |
24,214 | |
|
Contents |
Consolidated profit and loss account |
Consolidated statement of total recognised gains and losses |
Consolidated statement of cash flows |
Notes to the financial statements |
Notes to the financial statements | ||
Accounting policies | ||
1 |
Principal subsidiaries, joint ventures, associates and joint arrangements | |
2 |
Exceptional items | |
3 |
Segmental analysis by business | |
4 |
Geographical analysis | |
5 |
Operating costs | |
6 |
Net interest and similar items payable/(receivable) | |
7 |
Employees | |
8 |
Tax on profit on ordinary activities | |
9 |
Dividends | |
10 |
Earnings per share | |
11 |
Financial instruments | |
12 |
Reconciliation of movements in shareholders funds | |
13 |
Commitments | |
14 |
Pensions and post-retirement medical benefits | |
15 |
Reconciliation of operating profits to net cash inflow from operating activities | |
16 |
Returns on investments and servicing of finance | |
17 |
Capital expenditure and financial investment | |
18 |
Acquisitions and disposals | |
19 |
Management of liquid resources | |
20 |
Financing | |
21 |
Analysis of net debt | |
22 |
Related parties | |
23 |
Contingent liabilities | |
24 |
Summary of differences between UK and US generally accepted accounting principles (GAAP) | |
25 |
Subsequent events |
Note |
2001 excluding exceptional items US$m |
2001 exceptional items (Note
2) US$m |
2001 including exceptional items US$m |
2000 restated US$m |
1999 restated US$m |
||||||||||||
Turnover including share of joint ventures and associates turnover: |
|||||||||||||||||
Group production |
3 |
5,363 |
|
|
|
5,363 |
|
4,766 |
|
4,320 |
| ||||||
Trading and metals distribution |
1,970 |
|
|
|
1,970 |
|
784 |
|
854 |
| |||||||
|
|
|
|
|
|
|
|
|
| ||||||||
3,4 |
7,333 |
|
|
|
7,333 |
|
5,550 |
|
5,174 |
| |||||||
Less: share of joint ventures and associates turnover included above |
3,4 |
(673 |
) |
|
|
(673 |
) |
(559 |
) |
(552 |
) | ||||||
|
|
|
|
|
|
|
|
|
| ||||||||
Group turnover |
3,4 |
6,660 |
|
|
|
6,660 |
|
4,991 |
|
4,622 |
| ||||||
|
|
|
|
|
|
|
|
|
| ||||||||
Turnover from Group production (excluding joint ventures and associates) |
3 |
4,749 |
|
|
|
4,749 |
|
4,241 |
|
3,834 |
| ||||||
Continuing operations |
4,573 |
|
|
|
4,573 |
|
4,241 |
|
3,734 |
| |||||||
Acquisitions |
3 |
176 |
|
|
|
176 |
|
|
|
100 |
| ||||||
Related operating costs |
5 |
(3,864 |
) |
35 |
|
(3,829 |
) |
(3,578 |
) |
(3,352 |
) | ||||||
|
|
|
|
|
|
|
|
|
| ||||||||
Operating profit from Group production |
3 |
885 |
|
35 |
|
920 |
|
663 |
|
482 |
| ||||||
Operating profit from trading and metals distribution |
44 |
|
|
|
44 |
|
18 |
|
5 |
| |||||||
|
|
|
|
|
|
|
|
|
| ||||||||
Group operating profit |
3,4 |
929 |
|
35 |
|
964 |
|
681 |
|
487 |
| ||||||
Share of operating profit of joint ventures and associates |
3,4 |
191 |
|
(114 |
) |
77 |
|
162 |
|
158 |
| ||||||
|
|
|
|
|
|
|
|
|
| ||||||||
Operating profit including share of profits of joint ventures and associates |
3,4 |
1,120 |
|
(79 |
) |
1,041 |
|
843 |
|
645 |
| ||||||
Continuing operations |
1,032 |
|
(79 |
) |
953 |
|
843 |
|
634 |
| |||||||
Acquisitions |
3 |
88 |
|
|
|
88 |
|
|
|
11 |
| ||||||
Merger transaction costs |
|
|
(55 |
) |
(55 |
) |
|
|
|
| |||||||
Income from other fixed asset investments |
18 |
|
|
|
18 |
|
8 |
|
12 |
| |||||||
Net interest and similar items payable |
|||||||||||||||||
Group |
6 |
(117 |
) |
|
|
(117 |
) |
(11 |
) |
(62 |
) | ||||||
Joint ventures and associates |
6 |
(4 |
) |
|
|
(4 |
) |
(10 |
) |
(22 |
) | ||||||
|
|
|
|
|
|
|
|
|
| ||||||||
Profit on ordinary activities before taxation |
3,4 |
1,017 |
|
(134 |
) |
883 |
|
830 |
|
573 |
| ||||||
Tax on profit on ordinary activities |
8 |
(311 |
) |
15 |
|
(296 |
) |
(223 |
) |
(143 |
) | ||||||
|
|
|
|
|
|
|
|
|
| ||||||||
Profit on ordinary activities after taxation |
706 |
|
(119 |
) |
587 |
|
607 |
|
430 |
| |||||||
Equity minority interests |
(13 |
) |
34 |
|
21 |
|
(41 |
) |
(48 |
) | |||||||
|
|
|
|
|
|
|
|
|
| ||||||||
Attributable profit |
693 |
|
(85 |
) |
608 |
|
566 |
|
382 |
| |||||||
Dividends to shareholders |
9 |
(278 |
) |
|
|
(278 |
) |
(232 |
) |
(218 |
) | ||||||
|
|
|
|
|
|
|
|
|
| ||||||||
Retained profit for the financial year |
415 |
|
(85 |
) |
330 |
|
334 |
|
164 |
| |||||||
|
|
|
|
|
|
|
|
|
| ||||||||
Basic earnings per ordinary share (US cents) (a) |
10 |
30.7 |
|
27.0 |
|
27.3 |
|
18.1 |
| ||||||||
Diluted earnings per ordinary share (US cents) (a) |
10 |
30.5 |
|
26.8 |
|
27.3 |
|
18.1 |
| ||||||||
Dividend per ordinary share (US cents) |
9 |
12.00 |
|
11.25 |
|
10.5 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
(a) |
Whilst the presentation of earnings per share excluding exceptional items is acceptable under UK GAAP, this presentation is not permitted under US GAAP. Profit
and earnings per share before exceptional items are not measures of financial performance under US GAAP and should not be considered an alternative to, or more meaningful than, income from operations, net income or cash flows as defined by US GAAP
as a measurement of the BHP Billiton Groups profitability or liquidity. All registrants do not calculate profit and earnings per share before exceptional items in the same manner, and accordingly, profit and earnings per share before
exceptional items may not be comparable with other registrants. Refer to note 2 for details of exceptional items excluded and to note 10 for details of the calculations. |
BHP Billiton Plc Group (excluding JVAs) |
Joint ventures and associates (JVAs) |
BHP Billiton Plc Group |
|||||||||||||||||||||||
2001 |
2000 |
1999 |
2001 |
2000 |
1999 |
2001 |
2000 |
1999 |
|||||||||||||||||
restated |
restated |
restated |
restated |
restated |
restated |
||||||||||||||||||||
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
US$m |
|||||||||||||||||
Attributable profit for the financial period |
526 |
|
460 |
|
301 |
|
82 |
|
106 |
81 |
608 |
|
566 |
|
382 |
| |||||||||
Exchange gains and losses on foreign currency net investments |
|
|
(7 |
) |
(14 |
) |
|
|
|
|
|
|
(7 |
) |
(14 |
) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total recognised gains for the period |
526 |
|
453 |
|
287 |
|
82 |
|
106 |
81 |
608 |
|
559 |
|
368 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Prior year adjustments arising from the implementation of revised accounting policies (refer Accounting
Policies): |
|||||||||||||||||||||||||
Deferred taxation |
(171 |
) |
|
|
|
|
(29 |
) |
|
|
(200 |
) |
|
|
|
| |||||||||
Exploration |
(15 |
) |
|
|
|
|
|
|
|
|
(15 |
) |
|
|
|
| |||||||||
Provisions |
|
|
|
|
21 |
|
|
|
|
|
|
|
|
|
21 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total recognised gains since last annual report |
340 |
|
453 |
|
308 |
|
53 |
|
106 |
81 |
393 |
|
559 |
|
389 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note |
2001 US$m |
2000 restated US$m |
1999 restated US$m |
||||||||
Net cash inflow from Group operating activities |
15 |
1,369 |
|
1,040 |
|
795 |
| ||||
Dividends received from joint ventures |
138 |
|
98 |
|
105 |
| |||||
Returns on investments and servicing of finance |
16 |
(216 |
) |
(145 |
) |
(126 |
) | ||||
Taxation |
(263 |
) |
(140 |
) |
(119 |
) | |||||
Capital expenditure and financial investment |
17 |
(2,400 |
) |
(896 |
) |
(579 |
) | ||||
Acquisitions and disposals |
18 |
(1,491 |
) |
(34 |
) |
(1,155 |
) | ||||
Equity dividends paid |
(246 |
) |
(223 |
) |
(223 |
) | |||||
|
|
|
|
|
| ||||||
Net cash flow before management of liquid resources and financing |
(3,109 |
) |
(300 |
) |
(1,302 |
) | |||||
Management of liquid resources |
19 |
365 |
|
(232 |
) |
1,394 |
| ||||
Financing |
20 |
2,853 |
|
643 |
|
(299 |
) | ||||
Issue of shares/Share Repurchase Scheme |
850 |
|
(2 |
) |
(116 |
) | |||||
Debt |
2,003 |
|
645 |
|
(183 |
) | |||||
|
|
|
|
|
| ||||||
Increase in cash in the year |
21 |
109 |
|
111 |
|
(207 |
) | ||||
|
|
|
|
|
| ||||||
Reconciliation of net cash flow to movement in net debt |
|||||||||||
Increase in cash in the year |
21 |
109 |
|
111 |
|
(207 |
) | ||||
Cash flow from debt and lease financing |
20 |
(2,003 |
) |
(645 |
) |
183 |
| ||||
Cash flow from management of liquid resources |
19 |
(365 |
) |
232 |
|
(1,394 |
) | ||||
|
|
|
|
|
| ||||||
Change in net debt arising from cash flows |
(2,259 |
) |
(302 |
) |
(1,418 |
) | |||||
Loans acquired with subsidiaries |
21 |
(665 |
) |
|
|
(42 |
) | ||||
Other non-cash movements |
21 |
|
|
7 |
|
(15 |
) | ||||
Exchange adjustments |
21 |
121 |
|
84 |
|
12 |
| ||||
|
|
|
|
|
| ||||||
Movement in net debt |
(2,803 |
) |
(211 |
) |
(1,463 |
) | |||||
Net debt at start of year |
21 |
(1,183 |
) |
(972 |
) |
491 |
| ||||
|
|
|
|
|
| ||||||
Net debt at end of year |
21 |
(3,986 |
) |
(1,183 |
) |
(972 |
) | ||||
|
|
|
|
|
|
|
Tax payable on the future remittance of the past earnings of subsidiaries, associates and joint ventures is provided only to the extent that dividends have been
accrued as receivable or a binding agreement to distribute all past earnings exists; |
|
Deferred tax is not recognised on the difference between book values and fair values of non-monetary assets arising on acquisitions or purchased fixed assets
which have subsequently been revalued unless there is a binding agreement to sell such an asset and the gain or loss expected to arise has been recognised; and |
|
Deferred tax assets are recognised only to the extent that it is more likely than not that they will be recovered. |
|
The previously published figures at 1 July 1999 and 30 June 2000 have been restated as follows: |
(a) |
the deferred tax balance has been increased by US$288 million and US$294 million respectively; |
(b) |
goodwill has been increased by US$111 million and US$104 million respectively due to increased deferred tax liabilities at the date of acquisition of
businesses; and |
(c) |
investments in joint ventures have been reduced by US$49 million for both periods resulting in decreases in shareholders funds of US$189 million and
