Sign In  |  Register  |  About Sunnyvale  |  Contact Us

Sunnyvale, CA
September 01, 2020 10:10am
7-Day Forecast | Traffic
  • Search Hotels in Sunnyvale

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

Fiserv Reports Second Quarter 2023 Results

GAAP revenue growth of 7% in the quarter and 8% year to date;

GAAP EPS increased 20% in the quarter and 3% year to date;

Organic revenue growth of 10% in the quarter and 11% year to date;

Adjusted EPS increased 16% in the quarter and 14% year to date;

Company raises 2023 organic revenue growth outlook to 9% to 11% and adjusted EPS outlook to $7.40 to $7.50

Fiserv, Inc. (NYSE: FI), a leading global provider of payments and financial services technology solutions, today reported financial results for the second quarter of 2023.

Second Quarter 2023 GAAP Results

GAAP revenue for the company increased 7% to $4.76 billion in the second quarter of 2023 compared to the prior year period, with 9% growth in the Acceptance segment, 8% growth in the Payments segment and 2% decline in the Fintech segment. GAAP revenue for the company increased 8% to $9.30 billion in the first six months of 2023 compared to the prior year period, with 10% growth in both the Acceptance and Payments segments, while revenue was flat in the Fintech segment.

GAAP earnings per share was $1.10 in the second quarter and $1.99 in the first six months of 2023, an increase of 20% and 3%, respectively, compared to the prior year periods. The first six months of 2022 included a $201 million pre-tax gain related to certain equity investment transactions. GAAP operating margin was 23.8% and 22.2% in the second quarter and first six months of 2023, respectively, compared to 19.3% and 19.9% in the second quarter and first six months of 2022, respectively. Net cash provided by operating activities was $2.01 billion in the first six months of 2023 compared to $1.81 billion in the prior year period.

“We delivered our ninth consecutive quarter of double-digit organic revenue growth, as we sustained our momentum in merchant acceptance and expanded our digital payments proposition for financial institutions,” said Frank Bisignano, Chairman, President and Chief Executive Officer of Fiserv. “The strength and breadth of our products, clients, distribution and geographies continue to drive this standout performance.”

Second Quarter 2023 Non-GAAP Results and Additional Information

  • Adjusted revenue increased 6% to $4.51 billion in the second quarter and 8% to $8.79 billion in the first six months of 2023 compared to the prior year periods.
  • Organic revenue growth was 10% in the second quarter of 2023, led by 14% growth in the Acceptance segment and 9% growth in the Payments segment, partially offset by 1% decline in the Fintech segment.
  • Organic revenue growth was 11% in the first six months of 2023, led by 16% growth in the Acceptance segment, 11% growth in the Payments segment and 1% growth in the Fintech segment.
  • Adjusted earnings per share increased 16% to $1.81 in the second quarter and 14% to $3.38 in the first six months of 2023 compared to the prior year periods.
  • Adjusted operating margin increased 300 basis points to 36.5% in the second quarter and 240 basis points to 35.1% in the first six months of 2023 compared to the prior year periods.
  • Free cash flow was $1.47 billion in the first six months of 2023 compared to $1.26 billion in the prior year period.
  • The company repurchased 8.6 million shares of common stock for $1.0 billion in the second quarter and 21.8 million shares of common stock for $2.5 billion in the first six months of 2023.
  • The company completed a public offering of 800 million Euros of 8-year senior notes with a coupon rate of 4.5%.
  • In July, the company completed the sale of its financial reconciliation business for cash proceeds of approximately $230 million, subject to customary adjustments. 

Outlook for 2023

Fiserv raises full year 2023 outlook and now expects organic revenue growth of 9% to 11% and adjusted earnings per share of $7.40 to $7.50, representing growth of 14% to 16%.

“We are, once again, raising our 2023 organic revenue and adjusted EPS guidance based on strong second-quarter results, along with the economy’s improved second-half outlook and our own business confidence,” said Bisignano. “Our actions to invest, integrate and innovate have resulted in strong demand for our products, and greater productivity for our associates.”

Earnings Conference Call

The company will discuss its second quarter 2023 results in a live webcast at 7 a.m. CT on Wednesday, July 26, 2023. The webcast, along with supplemental financial information, can be accessed on the investor relations section of the Fiserv website at investors.fiserv.com. A replay will be available approximately one hour after the conclusion of the live webcast.

About Fiserv

Fiserv, Inc. (NYSE: FI), a Fortune 500™ company, aspires to move money and information in a way that moves the world. As a global leader in payments and financial technology, the company helps clients achieve best-in-class results through a commitment to innovation and excellence in areas including account processing and digital banking solutions; card issuer processing and network services; payments; e-commerce; merchant acquiring and processing; and the Clover® cloud-based point-of-sale and business management platform. Fiserv is a member of the S&P 500® Index and one of Fortune® World’s Most Admired Companies™. Visit fiserv.com and follow on social media for more information and the latest company news.

