Sign In  |  Register  |  About Sunnyvale  |  Contact Us

Sunnyvale, CA
September 01, 2020 10:10am
7-Day Forecast | Traffic
  • Search Hotels in Sunnyvale

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

Similarweb Announces Second Quarter 2023 Results

Non-GAAP operating margin improved by more than 35 percentage points

Similarweb Ltd. (NYSE: SMWB) ("Similarweb" or the "Company"), a leading digital data and analytics company powering critical business decisions, today announced financial results for its second quarter ended June 30, 2023. The Company published a letter to shareholders from management discussing these results, which can be accessed at the link: https://ir.similarweb.com/financials/quarterly-results, located on the Company's investor relations website.

“We delivered another quarter of revenue growth and expanded our operating margin significantly compared to last year at this time,” said Or Offer, Co-Founder and CEO of Similarweb. “We now help over 4,300 businesses win their market. Our customers tell us that our unique data and actionable insights are critical to their success.” Offer added, “We recently announced a new milestone for the Company with the launch of SimilarAskTM in beta release. SimilarAsk is the first digital intelligence generative AI assistant of its kind that answers questions by accessing Similarweb Digital Data, which we believe unlocks tremendous value potential for us."

Second Quarter 2023 Financial Highlights

  • Total revenue was $53.7 million, an increase of 13% compared to $47.6 million for the second quarter of 2022.
  • GAAP operating loss was $(9.8) million or (18)% of revenue, compared to $(26.5) million or (55.6)% of revenue for the second quarter of 2022.
  • GAAP net loss per share was $(0.12), compared to $(0.29) for the second quarter of 2022.
  • Non-GAAP operating loss was $(3.5) million or (6)% of revenue, compared to $(19.8) million or (42)% of revenue for the second quarter of 2022.
  • Non-GAAP operating loss per share was $(0.04), compared to $(0.26) for the second quarter of 2022.
  • Cash and cash equivalents totalled $73.0 million as of June 30, 2023, compared to $77.8 million as of December 31, 2022.
  • Net cash used in operating activities was $(2.3) million, compared to $(13.1) million for the second quarter of 2022.
  • Free cash flow was $(2.8) million, compared to $(28.9) million for the second quarter of 2022.
  • Normalized free cash flow was $(2.7) million, compared to $(18.9) million for the second quarter of 2022.

Recent Business Highlights

  • Grew number of customers to 4,301 as of June 30, 2023, an increase of 12% compared to June 30, 2022.
  • Annual revenue per customer was approximately $50,600 in the second quarter of 2023, as compared to $50,700 in the second quarter of 2022.
  • Grew number of customers with ARR of $100,000 or more to 356, an increase of 15% compared to June 30, 2022.
  • Customers with ARR of $100,000 or more contributed 55% of the total ARR as of June 30, 2023, compared to 53% as of June 30, 2022.
  • Dollar-based net retention rate for customers with ARR of $100,000 or more was 109% in the second quarter of 2023 as compared to 127% in the second quarter of 2022.
  • Overall dollar-based net retention rate was 101% in the second quarter of 2023 as compared to 115% in the second quarter of 2022.
  • Multi-year subscriptions now comprise 42% of our overall ARR as of June 30, 2023, as compared to 36% as of June 30, 2022.
  • Remaining performance obligations increased 9% year-over-year, to $174.8 million as of June 30, 2023, as compared to $160.5 million as of June 30, 2022.

Financial Outlook

“We made progress towards our goal of generating sustained positive free cash flow quarterly by the fourth quarter of 2023,” said Jason Schwartz, Chief Financial Officer of Similarweb. “We continue to focus relentlessly on improving our operating efficiency in this challenging demand environment.”

  • Q3 2023 Guidance
  • Total revenue estimated between $54.1 million and $54.5 million, representing approximately 9% growth year over year at the mid-point of the range.
  • Non-GAAP operating loss estimated between $(2.8) million and $(3.2) million.
  • FY 2023 Guidance
  • Total revenue estimated between $216.0 million and $218.0 million, representing approximately 12% growth year over year at the mid-point of the range.
  • Non-GAAP operating loss estimated between $(16.0) million and $(17.0) million.
  • We expect to reach sustained positive free cash flow in the fourth quarter of 2023.