US$200 million after taking account of the change in minority interests of US$37 million and US$39 million respectively; |
|
Operating profit and the tax on profit on ordinary activities for the year ended 30 June 2000 have been decreased by US$7 million and increased by US$6 million
respectively from the figures previously published, resulting in profit after tax and attributable profit being decreased by US$13 million and US$11 million respectively; |
|
Operating profit and the tax on profit on ordinary activities for the year ended 30 June 1999 have been decreased by US$5 million and increased by US$11 million
respectively from the figures previously published, resulting in profit after tax and attributable profit being decreased by US$16 million and US$1 million respectively; and |
|
The impact on the current year operating profit and charge for taxation is a decrease of US$7 million and of US$58 million respectively, resulting in
attributable profit being increased by US$37 million, of which US$18 million is attributable to exceptional items. |
|
Exploration expenditure at 1 July 1999 and 30 June 2000 and shareholders funds as at those dates have been reduced by US$15 million; and
|
|
The current year exploration cost has been reduced by US$5 million and profit after tax has been increased by the same amount. |
|
It is expected that the expenditure will be recouped by future exploitation or sale; or |
|
Substantial exploration and evaluation activities have identified a mineral resource but these activities have not reached a stage which permits a reasonable
assessment of the existence of commercially recoverable reserves, |
Freehold land |
Not depreciated | |
Freehold buildings |
25-50 years straight line | |
Leasehold land and buildings |
On a straight line basis over the life of the lease up to a maximum of 50 years | |
Other mining assets |
Over the life of the proven and probable reserves | |
Plant and machinery |
Economic useful life (4 to 30 years) | |
Vehicles |
Economic useful life (3 to 5 years) | |
Computer systems |
Up to 8 years |
|
Tax payable on the future remittance of the past earnings of subsidiaries, associates and joint ventures is provided only to the extent that dividends have been
accrued as receivable or a binding agreement to distribute all past earnings exists; |
|
Deferred tax is not recognised on the difference between book values and fair values of non-monetary assets arising on acquisitions or purchased fixed assets
which have subsequently been revalued unless there is a binding agreement to sell such an asset and the gain or loss expected to arise has been recognised; and |
|
Deferred tax assets are recognised only to the extent that it is more likely than not that they will be recovered. |
Versus US dollar |
2001 average |
2000 average |
1999 average |
28 June 2001 |
30 June 2000 |
30 June 1999 | ||||||
South African rand |
7.16 |
6.34 |
6.05 |
8.08 |
6.82 |
6.04 | ||||||
Australian dollar |
1.87 |
1.59 |
1.60 |
1.98 |
1.66 |
1.51 | ||||||
Brazilian real |
2.01 |
1.83 |
1.46 |
2.30 |
1.80 |
1.77 | ||||||
Chilean peso |
577 |
523 |
N/A |
632 |
540 |
N/A | ||||||
Colombian peso |
2,233 |
1,957 |
1,547 |
2,297 |
2,148 |
1,547 | ||||||
Canadian dollar |
1.52 |
1.48 |
1.51 |
1.52 |
1.48 |
1.51 |
BHP Billiton Plc Groups effective interest | ||||||||||
Name |
Country of incorporation |
Principal activity |
28 June 2001 % |
30 June 2000 % |
30 June 1999 % | |||||
Billiton Aluminium South Africa Limited |
South Africa |
Aluminium smelting |
100 |
100 |
100 | |||||
Rio Algom Limited |
Canada |
Holding company |
100 |
|
| |||||
Compania Minera Cerro Colorado Limitada |
Chile |
Copper |
100 |
|
| |||||
Pering Mine (Pty) Limited |
South Africa |
Lead and zinc mining |
100 |
100 |
100 | |||||
Billiton Metals Canada Inc |
Canada |
Copper and zinc mining |
100 |
100 |
100 | |||||
Ingwe Coal Corporation Limited |
South Africa |
Coal mining |
100 |
100 |
100 | |||||
Coal Operations Australia Limited |
Australia |
Coal mining |
100 |
100 |
100 | |||||
QNI Limited |
Australia |
Nickel refining |
100 |
100 |
100 | |||||
Cerro Matoso SA |
Colombia |
Nickel mining and ferro-nickel smelting |
100 |
100 |
99 | |||||
Samancor Limited |
South Africa |
Steel and Ferroalloys |
60 |
60 |
60 | |||||
Groote Eylandt Mining Co Pty Limited |
Australia |
Manganese mining |
60 |
60 |
60 | |||||
Tasmanian Electro Metallurgical Co Pty Limited |
Australia |
Manganese alloys |
60 |
60 |
60 | |||||
NAMD Inc |
United States |
Marketing and trading |
100 |
|
| |||||
Billiton Development BV |
Netherlands |
Exploration |
100 |
100 |
100 | |||||
Billiton Marketing BV |
Netherlands |
Marketing and trading |
100 |
100 |
100 | |||||
Billiton Marketing AG |
Switzerland |
Marketing and trading |
100 |
100 |
| |||||
Billiton Finance BV |
Netherlands |
Finance |
100 |
100 |
100 | |||||
Billiton International Services Limited |
UK |
Commercial and technical services |
100 |
100 |
100 | |||||
Billiton SA Limited |
South Africa |
Holding and service company |
100 |
100 |
100 | |||||
Billiton Company BV |
Netherlands |
Holding company |
100 |
100 |
100 | |||||
Billiton International Metals BV |
Netherlands |
Commercial and technical services |
100 |
100 |
100 |
BHP Billiton Plc Groups effective interest | ||||||||||
Name |
Country of incorporation |
Principal activity |
28 June 2001 % |
30 June 2000 % |
30 June 1999 % | |||||
Richards Bay Minerals (i) |
South Africa |
Titanium dioxide and mineral sands |
50 |
50 |
50 | |||||
Columbus Joint Venture (ii) |
South Africa |
Stainless steel production |
20 |
20 |
20 | |||||
Polyfos (Pty) Limited (ii) |
South Africa |
Manufacture of sodium tripolyphosphate |
|
29 |
29 | |||||
Carbones del Cerrejon SA |
Colombia |
Steaming coal |
33 |
|
| |||||
Cerrejon Zona Norte SA |
Colombia |
Steaming coal |
17 |
|
| |||||
Minera Antamina SA |
Peru |
Copper and zinc mining |
34 |
|
| |||||
Highland Valley Copper |
Canada |
Copper mining |
34 |
|
| |||||
|
|
|
|
| ||||||
Notes | ||||||||||
(i) Richards Bay Minerals comprises two legal entities as follows:
| ||||||||||
BHP Billiton Plc Groups effective interest | ||||||||||
Name |
Country of incorporation |
Principal activity |
28 June 2001 % |
30 June 2000 % |
30 June 1999 % | |||||
Tisand (Pty) Limited |
South Africa |
Mineral sands mining |
51 |
51 |
51 | |||||
Richards Bay Iron and Titanium (Pty) Limited |
South Africa |
Titanium dioxide, zircon and rutile |
49 |
49 |
49 | |||||
In accordance with the shareholder agreement between the BHP Billiton Plc Group and Rio Tinto (which owns the shares of
Tisand (Pty) Limited and Richards Bay Iron and Titanium (Pty) Limited not owned by the BHP Billiton Plc Group), Richards Bay Minerals functions as a single economic entity. The overall profit of Richards Bay Minerals is shared equally between the
venturers. | ||||||||||
(ii) Held by Samancor Limited in which the BHP Billiton Group has a 60%
interest. | ||||||||||
Associates | ||||||||||
The principal associate of the BHP Billiton Plc Group is as follows: | ||||||||||
BHP Billiton Plc Groups effective interest | ||||||||||
Name |
Country of incorporation |
Principal activity |
28 June 2001 % |
30 June 2000 % |
30 June 1999 % | |||||
Minera Alumbrera Limited |
Argentina |
Copper and gold mining |
25 |
|
|
BHP Billiton Plc Groups effective interest | ||||||||||
Name |
Country of incorporation |
Principal activity |
28 June 2001 % |
30 June 2000 % |
30 June 1999 % | |||||
Worsley |
Australia |
Bauxite mining and alumina refinery |
86 |
30 |
30 | |||||
Alumar |
Brazil |
Alumina refinery |
36 |
36 |
36 | |||||
Aluminium smelter |
46 |
46 |
46 | |||||||
NV Billiton Maatschappij Surinam |
Surinam |
Bauxite mining |
76 |
76 |
76 | |||||
Alumina refinery |
45 |
45 |
45 | |||||||
Valesul Aluminio SA (a) |
Brazil |
Aluminium smelting |
41 |
41 |
41 | |||||
Mozal S.A.R.L. |
Mozambique |
Aluminium smelter |
47 |
47 |
47 | |||||
Middelburg Mine (b) |
South Africa |
Coal mining |
83 |
83 |
83 | |||||
Douglas Colliery (b) |
South Africa |
Coal mining |
83 |
83 |
83 | |||||
Matla Colliery (b) |
South Africa |
Coal mining |
|
50 |
50 | |||||
Richards Bay Coal Terminal Company Limited (b) |
South Africa |
Coal exporting |
40 |
40 |
42 | |||||
Rietspruit Mine (b) |
South Africa |
Coal mining |
50 |
50 |
50 | |||||
Bayswater Colliery (c) |
Australia |
Coal mining |
|
83 |
78 | |||||
Wallarah Colliery |
Australia |
Coal mining |
80 |
80 |
80 | |||||
|
|
|
|
|
(a) |
The BHP Billiton Plc Group has a 45.5% economic interest in Valesul Aluminio SA. |
(b) |
Held by Ingwe Coal Corporation Limited. |
(c) |
During the year the outstanding interest was acquired by Coal Operations Australia Limited. |
Write down in carrying value of assets |
Gross 2001 US$m |
Tax 2001 US$m |
Net 2001 US$m |
||||||
Coal: Lake mines assets |
(26 |
) |
6 |
|
(20 |
) | |||
Stainless steel: Columbus joint venture assets (a) |
(114 |
) |
30 |
|
(84 |
) | |||
|
|
|
|
|
| ||||
(140 |
) |
36 |
|
(104 |
) | ||||
|
|
|
|
|
| ||||
Sale of expansion rights |
Gross 2001 US$m |
Tax 2001 US$m |
Net 2001 US$m |
||||||
Aluminium: Mozal II (b) |
61 |
|
(21 |
) |
40 |
| |||
|
|
|
|
|
| ||||
61 |
|
(21 |
) |
40 |
| ||||
|
|
|
|
|
| ||||
Merger transaction costs |
Gross 2001 US$m |
Tax 2001 US$m |
Net 2001 US$m |
||||||
Central items |
(55 |
) |
|
|
(55 |
) | |||
(55 |
) |
|
|
(55 |
) | ||||
|
|
|
|
|
| ||||
Exceptional items |
(134 |
) |
15 |
|
(119 |
) | |||
|
|
|
|
|
|
Exceptional items analysed by business segment: |
Gross 2001 US$m |
Tax 2001 US$m |
Net 2001 US$m |
||||||
Aluminium |
61 |
|
(21 |
) |
40 |
| |||
Coal |
(26 |
) |
6 |
|
(20 |
) | |||
Steel and ferroalloys |
(114 |
) |
30 |
|
(84 |
) | |||
Ferroalloys |
|
|
|
|
|
| |||
Stainless steel |
(114 |
) |
30 |
|
(84 |
) | |||
Central items |
(55 |
) |
|
|
(55 |
) | |||
Exceptional items |
(134 |
) |
15 |
|
(119 |
) |
(a) |
The writedown has been presented on a gross investment basis and does not include US$34 million attributable to equity minority interests.