Use of Non-GAAP Financial Measures

In this news release, the company supplements its reporting of information determined in accordance with generally accepted accounting principles (“GAAP”), such as revenue, operating income, operating margin, net income attributable to Fiserv, diluted earnings per share and net cash provided by operating activities, with “adjusted revenue,” “adjusted revenue growth,” “organic revenue,” “organic revenue growth,” “adjusted operating income,” “adjusted operating margin,” “adjusted net income,” “adjusted earnings per share,” “adjusted earnings per share growth,” and “free cash flow.” Management believes that adjustments for certain non-cash or other items and the exclusion of certain pass-through revenue and expenses should enhance shareholders' ability to evaluate the company’s performance, as such measures provide additional insights into the factors and trends affecting its business. Therefore, the company excludes these items from its GAAP financial measures to calculate these unaudited non-GAAP measures. The corresponding reconciliations of these unaudited non-GAAP financial measures to the most comparable GAAP measures are included in this news release, except for forward-looking measures where a reconciliation to the corresponding GAAP measures is not available due to the variability, complexity and limited visibility of the non-cash and other items described below that are excluded from the non-GAAP outlook measures. See page 15 for additional information regarding the company’s forward-looking non-GAAP financial measures.

Examples of non-cash or other items may include, but are not limited to, non-cash intangible asset amortization expense associated with acquisitions; non-cash impairment charges; severance costs; net charges associated with debt financing activities; merger and integration costs; gains or losses from the sale of businesses, certain assets or investments; certain discrete tax benefits and expenses; and non-cash deferred revenue adjustments relating to the 2019 acquisition of First Data Corporation. The company excludes these items to more clearly focus on the factors management believes are pertinent to the company’s operations, and management uses this information to make operating decisions, including the allocation of resources to the company’s various businesses.

The company adjusts its non-GAAP results to exclude amortization of acquisition-related intangible assets as such amounts are inconsistent in amount and frequency and are significantly impacted by the timing and/or size of acquisitions. Management believes that the adjustment of acquisition-related intangible asset amortization supplements GAAP information with a measure that can be used to assess the comparability of operating performance. Although the company excludes amortization from acquisition-related intangible assets from its non-GAAP expenses, management believes that it is important for investors to understand that such intangible assets were recorded as part of purchase accounting and contribute to revenue generation.

Management believes organic revenue growth is useful because it presents adjusted revenue growth excluding the impact of foreign currency fluctuations, acquisitions, dispositions and the company’s Output Solutions postage reimbursements and including deferred revenue purchase accounting adjustments. Management believes free cash flow is useful to measure the funds generated in a given period that are available for debt service requirements and strategic capital decisions. Management believes this supplemental information enhances shareholders’ ability to evaluate and understand the company’s core business performance.

These unaudited non-GAAP measures may not be comparable to similarly titled measures reported by other companies and should be considered in addition to, and not as a substitute for, revenue, operating income, operating margin, net income attributable to Fiserv, diluted earnings per share and net cash provided by operating activities or any other amount determined in accordance with GAAP.

Forward-Looking Statements

This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding anticipated organic revenue growth, adjusted earnings per share, adjusted earnings per share growth and other statements regarding our future financial performance. Statements can generally be identified as forward-looking because they include words such as “believes,” “anticipates,” “expects,” “could,” “should,” or words of similar meaning. Statements that describe the company’s future plans, outlook, objectives or goals are also forward-looking statements.

Forward-looking statements are subject to assumptions, risks and uncertainties that may cause actual results to differ materially from those contemplated by such forward-looking statements. The factors that could cause the company’s actual results to differ materially include, among others, the following: the company’s ability to compete effectively against new and existing competitors and to continue to introduce competitive new products and services on a timely, cost-effective basis; changes in customer demand for the company’s products and services; the ability of the company’s technology to keep pace with a rapidly evolving marketplace; the success of the company’s merchant alliances, some of which are not controlled by the company; the impact of a security breach or operational failure on the company’s business, including disruptions caused by other participants in the global financial system; losses due to chargebacks, refunds or returns as a result of fraud or the failure of the company’s vendors and merchants to satisfy their obligations; changes in local, regional, national and international economic or political conditions, including those resulting from heightened inflation, rising interest rates, a recession, bank failures, or intensified international hostilities, and the impact they may have on the company and its employees, clients, vendors, supply chain, operations and sales; the effect of proposed and enacted legislative and regulatory actions affecting the company or the financial services industry as a whole; the company’s ability to comply with government regulations and applicable card association and network rules; the protection and validity of intellectual property rights; the outcome of pending and future litigation and governmental proceedings; the company’s ability to successfully identify, complete and integrate acquisitions, and to realize the anticipated benefits associated with the same; the impact of the company’s strategic initiatives; the company’s ability to attract and retain key personnel; volatility and disruptions in financial markets that may impact the company’s ability to access preferred sources of financing and the terms on which the company is able to obtain financing or increase its costs of borrowing; adverse impacts from currency exchange rates or currency controls; changes in corporate tax and interest rates; and other factors included in “Risk Factors” in the company’s Annual Report on Form 10-K for the year ended December 31, 2022, and in other documents that the company files with the Securities and Exchange Commission, which are available at http://www.sec.gov. You should consider these factors carefully in evaluating forward-looking statements and are cautioned not to place undue reliance on such statements. The company assumes no obligation to update any forward-looking statements, which speak only as of the date of this news release.