The Company’s third quarter and full year 2023 financial outlook is based upon a number of assumptions that are subject to change and many of which are outside the Company’s control. Actual results may vary from these assumptions, and the Company’s expectations may change. There can be no assurance that the Company will achieve these results.

The Company does not provide guidance for operating loss and gross margin, the most directly comparable GAAP measures to non-GAAP operating loss and non-GAAP gross margin, respectively, and similarly cannot provide a reconciliation of these measures to their closest GAAP equivalents without unreasonable effort due to the unavailability of reliable estimates for certain items. These items are not within the Company’s control and may vary greatly between periods and could significantly impact future financial results.

Conference Call Information

The financial results and business highlights will be discussed on a conference call and webcast scheduled at 8:30 a.m. Eastern Time on Wednesday, August 9, 2023. A live webcast of the call can be accessed from Similarweb’s Investor Relations website at https://ir.similarweb.com. An archived webcast of the conference call will also be made available on the Similarweb website following the call. The live call may also be accessed via telephone at (888) 428-7458 toll-free and at (862) 298-0702 internationally.

About Similarweb: As a trusted platform for understanding online behavior, millions of people rely on Similarweb Digital Data and insights to strengthen their knowledge of the digital world. We empower anyone — from the curious individual to the enterprise business leader — to make smarter decisions by understanding why things happen across the digital ecosystem.

Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements relating to our guidance for the third quarter and full year of 2023 described under "Financial Outlook". Forward-looking statements include all statements that are not historical facts. Such statements may be preceded by the words “intends,” “may,” “will,” “plans,” “expects,” “anticipates,” “projects,” “predicts,” “estimates,” “aims,” “believes,” “hopes,” “potential” or similar words. These forward-looking statements reflect our current views regarding our intentions, products, services, plans, expectations, strategies and prospects, which are based on information currently available to us and assumptions we have made. Actual results may differ materially from those described in such forward-looking statements and are subject to a number of known and unknown risks, uncertainties, other factors and assumptions that are beyond our control. Such risks and uncertainties include, without limitation, risks and uncertainties associated with: (i) our expectations regarding our revenue, expenses and other operating results; (ii) our ability to acquire new customers and successfully retain existing customers; (iii) our ability to increase usage of our solutions and upsell and cross-sell additional solutions; (iv) our ability to achieve or sustain profitability; (v) anticipated trends, growth rates, rising interest rates, rising global inflation and current macroeconomic conditions, and challenges in our business and in the markets in which we operate; (vi) future investments in our business, our anticipated capital expenditures and our estimates regarding our capital requirements; (vii) the costs and success of our sales and marketing efforts and our ability to promote our brand; (viii) our reliance on key personnel and our ability to identify, recruit and retain skilled personnel; (ix) our ability to effectively manage our growth, including continued international expansion; (x) our reliance on certain third party platforms and sources for the collection of data necessary for our solutions; (xi) our ability to protect our intellectual property rights and any costs associated therewith; (xii) our ability to identify and complete acquisitions that complement and expand our reach and platform; (xiii) our ability to comply or remain in compliance with laws and regulations that currently apply or become applicable to our business, including in Israel, the United States, the European Union, the United Kingdom and other jurisdictions where we elect to do business; (xiv) our ability to compete effectively with existing competitors and new market entrants; and (xv) the growth rates of the markets in which we compete.

These risks and uncertainties are more fully described in our filings with the Securities and Exchange Commission, including in the section entitled “Risk Factors” in our Form 20-F filed with the Securities and Exchange Commission on March 23, 2023, and subsequent reports that we file with the Securities and Exchange Commission. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, we cannot guarantee future results, levels of activity, performance, achievements, or events and circumstances reflected in the forward-looking statements will occur.