|
(b) |
In addition to its 47% interest in the Mozal aluminium smelter, the BHP Billiton Plc Group owned 85% of any expansion rights. During the year it sold expansion
rights of 38% to its partner for consideration valued at US$61 million (US$40 million net of tax). No expenditure had previously been specifically made to acquire the expansion rights and as such the net book value of the expansion rights was nil.
Pursuant to the original shareholders agreement, under which the BHP Billiton Group entered into the Mozal joint venture with several other parties, the BHP Billiton Group was given 85% preferential rights in any future expansion phases of the
development. These rights were granted to the BHP Billiton Group at no cost, that is without requiring the BHP Billiton Group to fund any special capital contributions or make any one-off payments. |
(a) |
Turnover is attributable to the mining, refining, smelting, marketing and sale of metals, metal products, minerals and coal. Total turnover by business segment
is as follows: |
BHP Billiton Plc Group (excluding JVAs) |
Joint ventures and associates (JVAs) |
BHP Billiton Plc Group | ||||||||||||||||
2001 US$m |
2000 restated US$m |
1999 restated US$m |
2001 US$m |
2000 restated US$m |
1999 restated US$m |
2001 US$m |
2000 restated US$m |
1999 restated US$m | ||||||||||
Aluminium |
2,939 |
2,323 |
2,073 |
32 |
34 |
87 |
2,971 |
2,357 |
2,160 | |||||||||
Base metals |
273 |
197 |
237 |
90 |
6 |
2 |
363 |
203 |
239 | |||||||||
Coal |
1,268 |
1,012 |
1,106 |
83 |
|
|
1,351 |
1,012 |
1,106 | |||||||||
Nickel |
457 |
497 |
287 |
|
|
|
457 |
497 |
287 | |||||||||
Steel and ferroalloys |
926 |
962 |
919 |
199 |
243 |
178 |
1,125 |
1,205 |
1,097 | |||||||||
Ferroalloys |
926 |
962 |
919 |
43 |
64 |
51 |
969 |
1,026 |
970 | |||||||||
Stainless steel |
|
|
|
156 |
179 |
127 |
156 |
179 |
127 | |||||||||
Titanium minerals |
|
|
|
269 |
276 |
285 |
269 |
276 |
285 | |||||||||
Metals distribution |
797 |
|
|
|
|
|
797 |
|
| |||||||||
|
|
|
|
|
|
|
|
| ||||||||||
6,660 |
4,991 |
4,622 |
673 |
559 |
552 |
7,333 |
5,550 |
5,174 | ||||||||||
|
|
|
|
|
|
|
|
| ||||||||||
Turnover from acquisitions included above: |
||||||||||||||||||
Base metals |
176 |
|
100 |
90 |
|
|
266 |
|
100 | |||||||||
Coal |
|
|
|
83 |
|
|
83 |
|
| |||||||||
Metals distribution |
797 |
|
|
|
|
|
797 |
|
| |||||||||
|
|
|
|
|
|
|
|
|
(b) |
Profit on ordinary activities before taxation by business segment is as follows: |
BHP Billiton Plc Group (excluding JVAs) |
Joint ventures and associates (JVAs) |
BHP Billiton Plc Group |
|||||||||||||||||||||||||
2001 US$m |
2000 restated US$m |
1999 restated US$m |
2001 US$m |
2000 restated US$m |
1999 restated US$m |
2001 US$m |
2000 restated US$m |
1999 restated US$m |
|||||||||||||||||||
Aluminium |
571 |
|
430 |
|
273 |
|
1 |
|
1 |
|
2 |
|
572 |
|
431 |
|
275 |
| |||||||||
Base metals |
41 |
|
27 |
|
23 |
|
25 |
|
|
|
|
|
66 |
|
27 |
|
23 |
| |||||||||
Coal |
217 |
|
52 |
|
154 |
|
14 |
|
|
|
|
|
231 |
|
52 |
|
154 |
| |||||||||
Nickel |
81 |
|
140 |
|
(20 |
) |
|
|
|
|
|
|
81 |
|
140 |
|
(20 |
) | |||||||||
Steel and ferroalloys |
94 |
|
142 |
|
151 |
|
(125 |
) |
6 |
|
(12 |
) |
(31 |
) |
148 |
|
139 |
| |||||||||
Ferroalloys |
94 |
|
142 |
|
151 |
|
|
|
7 |
|
2 |
|
94 |
|
149 |
|
153 |
| |||||||||
Stainless steel |
|
|
|
|
|
|
(125 |
) |
(1 |
) |
(14 |
) |
(125 |
) |
(1 |
) |
(14 |
) | |||||||||
Titanium minerals |
|
|
|
|
|
|
162 |
|
155 |
|
168 |
|
162 |
|
155 |
|
168 |
| |||||||||
Metals distribution |
23 |
|
|
|
|
|
|
|
|
|
|
|
23 |
|
|
|
|
| |||||||||
New business and technology |
(40 |
) |
(52 |
) |
(59 |
) |
|
|
|
|
|
|
(40 |
) |
(52 |
) |
(59 |
) | |||||||||
Central items |
(23 |
) |
(58 |
) |
(35 |
) |
|
|
|
|
|
|
(23 |
) |
(58 |
) |
(35 |
) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Operating profit |
964 |
|
681 |
|
487 |
|
77 |
|
162 |
|
158 |
|
1,041 |
|
843 |
|
645 |
| |||||||||
Merger transaction costs |
(55 |
) |
|
|
|
|
|
|
|
|
|
|
(55 |
) |
|
|
|
| |||||||||
Income from fixed asset investments |
18 |
|
8 |
|
12 |
|
|
|
|
|
|
|
18 |
|
8 |
|
12 |
| |||||||||
Net interest |
(117 |
) |
(11 |
) |
(62 |
) |
(4 |
) |
(10 |
) |
(22 |
) |
(121 |
) |
(21 |
) |
(84 |
) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Profit before taxation |
810 |
|
678 |
|
437 |
|
73 |
|
152 |
|
136 |
|
883 |
|
830 |
|
573 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BHP Billiton Group (excluding JVAs) |
Joint ventures and associates (JVAs) |
BHP Billiton Plc Group | ||||||||||||||||
2001 US$m |
2000 restated US$m |
1999 restated US$m |
2001 US$m |
2000 restated US$m |
1999 restated US$m |
2001 US$m |
2000 restated US$m |
1999 restated US$m | ||||||||||
Operating profit from acquisitions included above: |
||||||||||||||||||
Base metals |
24 |
|
11 |
25 |
|
|
49 |
|
11 | |||||||||
Coal |
|
|
|
16 |
|
|
16 |
|
| |||||||||
Metals distribution |
23 |
|
|
|
|
|
23 |
|
| |||||||||
|
|
|
|
|
|
|
|
|
(c) |
Turnover from Group production by business segment is as follows: |
BHP Billiton Plc Group (excluding JVAs) |
Joint ventures and associates (JVAs) |
BHP Billiton Plc Group | ||||||||||||||||
2001 US$m |
2000 restated US$m |
1999 restated US$m |
2001 US$m |
2000 restated US$m |
1999 restated US$m |
2001 US$m |
2000 restated US$m |
1999 restated US$m | ||||||||||
Aluminium |
1,957 |
1,664 |
1,422 |
|
6 |
23 |
1,957 |
1,670 |
1,445 | |||||||||
Base metals |
260 |
106 |
100 |
90 |
|
|
350 |
106 |
100 | |||||||||
Coal |
1,168 |
1,012 |
1,106 |
83 |
|
|
1,251 |
1,012 |
1,106 | |||||||||
Nickel |
457 |
497 |
287 |
|
|
|
457 |
497 |
287 | |||||||||
Steel and ferroalloys |
907 |
962 |
919 |
172 |
243 |
178 |
1,079 |
1,205 |
1,097 | |||||||||
Ferroalloys |
907 |
962 |
919 |
16 |
64 |
51 |
923 |
1,026 |
970 | |||||||||
Stainless steel |
|
|
|
156 |
179 |
127 |
156 |
179 |
127 | |||||||||
Titanium minerals |
|
|
|
269 |
276 |
285 |
269 |
276 |
285 | |||||||||
|
|
|
|
|
|
|
|
| ||||||||||
4,749 |
4,241 |
3,834 |
614 |
525 |
486 |
5,363 |
4,766 |
4,320 | ||||||||||
|
|
|
|
|
|
|
|
| ||||||||||
Turnover from acquisitions included above: |
||||||||||||||||||
Base metals |
176 |
|
100 |
90 |
|
|
266 |
|
100 | |||||||||
Coal |
|
|
|
83 |
|
|
83 |
|
| |||||||||
|
|
|
|
|
|
|
|
|
(d) |
Operating profit from Group production by business segment is as follows: |
BHP Billiton Plc Group (excluding JVAs) |
Joint ventures and associates (JVAs) |
BHP Billiton Plc Group |
|||||||||||||||||||||||||
2001 US$m |
2000 restated US$m |
1999 restated US$m |
2001 US$m |
2000 restated US$m |
1999 restated US$m |
2001 US$m |
2000 restated US$m |
1999 restated US$m |
|||||||||||||||||||
Aluminium |
558 |
|
409 |
|
267 |
|
|
|
1 |
|
2 |
|
558 |
|
410 |
|
269 |
| |||||||||
Base metals |
41 |
|
30 |
|
24 |
|
25 |
|
|
|
|
|
66 |
|
30 |
|
24 |
| |||||||||
Coal |
209 |
|
52 |
|
154 |
|
16 |
|
|
|
|
|
225 |
|
52 |
|
154 |
| |||||||||
Nickel |
81 |
|
140 |
|
(20 |
) |
|
|
|
|
|
|
81 |
|
140 |
|
(20 |
) | |||||||||
Steel and ferroalloys |
94 |
|
142 |
|
151 |
|
(126 |
) |
6 |
|
(12 |
) |
(32 |
) |
148 |
|
139 |
| |||||||||
|
|||||||||||||||||||||||||||
Ferroalloys |
94 |
|
142 |
|
151 |
|
(1 |
) |
7 |
|
2 |
|
93 |
|
149 |
|
153 |
| |||||||||
Stainless steel |
|
|
|
|
|
|
(125 |
) |
(1 |
) |
(14 |
) |
(125 |
) |
(1 |
) |
(14 |
) | |||||||||
|
|||||||||||||||||||||||||||
Titanium minerals |
|
|
|
|
|
|
162 |
|
155 |
|
168 |
|
162 |
|
155 |
|
168 |