 
 
 

Fiserv, Inc.

Condensed Consolidated Statements of Income

(In millions, except per share amounts, unaudited)

 

 

 

 

 

 

 

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Revenue

 

 

 

 

 

 

 

Processing and services

$

3,924

 

 

$

3,696

 

 

$

7,597

 

 

$

7,060

 

Product

 

832

 

 

 

754

 

 

 

1,706

 

 

 

1,528

 

Total revenue

 

4,756

 

 

 

4,450

 

 

 

9,303

 

 

 

8,588

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

Cost of processing and services

 

1,351

 

 

 

1,502

 

 

 

2,756

 

 

 

2,938

 

Cost of product

 

578

 

 

 

542

 

 

 

1,178

 

 

 

1,078

 

Selling, general and administrative

 

1,696

 

 

 

1,546

 

 

 

3,300

 

 

 

3,013

 

Net loss (gain) on sale of businesses and other assets

 

 

 

 

 

 

 

4

 

 

 

(147

)

Total expenses

 

3,625

 

 

 

3,590

 

 

 

7,238

 

 

 

6,882

 

 

 

 

 

 

 

 

 

Operating income

 

1,131

 

 

 

860

 

 

 

2,065

 

 

 

1,706

 

Interest expense, net

 

(232

)

 

 

(176

)

 

 

(434

)

 

 

(344

)

Other expense, net

 

(26

)

 

 

(66

)

 

 

(46

)

 

 

(70

)

 

 

 

 

 

 

 

 

Income before income taxes and (loss) income from investments in unconsolidated affiliates

 

873

 

 

 

618

 

 

 

1,585

 

 

 

1,292

 

Income tax provision

 

(181

)

 

 

(137

)

 

 

(305

)

 

 

(235

)

(Loss) income from investments in unconsolidated affiliates

 

3

 

 

 

128

 

 

 

(9

)

 

 

234

 

 

 

 

 

 

 

 

 

Net income

 

695

 

 

 

609

 

 

 

1,271

 

 

 

1,291

 

Less: net income attributable to noncontrolling interests

 

12

 

 

 

11

 

 

 

25

 

 

 

24

 

 

 

 

 

 

 

 

 

Net income attributable to Fiserv

$

683

 

 

$

598

 

 

$

1,246

 

 

$

1,267

 

 

 

 

 

 

 

 

 

GAAP earnings per share attributable to Fiserv — diluted

$

1.10

 

 

$

0.92

 

 

$

1.99

 

 

$

1.94

 

 

 

 

 

 

 

 

 

Diluted shares used in computing earnings per share attributable to Fiserv

 

619.2

 

 

 

650.8

 

 

 

625.3

 

 

 

654.0

 

 

 

 

 

 

 

 

 

Earnings per share is calculated using actual, unrounded amounts.

 
 
 
 

Fiserv, Inc.

Reconciliation of GAAP to

Adjusted Net Income and Adjusted Earnings Per Share

(In millions, except per share amounts, unaudited)

 

 

 

 

 

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

 

 

 

 

 

 

 

 

GAAP net income attributable to Fiserv

$

683

 

 

$

598

 

 

$

1,246

 

 

$

1,267

 

Adjustments:

 

 

 

 

 

 

 

Merger and integration costs 1

 

42

 

 

 

39

 

 

 

90

 

 

 

61

 

Severance costs

 

13

 

 

 

47

 

 

 

37

 

 

 

99

 

Amortization of acquisition-related intangible assets 2

 

430

 

 

 

471

 

 

 

857

 

 

 

946

 

Non wholly-owned entity activities 3

 

33

 

 

 

(14

)

 

 

71

 

 

 

(70

)

Net loss (gain) on sale of businesses and other assets 4

 

 

 

 

 

 

 

4

 

 

 

(147

)

Canadian tax law change 5

 

27

 

 

 

 

 

 

27

 

 

 

 

Tax impact of adjustments 6

 

(109

)

 

 

(128

)

 

 

(217

)

 

 

(222

)

Adjusted net income

$

1,119

 

 

$

1,013

 

 

$

2,115

 

 

$

1,934

 

 

 

 

 

 

 

 

 

GAAP earnings per share attributable to Fiserv - diluted

$

1.10

 

 

$

0.92

 

 

$

1.99

 

 

$

1.94

 

Adjustments - net of income taxes:

 

 

 

 

 

 

 

Merger and integration costs 1

 

0.05

 

 

 

0.05

 

 

 

0.12

 

 

 

0.07

 

Severance costs

 

0.02

 

 

 

0.06

 

 

 

0.05

 

 

 

0.12

 

Amortization of acquisition-related intangible assets 2

 

0.55

 

 

 

0.57

 

 

 

1.10

 

 

 

1.14

 

Non wholly-owned entity activities 3

 

0.04

 

 

 

(0.04

)

 

 

0.09

 

 

 

(0.11

)

Net loss (gain) on sale of businesses and other assets 4

 

 

 

 

 

 

 

0.01

 

 

 

(0.21

)

Canadian tax law change 5

 

0.04

 

 

 

 

 

 

0.03

 

 

 

 

Adjusted earnings per share

$

1.81

 

 

$

1.56

 

 

$

3.38

 

 

$

2.96

 

 

 

 

 

 

 

 

 

GAAP earnings per share attributable to Fiserv growth

 

20

%

 

 

 

 

3

%

 

 

Adjusted earnings per share growth

 

16

%

 

 

 

 

14

%

 

 

 

 

 

 

 

 

 

 

See pages 3-4 for disclosures related to the use of non-GAAP financial measures.