Forward-looking statements represent our beliefs and assumptions only as of the date of this press release. Except as required by law, we undertake no duty to update any forward-looking statements contained in this release as a result of new information, future events, changes in expectations or otherwise.

Non-GAAP Financial Measures

This press release contains certain financial measures that are expressed on a non-GAAP basis. We use these non-GAAP financial measures internally to facilitate analysis of our financial and business trends and for internal planning and forecasting purposes. We believe these non-GAAP financial measures, when taken collectively, may be helpful to investors because they provide consistency and comparability with past financial performance by excluding certain items that may not be indicative of our business, results of operations, or outlook. However, non-GAAP financial measures have limitations as an analytical tool and are presented for supplemental informational purposes only. They should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Free cash flow represents net cash provided by (used in) operating activities less capital expenditures and capitalized internal-use software costs. Normalized free cash flow represents free cash flow less capital investments related to the Company's new headquarters, payments received in connection with these capital investments and deferred payments related to business combinations. Non-GAAP operating income (loss), non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating margin, non-GAAP research and development expenses, non-GAAP sales and marketing expenses and non-GAAP general and administrative expenses represent the comparable GAAP financial figure operating income (loss) or expense, less share-based compensation, adjustments and payments related to business combinations, amortization of intangible assets and certain other non-recurring items, as applicable and indicated in the above tables.

Other Metrics

Customer acquisition costs (CAC) represent the portion of sales and marketing expenses allocated to acquire new customers. Customer retention costs (CRC) represent the portion of sales and marketing expenses allocated to retain existing customers and to increase existing customers’ subscriptions. Annual recurring revenue (ARR) represents the annualized subscription revenue we would contractually expect to receive from customers assuming no increases or reductions in their subscriptions. CAC payback period is the estimated time in months to recover CAC in terms of incremental gross profit that newly acquired customers generate. Net retention rate (NRR) represents the comparison of our ARR from the same set of customers as of a certain point in time, relative to the same point in time in the previous year ago period, expressed as a percentage.



Similarweb Ltd.

Consolidated Balance Sheets

U.S. dollars in thousands (except share and per share data)

 

December 31,

 

June 30,

 

 

2022

 

 

 

2023

 

 

 

 

(Unaudited)

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

77,810

 

 

$

72,980

 

Restricted deposits

 

9,814

 

 

 

9,901

 

Accounts receivable, net

 

38,141

 

 

 

32,508

 

Deferred contract costs

 

9,789

 

 

 

8,997

 

Prepaid expenses and other current assets

 

6,628

 

 

 

6,179

 

Total current assets

 

142,182

 

 

 

130,565

 

Property and equipment, net

 

31,823

 

 

 

30,944

 

Deferred contract costs, non-current

 

8,348

 

 

 

6,550

 

Operating lease right-of-use assets

 

40,823

 

 

 

37,901

 

Intangible assets, net

 

9,561

 

 

 

7,158

 

Goodwill

 

12,867

 

 

 

12,867

 

Other non-current assets

 

441

 

 

 

24

 

Total assets

$

246,045

 

 

$

226,009

 

Liabilities and Shareholders' equity

 

 

 

Current liabilities:

 

 

 

Borrowings under Credit Facility

$

25,000

 

 

$

25,000

 

Accounts payable

 

7,144

 

 

 

7,412

 

Payroll and benefit related liabilities

 

18,512

 

 

 

15,564

 

Deferred revenue

 

93,195

 

 

 

96,778

 

Other payables and accrued expenses

 

27,990

 

 

 

23,045

 

Operating lease liabilities

 

9,091

 

 

 

7,749

 

Total current liabilities

 

180,932

 

 

 

175,548

 

Deferred revenue, non-current

 

974

 

 

 

332

 

Operating lease liabilities, non-current

 

40,075

 

 

 

36,080

 

Other long-term liabilities

 

2,113

 

 

 

1,794

 

Total liabilities

 

224,094

 

 

 

213,754

 

Shareholders' equity

 

 

 