| |||||||||
New business and technology |
(40 |
) |
(52 |
) |
(59 |
) |
|
|
|
|
|
|
(40 |
) |
(52 |
) |
(59 |
) | |||||||||
Central items |
(23 |
) |
(58 |
) |
(35 |
) |
|
|
|
|
|
|
(23 |
) |
(58 |
) |
(35 |
) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
920 |
|
663 |
|
482 |
|
77 |
|
162 |
|
158 |
|
997 |
|
825 |
|
640 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BHP Billiton Plc Group (excluding JVAs) |
Joint ventures and associates (JVAs) |
BHP Billiton Plc Group | ||||||||||||||||
2001 US$m |
2000 restated US$m |
1999 restated US$m |
2001 US$m |
2000 restated US$m |
1999 restated US$m |
2001 US$m |
2000 restated US$m |
1999 restated US$m | ||||||||||
Operating profit from acquisitions included above: |
||||||||||||||||||
Base metals |
24 |
|
11 |
25 |
|
|
49 |
|
11 | |||||||||
Coal |
|
|
|
16 |
|
|
16 |
|
| |||||||||
|
|
|
|
|
|
|
|
|
(a) |
Turnover by geographical market is as follows: |
BHP Billiton Plc Group (excluding JVAs) |
Joint ventures and associates (JVAs) |
BHP Billiton Plc Group | ||||||||||||||||
2001 US$m |
2000 restated US$m |
1999 restated US$m |
2001 US$m |
2000 restated US$m |
1999 restated US$m |
2001 US$m |
2000 restated US$m |
1999 restated US$m | ||||||||||
Southern Africa |
749 |
721 |
674 |
60 |
87 |
86 |
809 |
808 |
760 | |||||||||
Europe |
2,723 |
2,007 |
1,918 |
213 |
133 |
133 |
2,936 |
2,140 |
2,051 | |||||||||
Latin America |
148 |
114 |
161 |
31 |
25 |
4 |
179 |
139 |
165 | |||||||||
Australia |
313 |
286 |
231 |
2 |
3 |
10 |
315 |
289 |
241 | |||||||||
Japan |
443 |
452 |
554 |
54 |
42 |
29 |
497 |
494 |
583 | |||||||||
South Korea |
242 |
249 |
187 |
26 |
12 |
11 |
268 |
261 |
198 | |||||||||
South East Asia |
381 |
428 |
301 |
65 |
44 |
30 |
446 |
472 |
331 | |||||||||
North America |
1,443 |
656 |
482 |
211 |
213 |
249 |
1,654 |
869 |
731 | |||||||||
Rest of World |
218 |
78 |
114 |
11 |
|
|
229 |
78 |
114 | |||||||||
|
|
|
|
|
|
|
|
| ||||||||||
6,660 |
4,991 |
4,622 |
673 |
559 |
552 |
7,333 |
5,550 |
5,174 | ||||||||||
|
|
|
|
|
|
|
|
|
(b) |
Turnover by geographical origin is as follows: |
BHP Billiton Plc Group (excluding JVAs) |
Joint ventures and associates (JVAs) |
BHP Billiton Plc Group | ||||||||||||||||
2001 US$m |
2000 restated US$m |
1999 restated US$m |
2001 US$m |
2000 restated US$m |
1999 restated US$m |
2001 US$m |
2000 restated US$m |
1999 restated US$m | ||||||||||
Southern Africa |
2,666 |
2,794 |
2,679 |
441 |
525 |
486 |
3,107 |
3,319 |
3,165 | |||||||||
Europe |
1,399 |
706 |
871 |
|
|
|
1,399 |
706 |
871 | |||||||||
Latin America |
890 |
723 |
530 |
127 |
|
|
1,017 |
723 |
530 | |||||||||
Australia |
838 |
689 |
466 |
|
|
|
838 |
689 |
466 | |||||||||
North America |
867 |
79 |
76 |
105 |
34 |
66 |
972 |
113 |
142 | |||||||||
|
|
|
|
|
|
|
|
| ||||||||||
6,660 |
4,991 |
4,622 |
673 |
559 |
552 |
7,333 |
5,550 |
5,174 | ||||||||||
|
|
|
|
|
|
|
|
|
(c) |
Profit on ordinary activities before taxation, analysed by geographical origin, is as follows: |
BHP Billiton Plc Group (excluding JVAs) |
Joint ventures and associates (JVAs) |
BHP Billiton Plc Group |
|||||||||||||||||||||||||
2001 US$m |
2000 restated US$m |
1999 restated US$m |
2001 US$m |
2000 restated US$m |
1999 restated US$m |
2001 US$m |
2000 restated US$m |
1999 restated US$m |
|||||||||||||||||||
Southern Africa |
460 |
|
322 |
|
413 |
|
38 |
|
161 |
|
157 |
|
498 |
|
483 |
|
570 |
| |||||||||
Europe |
156 |
|
51 |
|
31 |
|
|
|
1 |
|
|
|
156 |
|
52 |
|
31 |
| |||||||||
Latin America |
218 |
|
239 |
|
48 |
|
38 |
|
|
|
|
|
256 |
|
239 |
|
48 |
| |||||||||
Australia |
132 |
|
64 |
|
(9 |
) |
|
|
|
|
|
|
132 |
|
64 |
|
(9 |
) | |||||||||
North America |
18 |
|
22 |
|
24 |
|
3 |
|
|
|
1 |
|
21 |
|
22 |
|
25 |
| |||||||||
Rest of World |
(22 |
) |
(17 |
) |
(20 |
) |
|
|
|
|
|
|
(22 |
) |
(17 |
) |
(20 |
) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Operating profit |
964 |
|
681 |
|
487 |
|
77 |
|
162 |
|
158 |
|
1,041 |
|
843 |
|
645 |
| |||||||||
Merger costs |
(55 |
) |
|
|
|
|
|
|
|
|
|
|
(55 |
) |
|
|
|
| |||||||||
Income from other fixed asset investments |
18 |
|
8 |
|
12 |
|
|
|
|
|
|
|
18 |
|
8 |
|
12 |
| |||||||||
Net interest |
(117 |
) |
(11 |
) |
(62 |
) |
(4 |
) |
(10 |
) |
(22 |
) |
(121 |
) |
(21 |
) |
(84 |
) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Profit before taxation |
810 |
|
678 |
|
437 |
|
73 |
|
152 |
|
136 |
|
883 |
|
830 |
|
573 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2001 US$m |
2000 restated US$m |
1999 restated US$m |
|||||||
Change in stocks of finished goods and work in progress |
(69 |
) |
(31 |
) |
5 |
| |||
Raw materials and consumables |
999 |
|
827 |
|
832 |
| |||
Staff costs |
689 |
|
627 |
|
604 |
| |||
Amortisation of goodwill and negative goodwill |
5 |
|
3 |
|
(2 |
) | |||
Depreciation of tangible fixed assets |
503 |
|
382 |
|
350 |
| |||
Impairment of tangible fixed assets |
34 |
|
|
|
|
| |||
Net exploration charge |
23 |
|
41 |
|
41 |
| |||
Loss on sale of fixed assets and joint ventures |
21 |
|
2 |
|
2 |
| |||
Other income |
(81 |
) |
(5 |
) |
(10 |
) | |||
Other operating charges |
3,574 |
|
2,464 |
|
2,313 |
| |||
|
|
|
|
|
| ||||
BHP Billiton Plc Group (excluding JV) |
5,698 |
|
4,310 |
|
4,135 |
| |||
|
|
|
|
|
| ||||
Joint ventures (JV) |
594 |
|
397 |
|
394 |
| |||
|
|
|
|
|
| ||||
Operating costs including joint ventures |
6,292 |
|
4,707 |
|
4,529 |
| |||
Production units |
|||||||||
BHP Billiton Plc Group (excluding JV) |
3,829 |
|
3,578 |
|
3,352 |
| |||
Joint ventures (JV) |
537 |
|
363 |
|
328 |
| |||
Trading |
|||||||||
BHP Billiton Plc Group (excluding JV) |
1,869 |
|
732 |
|
783 |
| |||
Joint ventures (JV) |
57 |
|
34 |
|
66 |
| |||
|
|
|
|
|
| ||||
Operating costs including joint ventures |
6,292 |
|
4,707 |
|
4,529 |
| |||
|
|
|
|
|
| ||||
Other operating charges include the following: |
2001 US$m |
2000 restated US$m |
1999 restated US$m |
||||||
Operating lease charges: |
|||||||||
Land and buildings |
9 |
|
10 |
|
5 |
| |||
Other lease charges |
18 |
|
5 |
|
8 |
| |||
|
|
|
|
|
|
2001 US$m |
2000 restated US$m |
1999 restated US$m |
|||||||
On bank loans and overdrafts |
207 |
|
132 |
|
111 |
| |||
On all other loans |
95 |
|
49 |
|
49 |
| |||
Finance lease and hire purchase interest |
6 |
|
6 |
|
6 |
| |||
|
|
|
|
|
| ||||
308 |
|
187 |
|
166 |
| ||||
Dividends on subsidiary company preference shares |
20 |
|
13 |
|
4 |
| |||
Discounting on provisions |
11 |
|
12 |
|
15 |
| |||
|
|
|
|
|
| ||||
339 |
|
212 |
|
185 |
| ||||
Less: amounts capitalised |
(24 |
) |
(55 |
) |
(22 |
) | |||
|
|
|
|
|
| ||||
315 |
|
157 |
|
163 |
| ||||
Share of interest of joint ventures |
28 |
|
26 |
|
22 |
| |||
Share of interest of associates |
7 |
|
|
|
|
| |||
|
|
|
|
|
| ||||
350 |
|
183 |
|
185 |
| ||||
Other interest receivable |
(86 |
) |
(68 |
) |
(85 |
) | |||
Exchange differences on net debt |
|||||||||
BHP Billiton Plc Group (excluding JV) |
(112 |
) |
(78 |
) |
(16 |
) | |||
Joint ventures (JV) |
(31 |
) |
(16 |
) |
|
| |||
|
|
|
|
|
| ||||
Net interest and similar items payable |
121 |
|
21 |
|
84 |
| |||
|
|
|
|
|
|
2001 No. |
2000 No. |
1999 No. | ||||
Aluminium |
5,045 |
4,615 |
4,658 | |||
Base metals |
1,335 |
443 |
494 | |||
Coal |
11,613 |
13,749 |
15,196 | |||
Nickel |
1,342 |
1,203 |
1,139 | |||
Steel and ferroalloys |
7,092 |
9,291 |
10,721 | |||
Metals distribution |
1,807 |
|
| |||
Other |
493 |
510 |
751 | |||
|
|