Earnings per share is calculated using actual, unrounded amounts. 

1

Represents acquisition and related integration costs incurred in connection with various acquisitions. Merger and integration costs in the second quarter and first six months of 2023 include $19 million and $39 million, respectively, of share-based compensation and $19 million and $33 million, respectively, of third-party professional service fees associated with integration activities. Merger and integration costs in the second quarter and first six months of 2022 primarily include share-based compensation attributable to various acquisitions.

 

 

2

Represents amortization of intangible assets acquired through various acquisitions, including customer relationships, software/technology and trade names. This adjustment does not exclude the amortization of other intangible assets such as contract costs (sales commissions and deferred conversion costs), capitalized and purchased software, financing costs and debt discounts. See additional information on page 14 for an analysis of the company's amortization expense. 

 

 

3

Represents the company’s share of amortization of acquisition-related intangible assets at its unconsolidated affiliates, as well as the minority interest share of amortization of acquisition-related intangible assets at its subsidiaries in which the company holds a controlling financial interest. This adjustment during the second quarter and first six months of 2022 also includes pre-tax gains totaling $110 million and $201 million, respectively, related to certain equity investment transactions. In addition, the second quarter and first six months of 2022 includes other expense of $59 million associated with joint venture debt guarantees. 

 

 

4

Represents a net loss in the first six months of 2023 primarily associated with final working capital adjustments related to the sale of Fiserv Costa Rica, S.A. during the fourth quarter of 2022 and a gain on the sale of certain merchant contracts during the first six months of 2022 in conjunction with the mutual termination of one of the company's merchant alliance joint ventures. 

 

 

5

Represents the impact of a multi-year retroactive Canadian tax law change, enacted in June 2023, related to the Goods and Services Tax / Harmonized Sales Tax (GST/HST) treatment of payment card services. 

 

 

6

The tax impact of adjustments is calculated using a tax rate of 20% and 21% in the first six months of 2023 and 2022, respectively, which approximates the company's anticipated annual effective tax rates, exclusive of the $16 million actual tax impacts associated with the gain on sale of assets and certain equity investment transactions in the first six months of 2022. 

 
 
 
 

Fiserv, Inc.

Financial Results by Segment

(In millions, unaudited)

 

 

 

 

 

 

 

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Total Company

 

 

 

 

 

 

 

Revenue

$

4,756

 

 

$

4,450

 

 

$

9,303

 

 

$

8,588

 

Adjustments:

 

 

 

 

 

 

 

Output Solutions postage reimbursements

 

(255

)

 

 

(222

)

 

 

(528

)

 

 

(461

)

Deferred revenue purchase accounting adjustments

 

5

 

 

 

6

 

 

 

11

 

 

 

13

 

Adjusted revenue

$

4,506

 

 

$

4,234

 

 

$

8,786

 

 

$

8,140

 

 

 

 

 

 

 

 

 

Operating income

$

1,131

 

 

$

860

 

 

$

2,065

 

 

$

1,706

 

Adjustments:

 

 

 

 

 

 

 

Merger and integration costs 1

 

42

 

 

 

39

 

 

 

90

 

 

 

61

 

Severance costs

 

13

 

 

 

47

 

 

 

37

 

 

 

99

 

Amortization of acquisition-related intangible assets

 

430

 

 

 

471

 

 

 

857

 

 

 

946

 

Net loss (gain) on sale of businesses and other assets

 

 

 

 

 

 

 

4

 

 

 

(147

)

Canadian tax law change

 

27

 

 

 

 

 

 

27

 

 

 

 

Adjusted operating income

$

1,643

 

 

$

1,417

 

 

$

3,080

 

 

$

2,665

 

 

 

 

 

 

 

 

 

Operating margin

 

23.8

%

 

 

19.3

%

 

 

22.2

%

 

 

19.9

%

Adjusted operating margin

 

36.5

%

 

 

33.5

%

 

 

35.1

%

 

 

32.7

%

 

 

 

 

 

 

 

 

Merchant Acceptance (“Acceptance”) 2

 

 

 

 

 

 

 

Revenue

$

2,065

 

 

$

1,901

 

 

$

3,912

 

 

$

3,554

 

 

 

 

 

 

 

 

 

Operating income

$

718

 

 

$

593

 

 

$

1,280

 

 

$

1,063

 

 

 

 

 

 

 

 

 

Operating margin

 

34.7

%

 

 

31.2

%

 

 

32.7

%

 

 