Ordinary Shares, NIS 0.01 par value 500,000,000 shares authorized as of December 31, 2022 and June 30, 2023 (unaudited), 76,435,940 and 77,969,669 shares issued as of December 31, 2022 and June 30, 2023 (unaudited), 76,433,772 and 77,967,501 outstanding as of December 31, 2022 and June 30, 2023 (unaudited), respectively;

 

210

 

 

 

214

 

Additional paid-in capital

 

345,834

 

 

 

357,493

 

Accumulated other comprehensive income (loss)

 

(367

)

 

 

(599

)

Accumulated deficit

 

(323,726

)

 

 

(344,853

)

Total shareholders' equity

 

21,951

 

 

 

12,255

 

Total liabilities and shareholders' equity

$

246,045

 

 

 

226,009

 

 

Similarweb Ltd.

Consolidated Statements of Comprehensive Income (Loss)

U.S. dollars in thousands (except share and per share data)

 

Six Months Ended June 30,

 

Three Months Ended June 30,

 

 

2022

 

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

(Unaudited)

 

(Unaudited)

Revenue

$

91,866

 

 

$

106,431

 

 

$

47,586

 

 

$

53,681

 

Cost of revenue

 

27,099

 

 

 

24,651

 

 

 

14,004

 

 

 

12,575

 

Gross profit

 

64,767

 

 

 

81,780

 

 

 

33,582

 

 

 

41,106

 

Operating expenses:

 

 

 

 

 

 

 

Research and development

 

30,771

 

 

 

28,253

 

 

 

16,058

 

 

 

13,902

 

Sales and marketing

 

62,488

 

 

 

55,088

 

 

 

32,146

 

 

 

26,422

 

General and administrative

 

24,155

 

 

 

21,276

 

 

 

11,844

 

 

 

10,539

 

Total operating expenses

 

117,414

 

 

 

104,617

 

 

 

60,048

 

 

 

50,863

 

Loss from operations

 

(52,647

)

 

 

(22,837

)

 

 

(26,466

)

 

 

(9,757

)

Finance income, net

 

5,423

 

 

 

1,965

 

 

 

4,601

 

 

 

610

 

Loss before income taxes

 

(47,224

)

 

 

(20,872

)

 

 

(21,865

)

 

 

(9,147

)

Provision for income taxes

 

446

 

 

 

255

 

 

 

196

 

 

 

146

 

Net loss

$

(47,670

)

 

$

(21,127

)

 

$

(22,061

)

 

$

(9,293

)

Net loss per share attributable to ordinary shareholders, basic and diluted

$

(0.63

)

 

$

(0.27

)

 

$

(0.29

)

 

$

(0.12

)

Weighted-average shares used in computing net loss per share attributable to ordinary shareholders, basic and diluted

 

75,350,079

 

 

 

77,222,490

 

 

 

75,661,037

 

 

 

77,579,279

 

 

 

 

 

 

 

 

 

Net loss

 

(47,670

)

 

 

(21,127

)

 

 

(22,061

)

 

 

(9,293

)

Other comprehensive (loss) income, net of tax

 

 

 

 

 

 

 

Change in unrealized (loss) gain on cashflow hedges

 

(1,328

)

 

 

(232

)

 

 

(1,414

)

 

 

45

 

Total other comprehensive (loss) income, net of tax

 

(1,328

)

 

 

(232

)

 

 

(1,414

)

 

 

45

 

Total comprehensive loss

$

(48,998

)

 

$

(21,359

)

 

$

(23,475

)

 

$

(9,248

)

 

Share-based compensation costs included above:

U.S. dollars in thousands

 

Six Months Ended June 30,

 

Three Months Ended June 30,

 

2022

 

2023

 

2022

 

2023

 

(Unaudited)

 

(Unaudited)

Cost of revenue

$

320

 

$

327

 

$

174

 

$

172

Research and development

 

2,631

 

 

2,850

 

 

1,422

 

 

1,460

Sales and marketing

 

3,161

 

 

2,730

 

 

1,788

 

 

1,356

General and administrative

 

2,454

 

 

3,191

 

 

1,379

 

 

1,701

Total

$

8,566

 

$

9,098

 

$

4,763

 

$

4,689

 

Similarweb Ltd.