| ||||
28,727 |
29,811 |
32,959 | ||||
|
|
| ||||
The aggregate payroll costs of these employees were as follows: |
||||||
2001 US$m |
2000 restated US$m |
1999 restated US$m | ||||
Wages, salaries and redundancies |
598 |
554 |
537 | |||
Social security costs |
34 |
17 |
16 | |||
Pension and other post-retirement benefit costs (see Note 14) |
48 |
46 |
51 | |||
Employee share awards |
9 |
10 |
| |||
|
|
| ||||
689 |
627 |
604 | ||||
|
|
|
2001 US$m |
2000 restated US$m |
1999 restated US$m |
|||||||
(a) Analysis of charge in the period |
|||||||||
UK Taxation |
|||||||||
Corporation tax at 30% (2000: 30%; 1999: 30.75%) |
|||||||||
Current |
146 |
|
105 |
|
100 |
| |||
less double taxation relief |
(127 |
) |
(100 |
) |
(99 |
) | |||
|
|
|
|
|
| ||||
19 |
|
5 |
|
1 |
| ||||
|
|
|
|
|
| ||||
Australian Taxation |
|||||||||
Corporation tax at 34% (2000: 36%; 1999: 36%) |
|||||||||
Current |
35 |
|
7 |
|
10 |
| |||
Deferred |
(44 |
) |
(31 |
) |
(3 |
) | |||
|
|
|
|
|
| ||||
(9 |
) |
(24 |
) |
7 |
| ||||
|
|
|
|
|
| ||||
South African taxation |
|||||||||
Corporation tax at 30% (2000: 30%; 1999: 30%) |
|||||||||
Current |
110 |
|
81 |
|
36 |
| |||
Deferred |
(40 |
) |
(25 |
) |
4 |
| |||
|
|
|
|
|
| ||||
70 |
|
56 |
|
40 |
| ||||
|
|
|
|
|
| ||||
Other overseas taxation |
|||||||||
Current |
124 |
|
105 |
|
40 |
| |||
Deferred |
20 |
|
8 |
|
(4 |
) | |||
|
|
|
|
|
| ||||
144 |
|
113 |
|
36 |
| ||||
|
|
|
|
|
| ||||
Share of joint ventures tax charge |
|||||||||
Current |
54 |
|
44 |
|
48 |
| |||
Deferred |
(31 |
) |
4 |
|
7 |
| |||
|
|
|
|
|
| ||||
23 |
|
48 |
|
55 |
| ||||
|
|
|
|
|
| ||||
Share of associates current tax charge |
3 |
|
|
|
|
| |||
Withholding tax and secondary taxes on companies |
46 |
|
24 |
|
2 |
| |||
Other taxation |
|
|
1 |
|
2 |
| |||
|
|
|
|
|
| ||||
296 |
|
223 |
|
143 |
| ||||
|
|
|
|
|
| ||||
Made up of: |
|||||||||
Aggregate current tax |
|||||||||
BHP Billiton Plc Group (excluding JVA) |
334 |
|
223 |
|
91 |
| |||
Joint ventures and associates (JVA) |
57 |
|
44 |
|
48 |
| |||
|
|
|
|
|
| ||||
391 |
|
267 |
|
139 |
| ||||
|
|
|
|
|
| ||||
Aggregate deferred tax |
|||||||||
BHP Billiton Plc Group (excluding JVA) |
(64 |
) |
(48 |
) |
(3 |
) | |||
Joint ventures and associates (JVA) |
(31 |
) |
4 |
|
7 |
| |||
|
|
|
|
|
| ||||
(95 |
) |
(44 |
) |
4 |
| ||||
|
|
|
|
|
| ||||
296 |
|
223 |
|
143 |
| ||||
|
|
|
|
|
|
2001 US$m |
2000 restated US$m |
1999 restated US$m |
|||||||
(b) Factors affecting tax charge for the period |
|||||||||
The tax assessed is different than the standard rate of corporation tax in the UK (30%) |
|||||||||
The differences are explained below: |
|||||||||
Profit on ordinary activities before tax |
883 |
|
830 |
|
573 |
| |||
Tax on profit at UK rate of 30% (2000: 30%; 1999: 30.75%) |
265 |
|
249 |
|
176 |
| |||
Permanent Differences |
|||||||||
Amounts over provided in prior years |
(4 |
) |
(4 |
) |
|
| |||
Recognition of prior year tax losses |
(8 |
) |
(3 |
) |
|
| |||
Non-deductible accounting depreciation and amortisation |
17 |
|
|
|
|
| |||
Non tax effected operating losses |
53 |
|
4 |
|
27 |
| |||
Tax rate differential on non-UK income |
(23 |
) |
(2 |
) |
(5 |
) | |||
Foreign expenditure including exploration not currently deductible |
7 |
|
11 |
|
|
| |||
South African secondary tax on companies |
46 |
|
24 |
|
|
| |||
Non-deductible merger costs |
18 |
|
|
|
|
| |||
Tax rate changes |
|
|
(31 |
) |
(21 |
) | |||
Income tax audit |
|
|
(26 |
) |
|
| |||
Sale of tax certificates |
|
|
|
|
(25 |
) | |||
BFBV tax ruling |
|
|
|
|
(25 |
) | |||
Other |
(75 |
) |
1 |
|
16 |
| |||
Total permanent differences |
31 |
|
(26 |
) |
(33 |
) | |||
Deferred tax movements taken on profit and loss accounts |
|||||||||
Capital allowances for the period less depreciation |
87 |
|
(57 |
) |
6 |
| |||
Employee entitlements |
2 |
|
2 |
|
(13 |
) | |||
Restoration and rehabilitation |
7 |
|
12 |
|
(7 |
) | |||
Other provisions |
2 |
|
10 |
|
5 |
| |||
Tax losses |
(35 |
) |
48 |
|
(3 |
) | |||
Other |
32 |
|
29 |
|
8 |
| |||
Total timing differences |
95 |
|
44 |
|
(4 |
) | |||
Current tax charge |
391 |
|
267 |
|
139 |
| |||
less deferred tax movements taken to the profit and loss account |
(95 |
) |
(44 |
) |
4 |
| |||
|
|
|
|
|
| ||||
Tax on profit on ordinary activities |
296 |
|
223 |
|
143 |
| |||
|
|
|
|
|
|
2001 US$m |
2000 restated US$m |
1999 restated US$m |
|||||||
(d) Provision for deferred income taxes |
|||||||||
Accelerated capital allowances |
535 |
|
538 |
|
507 |
| |||
Employee entitlements |
(32 |
) |
(21 |
) |
(17 |
) | |||
Restoration and rehabilitation |
(18 |
) |
(11 |
) |
(9 |
) | |||
Other provisions |
(20 |
) |
(12 |
) |
(7 |
) | |||
Tax losses |
(31 |
) |
(48 |
) |
|
| |||
Other |
(1 |
) |
22 |
|
15 |
| |||
|
|
|
|
|
| ||||
Provision for deferred tax |
433 |
|
468 |
|
489 |
| |||
|
|
|
|
|
| ||||
Provision at start of period |
468 |
|
489 |
|
465 |
| |||
Acquisition of subsidiary |
29 |
|
27 |
|
23 |
| |||
Deferred tax credit in profit and loss account for period (refer (a)) |
(64 |
) |
(48 |
) |
(3 |
) | |||
Exchange loss taken to reserves |
|
|
|
|
4 |
| |||
|
|
|
|
|
| ||||
Provision at end of period |
433 |
|
468 |
|
489 |
| |||
|
|
|
|
|
| ||||
This provision is included within: |
|||||||||
Provision for liabilities and charges |
433 |
|
468 |
|
489 |
| |||
|
|
|
|
|
|
Preference shares |
||||||
5.5% dividend on 50,000 preference shares of £1 each (2000 and 1999: 5.5%) |
|
|
| |||
Ordinary shares |
||||||
First interim dividend paid of 4 cents per share (2000: 3.75 cents; 1999: 3.5 cents) |
92 |
78 |
73 | |||
Second interim, declared dividend of 8 cents per share (2000 and 1999: nil) |
186 |
|
| |||
Proposed final dividend of nil cents per share (2000: 7.5 cents; 1999: 7.0 cents) |
|
154 |
145 | |||
|
|
| ||||
278 |
232 |
218 | ||||
|
|
|
2001 |
2000 restated |
1999 restated | ||||
Basic earnings per share (US$ cents) |
||||||
Excluding exceptional items (a) |
30.7 |
27.3 |
18.1 | |||
Including exceptional items |
27.0 |
27.3 |
18.1 | |||
Diluted earnings per share (US$ cents) |
||||||
Excluding exceptional items (a) |
30.5 |
27.3 |
18.1 | |||
Including exceptional items |
26.8 |
27.3 |
18.1 | |||
Earnings (US$ million) |
||||||
excluding exceptional items |
693 |
566 |
382 | |||
including exceptional items |
608 |
566 |
382 | |||
Weighted average number of shares (millions) |
||||||
basic earnings per share |
2,255 |
2,076 |
2,108 | |||
diluted earnings per share |
2,269 |
2,076 |
2,108 |
Number of Shares (millions) |
2001 |
2000 restated |
1999 restated | |||
Basic earnings per share |
2,255 |
2,076 |
2,108 | |||
BHP Billiton Plc employee share awards |
14 |
|
| |||
|
|
| ||||
Diluted earnings per share |
2,269 |
2,076 |
2,108 | |||
|
|
|
(a) |
Whilst the presentation of earnings per share excluding exceptional items is acceptable under UK GAAP, this presentation is not permitted under US GAAP. Profit
and earnings per share before exceptional items are not measures of financial performance under US GAAP and should not be considered an alternative to, or more meaningful than, income from operations, net income or cash flows as defined by US GAAP
as a measurement of the BHP Billiton Groups profitability or liquidity. All registrants do not calculate profit and earnings per share before exceptional items in the same manner, and accordingly, profit and earnings per share before