29.9

%

 

 

 

 

 

 

 

 

Financial Technology (“Fintech”) 2

 

 

 

 

 

 

 

Revenue

$

784

 

 

$

803

 

 

$

1,576

 

 

$

1,581

 

 

 

 

 

 

 

 

 

Operating income

$

285

 

 

$

281

 

 

$

565

 

 

$

556

 

 

 

 

 

 

 

 

 

Operating margin

 

36.3

%

 

 

35.0

%

 

 

35.8

%

 

 

35.2

%

 

 

 

 

 

 

 

 

Payments and Network (“Payments”)

 

 

 

 

 

 

 

Revenue

$

1,645

 

 

$

1,518

 

 

$

3,274

 

 

$

2,980

 

Adjustments:

 

 

 

 

 

 

 

Deferred revenue purchase accounting adjustments

 

5

 

 

 

6

 

 

 

11

 

 

 

13

 

Adjusted revenue

$

1,650

 

 

$

1,524

 

 

$

3,285

 

 

$

2,993

 

 

 

 

 

 

 

 

 

Operating income

$

777

 

 

$

662

 

 

$

1,488

 

 

$

1,280

 

Adjustments:

 

 

 

 

 

 

 

Deferred revenue purchase accounting adjustments

 

5

 

 

 

6

 

 

 

11

 

 

 

13

 

Adjusted operating income

$

782

 

 

$

668

 

 

$

1,499

 

 

$

1,293

 

 

 

 

 

 

 

 

 

Operating margin

 

47.3

%

 

 

43.6

%

 

 

45.5

%

 

 

42.9

%

Adjusted operating margin

 

47.4

%

 

 

43.8

%

 

 

45.6

%

 

 

43.2

%

 
 
 
 

 

 

 

 

 

 

 

 

Fiserv, Inc.

Financial Results by Segment (cont.)

(In millions, unaudited)

 

 

 

 

 

 

 

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Corporate and Other

 

 

 

 

 

 

 

Revenue

$

262

 

 

$

228

 

 

$

541

 

 

$

473

 

Adjustments:

 

 

 

 

 

 

 

Output Solutions postage reimbursements

 

(255

)

 

 

(222

)

 

 

(528

)

 

 

(461

)

Adjusted revenue

$

7

 

 

$

6

 

 

$

13

 

 

$

12

 

 

 

 

 

 

 

 

 

Operating loss

$

(649

)

 

$

(676

)

 

$

(1,268

)

 

$

(1,193

)

Adjustments:

 

 

 

 

 

 

 

Merger and integration costs

 

37

 

 

 

33

 

 

 

79

 

 

 

48

 

Severance costs

 

13

 

 

 

47

 

 

 

37

 

 

 

99

 

Amortization of acquisition-related intangible assets

 

430

 

 

 

471

 

 

 

857

 

 

 

946

 

Net loss (gain) on sale of businesses and other assets

 

 

 

 

 

 

 

4

 

 

 

(147

)

Canadian tax law change

 

27

 

 

 

 

 

 

27

 

 

 

 

Adjusted operating loss

$

(142

)

 

$

(125

)

 

$

(264

)

 

$

(247

)

 

 

 

 

 

 

 

 

See pages 3-4 for disclosures related to the use of non-GAAP financial measures. 

Operating margin percentages are calculated using actual, unrounded amounts. 

1

Includes the deferred revenue purchase accounting adjustments in the Payments segment related to the 2019 acquisition of First Data Corporation. Adjustments for this residual activity will conclude by December 31, 2023.

 

 

2

For all periods presented in the Acceptance and Fintech segments, there were no adjustments to GAAP measures presented and thus the adjusted measures are equal to the GAAP measures presented.

 
 
 
 

Fiserv, Inc.

Condensed Consolidated Statements of Cash Flows

(In millions, unaudited)

 

 

Six Months Ended

June 30,

 

 

2023

 

 

 

2022

 

Cash flows from operating activities

 

 

 

Net income

$

1,271

 

 

$

1,291

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

Depreciation and other amortization

 

717

 

 

 

642

 

Amortization of acquisition-related intangible assets

 

868

 

 

 

966

 

Amortization of financing costs and debt discounts

 

20

 

 

 

22

 

Share-based compensation

 

199

 

 

 

155

 

Deferred income taxes

 

(186

)

 

 

(317

)

Net loss (gain) on sale of businesses and other assets

 

4

 

 

 

(147

)

Loss (income) from investments in unconsolidated affiliates

 

9

 

 

 

(234

)

Distributions from unconsolidated affiliates

 

30

 

 

 

41

 

Other operating activities

 

(1

)

 

 

3

 

Changes in assets and liabilities, net of effects from acquisitions and dispositions:

 

 

 

Trade accounts receivable

 

131

 

 

 

(363

)

Prepaid expenses and other assets

 

(430

)

 

 

(224

)

Contract costs

 

(116

)

 

 

(154

)

Accounts payable and other liabilities

 

(573

)

 

 

111

 

Contract liabilities

 

65

 

 

 

13

 

Net cash provided by operating activities

 

2,008

 

 