Consolidated Statements of Cash Flows

U.S. dollars in thousands

 

Six Months Ended June 30,

 

Three Months Ended June 30,

 

 

2022

 

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

(Unaudited)

 

(Unaudited)

Cash flows from operating activities:

 

 

 

 

 

 

 

Net loss

$

(47,670

)

 

$

(21,127

)

 

$

(22,061

)

 

$

(9,293

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

5,758

 

 

 

5,112

 

 

 

2,709

 

 

 

2,572

 

Finance expense

 

1,137

 

 

 

869

 

 

 

906

 

 

 

662

 

Unrealized loss from hedging future transactions

 

347

 

 

 

4

 

 

 

343

 

 

 

31

 

Share-based compensation

 

8,566

 

 

 

9,098

 

 

 

4,763

 

 

 

4,689

 

(Gain) loss from sale of equipment

 

(127

)

 

 

1

 

 

 

(127

)

 

 

(1

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Change in operating lease right-of-use assets and liabilities, net

 

2,095

 

 

 

(2,415

)

 

 

(1,082

)

 

 

(1,190

)

Decrease in accounts receivable, net

 

4,333

 

 

 

5,633

 

 

 

3,847

 

 

 

4,989

 

(Increase) decrease in deferred contract costs

 

(2,358

)

 

 

2,590

 

 

 

(591

)

 

 

1,141

 

Increase in other current assets

 

(379

)

 

 

(880

)

 

 

(1,483

)

 

 

(1,130

)

(Increase) decrease in other non-current assets

 

(85

)

 

 

417

 

 

 

(85

)

 

 

(14

)

Increase (decrease) in accounts payable

 

1,402

 

 

 

343

 

 

 

(92

)

 

 

1,402

 

Increase (decrease) in deferred revenue

 

12,333

 

 

 

2,941

 

 

 

(185

)

 

 

(4,302

)

Decrease in other non-current liabilities

 

(428

)

 

 

(319

)

 

 

(366

)

 

 

(225

)

Increase (decrease) in other liabilities and accrued expenses

 

2,940

 

 

 

(4,246

)

 

 

454

 

 

 

(1,636

)

Net cash used in operating activities

 

(12,136

)

 

 

(1,979

)

 

 

(13,050

)

 

 

(2,305

)

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchase of property and equipment, net

 

(19,620

)

 

 

(1,315

)

 

 

(14,836

)

 

 

(183

)

Capitalized internal-use software costs

 

(1,375

)

 

 

(707

)

 

 

(995

)

 

 

(274

)

Decrease (increase) in restricted deposits

 

106

 

 

 

(87

)

 

 

94

 

 

 

(43

)

Payment in relation to business combinations

 

(3,787

)

 

 

 

 

 

(3,787

)

 

 

 

Net cash used in investing activities

 

(24,676

)

 

 

(2,109

)

 

 

(19,524

)

 

 

(500

)

Cash flows from financing activities:

 

 

 

 

 

 

 

Proceeds from exercise of stock options

 

1,761

 

 

 

1,830

 

 

 

1,152

 

 

 

438

 

Proceeds from employee share purchase plan

 

1,234

 

 

 

660

 

 

 

1,234

 

 

 

660

 

Payments of contingent consideration, net

 

 

 

 

(2,363

)

 

 

 

 

 

 

Net cash provided by financing activities

 

2,995

 

 

 

127

 

 

 

2,386

 

 

 

1,098

 

Effect of exchange rates on cash and cash equivalents

 

(1,137

)

 

 

(869

)

 

 

(906

)

 

 

(662

)

Net decrease in cash and cash equivalents

 

(34,954

)

 

 

(4,830

)

 

 

(31,094

)

 

 

(2,369

)

Cash and cash equivalents, beginning of period

 

128,879

 

 

 

77,810

 

 

 

125,019

 

 

 

75,349

 

Cash and cash equivalents, end of period

$

93,925

 