exceptional items may not be comparable with other registrants. Refer to note 2 for details of exceptional items excluded. |
|
transactional exposure in respect of operating costs, capital expenditures and, to a lesser extent, sales incurred in currencies other than the functional
currency of operations and in respect of certain exchange control restrictions which require funds to be maintained in currencies other than the functional currency of operations; and |
|
translational exposures in respect of investments in overseas operations which have functional currencies other than dollars. When not in conflict with exchange
control requirements, the BHP Billiton Plc Groups policy is to minimise translational exposure generally through borrowing in the relevant currency. On acquisition, the BHP Billiton Plc Group will generally look to ensure that this policy is
followed as soon as possible, taking into account the cost of switching the currency of borrowings where necessary. |
Fixed rate 2001 US$m |
Floating rate 2001 US$m |
Interest- free 2001 US$m |
Total 2001 US$m |
Fixed rate 2000 US$m |
Floating rate 2000 US$m |
Interest- free 2000 US$m |
Total 2000 US$m |
Fixed rate 1999 US$m |
Floating rate 1999 US$m |
Interest- free 1999 US$m |
Total 1999 US$m | |||||||||||||
Currency |
||||||||||||||||||||||||
US $ |
602 |
3,142 |
|
3,744 |
252 |
845 |
10 |
1,107 |
162 |
324 |
12 |
498 | ||||||||||||
SA Rand |
195 |
367 |
108 |
670 |
310 |
312 |
210 |
832 |
435 |
339 |
45 |
819 | ||||||||||||
Australian $ |
14 |
11 |
|
25 |
11 |
39 |
|
50 |
51 |
82 |
|
133 | ||||||||||||
Canadian $ |
232 |
|
|
232 |
|
|
|
|
|
|
|
| ||||||||||||
Other |
5 |
4 |
|
9 |
6 |
4 |
|
10 |
4 |
10 |
|
14 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
1,048 |
3,524 |
108 |
4,680 |
579 |
1,200 |
220 |
1,999 |
652 |
755 |
57 |
1,464 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average fixed interest rate % 2001 |
Weighted average period for which rate is fixed Years 2001 |
Weighted average period to maturity of the interest- free liabilities Years 2001 |
Weighted average fixed interest rate % 2000 |
Weighted average period for which rate is fixed Years 2000 |
Weighted average period to maturity of the interest- free liabilities Years 2000 |
Weighted average fixed interest rate % 1999 |
Weighted average period for which rate is fixed Years 1999 |
Weighted
average Period to maturity of the interest- free liabilities Years 1999 | ||||||||||
Currency |
||||||||||||||||||
US $ |
8 |
6 |
|
9 |
7 |
7 |
7 |
4 |
8 | |||||||||
SA Rand |
13 |
7 |
14 |
12 |
6 |
1 |
13 |
6 |
1 | |||||||||
Australian $ |
10 |
2 |
|
10 |
5 |
|
10 |
5 |
| |||||||||
Canadian $ |
6 |
1 |
|
|
|
|
|
|
| |||||||||
Other |
7 |
10 |
|
7 |
9 |
|
7 |
10 |
| |||||||||
|
|
|
|
|
|
|
|
| ||||||||||
8 |
5 |
14 |
11 |
6 |
2 |
11 |
5 |
2 | ||||||||||
|
|
|
|
|
|
|
|
|
Fixed rate 2001 US$m |
Floating rate 2001 US$m |
Interest- free 2001 US$m
|
Total 2001 US$m |
Fixed rate 2000 US$m |
Floating rate 2000 US$m |
Interest free 2000 US$m |
Total 2000 US$m |
Fixed rate 1999 US$m |
Floating rate 1999 US$m |
Interest- free 1999 US$m
|
Total 1999 US$m | |||||||||||||
Currency |
||||||||||||||||||||||||
US $ |
71 |
762 |
428 |
1,261 |
|
726 |
60 |
786 |
37 |
394 |
6 |
437 | ||||||||||||
SA Rand |
27 |
107 |
242 |
376 |
25 |
132 |
227 |
384 |
|
150 |
234 |
384 | ||||||||||||
Australian $ |
|
30 |
|
30 |
|
18 |
|
18 |
|
15 |
|
15 | ||||||||||||
Canadian $ |
|
5 |
20 |
25 |
|
21 |
20 |
41 |
|
|
19 |
19 | ||||||||||||
Other |
|
9 |
|
9 |
|
18 |
|
18 |
|
29 |
1 |
30 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
98 |
913 |
690 |
1,701 |
25 |
915 |
307 |
1,247 |
37 |
588 |
260 |
885 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
2001 US$m |
2000 US$m |
1999 US$m | ||||
Expiring in one year or less |
52 |
76 |
97 | |||
Expiring between two and five years |
1,350 |
1,172 |
1,358 | |||
Expiring in more than five years |
98 |
|
| |||
|
|
| ||||
1,500 |
1,248 |
1,455 | ||||
|
|
|
Forward exchange contracts US$m |
Finance lease swap US$m |
|||||
Unrecognised gains at 1 July 1999 |
41 |
|
15 |
| ||
Gains arising in previous years recognised in the period |
(4 |
) |
(2 |
) | ||
|
|
|
| |||
Gains arising before 30 June 1999 not included in the result for the year |
37 |
|
13 |
| ||
Decrease in gains arising in previous years |
(23 |
) |
(2 |
) | ||
|
|
|
| |||
Unrecognised gains at 1 July 2000 |
14 |
|
11 |
| ||
Gains arising in previous years recognised in the period |
(4 |
) |
(2 |
) | ||
|
|
|
| |||
Gains arising before 30 June 2000 not included in the results for the period |
10 |
|
9 |
| ||
Gains/losses arising in the period and not recognised |
3 |
|
(1 |
) | ||
|
|
|
| |||
Unrecognised gains at 28 June 2001 |
13 |
|
8 |
| ||
|
|
|
| |||
of which: |
||||||
Gains expected to be recognised within one year |
3 |
|
2 |
| ||
Gains expected to be recognised after one year |
10 |
|
6 |
| ||
|
|
|
| |||
13 |
|
8 |
| |||
|
|
|
|
|
Commodity sales prices. Strategic price hedges are taken out from time to time. |
|
Input costs. Operating companies hedge non-functional currency operating costs at varying degrees. In addition, strategic hedges of aluminium input costs are
taken out from time to time. |
|
Capital costs. Non-functional currency capital costs are hedged using forward foreign currency contracts to varying degrees. |
|
Finance leases. The exposure arising from fluctuations in interest rates is hedged for some finance lease repayments. |
Gains US$m |
Losses US$m |
Net gains/ (losses) US$m |
|||||||
Unrecognised gains/(losses) at 1 July 1999 |
21 |
|
(16 |
) |
5 |
| |||
(Gains)/losses arising in previous years recognised in the period |
(18 |
) |
12 |
|
(6 |
) | |||
Gains arising in previous years recognised in fixed assets in the period |
(3 |
) |
|
|
(3 |
) | |||
|
|
|
|
|
| ||||
Gains/(losses) arising before 30 June 1999 not included in the result for the year |
|
|
(4 |
) |
(4 |
) | |||
Gains/(losses) arising in the year and not recognised |
2 |
|
(4 |
) |
(2 |
) | |||
|
|
|
|
|
| ||||
Unrecognised gains/(losses) at 1 July 2000 |
2 |
|
(8 |
) |
(6 |
) | |||
(Gains)/losses arising in previous years recognised in the period |
(1 |
) |
4 |
|
3 |
| |||
|
|
|
|
|
| ||||
Gains/(losses) arising before 30 June 2000 not included in the result for the period |
1 |
|
(4 |
) |
(3 |
) | |||
Gains/(losses) arising in the period and not recognised |
7 |
|
(10 |
) |
(3 |
) | |||
|
|
|
|
|
| ||||
Unrecognised gains/(losses) at 28 June 2001 |
8 |
|
(14 |
) |
(6 |
) | |||
|
|
|
|
|
| ||||
of which: |
|||||||||
Gains/(losses) expected to be recognised within one year |
7 |
|
(11 |
) |
(4 |
) | |||
Gains/(losses) expected to be recognised after one year |
1 |
|
(3 |
) |
(2 |
) | |||
|
|
|
|
|
| ||||
8 |
|
(14 |
) |
(6 |
) | ||||
|
|
|
|
|
|
Gains US$m |
|||
Deferred gains at 1 July 1999 |
8 |
| |
Gains arising in previous years recognised in the period |
(3 |
) | |
Gains arising in previous years recognised in fixed assets in the period |
(4 |
) | |
|
| ||
Gains arising before 30 June 1999 not included in the result for the year |
1 |
| |
Gains arising in the year and not recognised |
|
| |
|
| ||
Deferred gains at 1 July 2000 |
1 |
| |
Gains arising in previous years recognised in the period |
(1 |
) | |
|
| ||
Deferred gains at 28 June 2001 |
|
| |
|
|
BHP Billiton Plc Group |
BHP Billiton Plc (parent entity) |
|||||||||||||||||
2001 US$m |
2000 restated US$m |