 

1,805

 

 

 

 

 

Cash flows from investing activities

 

 

 

Capital expenditures, including capitalized software and other intangibles

 

(679

)

 

 

(718

)

Net proceeds from sale of businesses and other assets

 

 

 

 

175

 

Payments for acquisition of businesses, net of cash acquired

 

 

 

 

(668

)

Distributions from unconsolidated affiliates

 

79

 

 

 

78

 

Purchases of investments

 

(11

)

 

 

(30

)

Proceeds from sale of investments

 

 

 

 

3

 

Other investing activities

 

(2

)

 

 

 

Net cash used in investing activities

 

(613

)

 

 

(1,160

)

 

 

 

 

Cash flows from financing activities

 

 

 

Debt proceeds

 

3,160

 

 

 

1,191

 

Debt repayments

 

(978

)

 

 

(1,610

)

Net (repayments of) proceeds from commercial paper and short-term borrowings

 

(767

)

 

 

869

 

Payments of debt financing costs

 

(21

)

 

 

 

Proceeds from issuance of treasury stock

 

53

 

 

 

72

 

Purchases of treasury stock, including employee shares withheld for tax obligations

 

(2,603

)

 

 

(1,078

)

Settlement activity, net

 

(515

)

 

 

(189

)

Distributions paid to noncontrolling interests and redeemable noncontrolling interests

 

(14

)

 

 

(22

)

Payments of acquisition-related contingent consideration

 

(30

)

 

 

 

Other financing activities

 

(35

)

 

 

13

 

Net cash used in financing activities

 

(1,750

)

 

 

(754

)

Effect of exchange rate changes on cash and cash equivalents

 

19

 

 

 

(33

)

Net change in cash and cash equivalents

 

(336

)

 

 

(142

)

Cash and cash equivalents, beginning balance

 

3,192

 

 

 

3,205

 

Cash and cash equivalents, ending balance

$

2,856

 

 

$

3,063

 

 
 
 
 

Fiserv, Inc.

Condensed Consolidated Balance Sheets

(In millions, unaudited)

 

 

 

 

 

June 30,

 

December 31,

 

2023

 

2022

Assets

 

 

 

Cash and cash equivalents

$

1,082

 

$

902

Trade accounts receivable – net

 

3,465

 

 

3,585

Prepaid expenses and other current assets

 

2,076

 

 

1,575

Settlement assets

 

14,821

 

 

21,482

Total current assets

 

21,444

 

 

27,544

 

 

 

 

Property and equipment – net

 

2,023

 

 

1,958

Customer relationships – net

 

7,668

 

 

8,424

Other intangible assets – net

 

4,111

 

 

3,991

Goodwill

 

37,109

 

 

36,811

Contract costs – net

 

920

 

 

905

Investments in unconsolidated affiliates

 

2,316

 

 

2,403

Other long-term assets

 

2,008

 

 

1,833

Total assets

$

77,599

 

$

83,869

 

 

 

 

Liabilities and Equity

 

 

 

Accounts payable and accrued expenses

$

3,359

 

$

3,883

Short-term and current maturities of long-term debt

 

608

 

 

468

Contract liabilities

 

674

 

 

625

Settlement obligations

 

14,821

 

 

21,482

Total current liabilities

 

19,462

 

 

26,458

 

 

 

 

Long-term debt

 

22,595

 

 

20,950

Deferred income taxes

 

3,400

 

 

3,602

Long-term contract liabilities

 

244

 

 

235

Other long-term liabilities

 

1,021

 

 

936

Total liabilities

 

46,722

 

 

52,181

 

 

 

 

Redeemable noncontrolling interests

 

161

 

 

161

 

 

 

 

Fiserv shareholders' equity

 

29,991

 

 

30,828

Noncontrolling interests

 

725

 

 

699

Total equity

 

30,716

 

 

31,527

Total liabilities and equity

$

77,599

 

$

83,869

 
 
 
 

Fiserv, Inc.

Selected Non-GAAP Financial Measures and Additional Information

(In millions, unaudited) 

Organic Revenue Growth 1

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

2023

 

 

 

2022

 

 

Growth

 

 

2023

 

 

 

2022

 

 

Growth

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Company

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted revenue

 

$

4,506

 

 

$

4,234

 

 

 

 

$

8,786

 

 

$

8,140

 

 

 

Currency impact 2

 

 

124

 

 

 

 

 

 

 

 

233

 

 

 

 

 

 

Acquisition adjustments

 

 

(15

)

 

 

 

 

 

 

 

(32

)

 

 

 

 

 

Divestiture adjustments

 

 

(7

)

 

 

(28

)

 

 

 

 

(13

)

 

 

(67

)

 

 

Organic revenue

 

$

4,608

 

 

$

4,206

 

 

10

%

 

$

8,974

 

 

$

8,073

 

 

11

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Acceptance

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted revenue

 

$

2,065

 

 

$

1,901

 

 

 

 

$

3,912

 

 

$

3,554

 

 

 

Currency impact 2

 

 

109

 

 

 

 

 

 

 

 

195

 

 

 

 

 

 