 

$

72,980

 

 

$

93,925

 

 

$

72,980

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

Interest (received) paid, net

$

(16

)

 

$

(40

)

 

$

1

 

 

$

(46

)

Taxes paid

$

241

 

 

$

1,613

 

 

$

181

 

 

$

1,557

 

Supplemental disclosure of non-cash financing activities:

 

 

 

 

 

 

 

Additions to operating lease right-of-use assets and liabilities

$

8,978

 

 

$

780

 

 

$

4,699

 

 

$

610

 

Deferred proceeds from exercise of share options included in other current assets

$

 

 

$

42

 

 

$

(479

)

 

$

26

 

Deferred costs of property and equipment incurred during the period included in accounts payable

$

3,454

 

 

$

41

 

 

$

(7,088

)

 

$

(80

)

Deferred payments in relation to business combinations held in escrow

$

 

 

$

1,269

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

Schedule A : Business combinations

 

 

 

 

 

 

 

Working capital (deficit), net (excluding cash and cash equivalents)

 

(668

)

 

 

 

 

 

 

 

Cash refund to be received resulting from adjustment to working capital

 

 

 

 

 

 

 

Property, plant and equipment

 

43

 

 

 

 

 

 

 

 

Goodwill and other intangible assets

 

4,565

 

 

 

 

 

 

 

 

Deferred taxes, net

 

(153

)

 

 

 

 

 

 

 

$

3,787

 

$

 

 

 

 

Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures

Reconciliation of GAAP gross profit to non-GAAP gross profit

 

Six Months Ended June 30,

 

Three Months Ended June 30,

 

 

2022

 

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

(In thousands)

(In thousands)

GAAP gross profit

$

64,767

 

 

$

81,780

 

 

$

33,582

 

 

$

41,106

 

Add:

 

 

 

 

 

 

 

Share-based compensation expenses

 

320

 

 

 

327

 

 

 

174

 

 

 

172

 

Retention payments related to business combinations

 

1,145

 

 

 

306

 

 

 

455

 

 

 

218

 

Amortization of intangible assets related to business combinations

 

2,151

 

 

 

2,335

 

 

 

1,110

 

 

 

1,167

 

Non-recurring expenses related to termination of lease agreement and others

 

35

 

 

 

 

 

 

26

 

 

 

 

Non-GAAP gross profit

$

68,418

 

 

$

84,748

 

 

$

35,347

 

 

$

42,663

 

Non-GAAP gross margin

 

74

%

 

 

80

%

 

 

74

%

 

 

79

%

 

Reconciliation of Loss from operations (GAAP) to Non-GAAP operating loss

 

Six Months Ended June 30,

 

Three Months Ended June 30,

 

2022

 

2023

 

2022

 

2023

 

(In thousands)

(In thousands)

Loss from operations

$

(52,647

)

 

$

(22,837

)

 

$

(26,466

)

 

$

(9,757

)

Add:

 

 

 

 

 

 

 

Share-based compensation expenses

 

8,566

 

 

 

9,098

 

 

 

4,763

 

 

 

4,689

 

Retention payments related to business combinations

 

1,254

 

 

 

687

 

 

 

542

 

 

 

405

 

Amortization of intangible assets related to business combinations

 

2,170

 

 

 

2,403

 

 

 

1,129

 

 

 

1,201

 

Adjustment of fair value of contingent consideration related to business combinations

 

682

 

 

 

 

 

 

130

 

 

 

 

Non-recurring expenses related to termination of lease agreement and others

 

559

 

 

 

13

 

 

 

241

 

 

 

 

Capital gain related to sale of operating equipment

 

(127

)

 

 

 

 

 

(127

)

 

 

 

Non-GAAP operating loss

$

(39,543

)

 

$

(10,636

)

 

$

(19,788

)

 

$

(3,462

)

Non-GAAP operating margin

 

(43

)%

 

 

(10

)%

 

 

(42

)%

 

 

(6

)%

 

Reconciliation of GAAP operating expenses to non-GAAP operating expenses

 