1999 restated US$m |
2001 US$m |
2000 restated US$m |
1999 restated US$m |
|||||||||||||
Profit for the financial period |
608 |
|
566 |
|
382 |
|
197 |
|
182 |
|
204 |
| ||||||
Other recognised gains and losses |
|
|
(7 |
) |
(14 |
) |
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total recognised gains |
608 |
|
559 |
|
368 |
|
197 |
|
182 |
|
204 |
| ||||||
Dividends |
(278 |
) |
(232 |
) |
(218 |
) |
(278 |
) |
(240 |
) |
(224 |
) | ||||||
Issue of ordinary shares for cash |
656 |
|
|
|
|
|
656 |
|
|
|
|
| ||||||
Share repurchase scheme |
194 |
|
(2 |
) |
(116 |
) |
|
|
|
|
|
| ||||||
Transfer to profit and loss account for year (goodwill) |
4 |
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net movement in shareholders funds |
1,184 |
|
325 |
|
34 |
|
575 |
|
(58 |
) |
(20 |
) | ||||||
Shareholders funds at start of period as restated |
4,759 |
|
4,434 |
|
4,400 |
|
2,302 |
|
2,360 |
|
2,380 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Shareholders funds at end of period |
5,943 |
|
4,759 |
|
4,434 |
|
2,877 |
|
2,302 |
|
2,360 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
2001 US$m |
2000 restated US$m |
1999 restated US$m | ||||
Contracted but not provided for |
311 |
230 |
337 | |||
|
|
|
2001 US$m |
2000 restated US$m |
1999 restated US$m | ||||
Land and buildings |
||||||
Leases which expire: |
||||||
Within one year |
3 |
4 |
4 | |||
Between two and five years |
5 |
8 |
13 | |||
Over five years |
1 |
3 |
13 | |||
|
|
| ||||
9 |
15 |
30 | ||||
|
|
| ||||
Other operating leases |
||||||
Leases which expire: |
||||||
Within one year |
6 |
2 |
2 | |||
Between two and five years |
6 |
4 |
4 | |||
Over five years |
4 |
5 |
1 | |||
|
|
| ||||
16 |
11 |
7 | ||||
|
|
|
2001 US$m |
2000 restated US$m |
1999 US$m |
||||||
Defined contribution schemes |
17 |
21 |
|
20 |
| |||
Industry-wide schemes |
12 |
13 |
|
12 |
| |||
Defined benefit schemes |
||||||||
regular cost |
12 |
8 |
|
11 |
| |||
variation cost |
2 |
(1 |
) |
(2 |
) | |||
|
|
|
|
| ||||
43 |
41 |
|
41 |
| ||||
|
|
|
|
|
Rio Algom Salaried Plan |
Rio Algom Inc Metals Distribution Retirement Plan |
Billiton International Metals Pension Fund |
|||||||
Country |
Canada |
|
US |
|
Netherlands |
| |||
Date of valuation |
31 December 1999 |
|
31 December 1999 |
|
31 December 2000 |
| |||
Investment return |
6.5 |
% |
7.75 |
% |
4 |
% | |||
Salary growth |
5.0 |
% |
5 |
% |
0 |
% | |||
Pension increases |
0 |
% |
0 |
% |
0 |
% | |||
Asset valuation method |
3 year trend value |
|
Market value |
|
Market value |
| |||
Market value of fund (US$ million) |
77 |
|
66 |
|
54 |
| |||
Actuarial value of fund (US$ million) |
77 |
|
66 |
|
54 |
| |||
Funding level |
135 |
% |
104 |
% |
115 |
% |
South Africa |
US |
Canada |
Suriname |
|||||||||
Ultimate healthcare inflation rate |
8 |
% |
5.5 |
% |
3 |
% |
5 |
% | ||||
Discount rate |
12 |
% |
7.75 |
% |
6.5 |
% |
6.5 |
% |
Canada |
US |
Europe |
South Africa |
|||||||||
Salary increases |
3.5% |
|
5% |
|
2% to 6% |
|
7% |
| ||||
Pension increases |
0% |
|
0% |
|
2% to 2.75% |
|
3.25% to 3.5% |
| ||||
Discount rate |
6.5% |
|
7.75% |
|
6% |
|
8.25% to 8.5% |
| ||||
Inflation |
2% |
|
4% |
|
2% to 2.75% |
|
6% |
| ||||
The fair market values of the assets of the main defined benefit schemes at 28 June
2001 were (US$m): | ||||||||||||
Canada |
US |
Europe |
South Africa |
|||||||||
Bonds |
56 |
|
29 |
|
25 |
|
26 |
| ||||
Equities |
43 |
|
45 |
|
20 |
|
72 |
| ||||
Property |
0 |
|
0 |
|
0 |
|
0 |
| ||||
Cash and net current assets |
15 |
|
3 |
|
3 |
|
15 |
| ||||
|
|
|
|
|
|
|
| |||||
Total assets |
114 |
|
77 |
|
48 |
|
113 |
| ||||
|
|
|
|
|
|
|
| |||||
Actuarial liabilities |
86 |
|
81 |
|
75 |
|
71 |
| ||||
Unrecognised surplus |
12 |
|
0 |
|
0 |
|
0 |
| ||||
Surplus (deficit) recognised |
16 |
|
(4 |
) |
(27 |
) |
42 |
| ||||
Related deferred tax (liability)/asset |
(7 |
) |
1 |
|
8 |
|
(13 |
) | ||||
Net pension asset (liability) |
9 |
|
(3 |
) |
(19 |
) |
29 |
|
South Africa |
US |
Canada |
Suriname |
|||||||||
Ultimate healthcare inflation rate |
8 |
% |
5.5 |
% |
3 |
% |
5% |
| ||||
Discount rate |
12 |
% |
7.75 |
% |
6.5 |
% |
6.5% |
| ||||
The actuarial liabilities of the post-retirement schemes at 28 June 2001 were
(US$m): |
||||||||||||
South Africa |
US |
Canada |
Suriname |
|||||||||
Actuarial liabilities |
94 |
|
29 |
|
27 |
|
18 |
| ||||
(Deficit) |
(94 |
) |
(29 |
) |
(27 |
) |
(18 |
) | ||||
Related deferred tax asset |
28 |
|
12 |
|
12 |
|
7 |
| ||||
Net post-retirement (liability) |
(66 |
) |
(17 |
) |
(15 |
) |
(11 |
) |
2001 US$m |
2000 restated US$m |
1999 restated US$m |
|||||||
Operating profit |
964 |
|
681 |
|
487 |
| |||
Merger costs |
(55 |
) |
|
|
|
| |||
Depreciation and amortisation |
542 |
|
385 |
|
351 |
| |||
Net exploration charge |
23 |
|
41 |
|
41 |
| |||
Executive share award costs |
9 |
|
10 |
|
4 |
| |||
Loss on sale of fixed assets |
21 |
|
2 |
|
2 |
| |||
(Increase) in stocks |
(5 |
) |
(13 |
) |
3 |
| |||
(Increase)/decrease in debtors |
(39 |
) |
48 |
|
(23 |
) | |||
(Decrease) in creditors |
(70 |
) |
(74 |
) |
(39 |
) | |||
(Decrease) in provisions |
(21 |
) |
(40 |
) |
(31 |
) | |||
|
|
|
|
|
| ||||
Net cashflow from BHP Billiton Plc Group operating activities |
1,369 |
|
1,040 |
|
795 |
| |||
|
|
|
|
|
|
2001 US$m |
2000 restated US$m |
1999 restated US$m |
|||||||
Interest paid |
(279 |
) |
(192 |
) |
(176 |
) | |||
Dividends paid on subsidiary company preference shares |
(10 |
) |
(11 |
) |
|
| |||
Interest received |
79 |
|
60 |
|
78 |
| |||
Other dividends received |
25 |
|
10 |
|
12 |
| |||
Dividends paid to minorities |
(31 |
) |
(12 |
) |
(40 |
) | |||
|
|
|
|
|
| ||||
Net cashflow from returns on investments and servicing of finance |
(216 |
) |
(145 |
) |
(126 |
) | |||
|
|
|
|
|
|
2001 US$m |
2000 restated US$m |
1999 restated US$m |
|||||||
Purchases of tangible fixed assets |
(2,025 |
) |
(873 |
) |
(664 |
) | |||
Exploration expenditure |
(65 |
) |
(45 |
) |
(51 |
) | |||
Disposals of tangible fixed assets |
42 |
|
34 |
|
42 |
| |||
Purchase of investments |
(374 |
) |
(42 |
) |
(61 |
) | |||
Sale of investments |
22 |
|
30 |
|
155 |
| |||
|
|
|
|
|
| ||||
Net cashflow for capital expenditure and financial investment |
(2,400 |
) |
(896 |
) |
(579 |
) | |||
|
|
|
|
|
|
2001 US$m |
2000 restated US$m |
1999 restated US$m |
|||||||
Investment in subsidiaries |
(1,187 |
) |
(8 |
) |
(1,116 |
) | |||
Sale of subsidiaries |
4 |
|
|
|
33 |
| |||
Cash/overdraft acquired with subsidiary |
102 |
|
|
|
(16 |
) | |||
Cash transferred on disposal |
(4 |
) |
|
|
(25 |
) | |||
Investment in joint ventures |
(418 |
) |
(34 |
) |
(32 |
) | |||
Disposal of joint venture |
12 |
|
8 |
|
1 |
| |||
|
|
|
|
|
| ||||
Net cashflow from acquisitions and disposals |
(1,491 |
) |
(34 |
) |
(1,155 |
) | |||
|
|
|
|
|
|
2001 US$m |
2000 restated US$m |
1999 restated US$m | |||||
Decrease/(increase) in money market deposits |
365 |
(232 |
) |
1,394 | |||
|
|
|
| ||||
Net cash inflow/(outflow) from management of liquid resources |
365 |
(232 |
) |
1,394 | |||
|
|
|
|
2001 US$m |
2000 restated US$m |
1999 restated US$m |
|||||||
Debt due within one yearrepayment of loans |
(424 |
) |
(218 |
) |
(405 |
) | |||
Debt due within one yeardrawdowns |
763 |
|
275 |
|
136 |
| |||
Debt due after one yearrepayment of loans |
(378 |
) |
(38 |
) |
(466 |
) | |||
Debt due after one yeardrawdowns |
2,047 |