Acquisition adjustments

 

 

(15

)

 

 

 

 

 

 

 

(29

)

 

 

 

 

 

Divestiture adjustments

 

 

 

 

 

(12

)

 

 

 

 

 

 

 

(35

)

 

 

Organic revenue

 

$

2,159

 

 

$

1,889

 

 

14

%

 

$

4,078

 

 

$

3,519

 

 

16

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Fintech

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted revenue

 

$

784

 

 

$

803

 

 

 

 

$

1,576

 

 

$

1,581

 

 

 

Currency impact 2

 

 

1

 

 

 

 

 

 

 

 

4

 

 

 

 

 

 

Acquisition adjustments

 

 

 

 

 

 

 

 

 

 

(3

)

 

 

 

 

 

Divestiture adjustments

 

 

 

 

 

(10

)

 

 

 

 

 

 

 

(20

)

 

 

Organic revenue

 

$

785

 

 

$

793

 

 

(1

)%

 

$

1,577

 

 

$

1,561

 

 

1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted revenue

 

$

1,650

 

 

$

1,524

 

 

 

 

$

3,285

 

 

$

2,993

 

 

 

Currency impact 2

 

 

14

 

 

 

 

 

 

 

 

34

 

 

 

 

 

 

Organic revenue

 

$

1,664

 

 

$

1,524

 

 

9

%

 

$

3,319

 

 

$

2,993

 

 

11

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and Other

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted revenue

 

$

7

 

 

$

6

 

 

 

 

$

13

 

 

$

12

 

 

 

Divestiture adjustments

 

 

(7

)

 

 

(6

)

 

 

 

 

(13

)

 

 

(12

)

 

 

Organic revenue

 

$

 

 

$

 

 

 

 

$

 

 

$

 

 

 

 

See pages 3-4 for disclosures related to the use of non-GAAP financial measures. 

Organic revenue growth is calculated using actual, unrounded amounts. 

1

Organic revenue growth is measured as the change in adjusted revenue (see pages 9-10) for the current period excluding the impact of foreign currency fluctuations and revenue attributable to acquisitions and dispositions, divided by adjusted revenue from the prior period excluding revenue attributable to dispositions.

 

 

2

Currency impact is measured as the increase or decrease in adjusted revenue for the current period by applying prior period foreign currency exchange rates to present a constant currency comparison to prior periods.

 
 
 

Fiserv, Inc.

Selected Non-GAAP Financial Measures and Additional Information (cont.)

(In millions, unaudited) 

 

Free Cash Flow

Six Months Ended

June 30,

 

2023

 

 

 

2022

 

 

 

 

 

Net cash provided by operating activities

$

2,008

 

 

$

1,805

 

Capital expenditures

 

(679

)

 

 

(718

)

Adjustments:

 

 

 

Distributions paid to noncontrolling interests and redeemable noncontrolling interests

 

(14

)

 

 

(22

)

Distributions from unconsolidated affiliates included in cash flows from investing activities

 

79

 

 

 

78

 

Severance, merger and integration payments

 

85

 

 

 

129

 

Tax payments on adjustments

 

(17

)

 

 

(27

)

Tax payments on gain on sale of assets and investments in unconsolidated affiliates

 

 

 

 

26

 

Other

 

7

 

 

 

(10

)

Free cash flow

$

1,469

 

 

$

1,261

 

 
 

Total Amortization 1

Three Months Ended

June 30,

 

Six Months Ended

June 30,

2023

 

2022

 

2023

 

2022

 

 

 

 

 

 

 

 

Acquisition-related intangible assets

$

435

 

$

480

 

$

868

 

$

966

Capitalized software and other intangibles

 

119

 

 

87

 

 

227

 

 

167

Purchased software

 

60

 

 

55

 

 

114

 

 

113

Financing costs and debt discounts

 

10

 

 

11

 

 

20

 

 

22

Sales commissions

 

27

 

 

27

 

 

55

 

 

52

Deferred conversion costs

 

20

 

 

17

 

 

40

 

 

33

Total amortization

$

671

 

$

677

 

$

1,324

 

$

1,353

 

 

 

 

 

 

 

 

See pages 3-4 for disclosures related t the use of non-GAAP financial measures.

1

The company adjusts its non-GAAP results to exclude amortization of acquisition-related intangible assets as such amounts are inconsistent in amount and frequency and are significantly impacted by the timing and/or size of acquisitions. Management believes that the adjustment of acquisition-related intangible asset amortization supplements the GAAP information with a measure that can be used to assess the comparability of operating performance. Although the company excludes amortization from acquisition-related intangible assets from its non-GAAP expenses, management believes that it is important for investors to understand that such intangible assets were recorded as part of purchase accounting and contribute to revenue generation. Amortization of intangible assets that relate to past acquisitions will recur in future periods until such intangible assets have been fully amortized. Any future acquisitions may result in the amortization of additional intangible assets.

 
 
 
 

Fiserv, Inc.