Six Months Ended June 30,

 

Three Months Ended June 30,

 

 

2022

 

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

(In thousands)

(In thousands)

GAAP research and development

$

30,771

 

 

$

28,253

 

 

$

16,058

 

 

$

13,902

 

Less:

 

 

 

 

 

 

 

Share-based compensation expenses

 

2,631

 

 

 

2,850

 

 

 

1,422

 

 

 

1,460

 

Non-recurring expenses related to termination of lease agreement and others

 

87

 

 

 

 

 

 

64

 

 

 

 

Non-GAAP research and development

$

28,053

 

 

$

25,403

 

 

$

14,572

 

 

$

12,442

 

Non-GAAP research and development margin

 

31

%

 

 

24

%

 

 

31

%

 

 

23

%

 

 

 

 

 

 

 

 

GAAP sales and marketing

$

62,488

 

 

$

55,088

 

 

$

32,146

 

 

$

26,422

 

Less:

 

 

 

 

 

 

 

Share-based compensation expenses

 

3,161

 

 

 

2,730

 

 

 

1,788

 

 

 

1,356

 

Retention payments related to business combinations

 

109

 

 

 

381

 

 

 

87

 

 

 

187

 

Amortization of intangible assets related to business combinations

 

19

 

 

 

68

 

 

 

19

 

 

 

34

 

Non-recurring expenses related to termination of lease agreement and others

 

381

 

 

 

13

 

 

 

110

 

 

 

 

Non-GAAP sales and marketing

$

58,818

 

 

$

51,896

 

 

$

30,142

 

 

$

24,845

 

Non-GAAP sales and marketing margin

 

64

%

 

 

49

%

 

 

63

%

 

 

46

%

 

 

 

 

 

 

 

 

GAAP general and administrative

$

24,155

 

 

$

21,276

 

 

$

11,844

 

 

$

10,539

 

Less:

 

 

 

 

 

 

 

Share-based compensation expenses

 

2,454

 

 

 

3,191

 

 

 

1,379

 

 

 

1,701

 

Adjustment of fair value of contingent consideration related to business combinations

 

682

 

 

 

 

 

 

130

 

 

 

 

Non-recurring expenses related to termination of lease agreement and others

 

56

 

 

 

 

 

 

41

 

 

 

 

Capital gain related to sale of operating equipment

 

(127

)

 

 

 

 

 

(127

)

 

 

 

Non-GAAP general and administrative

$

21,090

 

 

$

18,085

 

 

$

10,421

 

 

$

8,838

 

Non-GAAP general and administrative margin

 

23

%

 

 

17

%

 

 

22

%

 

 

16

%

 

Reconciliation of Net cash used in operating activities (GAAP) to Free cash flow and normalized free cash flow

 

Six Months Ended June 30,

 

Three Months Ended June 30,

 

 

2022

 

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

(In thousands)

(In thousands)

Net cash used in operating activities

$

(12,136

)

 

$

(1,979

)

 

$

(13,050

)

 

$

(2,305

)

Purchases of property and equipment, net

 

(19,620

)

 

 

(1,315

)

 

 

(14,836

)

 

 

(183

)

Capitalized internal use software costs

 

(1,375

)

 

 

(707

)

 

 

(995

)

 

 

(274

)

Free cash flow

$

(33,131

)

 

$

(4,001

)

 

$

(28,881

)

 

$

(2,762

)

 

 

 

 

 

 

 

 

Purchases of property and equipment related to the new headquarters

 

18,279

 

 

 

1,100

 

 

 

13,823

 

 

 

52

 

Payments received in connection with purchases of property and equipment

 

(8,017

)

 

 

 

 

 

(3,848

)

 

 

 

Payments received from escrow in relation to contingent consideration

 

 

 

 

(380

)

 

 

 

 

 

 

Normalized free cash flow

$

(22,869

)

 

$

(3,281

)

 

$

(18,906

)

 

$

(2,710

)

 

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Copyright © 2010-2020 Sunnyvale.com & California Media Partners, LLC. All rights reserved.