|
619 |
|
463 |
| |||
Capital element of finance lease payments |
(5 |
) |
(9 |
) |
(10 |
) | |||
Subsidiary company preference shares |
|
|
16 |
|
99 |
| |||
|
|
|
|
|
| ||||
Net cash inflow from debt |
2,003 |
|
645 |
|
(183 |
) | |||
Share repurchase scheme |
194 |
|
(2 |
) |
(116 |
) | |||
Issue of shares |
656 |
|
|
|
|
| |||
|
|
|
|
|
| ||||
Net cashflow from financing |
2,853 |
|
643 |
|
(299 |
) | |||
|
|
|
|
|
|
At 30 June 1999 US$m |
Cash flow US$m |
Other non-cash movements US$m |
Exchange movements US$m |
At 30 June 2000 US$m |
Acquisi- tions & disposals
US$m |
Cash flow US$m |
Other non-cash movements US$m |
Exchange movements US$m |
At 28 June 2001 US$m |
|||||||||||||||||||||
Cash at bank and in hand |
202 |
|
104 |
|
|
|
(9 |
) |
297 |
|
127 |
|
136 |
|
|
|
(17 |
) |
543 |
| ||||||||||
Overdrafts |
(109 |
) |
7 |
|
|
|
6 |
|
(96 |
) |
(29 |
) |
(125 |
) |
|
|
|
|
(250 |
) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
93 |
|
111 |
|
|
|
(3 |
) |
201 |
|
98 |
|
11 |
|
|
|
(17 |
) |
293 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Subsidiary company preference shares |
(99 |
) |
(16 |
) |
|
|
13 |
|
(102 |
) |
|
|
|
|
|
|
16 |
|
(86 |
) | ||||||||||
Finance lease obligations |
(52 |
) |
9 |
|
|
|
5 |
|
(38 |
) |
|
|
5 |
|
|
|
6 |
|
(27 |
) | ||||||||||
Other debt due within one year |
(227 |
) |
(57 |
) |
(85 |
) |
6 |
|
(363 |
) |
(365 |
) |
(339 |
) |
(28 |
) |
40 |
|
(1,055 |
) | ||||||||||
Other debt due after one year |
(965 |
) |
(581 |
) |
92 |
|
64 |
|
(1,390 |
) |
(300 |
) |
(1,669 |
) |
28 |
|
76 |
|
(3,255 |
) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
(1,343 |
) |
(645 |
) |
7 |
|
88 |
|
(1,893 |
) |
(665 |
) |
(2,003 |
) |
|
|
138 |
|
(4,423 |
) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Money market deposits |
278 |
|
232 |
|
|
|
(1 |
) |
509 |
|
|
|
(365 |
) |
|
|
|
|
144 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Total |
(972 |
) |
(302 |
) |
7 |
|
84 |
|
(1,183 |
) |
(567 |
) |
(2,357 |
) |
|
|
121 |
|
(3,986 |
) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
The balance sheet movement in cash including money market deposits is as follows: | ||||||||||||||||||||||||||||||
Cash at bank and in hand |
202 |
|
104 |
|
|
|
(9 |
) |
297 |
|
127 |
|
136 |
|
|
|
(17 |
) |
543 |
| ||||||||||
Money market deposits |
278 |
|
232 |
|
|
|
(1 |
) |
509 |
|
|
|
(365 |
) |
|
|
|
|
144 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
480 |
|
336 |
|
|
|
(10 |
) |
806 |
|
127 |
|
(229 |
) |
|
|
(17 |
) |
687 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of consolidated profit and loss account |
2001 |
2000 |
1999 |
||||||||
Note |
restated (a) |
restated (a) |
|||||||||
US$m |
US$m |
US$m |
|||||||||
Attributable profit as reported under UK GAAP |
608 |
|
566 |
|
382 |
| |||||
US GAAP adjustments: |
|||||||||||
Business combinations |
(i) |
(78 |
) |
(51 |
) |
(57 |
) | ||||
Pensions |
(ii) |
(17 |
) |
1 |
|
5 |
| ||||
Post retirement benefits other than pensions |
(iii) |
7 |
|
(10 |
) |
|
| ||||
Hedge accounting |
(iv) |
(13 |
) |
3 |
|
18 |
| ||||
Synthetic accounting |
(v) |
1 |
|
(29 |
) |
(40 |
) | ||||
Investments |
(vi) |
(1 |
) |
|
|
9 |
| ||||
Start-up costs |
(vii) |
(6 |
) |
7 |
|
1 |
| ||||
Shares held by Billiton Employee Share Ownership Trust |
(viii) |
|
|
4 |
|
|
| ||||
Income taxes |
(ix) |
||||||||||
Secondary tax on companies |
(15 |
) |
15 |
|
|
| |||||
Deferred taxation effect of US GAAP adjustments |
59 |
|
13 |
|
24 |
| |||||
Effect on minority interest of US GAAP adjustments |
5 |
|
9 |
|
(4 |
) | |||||
Sale of preferential rights |
(x) |
(61 |
) |
|
|
|
| ||||
Other |
(xi) |
(2 |
) |
|
|
3 |
| ||||
|
|
|
|
|
| ||||||
Net income under US GAAP before cumulative effect of change in accounting principle |
487 |
|
528 |
|
341 |
| |||||
Cumulative effect of change in accounting principle for derivatives and hedging activities, net of tax |
(iv) |
(5 |
) |
|
|
|
| ||||
|
|
|
|
|
| ||||||
Net income under US GAAP after cumulative effect of change in accounting principle |
482 |
|
528 |
|
341 |
| |||||
Other comprehensive income |
|||||||||||
Foreign currency translation adjustment |
|
|
(7 |
) |
(10 |
) | |||||
Investments |
(vi) |
8 |
|
(3 |
) |
|
| ||||
|
|
|
|
|
| ||||||
Comprehensive income under US GAAP |
490 |
|
518 |
|
331 |
| |||||
|
|
|
|
|
|
(a) |
Comparative information for 2000 and 1999 has been restated in accordance with our disclosure Application of new accounting standards and changes in
accounting policies as described at F-196. |
2001 US$m |
2000 US$m |
1999 US$m |
|||||||
Net cash inflow/outflow from operating activities in accordance with UK GAAP |
1,369 |
|
1,040 |
|
795 |
| |||
Dividends from joint ventures and associate undertakings |
163 |
|
108 |
|
117 |
| |||
Returns on investments and servicing of finance |
(210 |
) |
(143 |
) |
(98 |
) | |||
Tax paid |
(263 |
) |
(140 |
) |
(119 |
) | |||
|
|
|
|
|
| ||||
Net cash provided by operating activities in accordance with US GAAP |
1,059 |
|
865 |
|
695 |
| |||
|
|
|
|
|
| ||||
Capital expenditures |
(2,048 |
) |
(884 |
) |
(673 |
) | |||
Acquisition and disposals |
(1,491 |
) |
(34 |
) |
(1,155 |
) | |||
Net (purchase)/sale of investments |
(352 |
) |
(12 |
) |
97 |
| |||
|
|
|
|
|
| ||||
Net cash used in investing activities in accordance with US GAAP |
(3,891 |
) |
(930 |
) |
(1,731 |
) | |||
|
|
|
|
|
| ||||
Proceeds from issuance of ordinary shares |
850 |
|
(2 |
) |
(116 |
) | |||
(Decrease)/increase in interest bearing liabilities |
2,157 |
|
632 |
|
(183 |
) | |||
Equity dividends paid |
(277 |
) |
(235 |
) |
(263 |
) | |||
|
|
|
|
|
| ||||
Net cash provided by financing activities in accordance with US GAAP |
2,730 |
|
395 |
|
(562 |
) | |||
|
|
|
|
|
| ||||
Exchange translation effects |
(17 |
) |
(4 |
) |
(1 |
) | |||
|
|
|
|
|
| ||||
Net (decrease)/increase in cash and cash equivalents in accordance with US GAAP |
(119 |
) |
326 |
|
(1,599 |
) | |||
|
|
|
|
|
| ||||
Cash and cash equivalents at beginning of period |
806 |
|
480 |
|
2,079 |
| |||
|
|
|
|
|
| ||||
Cash and cash equivalents at end of period |
687 |
|
806 |
|
480 |
| |||
|
|
|
|
|
| ||||
At year end cash and cash equivalents is made up of: |
|||||||||
Cash at bank and in hand |
543 |
|
297 |
|
202 |
| |||
Money market deposits* |
144 |
|
509 |
|
278 |
| |||
|
|
|
|
|
| ||||
Cash and cash equivalents at end of period |
687 |
|
806 |
|
480 |
| |||
|
|
|
|
|
|
* |
Money market deposits with financial institutions have a maturity up to but not more than three months. |
Earnings per share (US$ cents) |
2001 |
2000 restated |
1999 restated | |||
Earnings per share before cumulative effect of change in accounting principle |
21.4 |
25.4 |
16.2 | |||
Earnings per share after cumulative effect of change in accounting principle |
21.2 |
25.4 |
16.2 |
BHP BILLITON LIMITED |
/s/ Christopher J. Lynch |
Name: Christopher J. Lynch
|
Title: Chief Financial Officer |
1. |
I have reviewed this annual report on Form 20-F of BHP Billiton Limited; |
2. |
Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report. |
/s/ Brian Gilbertson |
December 23, 2002 | |
Brian Gilbertson Chief Executive Officer |
Date |
1. |
I have reviewed this annual report on Form 20-F of BHP Billiton Limited; |
2. |
Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report. |
/s/ Chris Lynch |
December 23, 2002 | |
Chris Lynch Chief Financial Officer |
Date |