Full Year Forward-Looking Non-GAAP Financial Measures

Reconciliations of unaudited non-GAAP financial measures to the most comparable GAAP measures are included in this news release, except for forward-looking measures where a reconciliation to the corresponding GAAP measures is not available due to the variability, complexity and limited visibility of these items that are excluded from the non-GAAP outlook measures. The company’s forward-looking non-GAAP financial measures for 2023, including organic revenue growth, adjusted earnings per share and adjusted earnings per share growth, are designed to enhance shareholders’ ability to evaluate the company’s performance by excluding certain items to focus on factors and trends affecting its business.

Organic Revenue Growth - The company's organic revenue growth outlook for 2023 excludes the impact of foreign currency fluctuations, acquisitions, dispositions and the impact of the company's Output Solutions postage reimbursements. The currency impact is measured as the increase or decrease in the expected adjusted revenue for the period by applying prior period foreign currency exchange rates to present a constant currency comparison to prior periods.

 

 

Growth

 

 

 

2023 Revenue

 

7% - 9%

Output Solutions postage reimbursements

 

(1.0)%

2023 Adjusted revenue

 

6% - 8%

 

 

 

Currency impact

 

3.0%

Acquisition adjustments

 

(0.5)%

Divestiture adjustments

 

0.5%

2023 Organic revenue

 

9% - 11%

 

Adjusted Earnings Per Share - The company's adjusted earnings per share outlook for 2023 excludes certain non-cash or other items such as non-cash intangible asset amortization expense associated with acquisitions; non-cash impairment charges; merger and integration costs; severance costs; gains or losses from the sale of businesses, certain assets and investments; and certain discrete tax benefits and expenses. The company estimates that amortization expense in 2023 with respect to acquired intangible assets will decrease approximately 10% compared to the amount incurred in 2022.

Other adjustments to the company’s financial measures that were incurred in 2022 and for the three and six months ended June 30, 2023 are presented in this news release; however, they are not necessarily indicative of adjustments that may be incurred in the remainder of 2023 or beyond. Estimates of these impacts and adjustments on a forward-looking basis are not available due to the variability, complexity and limited visibility of these items.





Fiserv, Inc.

Full Year Forward-Looking Non-GAAP Financial Measures (cont.)

The company's adjusted earnings per share growth outlook for 2023 is based on 2022 adjusted earnings per share performance.

2022 GAAP net income attributable to Fiserv

$

2,530

 

Adjustments:

 

Merger and integration costs 1

 

173

 

Severance costs

 

209

 

Amortization of acquisition-related intangible assets 2

 

1,814

 

Non wholly-owned entity activities 3

 

9

 

Net gain on sale of businesses and other assets 4

 

(54

)

Tax impact of adjustments 5

 

(476

)

2022 adjusted net income

$

4,205

 

 

 

Weighted average common shares outstanding - diluted

 

647.9

 

 

 

2022 GAAP earnings per share attributable to Fiserv - diluted

$

3.91

 

Adjustments - net of income taxes:

 

Merger and integration costs 1

 

0.21

 

Severance costs

 

0.25

 

Amortization of acquisition-related intangible assets 2

 

2.21

 

Non wholly-owned entity activities 3

 

(0.02

)

Net gain on sale of businesses and other assets 4

 

(0.06

)

2022 adjusted earnings per share

$

6.49

 

 

 

2023 adjusted earnings per share outlook

$7.40 - $7.50

2023 adjusted earnings per share growth outlook

14% - 16%

 

 

In millions, except per share amounts, unaudited. Earnings per share is calculated using actual, unrounded amounts.

See pages 3-4 for disclosures related to the use of non-GAAP financial measures.

 
 
 
 

Fiserv, Inc.

Full Year Forward-Looking Non-GAAP Financial Measures (cont.)
 

 

1

Represents acquisition and related integration costs incurred in connection with various acquisitions. Merger and integration costs primarily includes share-based compensation and third-party professional service fees attributable to various acquisitions.

 

 

2

Represents amortization of intangible assets acquired through various acquisitions, including customer relationships, software/technology and trade names. This adjustment does not exclude the amortization of other intangible assets such as contract costs (sales commissions and deferred conversion costs), capitalized and purchased software, financing costs and debt discounts.

 

 

3

Represents the company’s share of amortization of acquisition-related intangible assets and expenses associated with debt refinancing activities at its unconsolidated affiliates, as well as the minority interest share of amortization of acquisition-related intangible assets at its subsidiaries in which the company holds a controlling financial interest. This adjustment also includes gains totaling $201 million related to certain equity investment transactions and other net expense of $43 million associated with joint venture debt guarantees.

 

 

4

Represents an aggregate net gain on the sale of Fiserv Costa Rica, S.A., the company’s Systems Integration Services operations, the company’s Korea operations and certain merchant contracts in conjunction with the mutual termination of one of the company’s merchant alliance joint ventures. 

 

 

5

The tax impact of adjustments is calculated using a tax rate of 21%, which approximates the company's annual effective tax rate, exclusive of the $16 million actual tax impacts associated with the net gain on sale of businesses, other assets and certain equity investment transactions.

 

FISV-E

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Copyright © 2010-2020 Sunnyvale.com & California Media Partners, LLC. All rights reserved.